XML 126 R87.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information - Financial Information by Segment (Details)
$ in Thousands
12 Months Ended
Oct. 01, 2024
USD ($)
Dec. 31, 2024
USD ($)
segment
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Financial information by segment        
Net revenue   $ 10,700,883 $ 10,333,967 $ 9,955,475
Cost of goods sold   8,481,728 8,208,806 8,129,124
Distribution, selling and administrative expenses   1,909,791 1,813,559 1,554,821
Other operating expense (income), net   13,316 6,930 (5,252)
Acquisition-related charges and intangible amortization   (86,543) (101,037) (126,972)
Exit and realignment charges, net   (110,162) (99,127) (6,897)
Goodwill impairment charge $ 0 (307,112) 0 0
Operating (loss) income   (207,769) 104,508 142,913
Capital expenditures   228,162   166,582
Share-based compensation   26,836 23,218 20,993
Other share-based compensation   1,705 2,276 492
Depreciation and amortization   264,775 287,377 228,667
Intangible amortization   64,943 83,522 78,847
Other depreciation and amortization   $ 12,965 3,516  
Number of reportable segments | segment   2    
Products & Healthcare Services        
Financial information by segment        
Capital expenditures   $ 50,050   49,824
Share-based compensation   19,417 15,078 19,681
Depreciation and amortization   45,835 47,756 51,784
Patient Direct        
Financial information by segment        
Capital expenditures   178,112   116,758
Share-based compensation   5,714 5,864 820
Depreciation and amortization   141,032 152,583 98,036
Operating Segments        
Financial information by segment        
Net revenue   10,700,883 10,333,967 9,955,475
Operating (loss) income   313,167 304,672 369,057
Operating Segments | Products & Healthcare Services        
Financial information by segment        
Net revenue   8,020,771 7,781,395 7,898,397
Cost of goods sold   7,081,997 6,873,254 6,925,929
Distribution, selling and administrative expenses   879,671 843,967 802,669
Other operating expense (income), net   (6,091) (6,365) 5,510
Inventory valuation adjustment   (12,000) (7,300) (17,000)
Operating (loss) income   53,012 57,809 175,309
Operating Segments | Patient Direct        
Financial information by segment        
Net revenue   2,680,112 2,552,572 2,057,078
Cost of goods sold   1,399,732 1,335,553 1,110,920
Distribution, selling and administrative expenses   1,030,120 969,592 752,152
Other operating expense (income), net   9,895 (564) (258)
Goodwill impairment charge   (307,112)    
Operating (loss) income   260,155 246,863 193,748
Segment Reconciling Items        
Financial information by segment        
Acquisition-related charges and intangible amortization   86,543 (101,037) (126,972)
Exit and realignment charges, net   (110,162) (99,127) (6,897)
Goodwill impairment charge   (307,112)    
Litigation and related charges   $ (17,119)    
Inventory valuation adjustment       $ (92,275)
Operating (loss) income     104,508  
Capital expenditures     207,892  
Segment Reconciling Items | Products & Healthcare Services        
Financial information by segment        
Capital expenditures     29,361  
Segment Reconciling Items | Patient Direct        
Financial information by segment        
Capital expenditures     $ 178,531