XML 40 R29.htm IDEA: XBRL DOCUMENT v3.24.3
Debt (Tables)
9 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
Schedule of Debt

Debt, net of unamortized deferred financing costs, consists of the following:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

September 30, 2024

    

December 31, 2023

​

    

Carrying 

    

Estimated

    

Carrying

    

Estimated 

​

​

Amount

​

Fair Value

​

Amount

​

Fair Value

4.375% Senior Notes, due December 2024

​

$

—

​

$

—

​

$

171,232

​

$

168,754

Term Loan A

​

 

353,511

​

 

356,606

​

 

387,591

​

 

390,668

4.500% Senior Notes, due March 2029

​

 

473,701

​

 

433,857

​

 

472,869

​

 

422,647

Term Loan B

​

 

500,716

​

 

513,141

​

 

503,212

​

 

518,293

6.625% Senior Notes, due April 2030

​

 

541,848

​

 

536,314

​

 

540,445

​

 

529,472

Finance leases and other

​

 

15,198

​

 

15,198

​

 

22,153

​

 

22,153

Total debt

​

 

1,884,974

​

 

1,855,116

​

 

2,097,502

​

 

2,051,987

Less current maturities

​

 

(42,626)

​

 

(42,626)

​

 

(206,904)

​

 

(206,904)

Long-term debt

​

$

1,842,348

​

$

1,812,490

​

$

1,890,598

​

$

1,845,083

Schedule of Maturities of Long-Term Debt

​

As of September 30, 2024, scheduled future principal payments of debt, excluding finance leases and other, were as follows:

​

​

​

​

​

Year

    

​

​

2024 (remainder)

​

$

7,750

2025

​

 

40,375

2026

​

 

43,500

2027

​

 

285,375

2028

​

 

6,000

2029

​

 

965,654

2030

​

 

552,189