XML 91 R36.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Components of Lease Expense The components of lease expense were as follows:
Years ended December 31,
Classification202120202019
Operating lease costDS&A Expenses$59,397 $53,675 $53,588 
Finance lease cost:
Amortization of lease assetsDS&A Expenses1,098 963 1,322 
Interest on lease liabilitiesInterest expense, net1,255 1,283 1,189 
Total finance lease cost2,353 2,246 2,511 
Short-term lease costDS&A Expenses871 1,081 348 
Variable lease costDS&A Expenses17,491 15,611 16,415 
Total lease cost$80,112 $72,613 $72,862 
Other information related to leases was as follows:
Years ended December 31,
202120202019
Supplemental cash flow information
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating and finance leases$59,192$54,541$54,300
Financing cash flows from finance leases$1,199$879$1,205
Right-of-use assets obtained in exchange for new operating and finance lease liabilities$96,988$41,616$33,933
Weighted average remaining lease term (years)
Operating leases4.95.25.1
Finance leases6.47.98.8
Weighted average discount rate
Operating leases8.8%11.8%11.9%
Finance leases10.8%12.3%9.7%
Assets And Liabilities, Lessee Supplemental balance sheet information is as follows:
As of December 31,
Classification20212020
Assets:
Operating lease assetsOperating lease assets$194,006 $144,755 
Finance lease assetsProperty and equipment, net8,896 7,222 
Total lease assets$202,902 $151,977 
Liabilities:
Current
OperatingOther current liabilities$41,817 $33,412 
FinanceOther current liabilities2,037 1,085 
Noncurrent
OperatingOperating lease liabilities, excluding current portion162,241 119,932 
FinanceLong-term debt, excluding current portion11,314 10,124 
Total lease liabilities$217,409 $164,553 
Schedule of Maturities of Finance Lease Liabilities
Maturities of lease liabilities as of December 31, 2021 were as follows:
Operating LeasesFinance LeasesTotal
2022$58,460 $2,731 $61,191 
202354,462 2,683 57,145 
202447,166 2,630 49,796 
202534,788 2,564 37,352 
202623,692 2,248 25,940 
Thereafter35,046 5,533 40,579 
Total lease payments253,614 18,389 272,003 
Less: Interest(49,556)(5,038)(54,594)
Present value of lease liabilities$204,058 $13,351 $217,409 
Schedule of Maturities of Operating Lease Liabilities
Maturities of lease liabilities as of December 31, 2021 were as follows:
Operating LeasesFinance LeasesTotal
2022$58,460 $2,731 $61,191 
202354,462 2,683 57,145 
202447,166 2,630 49,796 
202534,788 2,564 37,352 
202623,692 2,248 25,940 
Thereafter35,046 5,533 40,579 
Total lease payments253,614 18,389 272,003 
Less: Interest(49,556)(5,038)(54,594)
Present value of lease liabilities$204,058 $13,351 $217,409