XML 84 R68.htm IDEA: XBRL DOCUMENT v3.22.4
Debt - Schedule of Debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Mar. 29, 2022
Dec. 31, 2021
Mar. 31, 2021
Debt Instrument [Line Items]        
Finance leases and other $ 14,408      
Long-term debt $ 2,482,968   $ 947,540  
Senior Notes | 4.375% Senior Notes, due December 2024        
Debt Instrument [Line Items]        
Interest rate of debt 4.375%      
Senior Notes | 4.500% Senior Notes, due March 2029        
Debt Instrument [Line Items]        
Interest rate of debt 4.50%     4.50%
Senior Notes | 6.625% Senior Notes, due April 2030        
Debt Instrument [Line Items]        
Interest rate of debt 6.625% 6.625%    
Carrying Amount        
Debt Instrument [Line Items]        
Total debt $ 2,500,874   949,577  
Less current maturities (17,906)   (2,037)  
Long-term debt 2,482,968   947,540  
Carrying Amount | Finance leases and other        
Debt Instrument [Line Items]        
Finance leases and other 16,877   15,809  
Carrying Amount | Senior Notes | 4.375% Senior Notes, due December 2024        
Debt Instrument [Line Items]        
Long-term debt 245,510   245,086  
Carrying Amount | Senior Notes | 4.500% Senior Notes, due March 2029        
Debt Instrument [Line Items]        
Long-term debt 492,762   491,656  
Carrying Amount | Senior Notes | 6.625% Senior Notes, due April 2030        
Debt Instrument [Line Items]        
Long-term debt 585,180   0  
Carrying Amount | Receivables Securitization Program        
Debt Instrument [Line Items]        
Long-term debt 93,142   197,026  
Carrying Amount | Secured Debt | Term Loan A        
Debt Instrument [Line Items]        
Long-term debt 490,816   0  
Carrying Amount | Secured Debt | Term Loan B        
Debt Instrument [Line Items]        
Long-term debt 576,587   0  
Estimated Fair Value        
Debt Instrument [Line Items]        
Total debt 2,346,067   994,297  
Less current maturities (17,906)   (2,037)  
Long-term debt 2,328,161   992,260  
Estimated Fair Value | Finance leases and other        
Debt Instrument [Line Items]        
Finance leases and other 16,877   15,809  
Estimated Fair Value | Senior Notes | 4.375% Senior Notes, due December 2024        
Debt Instrument [Line Items]        
Long-term debt 237,772   263,263  
Estimated Fair Value | Senior Notes | 4.500% Senior Notes, due March 2029        
Debt Instrument [Line Items]        
Long-term debt 396,625   515,225  
Estimated Fair Value | Senior Notes | 6.625% Senior Notes, due April 2030        
Debt Instrument [Line Items]        
Long-term debt 516,060   0  
Estimated Fair Value | Receivables Securitization Program        
Debt Instrument [Line Items]        
Long-term debt 96,000   200,000  
Estimated Fair Value | Secured Debt | Term Loan A        
Debt Instrument [Line Items]        
Long-term debt 485,000   0  
Estimated Fair Value | Secured Debt | Term Loan B        
Debt Instrument [Line Items]        
Long-term debt $ 597,733   $ 0