EX-99.1 3 d484398dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

FOR IMMEDIATE RELEASE

November 1, 2017

Owens & Minor Reports 3rd Quarter 2017 Financial Results

Owens & Minor to acquire the Surgical & Infection Prevention Business of Halyard Health in a $710 million transaction

Richmond, Va. — BUSINESS WIRE — November 1, 2017 — Owens & Minor, Inc. (NYSE-OMI) today reported financial results for the third quarter ended September 30, 2017, including consolidated revenues of $2.33 billion, compared to revenues of $2.42 billion in the third quarter of 2016. Consolidated operating earnings for the third quarter of 2017 were $29.7 million, compared to $53.6 million in last year’s third quarter. Adjusted consolidated operating earnings (non-GAAP) for the third quarter were $48.5 million, compared to $58.8 million for the same period last year. Quarterly net income was $10.9 million, or $0.18 per share, compared to $0.48 per share for the third quarter last year. Adjusted net income (non-GAAP) was $24.3 million, or $0.40 per share, compared to $0.54 per share in last year’s third quarter. Today, Owens & Minor also announced that it has signed a definitive agreement to acquire the surgical & infection prevention (S&IP) business of Halyard Health Inc. in a $710 million all cash transaction that, subject to regulatory approval, including Hart-Scott-Rodino, is expected to close in the first quarter of 2018.

The quarterly change in revenues resulted primarily from the previously discussed transition of a significant customer in 2016, as well as one less sales day in the third quarter of 2017 and lower growth with existing customers when compared to 2016. Quarterly operating earnings were negatively affected by revenue shortfalls, as well as ongoing margin pressure in our domestic distribution business and increased costs to support new business in Europe. Partially offsetting these factors were benefits derived from expense control and productivity initiatives, as well as positive contributions from Byram Healthcare, which the company acquired on August 1, 2017. Byram’s results are included in the Domestic segment. Quarterly net income and earnings per share reflect the impact of an increase in our effective tax rate, which resulted primarily from a higher proportion of pre-tax income from higher tax rate jurisdictions.

“We are excited about the Halyard S&IP transaction. This is the largest acquisition in the company’s history and represents a significant step in strengthening and diversifying our business. Halyard is a market leader in the prevention of healthcare-associated infections, and its differentiated portfolio of products and services is highly complementary to our existing business,” said P. Cody Phipps, chairman, president, & chief executive officer of Owens & Minor. “While we are disappointed with our quarterly results, we continue to make meaningful progress with our business transformation and the execution of our four-part strategy. We remain focused on improving our operating performance and enhancing our value proposition. Both Byram and Halyard represent meaningful steps in the transformation of our business.”

 

1


Year-to-Date 2017 Results

For the first nine months of 2017, consolidated revenues were $6.93 billion compared to revenues of $7.36 billion in the first nine months of 2016. Consolidated operating earnings for the 2017 year to date period were $98.0 million, compared to $151 million in the same period last year. Adjusted consolidated operating earnings (non-GAAP) for the first nine months of 2017 were $138 million, compared to $178 million for the same period last year. Net income for the first nine months of the year was $49.8 million, or $0.82 per share, compared to $1.32 per share for the same period last year. Adjusted net income (non-GAAP) was $76.5 million, or $1.26 per share, compared to $1.62 per share in the first nine months of last year.

Segment Results

Segment financial results for the quarter are shown in the financial tables included with this release. Segment results include:

 

    Domestic Segment quarterly revenues were $2.19 billion compared to revenues of $2.29 billion a year ago. Quarterly segment operating earnings were $36.1 million, which declined when compared to operating earnings of $41.0 million for the same period last year. The change in operating earnings reflects the revenue shortfall, continued margin pressure, and incremental costs to serve customers before, during and after the hurricanes in Texas and Florida. Expense control and successful productivity initiatives, as well as earnings from Byram Healthcare positively affected the quarterly results.

 

    International Segment quarterly revenues were $96.7 million compared to $83.8 million last year. The quarterly segment operating earnings (loss) was ($2.2 million), compared to $1.4 million in last year’s third quarter. The International results reflect an increase in expenses primarily resulting from costs to support new business in Europe. The International segment has taken steps to improve its cost structure and is better positioned to leverage future opportunities.

 

    Proprietary Products Segment quarterly revenues were $124.5 million compared to $132.7 million in the prior year quarter. Segment operating earnings were $9.1 million versus $14.3 million last year. While representing a sequential improvement, the operating earnings decline was primarily related to the revenue shortfall and increased production costs for the company’s custom procedure trays. The company has stabilized the production environment, which will lead to lower costs and a renewed focus on growing the business.

Revised Financial Guidance and Outlook

The company has revised its outlook for non-GAAP diluted earnings per share in 2017 to a range of $1.75 to $1.85, from a previous range of $1.90 to $2.00. For 2018, the company plans to provide updated guidance upon the close of the Halyard transaction, which is expected to occur in the first quarter of 2018.

Although the company does provide guidance for adjusted earnings per share (which is a non-GAAP financial measure), it is not able to forecast the most directly comparable measure calculated and presented in accordance with GAAP. Certain elements of the composition of the GAAP amounts are not predictable, making it impractical for the company to forecast without unreasonable efforts. Such elements include, but are not limited to restructuring and acquisition charges. As a result, no GAAP guidance is provided. For the same reasons, the company is unable to address the probable significance of the unavailable information, which could have a potentially unpredictable, and potentially significant, impact on its future GAAP financial results. The outlook is based on certain assumptions that are subject to the risk factors discussed in the company’s filings with the Securities and Exchange Commission (the “SEC”).

 

2


Upcoming Investor Events

Owens & Minor is scheduled to participate in a number of investor conferences in the fourth quarter of 2017; webcasts of formal presentations will be posted on the company’s corporate website:

 

    Credit Suisse Healthcare Conference, Scottsdale, AZ, November 7, 2017

 

    Jefferies 2017 London Healthcare Conference, London, UK, November 15, 2017

Investors Conference Call & Supplemental Material

Company executives will host a conference call, which will also be webcast, to discuss the company’s third quarter results and the Halyard S&IP transaction today, Wednesday, November 1, 2017, at 8:00 a.m. EDT. The access code for the conference call, international dial-in and replay is #4577919. Participants may access the call at 866-393-1604. The international dial-in number is 224-357-2191. A replay of the call will be available for one week by dialing 855-859-2056. Webcast: A listen-only webcast of the call, along with supplemental information, will be available on www.owens-minor.com under “Investor Relations.”

Safe Harbor Statement

This release is intended to be disclosure through methods reasonably designed to provide broad, non-exclusionary distribution to the public in compliance with the SEC’s Fair Disclosure Regulation. This release contains certain “forward-looking’’ statements, which are made pursuant to the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to, statements related to the company’s expectations regarding the performance of its business, its financial results, its liquidity and capital resources, the company’s ability to complete the transaction with Halyard described herein and any projections of earnings, revenues or other financial or operational items related to the transaction or Halyard following the closing of the transaction, and other non-historical statements, including statements in the “Revised Financial Guidance and Outlook” section of this press release. Forward-looking statements involve known and unknown risks and uncertainties that may cause our actual results in future periods to differ materially from those projected or contemplated in the forward-looking statements. Important factors that could cause actual events or results to be materially different from our expectations with respect to the transaction with Halyard include, but are not limited to: the effect of the announcement of the transaction on the company’s business relationships, operating results, share price or business generally; the occurrence of any event or other circumstances that could give rise to the termination of the definitive agreement relating to the transaction; the outcome of any legal proceedings that may be instituted against the company related to the transaction; the failure to satisfy any of the conditions to completion of the transaction, including the receipt of all required regulatory approvals and antitrust consents; and the failure to realize the expected synergies resulting from the transaction. Investors should refer to our annual report on Form 10-K for the year ended December 31, 2016, filed with the (“SEC”) and subsequent quarterly reports on Form 10-Q and current reports on Form 8-K filed with or furnished to the SEC, for a discussion of certain other known risk factors that could cause our actual results to differ materially from our current estimates. These filings are available at www.owens-minor.com. Given these risks and uncertainties, we can give no assurances that any forward-looking statements will, in fact, transpire and, therefore, caution investors not to place undue reliance on them. We specifically disclaim any obligation to update or revise any forward-looking statements, whether as a result of new information, future developments or otherwise.

Owens & Minor uses its Web site, www.owens-minor.com, as a channel of distribution for material company information, including news releases, investor presentations and financial information. This information is routinely posted and accessible under the Investor Relations section.

Included with the press release financial tables are reconciliations of the differences between the non-GAAP financial measures presented in this news release and their most directly comparable GAAP financial measures.

 

3


About Owens & Minor, Inc.

Owens & Minor, Inc. (NYSE: OMI) is a global healthcare solutions company dedicated to Connecting the World of Medical Products to the Point of CareSM by providing vital supply chain services to healthcare providers and manufacturers of healthcare products. Owens & Minor provides logistics services across the spectrum of medical products from disposable medical supplies to devices and implants. With logistics platforms strategically located in the United States and Europe, Owens & Minor serves markets where three quarters of global healthcare spending occurs. Owens & Minor’s customers span the healthcare market from independent hospitals to large integrated healthcare networks, as well as group purchasing organizations, healthcare products manufacturers, the federal government, and healthcare patients at home through the Byram Healthcare subsidiary. A FORTUNE 500 company, Owens & Minor is headquartered in Richmond, Virginia, and has annualized revenues exceeding $9 billion. For more information about Owens & Minor, visit owens-minor.com, follow @Owens_Minor on Twitter, and connect on LinkedIn at www.linkedin.com/company/owens-&-minor.

CONTACTS:

Truitt Allcott, Director, Investor & Media Relations, 804-723-7555, truitt.allcott@owens-minor.com

Chuck Graves, Director, Finance & Investor Relations, 804-723-7556, chuck.graves@owens-minor.com

SOURCE: Owens & Minor

 

4


Owens & Minor, Inc.

Consolidated Statements of Income (unaudited)

(dollars in thousands, except per share data)

 

     Three Months Ended September 30,  
         2017              2016      

Net revenue

   $ 2,333,961      $ 2,415,601  

Cost of goods sold

     2,032,019        2,119,326  
  

 

 

    

 

 

 

Gross margin

     301,942        296,275  

Distribution, selling and administrative expenses

     261,045        241,305  

Acquisition-related and exit and realignment charges

     9,299        2,739  

Other operating (income) expense, net

     1,927        (1,337
  

 

 

    

 

 

 

Operating earnings

     29,671        53,568  

Interest expense, net

     8,737        6,770  
  

 

 

    

 

 

 

Income before income taxes

     20,934        46,798  

Income tax provision

     10,063        16,967  
  

 

 

    

 

 

 

Net income

   $ 10,871      $ 29,831  
  

 

 

    

 

 

 

Net income per common share:

     

Basic and diluted

   $ 0.18      $ 0.48  

 

     Nine Months Ended September 30,  
         2017              2016      

Net revenue

   $ 6,928,441      $ 7,355,069  

Cost of goods sold

     6,071,787        6,462,739  
  

 

 

    

 

 

 

Gross margin

     856,654        892,330  

Distribution, selling and administrative expenses

     735,353        726,944  

Acquisition-related and exit and realignment charges

     21,134        19,974  

Other operating (income) expense, net

     2,143        (5,179
  

 

 

    

 

 

 

Operating earnings

     98,024        150,591  

Interest expense, net

     22,218        20,324  
  

 

 

    

 

 

 

Income before income taxes

     75,806        130,267  

Income tax provision

     26,010        48,585  
  

 

 

    

 

 

 

Net income

   $ 49,796      $ 81,682  
  

 

 

    

 

 

 

Net income per common share:

     

Basic and diluted

   $ 0.82      $ 1.32  

 

5


Owens & Minor, Inc.

Condensed Consolidated Balance Sheets (unaudited)

(dollars in thousands)

 

     September 30, 2017      December 31, 2016  

Assets

     

Current assets

     

Cash and cash equivalents

   $ 98,415      $ 185,488  

Accounts receivable, net

     732,756        606,084  

Merchandise inventories

     989,251        916,311  

Other current assets

     311,499        254,156  
  

 

 

    

 

 

 

Total current assets

     2,131,921        1,962,039  

Property and equipment, net

     203,587        191,718  

Goodwill, net

     690,230        414,936  

Intangible assets, net

     231,886        82,511  

Other assets, net

     76,532        66,548  
  

 

 

    

 

 

 

Total assets

   $ 3,334,156      $ 2,717,752  
  

 

 

    

 

 

 

Liabilities and equity

     

Current liabilities

     

Accounts payable

   $ 875,630      $ 750,750  

Accrued payroll and related liabilities

     31,998        45,051  

Other current liabilities

     296,663        238,837  
  

 

 

    

 

 

 

Total current liabilities

     1,204,291        1,034,638  

Long-term debt, excluding current portion

     917,256        564,583  

Deferred income taxes

     137,539        90,383  

Other liabilities

     71,286        68,110  
  

 

 

    

 

 

 

Total liabilities

     2,330,372        1,757,714  

Total equity

     1,003,784        960,038  
  

 

 

    

 

 

 

Total liabilities and equity

   $ 3,334,156      $ 2,717,752  
  

 

 

    

 

 

 

 

6


Owens & Minor, Inc.

Consolidated Statements of Cash Flows (unaudited)

(dollars in thousands)

 

     Nine Months Ended September 30,  
         2017             2016      

Operating activities:

    

Net income

   $ 49,796     $ 81,682  

Adjustments to reconcile net income to cash provided by operating activities:

    

Depreciation and amortization

     41,060       42,182  

Share-based compensation expense

     8,592       8,934  

Provision for losses on accounts receivable

     1,158       (216

Deferred income tax (benefit) expense

     (4,585     (3,233

Changes in operating assets and liabilities:

    

Accounts receivable

     (79,114     5,023  

Merchandise inventories

     (56,134     (5,066

Accounts payable

     79,787       58,742  

Net change in other assets and liabilities

     (40,634     (44,903

Other, net

     5,719       1,366  
  

 

 

   

 

 

 

Cash provided by operating activities

     5,645       144,511  
  

 

 

   

 

 

 

Investing activities:

    

Acquisition, net of cash acquired

     (366,569     —    

Additions to property and equipment

     (24,963     (13,682

Additions to computer software and intangible assets

     (12,826     (7,081

Proceeds from sale of property and equipment

     780       4,497  
  

 

 

   

 

 

 

Cash used for investing activities

     (403,578     (16,266
  

 

 

   

 

 

 

Financing activities:

    

Change in bank overdraft

     —         21,753  

Proceeds from debt issuance

     250,000       —    

Borrowing under revolving credit facility

     117,200       —    

Financing costs paid

     (1,798     —    

Cash dividends paid

     (47,316     (47,802

Repurchases of common stock

     (5,000     (48,654

Other, net

     (7,363     (8,118
  

 

 

   

 

 

 

Cash provided by (used for) financing activities

     305,723       (82,821
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     5,137       6,652  
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     (87,073     52,076  

Cash and cash equivalents at beginning of period

     185,488       161,020  
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 98,415     $ 213,096  
  

 

 

   

 

 

 

 

7


Owens & Minor, Inc.

Financial Statistics and GAAP/Non-GAAP Reconciliations (unaudited)

 

(dollars in thousands, except per share data)

   Quarter Ended  
     9/30/2017     6/30/2017     3/31/2017     12/31/2016     9/30/2016  

Consolidated operating results:

          

Net revenue

   $ 2,333,961     $ 2,265,907     $ 2,328,573     $ 2,368,361     $ 2,415,601  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross margin

   $ 301,942     $ 273,533     $ 281,180     $ 294,980     $ 296,275  

Gross margin as a percent of revenue

     12.94     12.07     12.08     12.46     12.27
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Distribution, selling & administrative expenses

   $ 261,045     $ 236,615     $ 237,693     $ 243,480     $ 241,305  

Distribution, selling & administrative expenses as a percent of revenue

     11.18     10.44     10.21     10.28     9.99
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating earnings, as reported (GAAP)

   $ 29,671     $ 32,837     $ 35,517     $ 49,008     $ 53,568  

Acquisition-related charges (1)

     4,253       692       1,347       286       597  

Exit and realignment charges (2)

     5,046       2,201       7,595       4,415       2,142  

Acquisition-related intangible amortization (3)

     5,071       2,347       2,319       2,450       2,489  

Other (4)

     4,441       3,311       922       —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating earnings, adjusted (Non-GAAP)

   $ 48,482     $ 41,388     $ 47,700     $ 56,159     $ 58,796  

Operating earnings as a percent of revenue (GAAP)

     1.27     1.45     1.53     2.07     2.22

Operating earnings as a percent of revenue, adjusted (Non-GAAP)

     2.08     1.83     2.05     2.37     2.43
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income, as reported (GAAP)

   $ 10,871     $ 20,141     $ 18,785     $ 27,105     $ 29,831  

Acquisition-related charges(1)

     4,253       692       1,347       286       597  

Income tax expense (benefit) (5)

     (1,090     (228     (450     67       (221

Exit and realignment charges (2)

     5,046       2,201       7,595       4,415       2,142  

Income tax expense (benefit) (5)

     (1,764     (780     (3,055     (289     (794

Acquisition-related intangible amortization (3)

     5,071       2,347       2,319       2,450       2,489  

Income tax expense (benefit) (5)

     (1,601     (696     (696     (633     (645

Other (4)

     4,441       3,311       922       —         —    

Income tax expense (benefit) (5)

     (973     (1,139     (354     —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income, adjusted (Non-GAAP)

   $ 24,254     $ 25,849     $ 26,413     $ 33,401     $ 33,399  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income per share, as reported (GAAP)

   $ 0.18     $ 0.33     $ 0.31     $ 0.45     $ 0.48  

Acquisition-related charges, after-tax (1)

     0.05       0.01       0.01       —         0.01  

Exit and realignment charges, after-tax (2)

     0.06       0.02       0.08       0.07       0.02  

Acquisition-related intangible amortization, after-tax (3)

     0.06       0.03       0.03       0.03       0.03  

Other, after-tax (4)

     0.05       0.04       0.01       —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income per share, adjusted (Non-GAAP)

   $ 0.40     $ 0.43     $ 0.44     $ 0.55     $ 0.54  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financing:

          

Cash and cash equivalents

   $ 98,415     $ 57,066     $ 127,167     $ 185,488     $ 213,096  

Total interest-bearing debt

   $ 933,489     $ 583,201     $ 568,565     $ 569,387     $ 570,263  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Stock information:

          

Cash dividends per common share

   $ 0.2575     $ 0.2575     $ 0.2575     $ 0.255     $ 0.255  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Stock price at quarter-end

   $ 29.20     $ 32.19     $ 34.60     $ 35.29     $ 34.73  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

8


Owens & Minor, Inc.

Financial Statistics and GAAP/Non-GAAP Reconciliations (unaudited)

The following items in the current quarter have been excluded in our non-GAAP financial measures:

 

(1)  Acquisition-related charges in 2017 were primarily transaction and transition costs associated with the acquisition of Byram and the upcoming Halyard S&IP transaction. The prior year amounts related primarily to costs incurred to settle certain obligations and address other on-going matters associated with the acquisitions of ArcRoyal and Medical Action.
(2)  Exit and realignment charges in 2017 were associated with severance from reduction in force and other employee costs associated with the establishment of our new client engagement centers, the write-down of information system assets which are no longer used and other IT restructuring charges. Expenses associated with the establishment of the client engagement center will continue to be recorded throughout 2017. Charges in 2016 included severance activities and other costs associated with our strategic organizational realignment which included certain professional fees and costs to streamline administrative functions and processes in the United States and Europe.
(3) Acquisition-related intangible amortization includes amortization of certain intangible assets established during purchase accounting for business combinations. These amounts are highly dependent on the size and frequency of acquisitions and are being excluded to allow for a more consistent comparison with forecasted, current and historical results and the results of our peers. We began to exclude these charges from our non-GAAP results in the second quarter of 2017 and thus prior year amounts have been recast on the same basis. Full year 2016 intangible amortization was $10.0 million or $0.12 per share.
(4)  Software as a Service (SaaS) implementation costs associated with the upgrading of global IT platforms in connection with the redesign of our global information system strategy.
(5)  These charges have been tax effected in the preceding table by determining the income tax rate depending on the amount of charges incurred in different tax jurisdictions and the deductibility of those charges for income tax purposes.

Use of Non-GAAP Measures

This earnings release contains financial measures that are not calculated in accordance with U.S. generally accepted accounting principles (“GAAP”). In general, the measures exclude items and charges that (i) management does not believe reflect Owens & Minor, Inc.‘s (the “Company”) core business and relate more to strategic, multi-year corporate activities; or (ii) relate to activities or actions that may have occurred over multiple or in prior periods without predictable trends. Management uses these non-GAAP financial measures internally to evaluate the Company’s performance, evaluate the balance sheet, engage in financial and operational planning and determine incentive compensation.

Management provides these non-GAAP financial measures to investors as supplemental metrics to assist readers in assessing the effects of items and events on its financial and operating results and in comparing the Company’s performance to that of its competitors. However, the non-GAAP financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies.

The non-GAAP financial measures disclosed by the Company should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations to those financial statements set forth above should be carefully evaluated.

 

9


Owens & Minor, Inc.

Summary Segment Information (unaudited)

(dollars in thousands)

 

     Three Months Ended September 30,  
     2017     2016  
           % of           % of  
           consolidated           consolidated  
     Amount     net revenue     Amount     net revenue  

Net revenue:

        

Segment net revenue

        

Domestic

   $ 2,194,143       94.01   $ 2,287,233       94.69

International

     96,661       4.14     83,751       3.47

Proprietary Products

     124,542       5.34     132,705       5.49
  

 

 

     

 

 

   

Total segment net revenue

     2,415,346         2,503,689    

Inter-segment revenue

        

Proprietary Products

     (81,385     (3.49 )%      (88,088     (3.65 )% 
  

 

 

     

 

 

   

Total inter-segment revenue

     (81,385       (88,088  
  

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated net revenue

   $ 2,333,961       100.00   $ 2,415,601       100.00
  

 

 

   

 

 

   

 

 

   

 

 

 
           % of segment           % of segment  
           net revenue           net revenue  

Operating earnings (loss):

        

Domestic

   $ 36,056       1.64   $ 41,034       1.79

International

     (2,163     (2.24 )%      1,382       1.65

Proprietary Products

     9,102       7.31     14,340       10.81

Inter-segment eliminations

     416         (449  

Acquisition-related and exit and realignment charges

     (9,299       (2,739  

Other (1)

     (4,441       —      
  

 

 

     

 

 

   

Consolidated operating earnings

   $ 29,671       1.27   $ 53,568       2.22
  

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation and amortization:

 

     

Domestic

   $ 9,602       $ 7,360    

International

     4,304         4,259    

Proprietary Products

     1,947         2,218    
  

 

 

     

 

 

   

Consolidated depreciation and amortization

   $ 15,853       $ 13,837    
  

 

 

     

 

 

   

Capital expenditures:

        

Domestic

   $ 9,572       $ 3,071    

International

     3,206         3,223    

Proprietary Products

     718         1,009    
  

 

 

     

 

 

   

Consolidated capital expenditures

   $ 13,496       $ 7,303    
  

 

 

     

 

 

   

 

10


Owens & Minor, Inc.

Summary Segment Information (unaudited)

(dollars in thousands)

 

     Nine Months Ended September 30,  
     2017     2016  
     Amount     % of
consolidated
net revenue
    Amount     % of
consolidated
net revenue
 

Net revenue:

        

Segment net revenue

        

Domestic

   $ 6,518,571       94.08   $ 6,954,687       94.56

International

     287,555       4.15     255,861       3.48

Proprietary Products

     392,654       5.67     409,022       5.56
  

 

 

     

 

 

   

Total segment net revenue

     7,198,780         7,619,570    

Inter-segment revenue

        

Proprietary Products

     (270,339     (3.90 )%      (264,501     (3.60 )% 
  

 

 

     

 

 

   

Total inter-segment revenue

     (270,339       (264,501  
  

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated net revenue

   $ 6,928,441       100.00   $ 7,355,069       100.00
  

 

 

   

 

 

   

 

 

   

 

 

 
           % of segment
net revenue
          % of segment
net revenue
 

Operating earnings (loss):

        

Domestic

   $ 102,812       1.58   $ 126,202       1.81

International

     (754     (0.26 )%      3,402       1.33

Proprietary Products

     26,040       6.63     41,866       10.24

Inter-segment eliminations

     (266       (905  

Acquisition-related and exit and realignment charges

     (21,134       (19,974  

Other (1)

     (8,674       —      
  

 

 

     

 

 

   

Consolidated operating earnings

   $ 98,024       1.41   $ 150,591       2.05
  

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation and amortization:

 

     

Domestic

   $ 23,233       $ 22,399    

International

     12,072         13,125    

Proprietary Products

     5,755         6,658    
  

 

 

     

 

 

   

Consolidated depreciation and amortization

   $ 41,060       $ 42,182    
  

 

 

     

 

 

   

Capital expenditures:

        

Domestic

   $ 23,376       $ 10,274    

International

     11,659         8,053    

Proprietary Products

     2,754         2,436    
  

 

 

     

 

 

   

Consolidated capital expenditures

   $ 37,789       $ 20,763    
  

 

 

     

 

 

   
     September 30,
2017
          December 31,
2016
       

Total assets:

        

Domestic

   $ 2,416,079       $ 1,778,481    

International

     418,331         352,898    

Proprietary Products

     401,331         400,885    
  

 

 

     

 

 

   

Segment assets

     3,235,741         2,532,264    

Cash and cash equivalents

     98,415         185,488    
  

 

 

     

 

 

   

Consolidated total assets

   $ 3,334,156       $ 2,717,752    
  

 

 

     

 

 

   

 

(1)  Software as a Service (SaaS) implementation costs associated with the upgrading of global IT platforms in connection with the redesign of our global information system strategy.

 

11


Owens & Minor, Inc.

Net Income Per Common Share (unaudited)

(dollars in thousands, except per share data)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2017     2016     2017     2016  

Numerator:

        

Net income

   $ 10,871     $ 29,831     $ 49,796     $ 81,682  

Less: income allocated to unvested restricted shares

     (279     (291     (738     (855
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to common shareholders - basic

     10,592       29,540       49,058       80,827  

Add: undistributed income attributable to unvested restricted shares -basic

     —         80       16       216  

Less: undistributed income attributable to unvested restricted shares -diluted

     —         (80     (16     (216
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to common shareholders - diluted

   $ 10,592     $ 29,540     $ 49,058     $ 80,827  
  

 

 

   

 

 

   

 

 

   

 

 

 

Denominator:

        

Weighted average shares outstanding - basic and diluted

     59,849       61,015       60,010       61,405  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per share attributable to common shareholders:

        

Basic and diluted

   $ 0.18     $ 0.48     $ 0.82     $ 1.32  

 

12