XML 64 R52.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Information (Condensed Consolidating Statements Of Cash Flows) (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Condensed Financial Statements, Captions [Line Items]    
Net income (loss) $ 18,785 $ 24,135
Adjustments to reconcile net income to cash provided by (used for) operating activities:    
Equity in earnings of subsidiaries 0 0
Depreciation and amortization 12,558 14,218
Share-based compensation expense 2,511 2,603
Provision for losses on accounts receivable (603) 115
Deferred income tax expense (benefit) (825) 6,907
Changes in operating assets and liabilities:    
Accounts receivable 1,554 (26,815)
Merchandise inventories (32,777) 15,178
Accounts payable (7,341) 46,751
Net change in other assets and liabilities (24,965) (38,100)
Other, net 4,743 153
Cash provided by (used for) operating activities (26,360) 45,145
Investing activities:    
Additions to property and equipment (10,146) (5,283)
Payments for Software 4,622 1,777
Proceeds from the sale of property and equipment 315 4,599
Cash used for investing activities (14,453) (2,461)
Financing activities:    
Change in bank overdraft 0 8,359
Change in intercompany advances 0 0
Cash dividends paid (15,740) (16,029)
Repurchases of common stock 0 (5,630)
Other, net (2,759) (3,016)
Cash used for financing activities (18,499) (16,316)
Effect of exchange rate changes on cash and cash equivalents 991 2,935
Net increase (decrease) in cash and cash equivalents (58,321) 29,303
Cash and cash equivalents at beginning of period 185,488 161,020
Cash and cash equivalents at end of period 127,167 190,323
Eliminations    
Condensed Financial Statements, Captions [Line Items]    
Net income (loss) (26,377) (31,343)
Adjustments to reconcile net income to cash provided by (used for) operating activities:    
Equity in earnings of subsidiaries 25,789 31,509
Depreciation and amortization 0 0
Share-based compensation expense 0 0
Provision for losses on accounts receivable 0 0
Deferred income tax expense (benefit) 0 0
Changes in operating assets and liabilities:    
Accounts receivable (774) 756
Merchandise inventories 688 (168)
Accounts payable 674 (754)
Net change in other assets and liabilities 0 0
Other, net 0 0
Cash provided by (used for) operating activities 0 0
Investing activities:    
Additions to property and equipment 0 0
Payments for Software 0 0
Proceeds from the sale of property and equipment 0 0
Cash used for investing activities 0 0
Financing activities:    
Change in bank overdraft   0
Change in intercompany advances 0 0
Cash dividends paid 0 0
Repurchases of common stock   0
Other, net 0 0
Cash used for financing activities 0 0
Effect of exchange rate changes on cash and cash equivalents 0 0
Net increase (decrease) in cash and cash equivalents 0 0
Cash and cash equivalents at beginning of period 0 0
Cash and cash equivalents at end of period 0 0
Owens & Minor, Inc.    
Condensed Financial Statements, Captions [Line Items]    
Net income (loss) 18,785 24,135
Adjustments to reconcile net income to cash provided by (used for) operating activities:    
Equity in earnings of subsidiaries (25,789) (31,509)
Depreciation and amortization 0 0
Share-based compensation expense 0 0
Provision for losses on accounts receivable 0 0
Deferred income tax expense (benefit) 0 0
Changes in operating assets and liabilities:    
Accounts receivable 0 0
Merchandise inventories 0 0
Accounts payable 37 0
Net change in other assets and liabilities 164 661
Other, net 214 464
Cash provided by (used for) operating activities (6,589) (6,249)
Investing activities:    
Additions to property and equipment 0 0
Payments for Software 0 0
Proceeds from the sale of property and equipment 0 0
Cash used for investing activities 0 0
Financing activities:    
Change in bank overdraft   0
Change in intercompany advances 49,025 58,435
Cash dividends paid (15,740) (16,029)
Repurchases of common stock   (5,630)
Other, net (1,541) (1,632)
Cash used for financing activities 31,744 35,144
Effect of exchange rate changes on cash and cash equivalents 0 0
Net increase (decrease) in cash and cash equivalents 25,155 28,895
Cash and cash equivalents at beginning of period 38,015 103,284
Cash and cash equivalents at end of period 63,170 132,179
Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Net income (loss) 27,216 29,198
Adjustments to reconcile net income to cash provided by (used for) operating activities:    
Equity in earnings of subsidiaries 0 0
Depreciation and amortization 6,876 7,569
Share-based compensation expense 2,511 2,603
Provision for losses on accounts receivable (707) 128
Deferred income tax expense (benefit) (825) 3,922
Changes in operating assets and liabilities:    
Accounts receivable 2,459 (23,002)
Merchandise inventories (3,311) 10,856
Accounts payable (15,051) 44,449
Net change in other assets and liabilities (3,434) (15,780)
Other, net 4,549 123
Cash provided by (used for) operating activities 20,283 60,066
Investing activities:    
Additions to property and equipment (8,141) (3,928)
Payments for Software 677 615
Proceeds from the sale of property and equipment 45 3
Cash used for investing activities (8,773) (4,540)
Financing activities:    
Change in bank overdraft   0
Change in intercompany advances (56,375) (51,009)
Cash dividends paid 0 0
Repurchases of common stock   0
Other, net (516) (617)
Cash used for financing activities (56,891) (51,626)
Effect of exchange rate changes on cash and cash equivalents 0 0
Net increase (decrease) in cash and cash equivalents (45,381) 3,900
Cash and cash equivalents at beginning of period 61,266 5,614
Cash and cash equivalents at end of period 15,885 9,514
Non-guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Net income (loss) (839) 2,145
Adjustments to reconcile net income to cash provided by (used for) operating activities:    
Equity in earnings of subsidiaries 0 0
Depreciation and amortization 5,682 6,649
Share-based compensation expense 0 0
Provision for losses on accounts receivable 104 (13)
Deferred income tax expense (benefit) 0 2,985
Changes in operating assets and liabilities:    
Accounts receivable (131) (4,569)
Merchandise inventories (30,154) 4,490
Accounts payable 6,999 3,056
Net change in other assets and liabilities (21,695) (22,981)
Other, net (20) (434)
Cash provided by (used for) operating activities (40,054) (8,672)
Investing activities:    
Additions to property and equipment (2,005) (1,355)
Payments for Software 3,945 1,162
Proceeds from the sale of property and equipment 270 4,596
Cash used for investing activities (5,680) 2,079
Financing activities:    
Change in bank overdraft   8,359
Change in intercompany advances 7,350 (7,426)
Cash dividends paid 0 0
Repurchases of common stock   0
Other, net (702) (767)
Cash used for financing activities 6,648 166
Effect of exchange rate changes on cash and cash equivalents 991 2,935
Net increase (decrease) in cash and cash equivalents (38,095) (3,492)
Cash and cash equivalents at beginning of period 86,207 52,122
Cash and cash equivalents at end of period $ 48,112 $ 48,630