XML 60 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2018
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition
 
 
Preliminary Fair Value
Originally Estimated as of
Acquisition Date
(1)
 
Differences Between Prior and Current Period Preliminary Fair Value Estimate
 
Fair Value Estimated as of Acquisition Date
Assets acquired:
 
 
 
 
 
 
Current assets
 
$
307,427

 
$
23,443

 
$
330,870

Goodwill
 
183,711

 
(53,347
)
 
130,364

Intangible assets
 
191,000

 
230

 
191,230

Other noncurrent assets
 
152,555

 
65,685

 
218,240

Total assets
 
834,693

 
36,011

 
870,704

Liabilities assumed:
 
 
 

 
 
Current liabilities
 
83,822

 
8,616

 
92,438

Noncurrent liabilities
 
11,223

 
8,994

 
20,217

Total liabilities
 
95,045

 
17,610

 
112,655

Fair value of net assets acquired, net of cash
 
$
739,648

 
$
18,401

 
$
758,049


 
Preliminary Fair Value
Originally Estimated as of
Acquisition Date
(2)
 
Differences Between Prior and Current Period Preliminary Fair Value Estimate
 
Fair Value as of Acquisition Date
Assets acquired:
 
 
 
 
 
Current assets
$
61,986

 
$

 
$
61,986

Goodwill
288,691

 
(4,933
)
 
283,758

Intangible assets
115,000

 

 
115,000

Other noncurrent assets
5,069

 
(1,282
)
 
3,787

Total assets
470,746

 
(6,215
)
 
464,531

Liabilities assumed:
 
 
 
 
 
Current liabilities
72,962

 

 
72,962

Noncurrent liabilities
31,215

 

 
31,215

Total liabilities
104,177

 

 
104,177

Fair value of net assets acquired, net of cash
$
366,569

 
$
(6,215
)
 
$
360,354

(2) As previously reported in our 2017 Form 10-K.
Schedule of Business Acquisition, Pro Forma Information
 
 
Pro Forma - Unaudited
 
 
Year Ended December 31,
 
 
2018
 
2017
Net revenue
 
$
10,118,708

 
$
10,158,275