XML 27 R55.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Detail) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2013
Dec. 31, 2012
Mar. 31, 2012
Dec. 31, 2011
Current assets        
Cash and cash equivalents $ 218,563 $ 97,888 $ 213,927 $ 135,938
Accounts and notes receivable, net 581,121 553,502    
Merchandise inventories 743,247 763,756    
Other current assets 205,342 213,748    
Total current assets 1,748,273 1,628,894    
Property and equipment, net 187,927 191,841    
Goodwill, net 272,878 274,884    
Intangible assets, net 39,645 42,313    
Other assets, net 72,199 69,769    
Total assets 2,320,922 2,207,701    
Current liabilities        
Accounts payable 693,616 603,137    
Accrued payroll and related liabilities 18,823 25,468    
Deferred income taxes 41,455 40,758    
Other accrued liabilities 282,974 254,924    
Total current liabilities 1,036,868 924,287    
Long-term debt, excluding current portion 214,243 215,383    
Deferred income taxes 28,639 30,921    
Other liabilities 63,622 63,454    
Total liabilities 1,343,372 1,234,045    
Equity        
Common stock 126,672 126,544    
Paid-in capital 190,004 187,394    
Retained earnings (deficit) 667,782 658,994    
Accumulated other comprehensive loss (8,038) (406) (7,156) (7,494)
Total Owens & Minor, Inc. shareholders' equity 976,420 972,526    
Noncontrolling interest 1,130 1,130    
Total equity 977,550 973,656 935,926 919,217
Total liabilities and equity 2,320,922 2,207,701    
Owens & Minor, Inc.
       
Current assets        
Cash and cash equivalents 148,611 58,190 200,533 120,010
Other current assets 117 1,627    
Total current assets 148,728 59,817    
Property and equipment, net 12 16    
Advances to and investments in consolidated subsidiaries 1,455,754 1,434,186    
Other assets, net 549 6,885    
Total assets 1,605,043 1,500,904    
Current liabilities        
Accounts payable   45,300    
Other accrued liabilities 10,161 6,464    
Total current liabilities 10,161 51,764    
Long-term debt, excluding current portion 205,322 205,754    
Due to O&M and subsidiaries 413,140 270,860    
Total liabilities 628,623 528,378    
Equity        
Common stock 126,672 126,544    
Paid-in capital 190,004 187,394    
Retained earnings (deficit) 667,782 658,994    
Accumulated other comprehensive loss (8,038) (406)    
Total Owens & Minor, Inc. shareholders' equity 976,420 972,526    
Total equity 976,420 972,526    
Total liabilities and equity 1,605,043 1,500,904    
Guarantor Subsidiaries
       
Current assets        
Cash and cash equivalents 14,786 13,641 11,772 14,809
Accounts and notes receivable, net 486,235 474,533    
Merchandise inventories 727,546 750,046    
Other current assets 68,373 76,036    
Total current assets 1,296,940 1,314,256    
Property and equipment, net 96,014 95,516    
Goodwill, net 247,271 247,271    
Intangible assets, net 19,450 19,972    
Due from O&M and subsidiaries 378,759 236,612    
Other assets, net 58,355 55,781    
Total assets 2,096,789 1,969,408    
Current liabilities        
Accounts payable 626,178 518,545    
Accrued payroll and related liabilities 11,431 18,201    
Deferred income taxes 42,302 43,110    
Other accrued liabilities 93,256 92,318    
Total current liabilities 773,167 672,174    
Long-term debt, excluding current portion 6,260 6,592    
Intercompany debt 138,890 138,890    
Deferred income taxes 23,906 30,141    
Other liabilities 58,870 58,578    
Total liabilities 1,001,093 906,375    
Equity        
Paid-in capital 242,024 242,024    
Retained earnings (deficit) 863,782 831,327    
Accumulated other comprehensive loss (10,110) (10,318)    
Total Owens & Minor, Inc. shareholders' equity 1,095,696 1,063,033    
Total equity 1,095,696 1,063,033    
Total liabilities and equity 2,096,789 1,969,408    
Non-Guarantor Subsidiaries
       
Current assets        
Cash and cash equivalents 55,166 26,057 1,622 1,119
Accounts and notes receivable, net 97,657 82,216    
Merchandise inventories 16,652 14,391    
Other current assets 136,855 137,593    
Total current assets 306,330 260,257    
Property and equipment, net 91,901 96,309    
Goodwill, net 25,607 27,613    
Intangible assets, net 20,195 22,341    
Due from O&M and subsidiaries 34,381 34,248    
Other assets, net 13,295 14,238    
Total assets 491,709 455,006    
Current liabilities        
Accounts payable 70,211 42,542    
Accrued payroll and related liabilities 7,392 7,267    
Deferred income taxes (847)      
Other accrued liabilities 179,557 156,142    
Total current liabilities 256,313 205,951    
Long-term debt, excluding current portion 2,661 3,037    
Deferred income taxes 4,733 7,069    
Other liabilities 4,752 4,876    
Total liabilities 268,459 220,933    
Equity        
Common stock 1,500 1,500    
Paid-in capital 258,635 258,635    
Retained earnings (deficit) (39,936) (36,941)    
Accumulated other comprehensive loss 1,921 9,749    
Total Owens & Minor, Inc. shareholders' equity 222,120 232,943    
Noncontrolling interest 1,130 1,130    
Total equity 223,250 234,073    
Total liabilities and equity 491,709 455,006    
Eliminations
       
Current assets        
Accounts and notes receivable, net (2,771) (3,247)    
Merchandise inventories (951) (681)    
Other current assets (3) (1,508)    
Total current assets (3,725) (5,436)    
Due from O&M and subsidiaries (413,140) (270,860)    
Advances to and investments in consolidated subsidiaries (1,455,754) (1,434,186)    
Other assets, net   (7,135)    
Total assets (1,872,619) (1,717,617)    
Current liabilities        
Accounts payable (2,773) (3,250)    
Deferred income taxes   (2,352)    
Total current liabilities (2,773) (5,602)    
Due to O&M and subsidiaries (413,140) (270,860)    
Intercompany debt (138,890) (138,890)    
Deferred income taxes   (6,289)    
Total liabilities (554,803) (421,641)    
Equity        
Common stock (1,500) (1,500)    
Paid-in capital (500,659) (500,659)    
Retained earnings (deficit) (823,846) (794,386)    
Accumulated other comprehensive loss 8,189 569    
Total Owens & Minor, Inc. shareholders' equity (1,317,816) (1,295,976)    
Total equity (1,317,816) (1,295,976)    
Total liabilities and equity $ (1,872,619) $ (1,717,617)