XML 129 R99.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Financial Information (Condensed Consolidating Statements Of Income) (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Condensed Financial Statements, Captions [Line Items]    
Net revenue $ 9,210,939 $ 9,418,192
Cost of goods sold 8,082,448 8,347,666
Gross margin 1,128,491 1,070,526
Distribution, selling and administrative expenses 1,023,065 952,865
Goodwill and intangible asset impairment charges 0 413,945
Acquisition-related and exit and realignment charges 30,050 59,101
Goodwill and intangible asset impairment charges 0 439,613
Other operating (income) expense, net 2,225 (3,039)
Other Nonoperating Income (Expense) (3,757) (3,765)
Operating income (loss) 73,151 (352,346)
Interest expense (income), net 98,113 70,983
Loss from continuing operations before income taxes (28,719) (427,094)
Income tax (benefit) provision (6,135) (32,429)
Equity in earnings (loss) of subsidiaries 0 0
Loss from continuing operations (22,584) (394,665)
Loss from discontinued operations, net of tax (39,787) (42,347)
Net loss (62,371) (437,012)
Other comprehensive income (loss), net of tax (7,095) (20,528)
Comprehensive loss (69,466) (457,540)
Owens & Minor, Inc.    
Condensed Financial Statements, Captions [Line Items]    
Net revenue 0 0
Cost of goods sold 0 0
Gross margin 0 0
Distribution, selling and administrative expenses (1,056) (4,242)
Goodwill and intangible asset impairment charges   0
Acquisition-related and exit and realignment charges 0 0
Goodwill and intangible asset impairment charges 0 0
Other operating (income) expense, net (379) 0
Other Nonoperating Income (Expense) 1,173 (3,765)
Operating income (loss) 1,435 4,242
Interest expense (income), net (67,483) 21,896
Loss from continuing operations before income taxes 70,091 (21,419)
Income tax (benefit) provision 0 (5,569)
Equity in earnings (loss) of subsidiaries (92,675) (421,162)
Loss from continuing operations (22,584) (437,012)
Loss from discontinued operations, net of tax 0 0
Net loss (22,584) (437,012)
Other comprehensive income (loss), net of tax (7,095) (20,528)
Comprehensive loss (29,679) (457,540)
Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Net revenue 9,135,401 9,420,326
Cost of goods sold 8,066,842 8,418,859
Gross margin 1,068,559 1,001,467
Distribution, selling and administrative expenses 909,263 882,224
Goodwill and intangible asset impairment charges   180,006
Acquisition-related and exit and realignment charges 24,757 45,997
Goodwill and intangible asset impairment charges 0 180,006
Other operating (income) expense, net 56,434 3,881
Other Nonoperating Income (Expense) (2,003) 0
Operating income (loss) 78,105 (110,641)
Interest expense (income), net 147,988 58,265
Loss from continuing operations before income taxes (71,886) (168,906)
Income tax (benefit) provision (5,207) (31,285)
Equity in earnings (loss) of subsidiaries (59,710) (90,771)
Loss from continuing operations (126,389) (228,392)
Loss from discontinued operations, net of tax 0 0
Net loss (126,389) (228,392)
Other comprehensive income (loss), net of tax 6,890 (14,940)
Comprehensive loss (119,499) (243,332)
Non-guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Net revenue 956,217 691,073
Cost of goods sold 895,851 618,834
Gross margin 60,366 72,239
Distribution, selling and administrative expenses 118,549 74,883
Goodwill and intangible asset impairment charges   233,939
Acquisition-related and exit and realignment charges 5,293 13,104
Goodwill and intangible asset impairment charges 0 259,607
Other operating (income) expense, net (53,830) (6,920)
Other Nonoperating Income (Expense) (2,927) 0
Operating income (loss) (9,646) (242,767)
Interest expense (income), net 17,608 (9,178)
Loss from continuing operations before income taxes (30,181) (233,589)
Income tax (benefit) provision (928) 4,425
Equity in earnings (loss) of subsidiaries 0 0
Loss from continuing operations (29,253) (238,014)
Loss from discontinued operations, net of tax (39,787) (42,347)
Net loss (69,040) (280,361)
Other comprehensive income (loss), net of tax 13,930 (18,873)
Comprehensive loss (55,110) (299,234)
Eliminations    
Condensed Financial Statements, Captions [Line Items]    
Net revenue (880,679) (693,207)
Cost of goods sold (880,245) (690,027)
Gross margin (434) (3,180)
Distribution, selling and administrative expenses (3,691) 0
Goodwill and intangible asset impairment charges   0
Acquisition-related and exit and realignment charges 0 0
Goodwill and intangible asset impairment charges 0 0
Other operating (income) expense, net 0 0
Operating income (loss) 3,257 (3,180)
Interest expense (income), net 0 0
Loss from continuing operations before income taxes 3,257 (3,180)
Income tax (benefit) provision 0 0
Equity in earnings (loss) of subsidiaries 152,385 511,933
Loss from continuing operations 155,642 508,753
Loss from discontinued operations, net of tax 0 0
Net loss 155,642 508,753
Other comprehensive income (loss), net of tax (20,820) 33,813
Comprehensive loss $ 134,822 $ 542,566