XML 43 R56.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Condensed Consolidating Statements Of Cash Flows) (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Operating activities:    
Net income (loss) $ 26,098 $ 29,360
Adjustments to reconcile net income to cash (used for) provided by operating activities:    
Equity in earnings of subsidiaries   0
Depreciation and amortization 12,629 8,578
Share-based compensation expense 1,910 2,385
Provision for losses on accounts and notes receivable 107 190
Deferred income tax expense (benefit) (56) (1,465)
Changes in operating assets and liabilities:    
Accounts and notes receivable (34,575) 7,553
Merchandise inventories 21,784 82,160
Accounts payable 98,198 (38,279)
Net change in other assets and liabilities 28,981 11,609
Other, net (465) (194)
Cash (used for) provided by operating activities 154,611 101,897
Investing activities:    
Additions to property and equipment (7,513) (4,536)
Additions to computer software and intangible assets (7,264) (3,840)
Proceeds from the sale of property and equipment 44 99
Cash used for investing activities (14,733) (8,277)
Financing activities:    
Cash dividends paid (15,199) (14,001)
Repurchases of common stock (2,282) (3,750)
Excess tax benefits related to share-based compensation 207 690
Proceeds from exercise of stock options 1,792 3,371
Other, net (1,958) (1,941)
Cash provided by (used for) financing activities (17,440) (15,631)
Effect of exchange rate changes on cash and cash equivalents (1,763)  
Net increase (decrease) in cash and cash equivalents 120,675 77,989
Cash and cash equivalents at beginning of period 97,888 135,938
Cash and cash equivalents at end of period 218,563 213,927
Owens & Minor, Inc.
   
Operating activities:    
Net income (loss) 26,098 29,360
Adjustments to reconcile net income to cash (used for) provided by operating activities:    
Equity in earnings of subsidiaries (29,188) (31,330)
Depreciation and amortization 3  
Changes in operating assets and liabilities:    
Accounts payable   (113,100)
Net change in other assets and liabilities 3,720 3,622
Other, net (406) (423)
Cash (used for) provided by operating activities 227 (111,871)
Financing activities:    
Change in intercompany advances 106,661 207,520
Cash dividends paid (15,199) (14,001)
Repurchases of common stock (2,282) (3,750)
Excess tax benefits related to share-based compensation 207 690
Proceeds from exercise of stock options 1,792 3,371
Other, net (985) (1,436)
Cash provided by (used for) financing activities 90,194 192,394
Net increase (decrease) in cash and cash equivalents 90,421 80,523
Cash and cash equivalents at beginning of period 58,190 120,010
Cash and cash equivalents at end of period 148,611 200,533
Guarantor Subsidiaries
   
Operating activities:    
Net income (loss) 32,455 31,693
Adjustments to reconcile net income to cash (used for) provided by operating activities:    
Depreciation and amortization 9,060 8,564
Share-based compensation expense 1,910 2,385
Provision for losses on accounts and notes receivable 53 190
Deferred income tax expense (benefit) 626 (1,465)
Changes in operating assets and liabilities:    
Accounts and notes receivable (11,755) 8,355
Merchandise inventories 24,300 82,024
Accounts payable 60,533 74,057
Net change in other assets and liabilities 2,813 7,408
Other, net (39) 230
Cash (used for) provided by operating activities 119,956 213,441
Investing activities:    
Additions to property and equipment (5,816) (4,534)
Additions to computer software and intangible assets (5,786) (3,840)
Proceeds from the sale of property and equipment 45 99
Cash used for investing activities (11,557) (8,275)
Financing activities:    
Change in intercompany advances (106,529) (207,698)
Other, net (725) (505)
Cash provided by (used for) financing activities (107,254) (208,203)
Net increase (decrease) in cash and cash equivalents 1,145 (3,037)
Cash and cash equivalents at beginning of period 13,641 14,809
Cash and cash equivalents at end of period 14,786 11,772
Non-Guarantor Subsidiaries
   
Operating activities:    
Net income (loss) (2,996) (312)
Adjustments to reconcile net income to cash (used for) provided by operating activities:    
Depreciation and amortization 3,566 14
Provision for losses on accounts and notes receivable 54  
Deferred income tax expense (benefit) (682)  
Changes in operating assets and liabilities:    
Accounts and notes receivable (22,344) (101)
Merchandise inventories (2,786) 85
Accounts payable 37,188 764
Net change in other assets and liabilities 22,448 (122)
Other, net (20) (1)
Cash (used for) provided by operating activities 34,428 327
Investing activities:    
Additions to property and equipment (1,697) (2)
Additions to computer software and intangible assets (1,478)  
Proceeds from the sale of property and equipment (1)  
Cash used for investing activities (3,176) (2)
Financing activities:    
Change in intercompany advances (132) 178
Other, net (248)  
Cash provided by (used for) financing activities (380) 178
Effect of exchange rate changes on cash and cash equivalents (1,763)  
Net increase (decrease) in cash and cash equivalents 29,109 503
Cash and cash equivalents at beginning of period 26,057 1,119
Cash and cash equivalents at end of period 55,166 1,622
Eliminations
   
Operating activities:    
Net income (loss) (29,459) (31,381)
Adjustments to reconcile net income to cash (used for) provided by operating activities:    
Equity in earnings of subsidiaries 29,188 31,330
Changes in operating assets and liabilities:    
Accounts and notes receivable (476) (701)
Merchandise inventories 270 51
Accounts payable 477  
Net change in other assets and liabilities   $ 701