XML 44 R32.htm IDEA: XBRL DOCUMENT v3.22.2
Leases (Tables)
6 Months Ended
Jun. 30, 2022
Leases [Abstract]  
Schedule of Components of Lease Expense The components of lease expense were as follows:
Three Months Ended
 June 30,
Six Months Ended
 June 30,
Classification2022202120222021
Operating lease costDS&A Expenses$24,501 $14,705 $40,601 $28,791 
Finance lease cost:
Amortization of lease assetsDS&A Expenses295 182 626 421 
Interest on lease liabilitiesInterest expense, net304 294 611 601 
Total finance lease cost599 476 1,237 1,022 
Short-term lease costDS&A Expenses1,039 225 1,155 483 
Variable lease costDS&A Expenses9,299 4,343 14,028 8,660 
Total lease cost$35,438 $19,749 $57,021 $38,956 
    Other information related to leases was as follows:
Six Months Ended
June 30,
20222021
Supplemental cash flow information
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating and finance leases$39,256$28,471 
Financing cash flows from finance leases$744$423 
Right-of-use assets obtained in exchange for new operating and finance lease liabilities$49,641$54,640 
Weighted average remaining lease term (years)
Operating leases4.55.2
Finance leases6.17.7
Weighted average discount rate
Operating leases6.8%8.8%
Finance leases10.8%12.4%
Schedule of Supplemental Balance Sheet Information Supplemental balance sheet information is as follows:
ClassificationJune 30,
2022
December 31, 2021
Assets:
Operating lease assetsOperating lease assets$278,291 $194,006 
Finance lease assetsProperty and equipment, net8,468 8,896 
Total lease assets$286,759 $202,902 
Liabilities:
Current
OperatingOther current liabilities$69,650 $41,817 
FinanceOther current liabilities1,691 2,037 
Noncurrent
OperatingOperating lease liabilities, excluding current portion220,504 162,241 
FinanceLong-term debt, excluding current portion11,429 11,314 
Total lease liabilities$303,274 $217,409 
Schedule of Maturities of Finance Lease Liabilities Maturities of lease liabilities as of June 30, 2022 were as follows:
Operating LeasesFinance LeasesTotal
2022$45,195 $1,351 $46,546 
202388,720 2,693 91,413 
202474,905 2,641 77,546 
202554,017 2,588 56,605 
202637,149 2,506 39,655 
Thereafter54,088 4,774 58,862 
Total lease payments354,074 16,553 370,627 
Less: Interest(63,920)(3,433)(67,353)
Present value of lease liabilities$290,154 $13,120 $303,274 
Schedule of Maturities of Operating Lease Liabilities Maturities of lease liabilities as of June 30, 2022 were as follows:
Operating LeasesFinance LeasesTotal
2022$45,195 $1,351 $46,546 
202388,720 2,693 91,413 
202474,905 2,641 77,546 
202554,017 2,588 56,605 
202637,149 2,506 39,655 
Thereafter54,088 4,774 58,862 
Total lease payments354,074 16,553 370,627 
Less: Interest(63,920)(3,433)(67,353)
Present value of lease liabilities$290,154 $13,120 $303,274