XML 72 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
ELECTRONIC SYSTEMS TECHNOLOGY, INC. DBA ESTEEM WIRELESS MODEMS STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2013 AND 2012 (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 116,197 $ 24,122
Depreciation 13,540 15,484
Allowance for doubtful accounts   (787)
Deferred income taxes (11,700) 26,400
Share-based compensation 1,713 2,255
Decrease (increase) in current assets:    
Accounts receivable 122,699 (90,529)
Inventories (123,736) (30,642)
Prepaids 3,454 (11,028)
Accrued interest receivable (1,246) (119)
Federal income tax refund receivable   47,663
Increase (decrease) in current liabilities:    
Accounts payable 2,393 (8,587)
Accrued wages, bonus and vacation 9,435 1,247
Refundable deposits 2,681 (47,074)
Federal income tax payable 3,700  
Net Cash From Operating Activities 139,130 (71,595)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Deposits (11,408)  
Purchase of certificates of deposit (1,522,000) (2,107,000)
Proceeds from maturities of certificates of deposit 1,475,000 1,773,000
Additions to property and equipment (2,639) (3,398)
Net Cash From Investing Activities (61,047) (337,398)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 78,083 (408,993)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 818,497 1,227,490
CASH AND CASH EQUIVALENTS AT END OF YEAR 896,580 818,497
Cash paid during the year for:    
Income taxes 0 0
Cash and cash equivalents:    
Cash 133,129 117,429
Money market investments 763,451 701,068
Total cash and cash equivalents $ 896,580 $ 818,497