XML 80 R69.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Financial Information (Condensed Consolidating Statements Of Income) (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Condensed Financial Statements, Captions [Line Items]    
Net revenue $ 2,461,388 $ 2,372,579
Cost of goods sold 2,102,964 2,047,892
Gross margin 358,424 324,687
Distribution, selling and administrative expenses 338,703 284,361
Acquisition-related and exit and realignment charges 4,990 14,760
Other operating expense, net 39 1,349
Operating income 14,692 24,217
Interest expense, net 29,101 10,253
Income (loss) before income taxes (14,409) 13,964
Income tax (benefit) provision (313) 5,813
Equity in earnings of subsidiaries 0 0
Net income (loss) (14,096) 8,151
Other comprehensive income (loss) (6,423) 9,307
Comprehensive income (loss) (20,519) 17,458
Eliminations    
Condensed Financial Statements, Captions [Line Items]    
Net revenue (248,297) (39,548)
Cost of goods sold (249,745) (39,471)
Gross margin 1,448 (77)
Distribution, selling and administrative expenses 0 0
Acquisition-related and exit and realignment charges 0 0
Other operating expense, net 0 0
Operating income 1,448 (77)
Interest expense, net 0 0
Income (loss) before income taxes 1,448 (77)
Income tax (benefit) provision 0 0
Equity in earnings of subsidiaries 8,336 (14,863)
Net income (loss) 9,784 (14,940)
Other comprehensive income (loss) 7,550 (18,284)
Comprehensive income (loss) 17,334 (33,224)
Owens & Minor, Inc.    
Condensed Financial Statements, Captions [Line Items]    
Net revenue 0 0
Cost of goods sold 0 0
Gross margin 0 0
Distribution, selling and administrative expenses 0 (179)
Acquisition-related and exit and realignment charges 0 0
Other operating expense, net 0 0
Operating income 0 179
Interest expense, net 7,488 6,741
Income (loss) before income taxes (7,488) (6,562)
Income tax (benefit) provision (771) 0
Equity in earnings of subsidiaries (7,379) 14,713
Net income (loss) (14,096) 8,151
Other comprehensive income (loss) (6,423) 9,307
Comprehensive income (loss) (20,519) 17,458
Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Net revenue 2,371,809 2,228,490
Cost of goods sold 2,101,290 1,994,151
Gross margin 270,519 234,339
Distribution, selling and administrative expenses 231,591 196,369
Acquisition-related and exit and realignment charges 4,721 13,815
Other operating expense, net (426) (583)
Operating income 34,633 24,738
Interest expense, net 18,467 1,991
Income (loss) before income taxes 16,166 22,747
Income tax (benefit) provision (816) 4,456
Equity in earnings of subsidiaries (957) 150
Net income (loss) 16,025 18,441
Other comprehensive income (loss) (3,393) 9,363
Comprehensive income (loss) 12,632 27,804
Non-guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Net revenue 337,876 183,637
Cost of goods sold 251,419 93,212
Gross margin 86,457 90,425
Distribution, selling and administrative expenses 107,112 88,171
Acquisition-related and exit and realignment charges 269 945
Other operating expense, net 465 1,932
Operating income (21,389) (623)
Interest expense, net 3,146 1,521
Income (loss) before income taxes (24,535) (2,144)
Income tax (benefit) provision 1,274 1,357
Equity in earnings of subsidiaries 0 0
Net income (loss) (25,809) (3,501)
Other comprehensive income (loss) (4,157) 8,921
Comprehensive income (loss) $ (29,966) $ 5,420