XML 62 R50.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Information (Condensed Consolidating Statements Of Income) (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Condensed Financial Statements, Captions [Line Items]    
Net revenue $ 2,328,573 $ 2,455,793
Cost of goods sold 2,047,393 2,159,157
Gross margin 281,180 296,636
Distribution, selling and administrative expenses 237,693 242,725
Acquisition-related and exit and realignment charges 8,942 10,483
Other operating income, net (972) (1,542)
Operating earnings 35,517 44,970
Interest expense (income), net 6,744 6,790
Income before income taxes 28,773 38,180
Income tax (benefit) provision 9,988 14,045
Equity in earnings of subsidiaries 0 0
Net income 18,785 24,135
Other comprehensive income (loss) 5,838 8,419
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 24,623 32,554
Eliminations    
Condensed Financial Statements, Captions [Line Items]    
Net revenue (51,566) (38,016)
Cost of goods sold (50,978) (38,182)
Gross margin (588) 166
Distribution, selling and administrative expenses 0 0
Acquisition-related and exit and realignment charges 0 0
Other operating income, net 0 0
Operating earnings (588) 166
Interest expense (income), net 0 0
Income before income taxes (588) 166
Income tax (benefit) provision 0 0
Equity in earnings of subsidiaries (25,789) (31,509)
Net income (26,377) (31,343)
Other comprehensive income (loss) (5,838) (8,419)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (32,215) (39,762)
Owens & Minor, Inc.    
Condensed Financial Statements, Captions [Line Items]    
Net revenue 0 0
Cost of goods sold 0 0
Gross margin 0 0
Distribution, selling and administrative expenses 156 534
Acquisition-related and exit and realignment charges 0 0
Other operating income, net 0 0
Operating earnings (156) (534)
Interest expense (income), net 6,848 6,840
Income before income taxes (7,004) (7,374)
Income tax (benefit) provision 0 0
Equity in earnings of subsidiaries 25,789 31,509
Net income 18,785 24,135
Other comprehensive income (loss) 5,838 8,419
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 24,623 32,554
Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Net revenue 2,193,285 2,321,708
Cost of goods sold 1,990,186 2,105,264
Gross margin 203,099 216,444
Distribution, selling and administrative expenses 161,235 169,310
Acquisition-related and exit and realignment charges 7,799 8,402
Other operating income, net (374) (1,384)
Operating earnings 34,439 40,116
Interest expense (income), net (790) (629)
Income before income taxes 35,229 40,745
Income tax (benefit) provision 8,013 11,547
Equity in earnings of subsidiaries 0 0
Net income 27,216 29,198
Other comprehensive income (loss) 346 257
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 27,562 29,455
Non-guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Net revenue 186,854 172,101
Cost of goods sold 108,185 92,075
Gross margin 78,669 80,026
Distribution, selling and administrative expenses 76,302 72,881
Acquisition-related and exit and realignment charges 1,143 2,081
Other operating income, net (598) (158)
Operating earnings 1,822 5,222
Interest expense (income), net 686 579
Income before income taxes 1,136 4,643
Income tax (benefit) provision 1,975 2,498
Equity in earnings of subsidiaries 0 0
Net income (839) 2,145
Other comprehensive income (loss) 5,492 8,162
Comprehensive Income (Loss), Net of Tax, Attributable to Parent $ 4,653 $ 10,307