XML 40 R28.htm IDEA: XBRL DOCUMENT v3.23.3
Acquisition (Tables)
9 Months Ended
Sep. 30, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The following table presents the final fair value of the assets acquired and liabilities assumed recognized as of the Acquisition Date. The fair value and useful lives of tangible and intangible assets acquired were determined based on various valuation methods, including the income and cost approach, using several significant unobservable inputs including, but not limited to projected cash flows and a discount rate. These inputs are considered Level 3 inputs.
Fair Value as of Acquisition Date
Assets acquired:
Current assets$139,560 
Goodwill1,251,347 
Intangible assets315,300 
Other non-current assets354,237 
Total assets$2,060,444 
Liabilities assumed:
Current liabilities$247,276 
Noncurrent liabilities128,561 
Total liabilities375,837 
Fair value of net assets acquired, net of cash$1,684,607 
Schedule of Pro Forma
The following table provides pro forma results of net revenue and net loss for the three and nine months ended September 30, 2022 as if Apria was acquired on January 1, 2022, based on the final purchase price allocation. The pro forma results below are not necessarily indicative of the results that would have been if the acquisition had occurred on the dates indicated, nor are the pro forma results indicative of results which may occur in the future.
Three Months Ended September 30, 2022Nine Months Ended September 30, 2022
Net revenue$2,497,401 $7,681,481 
Net income (loss)$6,422 $(38,031)