XML 94 R83.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Reporting - Summarized Financial Information for Company's Reportable Segments (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Segment Reporting Information [Line Items]      
Rental revenues $ 474,336 $ 389,663 $ 333,988
Rental related services revenues 138,160 94,963 75,210
Sales and other revenues 219,346 151,039 125,393
Total revenues 831,842 635,665 534,591
Depreciation of rental equipment 88,912 80,425 75,445
Gross profit 393,633 290,208 247,322
Selling and administrative expenses (207,539) (142,914) (123,058)
Other income 3,618    
Income (loss) from operations 189,712 147,294 124,264
Interest expense (income) allocation 40,560 12,230 8,244
Income before provision/benefit for income taxes 149,462 134,686 115,810
Rental equipment acquisitions 233,112 191,535 249,489
Accounts receivable, net (period end) 227,368 169,851 143,121
Rental equipment, at cost (period end) 1,904,803 1,521,535 1,401,485
Rental equipment, net book value (period end) 1,329,323 990,316 913,437
Mobile Modular [Member]      
Segment Reporting Information [Line Items]      
Rental revenues 285,553 206,070 175,626
Rental related services revenues 114,511 74,756 59,756
Sales and other revenues 162,172 98,385 65,983
Total revenues 562,236 379,211 301,365
Depreciation of rental equipment 36,921 28,373 25,852
Gross profit 257,921 161,885 136,618
Selling and administrative expenses (138,574) (85,769) (72,091)
Other income 2,329    
Income (loss) from operations 121,676 76,116 64,526
Interest expense (income) allocation 29,724 8,657 5,553
Income before provision/benefit for income taxes 91,952 67,459 58,973
Rental equipment acquisitions 176,200 87,535 151,625
Accounts receivable, net (period end) 175,360 124,184 101,839
Rental equipment, at cost (period end) 1,291,093 929,636 879,272
Rental equipment, net book value (period end) $ 967,712 $ 637,151 $ 603,497
Utilization (period end) [1] 79.40% 80.30% 75.30%
Average utilization [1] 79.70% 78.00% 75.40%
Portable Storage [Member]      
Segment Reporting Information [Line Items]      
Rental revenues $ 74,536 $ 62,218 $ 44,943
Rental related services revenues 20,510 17,095 12,574
Sales and other revenues 6,091 3,193 4,434
Total revenues 101,137 82,506 61,951
Depreciation of rental equipment 3,514 2,799 2,219
Gross profit 68,880 55,302 39,422
Selling and administrative expenses (31,537) (24,465) (20,512)
Other income 457    
Income (loss) from operations 37,800 30,837 18,910
Interest expense (income) allocation 4,950 1,518 880
Income before provision/benefit for income taxes 32,850 29,319 18,030
Rental equipment acquisitions 27,967 34,072 36,767
Accounts receivable, net (period end) 16,057 14,923 10,456
Rental equipment, at cost (period end) 236,123 193,632 160,822
Rental equipment, net book value (period end) $ 217,315 $ 178,241 $ 148,040
Utilization (period end) [1] 71.50% 82.60% 82.50%
Average utilization [1] 77.30% 84.80% 81.00%
TRS-RenTelco [Member]      
Segment Reporting Information [Line Items]      
Rental revenues $ 114,247 $ 121,375 $ 113,419
Rental related services revenues 3,139 3,112 2,880
Sales and other revenues 30,891 26,291 23,895
Total revenues 148,277 150,778 140,194
Depreciation of rental equipment 48,477 49,253 47,374
Gross profit 62,604 67,899 61,394
Selling and administrative expenses (30,962) (27,245) (25,152)
Other income 832    
Income (loss) from operations 32,474 40,654 36,243
Interest expense (income) allocation 8,146 3,294 2,270
Income before provision/benefit for income taxes 24,638 36,982 33,763
Rental equipment acquisitions 28,945 69,928 61,097
Accounts receivable, net (period end) 25,511 26,442 22,115
Rental equipment, at cost (period end) 377,587 398,267 361,391
Rental equipment, net book value (period end) $ 144,296 $ 174,924 $ 161,900
Utilization (period end) [1] 55.90% 59.40% 62.90%
Average utilization [1] 58.90% 64.20% 67.00%
Enviroplex [Member]      
Segment Reporting Information [Line Items]      
Sales and other revenues [2] $ 20,192 $ 23,170 $ 31,081
Total revenues [2] 20,192 23,170 31,081
Gross profit [2] 4,228 5,122 9,888
Selling and administrative expenses [2] (6,466) (5,435) (5,303)
Income (loss) from operations [2] (2,238) (313) 4,585
Interest expense (income) allocation [2] (2,260) (1,239) (459)
Income before provision/benefit for income taxes [2] 22 926 5,044
Accounts receivable, net (period end) [2] $ 10,440 $ 4,302 $ 8,711
[1] Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding new equipment inventory and accessory equipment. The average utilization for the period is calculated using the average costs of rental equipment.
[2] Gross Enviroplex sales revenues were $22,615, $24,162 and $32,095 in 2022, 2021 and 2020, respectively. There were $2,422, $992 and $969 inter-segment sales to Mobile Modular in 2023, 2022 and 2021, respectively, which have been eliminated in consolidation.