XML 59 R46.htm IDEA: XBRL DOCUMENT v3.20.2
Debt - Schedule of Debt (Details) - USD ($)
$ in Thousands
Jun. 30, 2020
Dec. 31, 2019
Senior Notes | 2021 Notes    
Debt Instrument [Line Items]    
Less current maturities $ (78,900)  
Interest rate of debt 3.875%  
Senior Notes | 2024 Notes    
Debt Instrument [Line Items]    
Interest rate of debt 4.375%  
Carrying Amount    
Debt Instrument [Line Items]    
Total debt $ 1,398,654 $ 1,559,652
Less current maturities (128,800) (51,237)
Long-term debt 1,269,854 1,508,415
Carrying Amount | Finance leases and other    
Debt Instrument [Line Items]    
Total debt 12,251 13,783
Carrying Amount | Senior Notes | 3.875% Senior Notes, due September 2021    
Debt Instrument [Line Items]    
Total debt 178,510 236,234
Carrying Amount | Senior Notes | 4.375% Senior Notes, due December 2024    
Debt Instrument [Line Items]    
Total debt 244,619 273,978
Carrying Amount | Term Loan | Term A Loans, due July 2022    
Debt Instrument [Line Items]    
Total debt 207,206 377,420
Carrying Amount | Term Loan | Term B Loan, due April 2025    
Debt Instrument [Line Items]    
Total debt 478,729 480,337
Carrying Amount | Revolver | Revolver    
Debt Instrument [Line Items]    
Total debt 130,000 177,900
Carrying Amount | Secured Debt | Receivables Securitization Program    
Debt Instrument [Line Items]    
Total debt 147,339 0
Estimated Fair Value    
Debt Instrument [Line Items]    
Total debt 1,336,648 1,458,392
Less current maturities (126,656) (51,237)
Long-term debt 1,209,992 1,407,155
Estimated Fair Value | Finance leases and other    
Debt Instrument [Line Items]    
Total debt 12,251 13,783
Estimated Fair Value | Senior Notes | 3.875% Senior Notes, due September 2021    
Debt Instrument [Line Items]    
Total debt 175,135 229,356
Estimated Fair Value | Senior Notes | 4.375% Senior Notes, due December 2024    
Debt Instrument [Line Items]    
Total debt 212,994 212,086
Estimated Fair Value | Term Loan | Term A Loans, due July 2022    
Debt Instrument [Line Items]    
Total debt 210,763 383,050
Estimated Fair Value | Term Loan | Term B Loan, due April 2025    
Debt Instrument [Line Items]    
Total debt 445,505 442,217
Estimated Fair Value | Revolver | Revolver    
Debt Instrument [Line Items]    
Total debt 130,000 177,900
Estimated Fair Value | Secured Debt | Receivables Securitization Program    
Debt Instrument [Line Items]    
Total debt $ 150,000 $ 0