XML 118 R91.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Detail) - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Current assets        
Cash and cash equivalents $ 103,367 $ 104,522 $ 185,488 $ 161,020
Accounts receivable, net 823,418 758,936    
Merchandise inventories 1,290,103 990,193    
Other current assets 321,690 328,254    
Total current assets 2,538,578 2,181,905    
Property and equipment, net 386,723 206,490    
Goodwill, net 414,122 713,811 414,936  
Intangible assets, net 321,764 184,468    
Due from O&M and subsidiaries 0 0    
Advances to and investments in consolidated subsidiaries 0 0    
Other assets, net 112,601 89,619    
Total assets 3,773,788 3,376,293    
Current liabilities        
Accounts payable 1,109,589 947,572    
Accrued payroll and related liabilities 48,203 30,416    
Other current liabilities 314,219 331,745    
Total current liabilities 1,472,011 1,309,733    
Long-term debt, excluding current portion 1,650,582 900,744    
Due to O&M and subsidiaries 0 0    
Intercompany debt 0 0    
Deferred Tax Liabilities, Net, Noncurrent 50,852 74,247    
Other liabilities 81,924 76,090    
Total liabilities 3,255,369 2,360,814    
Equity        
Common stock 124,588 122,952    
Paid-in capital 238,773 226,937    
Retained earnings (deficit) 200,670 690,674    
Accumulated other comprehensive loss (45,612) (25,084)    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 518,419 1,015,479 960,038 992,590
Total liabilities and equity 3,773,788 3,376,293    
Owens & Minor, Inc.        
Current assets        
Cash and cash equivalents 37,254 13,700 38,015 103,284
Accounts receivable, net 0 0    
Merchandise inventories 0 0    
Other current assets 117 100    
Total current assets 37,371 13,800    
Property and equipment, net 0 0    
Goodwill, net 0 0    
Intangible assets, net 0 0    
Due from O&M and subsidiaries 0 0    
Advances to and investments in consolidated subsidiaries 1,697,191 2,114,853    
Other assets, net 1,788 0    
Total assets 1,736,350 2,128,653    
Current liabilities        
Accounts payable 0 0    
Accrued payroll and related liabilities 0 0    
Other current liabilities 9,641 5,822    
Total current liabilities 9,641 5,822    
Long-term debt, excluding current portion 595,856 545,352    
Due to O&M and subsidiaries 605,558 562,000    
Intercompany debt 0 0    
Deferred Tax Liabilities, Net, Noncurrent 0 0    
Other liabilities 6,876 0    
Total liabilities 1,217,931 1,113,174    
Equity        
Common stock 124,588 122,952    
Paid-in capital 238,773 226,937    
Retained earnings (deficit) 200,670 690,674    
Accumulated other comprehensive loss (45,612) (25,084)    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 518,419 1,015,479    
Total liabilities and equity 1,736,350 2,128,653    
Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 657 865 61,266 5,614
Accounts receivable, net 745,085 559,269    
Merchandise inventories 1,044,395 902,190    
Other current assets 115,539 123,067    
Total current assets 1,905,676 1,585,391    
Property and equipment, net 199,115 107,010    
Goodwill, net 130,364 180,006    
Intangible assets, net 186,771 9,582    
Due from O&M and subsidiaries 486,669 439,654    
Advances to and investments in consolidated subsidiaries 429,926 558,429    
Other assets, net 53,545 57,724    
Total assets 3,392,066 2,937,796    
Current liabilities        
Accounts payable 1,147,081 824,307    
Accrued payroll and related liabilities 19,954 15,504    
Other current liabilities 137,401 140,048    
Total current liabilities 1,304,436 979,859    
Long-term debt, excluding current portion 1,040,664 340,672    
Due to O&M and subsidiaries 0 0    
Intercompany debt 816,785 138,890    
Deferred Tax Liabilities, Net, Noncurrent 0 25,493    
Other liabilities 49,442 66,136    
Total liabilities 3,211,327 1,551,050    
Equity        
Common stock 0 0    
Paid-in capital 174,614 174,614    
Retained earnings (deficit) 37,777 1,236,165    
Accumulated other comprehensive loss (31,652) (24,033)    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 180,739 1,386,746    
Total liabilities and equity 3,392,066 2,937,796    
Non-guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 65,456 89,957 86,207 52,122
Accounts receivable, net 542,228 206,410    
Merchandise inventories 250,466 89,580    
Other current assets 207,302 205,087    
Total current assets 1,065,452 591,034    
Property and equipment, net 187,608 99,480    
Goodwill, net 283,758 533,805    
Intangible assets, net 134,993 174,886    
Due from O&M and subsidiaries 0 0    
Advances to and investments in consolidated subsidiaries 0 0    
Other assets, net 57,268 31,895    
Total assets 1,729,079 1,431,100    
Current liabilities        
Accounts payable 437,866 130,028    
Accrued payroll and related liabilities 28,249 14,912    
Other current liabilities 167,177 185,875    
Total current liabilities 633,292 330,815    
Long-term debt, excluding current portion 14,062 14,720    
Due to O&M and subsidiaries 470,318 506,703    
Intercompany debt 752,105 0    
Deferred Tax Liabilities, Net, Noncurrent 50,852 48,754    
Other liabilities 25,606 9,954    
Total liabilities 1,946,235 910,946    
Equity        
Common stock 0 0    
Paid-in capital 123,865 583,869    
Retained earnings (deficit) (319,636) (50,416)    
Accumulated other comprehensive loss (21,385) (13,299)    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest (217,156) 520,154    
Total liabilities and equity 1,729,079 1,431,100    
Eliminations        
Current assets        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable, net (463,895) (6,743)    
Merchandise inventories (4,758) (1,577)    
Other current assets (1,268) 0    
Total current assets (469,921) (8,320)    
Property and equipment, net 0 0    
Goodwill, net 0 0    
Intangible assets, net 0 0    
Due from O&M and subsidiaries (486,669) (439,654)    
Advances to and investments in consolidated subsidiaries (2,127,117) (2,673,282)    
Other assets, net 0 0    
Total assets (3,083,707) (3,121,256)    
Current liabilities        
Accounts payable (475,358) (6,763)    
Accrued payroll and related liabilities 0 0    
Other current liabilities 0    
Total current liabilities (475,358) (6,763)    
Long-term debt, excluding current portion 0 0    
Due to O&M and subsidiaries (1,075,876) (1,068,703)    
Intercompany debt (1,568,890) (138,890)    
Deferred Tax Liabilities, Net, Noncurrent 0 0    
Other liabilities 0 0    
Total liabilities (3,120,124) (1,214,356)    
Equity        
Common stock 0 0    
Paid-in capital (298,479) (758,483)    
Retained earnings (deficit) 281,859 (1,185,749)    
Accumulated other comprehensive loss 53,037 37,332    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 36,417 (1,906,900)    
Total liabilities and equity $ (3,083,707) $ (3,121,256)