XML 16 R55.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Condensed Consolidating Statements Of Cash Flows) (Detail) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Operating activities:    
Net income (loss) $ 45,362 $ 54,970
Adjustments to reconcile net income to cash provided by (used for) operating activities:    
Equity in earnings of subsidiaries 0 0
Depreciation and amortization 27,756 24,905
Share-based compensation expense 4,190 3,449
Deferred income tax (benefit) expense (5,151) 5,777
Provision for losses on accounts and notes receivable 334 315
Changes in operating assets and liabilities:    
Accounts and notes receivable 28,477 1,789
Merchandise inventories (48,575) (31,176)
Accounts payable 54,922 191,406
Net change in other assets and liabilities (32,765) (69,462)
Other, net (1,078) (2,794)
Cash provided by (used for) operating activities 73,472 179,179
Investing activities:    
Proceeds from the sale of investment 1,937 0
Additions to property and equipment (25,657) (16,221)
Additions to computer software and intangible assets (13,166) (14,826)
Proceeds from the sale of property and equipment 45 68
Cash used for investing activities (36,841) (30,979)
Financing activities:    
Change in intercompany advances 0 0
Cash dividends paid (31,564) (30,411)
Repurchases of common stock (9,448) (8,297)
Excess tax benefits related to share-based compensation 444 550
Proceeds from exercise of stock options 1,180 4,195
Purchase of noncontrolling interest (1,500) 0
Other, net (4,441) (5,167)
Cash used for financing activities (45,329) (39,130)
Effect of exchange rate changes on cash and cash equivalents (1,180) 868
Net increase (decrease) in cash and cash equivalents (9,878) 109,938
Cash and cash equivalents at beginning of period 101,905 97,888
Cash and cash equivalents at end of period 92,027 207,826
Owens & Minor, Inc.
   
Operating activities:    
Net income (loss) 45,362 54,970
Adjustments to reconcile net income to cash provided by (used for) operating activities:    
Equity in earnings of subsidiaries (48,621) (61,393)
Depreciation and amortization 1 7
Share-based compensation expense 0 0
Deferred income tax (benefit) expense 0 0
Provision for losses on accounts and notes receivable 0 0
Changes in operating assets and liabilities:    
Accounts and notes receivable 0 0
Merchandise inventories 0 0
Accounts payable 0 0
Net change in other assets and liabilities (952) 636
Other, net (776) (809)
Cash provided by (used for) operating activities (4,986) (6,589)
Investing activities:    
Proceeds from the sale of investment     
Additions to property and equipment 0 0
Additions to computer software and intangible assets 0 0
Proceeds from the sale of property and equipment 0 0
Cash used for investing activities 0 0
Financing activities:    
Change in intercompany advances 28,847 143,569
Cash dividends paid (31,564) (30,411)
Repurchases of common stock (9,448) (8,297)
Excess tax benefits related to share-based compensation 444 550
Proceeds from exercise of stock options 1,180 4,195
Purchase of noncontrolling interest 0  
Other, net (2,072) (2,510)
Cash used for financing activities (12,613) 107,096
Effect of exchange rate changes on cash and cash equivalents 0 0
Net increase (decrease) in cash and cash equivalents (17,599) 100,507
Cash and cash equivalents at beginning of period 74,391 58,190
Cash and cash equivalents at end of period 56,792 158,697
Guarantor Subsidiaries
   
Operating activities:    
Net income (loss) 55,771 64,844
Adjustments to reconcile net income to cash provided by (used for) operating activities:    
Equity in earnings of subsidiaries 0 0
Depreciation and amortization 17,741 17,924
Share-based compensation expense 4,190 3,449
Deferred income tax (benefit) expense (4,117) 7,443
Provision for losses on accounts and notes receivable 146 297
Changes in operating assets and liabilities:    
Accounts and notes receivable 28,286 3,061
Merchandise inventories (38,733) (23,151)
Accounts payable 54,860 151,208
Net change in other assets and liabilities (15,272) (24,934)
Other, net (280) 331
Cash provided by (used for) operating activities 102,592 200,472
Investing activities:    
Proceeds from the sale of investment 1,937  
Additions to property and equipment (16,777) (12,640)
Additions to computer software and intangible assets (12,256) (11,816)
Proceeds from the sale of property and equipment 35 59
Cash used for investing activities (27,061) (24,397)
Financing activities:    
Change in intercompany advances (62,995) (174,270)
Cash dividends paid 0 0
Repurchases of common stock 0 0
Excess tax benefits related to share-based compensation 0 0
Proceeds from exercise of stock options 0 0
Purchase of noncontrolling interest 0  
Other, net (1,450) (1,364)
Cash used for financing activities (64,445) (175,634)
Effect of exchange rate changes on cash and cash equivalents 0 0
Net increase (decrease) in cash and cash equivalents 11,086 441
Cash and cash equivalents at beginning of period 2,012 13,641
Cash and cash equivalents at end of period 13,098 14,082
Non-guarantor Subsidiaries
   
Operating activities:    
Net income (loss) (6,742) (3,090)
Adjustments to reconcile net income to cash provided by (used for) operating activities:    
Equity in earnings of subsidiaries 0 0
Depreciation and amortization 10,014 6,974
Share-based compensation expense 0 0
Deferred income tax (benefit) expense (1,034) (1,666)
Provision for losses on accounts and notes receivable 188 18
Changes in operating assets and liabilities:    
Accounts and notes receivable 428 426
Merchandise inventories (10,248) (8,386)
Accounts payable (177) 38,500
Net change in other assets and liabilities (16,541) (45,164)
Other, net (22) (2,316)
Cash provided by (used for) operating activities (24,134) (14,704)
Investing activities:    
Proceeds from the sale of investment     
Additions to property and equipment (8,880) (3,581)
Additions to computer software and intangible assets (910) (3,010)
Proceeds from the sale of property and equipment 10 9
Cash used for investing activities (9,780) (6,582)
Financing activities:    
Change in intercompany advances 34,148 30,701
Cash dividends paid 0 0
Repurchases of common stock 0 0
Excess tax benefits related to share-based compensation 0 0
Proceeds from exercise of stock options 0 0
Purchase of noncontrolling interest (1,500)  
Other, net (919) (1,293)
Cash used for financing activities 31,729 29,408
Effect of exchange rate changes on cash and cash equivalents (1,180) 868
Net increase (decrease) in cash and cash equivalents (3,365) 8,990
Cash and cash equivalents at beginning of period 25,502 26,057
Cash and cash equivalents at end of period 22,137 35,047
Eliminations
   
Operating activities:    
Net income (loss) (49,029) (61,754)
Adjustments to reconcile net income to cash provided by (used for) operating activities:    
Equity in earnings of subsidiaries 48,621 61,393
Depreciation and amortization 0 0
Share-based compensation expense 0 0
Deferred income tax (benefit) expense 0 0
Provision for losses on accounts and notes receivable 0 0
Changes in operating assets and liabilities:    
Accounts and notes receivable (237) (1,698)
Merchandise inventories 406 361
Accounts payable 239 1,698
Net change in other assets and liabilities 0 0
Other, net 0 0
Cash provided by (used for) operating activities 0 0
Investing activities:    
Proceeds from the sale of investment     
Additions to property and equipment 0 0
Additions to computer software and intangible assets 0 0
Proceeds from the sale of property and equipment 0 0
Cash used for investing activities 0 0
Financing activities:    
Change in intercompany advances 0 0
Cash dividends paid 0 0
Repurchases of common stock 0 0
Excess tax benefits related to share-based compensation 0 0
Proceeds from exercise of stock options 0 0
Purchase of noncontrolling interest 0  
Other, net 0 0
Cash used for financing activities 0 0
Effect of exchange rate changes on cash and cash equivalents 0 0
Net increase (decrease) in cash and cash equivalents 0 0
Cash and cash equivalents at beginning of period 0 0
Cash and cash equivalents at end of period $ 0 $ 0