XML 22 R12.htm IDEA: XBRL DOCUMENT v3.20.1
Note 6 - Leases
3 Months Ended
Mar. 31, 2019
Notes  
Note 6 - Leases

NOTE 6 - LEASES

 

The Company leases its facilities from a port authority for $5,639 per month for three years, expiring in September 2020, with annual increases based upon the Consumer Price Index.

 

The original lease was effective October 1, 2014 and contained a three-year renewal option and a provision for an annual increase of 2% per year, plus Leasehold Tax of 12.84%.  On September 5, 2017, the Company exercised the three year option. The first year of this option was not subject to the 2% increase. The current lease does not contain the option to extend the lease.  However, the Company believes that a new lease agreement will be signed prior to the expiration of the current lease. At March 31, 2020, the remaining lease term is 6 months.

 

For the three month periods ended March 31, 2020 and 2019, lease expense of $16,918 and $16,627, respectively, are included in the following expense classifications on the statements of operations:

 

 

2020

 

2019

 

Cost of sales

Operating expenses

Total

 

Cost of sales

Operating expenses

Total

Base rent pursuant to lease agreement

$ 2,998

$   11,995

$ 14,993

 

$ 2,947

$   11,788

$ 14,735

Variable lease costs

385

1,540

1,925

 

378

1,514

1,892

Total lease costs

$ 3,383

$   13,535

$ 16,918

 

$ 3,325

$   13,302

$ 16,627

 

As of March 31, 2020, total future lease payments are as follows:

 

For the 12 months ended March 31, 2021

  2020

$

29,987

    Total

 

29,987

Less imputed interest

 

(3,559)

Net lease liability

 

26,428

Current portion

 

26,428

Long-term portion

$

-