XML 42 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investment Property and Equipment (Tables)
12 Months Ended
Dec. 31, 2016
Real Estate [Abstract]  
Schedule of Estimated Fair Value of Assets Acquired

The following table summarizes the estimated fair value of the assets acquired for the year ended December 31, 2016 and 2015:

 

    Fair Value at Acquisition Date  
    2016 Acquisitions     2015 Acquisitions  
Assets Acquired:                
Land   $ 2,000,000     $ 6,109,300  
Depreciable Property     5,277,000       74,889,775  
Other     -0-       217,925  
Total Assets Acquired   $ 7,277,000     $ 81,217,000  

Schedule of Community Net Operating Income and Net Income (Loss) Acquired

Total Income, Community Net Operating Income (“Community NOI”)* and Net Income (Loss) for communities acquired in 2016 and 2015, which are included in our Consolidated Statements of Income (Loss) for the years ended December 31, 2016 and 2015, are as follows:

 

    2016 Acquisitions   2015 Acquisitions
    2016   2016   2015
             
Total Income   $ 172,050     $ 10,044,476     $ 3,495,116  
Community NOI *   $ 103,578     $ 5,315,690     $ 1,935,101  
Net Income (Loss)   $ 3,051     $ (574,201 )   $ (226,870 )

 

*Community NOI is defined as rental and related income less community operating expenses.

Summary of Accumulated Depreciation By Major Classes of Assets

The following is a summary of accumulated depreciation by major classes of assets:

 

    December 31, 2016     December 31, 2015  
             
Site and Land Improvements   $ 99,161,090     $ 85,654,138  
Buildings and Improvements     4,947,543       4,217,886  
Rental Homes and Accessories     24,906,990       17,767,602  
Equipment and Vehicles     11,239,980       10,121,520  
Total Accumulated Depreciation   $ 140,255,603     $ 117,761,146