XML 51 R35.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Components of Lease Expense The components of lease expense were as follows:
Years ended December 31,
Classification202220212020
Operating lease costDS&A Expenses$81,520 $59,397 $53,675 
Finance lease cost:
Amortization of lease assetsDS&A Expenses2,755 1,098 963 
Interest on lease liabilitiesInterest expense, net1,516 1,255 1,283 
Total finance lease cost4,271 2,353 2,246 
Short-term lease costDS&A Expenses, Cost of goods sold4,129 871 1,081 
Variable lease costDS&A Expenses, Cost of goods sold35,431 17,491 15,611 
Total lease cost$125,351 $80,112 $72,613 
Other information related to leases was as follows:
Years ended December 31,
202220212020
Supplemental cash flow information
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating and finance leases$81,821$59,192$54,541
Financing cash flows from finance leases$2,850$1,199$879
Right-of-use assets obtained in exchange for new operating and finance lease liabilities$75,188$96,988$41,616
Weighted average remaining lease term (years)
Operating leases4.34.95.2
Finance leases5.26.47.9
Weighted average discount rate
Operating leases6.9 %8.8 %11.8 %
Finance leases9.9 %10.8 %12.3 %
Assets And Liabilities, Lessee Supplemental balance sheet information is as follows:
As of December 31,
Classification20222021
Assets:
Operating lease assetsOperating lease assets$280,665 $194,006 
Finance lease assetsProperty and equipment, net10,194 8,896 
Total lease assets$290,859 $202,902 
Liabilities:
Current
OperatingOther current liabilities$76,805 $41,817 
FinanceOther current liabilities2,531 2,037 
Noncurrent
OperatingOperating lease liabilities, excluding current portion215,469 162,241 
FinanceLong-term debt, excluding current portion11,877 11,314 
Total lease liabilities$306,682 $217,409 
Schedule of Maturities of Finance Lease Liabilities
Maturities of lease liabilities as of December 31, 2022 were as follows:
Operating Leases(1)
Finance LeasesTotal
2023$100,499 $3,557 $104,056 
202488,461 3,505 91,966 
202566,821 3,452 70,273 
202646,418 2,578 48,996 
202728,806 2,229 31,035 
Thereafter31,394 2,544 33,938 
Total lease payments362,399 17,865 380,264 
Less: Interest(70,125)(3,457)(73,582)
Present value of lease liabilities$292,274 $14,408 $306,682 
(1) Operating lease payments exclude $40.2 million of legally binding lease payments for the Morgantown, West Virginia center of excellence for medical supplies and logistics lease signed, but not yet commenced.
Schedule of Maturities of Operating Lease Liabilities
Maturities of lease liabilities as of December 31, 2022 were as follows:
Operating Leases(1)
Finance LeasesTotal
2023$100,499 $3,557 $104,056 
202488,461 3,505 91,966 
202566,821 3,452 70,273 
202646,418 2,578 48,996 
202728,806 2,229 31,035 
Thereafter31,394 2,544 33,938 
Total lease payments362,399 17,865 380,264 
Less: Interest(70,125)(3,457)(73,582)
Present value of lease liabilities$292,274 $14,408 $306,682 
(1) Operating lease payments exclude $40.2 million of legally binding lease payments for the Morgantown, West Virginia center of excellence for medical supplies and logistics lease signed, but not yet commenced.