XML 77 R39.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Components of lease expense
The components of lease expense were as follows:
 
Classification
Year Ended December 31, 2019
Operating lease cost
DS&A Expenses
$
53,588

Finance lease cost:
 
 
Amortization of lease assets
DS&A Expenses
1,322

Interest on lease liabilities
Interest expense, net
1,189

Total finance lease cost
 
$
2,511

Short-term lease cost
DS&A Expenses
348

Variable lease cost
DS&A Expenses
16,415

Total lease cost
 
$
72,862


Lease, supplemental balance sheet information
Supplemental balance sheet information is as follows:
 
Classification
 
As of December 31, 2019
Assets:
 
 
 
Operating lease assets
Operating lease assets
 
$
142,219

Finance lease assets
Property and equipment, net
 
7,948

Total lease assets
 
 
$
150,167

Liabilities:
 
 
 
Current
 
 
 
Operating
Other current liabilities
 
$
31,568

Finance
Other current liabilities
 
1,014

Noncurrent
 
 
 
Operating
Operating lease liabilities, excluding current portion
 
117,080

Finance
Long-term debt, excluding current portion
 
11,692

Total lease liabilities
 
 
$
161,354


Lease, supplemental cash flow information
Other information related to leases was as follows:
 
Year Ended December 31, 2019
 
Supplemental cash flow information
 
 
Cash paid for amounts included in the measurement of lease liabilities:
 
 
Operating cash flows from operating and finance leases
$
54,300

 
Financing cash flows from finance leases
$
1,205

 
 
 
 
Right-of-use assets obtained in exchange for new operating and finance lease liabilities
$
33,933

 
 
 
 
Weighted average remaining lease term (years)
 
 
Operating leases
5.1

 
Finance leases
8.8

 
 
 
 
Weighted average discount rate
 
 
Operating leases
11.9
%
 
Finance leases
9.7
%
 

Schedule of maturities of finance lease liabilities
Maturities of lease liabilities as of December 31, 2019 were as follows:
 
Operating Leases
 
Finance Leases
 
Total
2020
$
46,658

 
$
2,139

 
$
48,797

2021
43,689

 
2,024

 
45,713

2022
32,381

 
1,955

 
34,336

2023
25,314

 
1,910

 
27,224

2024
19,059

 
1,890

 
20,949

Thereafter
33,675

 
8,408

 
42,083

Total lease payments
200,776

 
18,326

 
219,102

Less: Interest
(52,128
)
 
(5,620
)
 
(57,748
)
Present value of lease liabilities
$
148,648

 
$
12,706

 
$
161,354


Schedule of maturities of operating lease liabilities
Maturities of lease liabilities as of December 31, 2019 were as follows:
 
Operating Leases
 
Finance Leases
 
Total
2020
$
46,658

 
$
2,139

 
$
48,797

2021
43,689

 
2,024

 
45,713

2022
32,381

 
1,955

 
34,336

2023
25,314

 
1,910

 
27,224

2024
19,059

 
1,890

 
20,949

Thereafter
33,675

 
8,408

 
42,083

Total lease payments
200,776

 
18,326

 
219,102

Less: Interest
(52,128
)
 
(5,620
)
 
(57,748
)
Present value of lease liabilities
$
148,648

 
$
12,706

 
$
161,354