XML 41 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
ELECTRONIC SYSTEMS TECHNOLOGY, INC. DBA ESTEEM WIRELESS MODEMS BALANCE SHEETS (USD $)
Dec. 31, 2014
Dec. 31, 2013
CURRENT ASSETS    
Cash $ 44,591us-gaap_Cash $ 133,129us-gaap_Cash
Money market investment 592,495us-gaap_MoneyMarketFundsAtCarryingValue 763,451us-gaap_MoneyMarketFundsAtCarryingValue
Certificates of deposit 1,402,625us-gaap_CertificatesOfDepositAtCarryingValue 1,414,000us-gaap_CertificatesOfDepositAtCarryingValue
Accounts receivable 94,864us-gaap_AccountsReceivableNet 72,783us-gaap_AccountsReceivableNet
Inventories 719,137us-gaap_InventoryNet 625,692us-gaap_InventoryNet
Prepaid insurance 5,505us-gaap_PrepaidInsurance 11,389us-gaap_PrepaidInsurance
Other prepaid expenses 6,198us-gaap_OtherPrepaidExpenseCurrent 24,298us-gaap_OtherPrepaidExpenseCurrent
Federal income tax refund receivable 2,721us-gaap_IncomeTaxesReceivable  
Accrued interest receivable 3,109us-gaap_InterestReceivableCurrent 2,947us-gaap_InterestReceivableCurrent
Deferred income tax asset, current 49,600us-gaap_DeferredIncomeTaxesAndOtherAssetsCurrent 35,981us-gaap_DeferredIncomeTaxesAndOtherAssetsCurrent
Total Current Assets 2,920,845us-gaap_AssetsCurrent 3,083,670us-gaap_AssetsCurrent
PROPERTY AND EQUIPMENT - NET 91,907us-gaap_PropertyPlantAndEquipmentNet 31,372us-gaap_PropertyPlantAndEquipmentNet
VENDOR DEPOSITS   13,083us-gaap_RetainageDeposit
DEFERRED INCOME TAX ASSET 34,801us-gaap_DeferredTaxAssetsDeferredIncome 619us-gaap_DeferredTaxAssetsDeferredIncome
TOTAL ASSETS 3,047,553us-gaap_Assets 3,128,744us-gaap_Assets
CURRENT LIABILITIES    
Accounts payable 14,573us-gaap_AccountsPayableCurrent 8,669us-gaap_AccountsPayableCurrent
Refundable deposits 26,247us-gaap_CustomerDepositsCurrent 4,910us-gaap_CustomerDepositsCurrent
Accrued wages and bonus 5,554us-gaap_EmployeeRelatedLiabilitiesCurrent 15,149us-gaap_EmployeeRelatedLiabilitiesCurrent
Accrued vacation pay 29,644us-gaap_AccruedEmployeeBenefitsCurrent 24,249us-gaap_AccruedEmployeeBenefitsCurrent
Other accrued liabilities 7,847us-gaap_OtherAccruedLiabilitiesCurrentAndNoncurrent 7,234us-gaap_OtherAccruedLiabilitiesCurrentAndNoncurrent
Federal income tax payable   3,700us-gaap_AccruedIncomeTaxes
Total Current Liabilities 83,865us-gaap_LiabilitiesCurrent 63,911us-gaap_LiabilitiesCurrent
DEFERRED INCOME TAX LIABILITY 3,500us-gaap_DeferredIncomeTaxLiabilities 5,100us-gaap_DeferredIncomeTaxLiabilities
TOTAL LIABILITIES 87,365us-gaap_Liabilities 69,011us-gaap_Liabilities
COMMITMENTS AND CONTINGENCIES 0us-gaap_CommitmentsAndContingencies [1] 0us-gaap_CommitmentsAndContingencies [1]
STOCKHOLDERS' EQUITY    
Common stock - $.001 par value 50,000,000 shares authorized, 5,158,667 shares issued and outstanding at December 31, 2014 and 2013, respectively 5,159us-gaap_CommonStockValue 5,159us-gaap_CommonStockValue
Additional paid-in capital 1,007,861us-gaap_AdditionalPaidInCapital 1,005,616us-gaap_AdditionalPaidInCapital
Retained earnings 1,947,168us-gaap_RetainedEarningsAccumulatedDeficit 2,048,958us-gaap_RetainedEarningsAccumulatedDeficit
TOTAL STOCKHOLDERS' EQUITY 2,960,188us-gaap_StockholdersEquity 3,059,733us-gaap_StockholdersEquity
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 3,047,553us-gaap_LiabilitiesAndStockholdersEquity $ 3,128,744us-gaap_LiabilitiesAndStockholdersEquity
[1] Notes 8 and 10