XML 94 R100.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Detail) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Current assets      
Cash and cash equivalents $ 67,030 $ 66,308  
Accounts receivable, net 674,706 756,687  
Merchandise inventories 1,146,192 1,273,726  
Other current assets 79,372 121,926  
Current assets of discontinued operations 439,983 319,930  
Total current assets 2,407,283 2,538,577  
Property and equipment, net 315,427 323,943  
Operating lease assets 142,219    
Goodwill 393,181 414,122 $ 686,964
Intangible assets, net 285,018 314,175  
Due from O&M and subsidiaries 0 0  
Advances to and investments in consolidated subsidiaries 0 0  
Other assets, net 99,956 84,510  
Other assets of discontinued operations 0 98,461  
Total assets 3,643,084 3,773,788  
Current liabilities      
Accounts payable 808,035 1,065,197  
Accrued payroll and related liabilities 53,584 38,358  
Other current liabilities 231,029 178,930  
Current liabilities of discontinued operations 323,511 189,526  
Total current liabilities 1,416,159 1,472,011  
Long-term debt, excluding current portion 1,508,415 1,647,918  
Due to O&M and subsidiaries 0 0  
Intercompany debt 0 0  
Operating lease liabilities, excluding current portion 117,080    
Deferred income taxes 33,280 46,753  
Deferred income taxes 40,550 50,852  
Other liabilities 98,726 77,690  
Other liabilities of discontinued operations 0 6,898  
Total liabilities 3,180,930 3,255,369  
Equity      
Common stock 125,686 124,588  
Paid-in capital 251,401 238,773  
Retained earnings (deficit) 137,774 200,670  
Accumulated other comprehensive loss (52,707) (45,612)  
Total equity 462,154 518,419  
Total liabilities and equity 3,643,084 3,773,788  
Owens & Minor, Inc.      
Current assets      
Cash and cash equivalents 45,187 37,254  
Accounts receivable, net 77 0  
Merchandise inventories 0 0  
Other current assets 180 117  
Current assets of discontinued operations 0 0  
Total current assets 45,444 37,371  
Property and equipment, net 0 0  
Operating lease assets 0    
Goodwill 0 0  
Intangible assets, net 0 0  
Due from O&M and subsidiaries 0 0  
Advances to and investments in consolidated subsidiaries 1,608,017 1,697,191  
Other assets, net 5,948 1,788  
Other assets of discontinued operations   0  
Total assets 1,659,409 1,736,350  
Current liabilities      
Accounts payable 0 0  
Accrued payroll and related liabilities 0 0  
Other current liabilities 4,403 9,641  
Current liabilities of discontinued operations 0 0  
Total current liabilities 4,403 9,641  
Long-term debt, excluding current portion 688,110 595,856  
Due to O&M and subsidiaries 487,306 605,558  
Intercompany debt 0 0  
Operating lease liabilities, excluding current portion 0    
Deferred income taxes 0 0  
Other liabilities 17,436 6,876  
Other liabilities of discontinued operations   0  
Total liabilities 1,197,255 1,217,931  
Equity      
Common stock 125,686 124,588  
Paid-in capital 251,401 238,773  
Retained earnings (deficit) 137,774 200,670  
Accumulated other comprehensive loss (52,707) (45,612)  
Total equity 462,154 518,419  
Total liabilities and equity 1,659,409 1,736,350  
Guarantor Subsidiaries      
Current assets      
Cash and cash equivalents 3,011 5,294  
Accounts receivable, net 890,548 804,638  
Merchandise inventories 973,529 1,060,083  
Other current assets 69,761 117,163  
Current assets of discontinued operations 0 0  
Total current assets 1,936,849 1,987,178  
Property and equipment, net 196,708 201,055  
Operating lease assets 142,219    
Goodwill 109,276 414,122  
Intangible assets, net 198,392 290,814  
Due from O&M and subsidiaries 0 880,901  
Advances to and investments in consolidated subsidiaries 363,122 93,278  
Other assets, net 824,349 56,221  
Other assets of discontinued operations   0  
Total assets 3,770,915 3,923,569  
Current liabilities      
Accounts payable 1,558,074 1,190,283  
Accrued payroll and related liabilities 38,755 23,071  
Other current liabilities 235,955 161,371  
Current liabilities of discontinued operations 0 0  
Total current liabilities 1,832,784 1,374,725  
Long-term debt, excluding current portion 809,565 1,040,664  
Due to O&M and subsidiaries 80,093 0  
Intercompany debt 816,785 1,246,787  
Operating lease liabilities, excluding current portion 117,080    
Deferred income taxes 0    
Deferred income taxes   29,288  
Other liabilities 64,612 51,366  
Other liabilities of discontinued operations   0  
Total liabilities 3,720,919 3,742,830  
Equity      
Common stock 0 0  
Paid-in capital 174,614 174,614  
Retained earnings (deficit) (88,615) 37,777  
Accumulated other comprehensive loss (36,003) (31,652)  
Total equity 49,996 180,739  
Total liabilities and equity 3,770,915 3,923,569  
Non-guarantor Subsidiaries      
Current assets      
Cash and cash equivalents 18,808 23,760  
Accounts receivable, net 915,798 415,944  
Merchandise inventories 177,853 218,401  
Other current assets 78,319 5,914  
Current assets of discontinued operations 439,983 319,930  
Total current assets 1,630,761 983,949  
Property and equipment, net 118,719 122,888  
Operating lease assets 0    
Goodwill 283,905 0  
Intangible assets, net 86,626 23,361  
Due from O&M and subsidiaries 0 0  
Advances to and investments in consolidated subsidiaries 0 0  
Other assets, net 27,750 26,501  
Other assets of discontinued operations   98,461  
Total assets 2,147,761 1,255,160  
Current liabilities      
Accounts payable 391,386 350,272  
Accrued payroll and related liabilities 14,829 15,287  
Other current liabilities 93,243 7,918  
Current liabilities of discontinued operations 323,511 189,526  
Total current liabilities 822,969 563,003  
Long-term debt, excluding current portion 10,740 11,398  
Due to O&M and subsidiaries 786,382 67,900  
Intercompany debt 752,105 322,101  
Operating lease liabilities, excluding current portion 0    
Deferred income taxes 40,550 21,564  
Other liabilities 16,658 19,448  
Other liabilities of discontinued operations   6,898  
Total liabilities 2,429,404 1,012,312  
Equity      
Common stock 0 0  
Paid-in capital 123,869 583,869  
Retained earnings (deficit) (388,676) (319,636)  
Accumulated other comprehensive loss (16,836) (21,385)  
Total equity (281,643) 242,848  
Total liabilities and equity 2,147,761 1,255,160  
Eliminations      
Current assets      
Cash and cash equivalents 24 0  
Accounts receivable, net (1,131,717) (463,895)  
Merchandise inventories (5,190) (4,758)  
Other current assets (68,888) (1,268)  
Current assets of discontinued operations 0 0  
Total current assets (1,205,771) (469,921)  
Property and equipment, net 0 0  
Operating lease assets 0    
Goodwill 0 0  
Intangible assets, net 0 0  
Due from O&M and subsidiaries 0 (880,901)  
Advances to and investments in consolidated subsidiaries (1,971,139) (1,790,469)  
Other assets, net (758,091) 0  
Other assets of discontinued operations   0  
Total assets (3,935,001) (3,141,291)  
Current liabilities      
Accounts payable (1,141,425) (475,358)  
Accrued payroll and related liabilities 0 0  
Other current liabilities (102,572) 0  
Current liabilities of discontinued operations 0 0  
Total current liabilities (1,243,997) (475,358)  
Long-term debt, excluding current portion 0 0  
Due to O&M and subsidiaries (1,353,781) (673,458)  
Intercompany debt (1,568,890) (1,568,888)  
Operating lease liabilities, excluding current portion 0    
Deferred income taxes 0 0  
Other liabilities 20 0  
Other liabilities of discontinued operations   0  
Total liabilities (4,166,648) (2,717,704)  
Equity      
Common stock 0 0  
Paid-in capital (298,483) (758,483)  
Retained earnings (deficit) 477,291 281,859  
Accumulated other comprehensive loss 52,839 53,037  
Total equity 231,647 (423,587)  
Total liabilities and equity $ (3,935,001) $ (3,141,291)