10-Q 1 est10qaug813.htm ELECTRONIC SYSTEMS TECHNOLOGY INC FORM 10Q Electronic Systems Technology

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-Q



x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2013


OR


¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

From ________________ to ________________



ELECTRONIC SYSTEMS TECHNOLOGY, INC.

(Exact name of registrant as specified in its charter)


Washington

000-27793

91-1238077

(State or other jurisdiction of incorporation)

(Commission File  Number)

(IRS Employer Identification No.)


415 N. Quay St. Bldg B1 Kennewick WA

 

99336

(Address of principal executive offices)

 

(Zip Code)



                 (509) 735-9092                  

(Registrant's telephone number, including area code)


                                             N/A                                            

(Former name, former address & former fiscal year, if changed since last report)


Indicate by check mark whether the registrant (1) has filed all documents and reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filings for the past 90 days.  YES x  NO  ¨


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   YES x NO ¨


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  


Large accelerated filer

¨

Accelerated filer

¨

Non-accelerated filer

¨ (Do not check if a smaller reporting company)

Smaller reporting company

x



Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ¨  No x


APPLICABLE ONLY TO CORPORATE ISSUERS:


As of June 30, 2013, the number of the Company's shares of common stock par value $0.001, outstanding was 5,158,667.





PART I

FINANCIAL INFORMATION


Item 1.  Financial Statements.


ELECTRONIC SYSTEMS TECHNOLOGY, INC.

BALANCE SHEETS

(as prepared by Management)

(Unaudited)

 

June 30, 2013

(Unaudited)

Dec. 31, 2012

ASSETS

 

 

CURRENT ASSETS

 

 

Cash and cash equivalents

$       887,508

$      818,497

Short term certificates of deposit investments

1,254,000

1,367,000

Accounts receivable, net of allowance for uncollectibles

175,763

195,482

Inventories

550,962

501,956

Accrued interest

4,136

1,703

Prepaid insurance

3,745

10,932

Prepaid expenses

57,046

28,207

Total current assets

2,933,160

2,923,777

PROPERTY & EQUIPMENT, net of depreciation

37,227

42,272

 

 

 

Deposits

1,675

1,675

      Deferred income tax asset

38,600

26,000

TOTAL ASSETS

$    3,010,662

$ 2,993,724

 

 

 

LIABILITIES & STOCKHOLDERS' EQUITY

 

 

CURRENT LIABILITIES

 

 

 

 

 

Accounts payable

$         21,665

$       7,517

Accrued liabilities

47,899

35,955

Refundable deposits

44,165

2,229

Total current liabilities

113,729

45,701

Deferred income tax liability

5,300

6,200

TOTAL LIABILITIES

119,029

51,901

 

 

 

STOCKHOLDERS' EQUITY

 

 

Common Stock,  $0.001 par value 50,000,000 shares authorized 5,158,667 shares issued and outstanding

5,159

5,159

Additional paid-in capital

1,005,616

1,003,903

Retained earnings

1,880,858

1,932,761

TOTAL STOCKHOLDERS’ EQUITY

2,891,633

2,941,823

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$    3,010,662

$ 2,993,724


(See "Notes to Financial Statements")



2




ELECTRONIC SYSTEMS TECHNOLOGY, INC.

STATEMENTS OF OPERATIONS

(as prepared by Management)

(Unaudited)

 

Three Months Ended June 30,  2013

Three Months Ended June 30, 2012

Six Months Ended June 30, 2013

Six Months Ended June 30, 2012

Sales, net

$   460,280

$   383,839

$  860,636

$  840,956

Site Support

33,327

33,093

46,384

68,782

Cost of sales

(221,032)

(204,614)

(410,746)

(420,358)

Gross profit

272,575

212,318

496,274

489,380

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

General and administrative

66,826

65,301

155,118

153,728

Research and development

68,670

67,278

125,475

148,039

Marketing

123,040

130,559

238,904

243,744

Customer service

27,584

31,214

56,684

63,556

Total operating expense

286,120

294,352

576,181

609,067

Operating income loss

(13,545)

(82,034)

(79,907)

(119,687)

 

 

 

 

 

Other income

 

 

 

 

Interest income

1,876

1,743

3,865

3,472

Net other income

1,876

1,743

3,865

3,472

 

 

 

 

 

Net loss before income tax

(11,669)

(80,291)

(76,042)

(116,215)

Benefit for income tax

5,378

26,168

24,139

37,699

Net loss

$(6,291)

$(54,123)

$(51,903)

$(78,516)

 

 

 

 

 

Basic and diluted earnings loss per share

$      (0.00)

$      (0.01)

$      (0.01)

$      (0.02)

 

 

 

 

 

Weighted average shares used in computing loss per share:

 

 

 

 

Basic and diluted

5,158,667

5,158,667

5,158,667

5,158,667

 

 

 

 

 





(See "Notes to Financial Statements")



3




ELECTRONIC SYSTEMS TECHNOLOGY, INC.

STATEMENTS OF CASH FLOWS

(as prepared by Management)

(Unaudited)

 

Six Months Ended June 30, 2013

Six Months Ended June 30, 2012

 

 

 

CASH FLOWS (USED) IN OPERATING ACTIVITIES:

 

 

Net (loss)

$           (51,903)

$           (78,516)

Noncash items included in loss:

 

 

      Depreciation

6,685

7,653

      Deferred income tax

(13,500)

(4,500)

      Share based compensation

1,713

2,255

      Vendor deposits

--

(28,770)

      Account Receivable, net

19,720

(52,204)

      Inventory

(49,006)

(80,691)

      Federal income taxes receivable

--

14,464

      Accrued interest

(2,434)

(1,090)

      Prepaid insurance

(21,652)

(20,807)

      Accrued expenses

11,280

--

     Accounts payable and accrued liabilities

14,812

52,306

     Refundable deposits

41,936

(41,095)

     NET CASH FLOWS PROVIDED (USED) IN OPERATING ACTIVITIES

(42,349)

(230,995)

 

 

 

CASH FLOWS PROVIDED (USED) IN INVESTING ACTIVITIES

 

 

Certificates of deposit redeemed (purchased), net

113,000

(372,000)

Purchases of property and equipment

(1,640)

--

    NET CASH FLOWS PROVIDED (USED) IN INVESTING ACTIVITIES

111,360

(372,000)

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

69,011

(602,995)

Cash and cash equivalents at beginning of period

818,497

1,227,490

Cash and cash equivalents at ending of period

$            887,508

$            624,495

 


(See "Notes to Financial Statements")



4




ELECTRONIC SYSTEMS TECHNOLOGY, INC.

NOTES TO FINANCIAL STATEMENTS

(as prepared by Management)

(Unaudited)

 

NOTE 1 - BASIS OF PRESENTATION

 

The financial statements of Electronic Systems Technology, Inc. (the "Company"), presented in this Form 10Q are unaudited and reflect, in the opinion of Management, a fair presentation of operations for the three month and six month periods ended June 30, 2013 and June 30, 2012.  All adjustments of a normal recurring nature and necessary for a fair presentation of the results for the periods covered have been made. Certain information and footnote disclosure normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to the applicable rules and regulations of the Securities and Exchange Commission. In preparation of the financial statements, certain amounts and balances have been reformatted from previously filed reports to conform to the format of this quarterly presentation.  These financial statements should be read in conjunction with the audited financial statements and notes thereto included in the Company's Form 10K for the year ended December 31, 2012 as filed with Securities and Exchange Commission.


The results of operations for the three and six months ended June 30, 2013 and June 30, 2012, are not necessarily indicative of the results expected for the full fiscal year or for any other fiscal period.


NOTE 2 - INVENTORIES


Inventories are stated at lower of direct cost or market with cost determined using the FIFO (first in, first out) method.  Inventories consist of the following:


 

June 30,  

2013

December 31,

2012

Parts

$ 237,935

$237,848

Work in progress

107,649

117,695

Finished goods

205,378

146,413

 

$ 550,962

$ 501,956


NOTE 3 – EARNINGS (LOSS) PER SHARE


Basic earnings (loss) per share excludes dilution and is computed by dividing income (loss) available to common stockholders by the weighted-average number of common shares outstanding for the period.  Diluted earnings (loss) per share reflects potential dilution occurring if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Company.  At June 30, 2013 the Company had 525,000 outstanding stock options that could have a dilutive effect on future periods.   


NOTE 4 - STOCK OPTIONS


As of June 30, 2013, the Company had outstanding stock options, which have been granted periodically to individual employees and directors with no less than three years of continuous tenure with the Company.  On February 14, 2013, additional stock options to purchase shares of the Company's common stock were granted to individual employees and directors with no less than three years continuous tenure.  The options granted on February 14, 2013 totaled 175,000 shares under option and have an exercise price of $0.31 per share.


The options granted on February 14, 2013 may be exercised any time during the period from February 14, 2013 through February 14, 2016.  The Company's Form 8-K filed February 14, 2013, is incorporated herein by reference.  All outstanding stock options must be exercised within 90 days after termination of employment.


The fair value of each option award is estimated on the date of the grant using the Black-Scholes option-pricing model with the following weighted-average assumptions used for grants in 2013 and 2012:






5




 


2013


2012

Dividend yield

0.00%

2.70%

Expected volatility

73.25%

68%

Risk-free interest rate

0.38%

0.36%

Expected term (in years)

3

3

Estimated Fair Value per Option Granted

$0.148

$0.15


The Company uses historical data to estimate option exercise rates.  The option exercise rate for option grants in 2005 through 2012 was 6.6%.


A summary of option activity during the six months ended June 30, 2013, is as follows:


 

Number Outstanding

Weighted-Average Exercise Price Per Share

Outstanding at December 31, 2012

505,000

$0.42

Granted

175,000

0.31

Exercised

--

--

Expired

(155,000)

0.31

Outstanding at June 30, 2013

525,000

0.41


In February 2013, the Company issued 175,000 options with an estimated fair value per option of $0.148 resulting in a stock based compensation value of $25,967.  After the stock based compensation value is adjusted for the historical option forfeiture rate of 93.4%, a stock based compensation expense was charged against income for 2013 of $1,713 ($1,113 after tax) for the six-month period ended June 30, 2013.  During the same period of 2012, a stock based compensation expense was charged against income of $1,710 ($1,128 after tax).   No non-vested share-based compensation arrangements existed as of June 30, 2013.


NOTE 5 - RELATED PARTY TRANSACTIONS

 

For the three-month and six-month periods ended June 30, 2013 and June 30, 2012, services in the amounts of $27,065 and $47,948,

$24,162 and $53,553, respectively, were contracted with Manufacturing Services, Inc., of which the current owner, Michael S. Brown and the former owner, Melvin H. Brown, are both currently members of the Board of Directors of Electronic Systems Technology Inc.  The Company owed accounts payable amounts to Manufacturing Services, Inc. at June 30, 2013 and December 31, 2012 of $10 and $3,258, respectively.


NOTE 6 - SEGMENT REPORTING


Segment information is prepared on the same basis that the Company's management reviews financial information for operational decision making purposes.  The Company has two reportable segments, domestic and foreign, based on the geographic location of the customers.  Both segments sell radio modem products (requiring an FCC license or license free Ethernet products), related accessories for radio modem products for industrial automation projects, and mobile data computer products.  The foreign segment sells the Company's products and services outside the United States.

    

During the quarter ended June 30, 2013, Domestic customers represented approximately 77% of total net revenues.  Foreign customers represented approximately 23% of total net revenues.  During the quarter ended June 30, 2013, sales to one customer, comprised 15% of the Company’s sales revenues.  No other sales to a single customer comprised more than 10% of sales revenues for the quarter.  Revenues from foreign countries during the second quarter of 2013 consist primarily of revenues from product sales to Mexico, and Hungary.


During the first six months of 2013, Domestic customers represented approximately 72% of total net revenues.  Foreign customers represented approximately 28% of total net revenues.  During the first half of June 30, 2013, sales to one customer comprised 14% of the Company’s sales revenues.  No other sales to a single customer comprised more than 10% of sales revenues for the first six months of 2013.  Revenues from foreign countries during the first half of 2012 consist primarily of revenues from product sales to Mexico and Hungary.




6



Management evaluates performance based on net revenues and operating expenses.  Administrative functions such as finance and information systems are centralized.  Where applicable, portions of the administrative function expenses are allocated between the operating segments.  The operating segments share the same manufacturing and distributing facilities.  Costs of operating the manufacturing plant, equipment, inventory, and accounts receivable are allocated directly to each segment.


Summary financial information for the three reportable segments for the second quarter and first six months of 2013 and 2012 is as follows:



ELECTRONIC SYSTEMS TECHNOLOGY, INC.

Segment Reporting

 


Domestic


Foreign

Unallocated

Corporate


Total

 

 

 

 

 

Three months ended June 30, 2013

 

 

 

 

Total sales

$      381,792

$       111,815

$               -

$      493,607

Total other income

-

-

1,876

1,876

Income (loss) before tax

31,868

21,414

(64,951)

(11,669)

Depreciation/amortization

2,605

-

614

3,219

Identifiable assets

729,124

3,723

2,277,815

3,010,662

Net capital expenditures

-

-

1,640

1,640

 

 

 

 

 

Three months ended June 30, 2012

 

 

 

 

Total sales

$      365,692

$       51,239

$               -

$      416,931

Total other income

1,743

-

-

1,743

Income (loss) before tax

2,569

(17,559)

(65,301)

(80,291)

Depreciation/amortization

3,469

-

356

3,825

Identifiable assets

694,902

13,473

2,248,935

2,957,310

Net capital expenditures

-

-

-

-

 

 

 

 

 

Six months ended June 30, 2013

 

 

 

 

Total sales

$    649,625

$     257,395

$             -

$      907,020

Total other income

-

-

3,865

3,865

Income (loss) before tax

16,592

58,619

(151,253)

(76,042)

Depreciation/amortization

5,210

-

1,283

6,493

Identifiable assets

729,124

3,723

2,277,815

3,010,662

Net capital expenditures

-

-

1,640

1,640

 

 

 

 

 

Six Months ended June 30, 2012

 

 

 

 

Total sales

$    699,581

$     210,157

$             -

$      909,738

Total other income

3,472

-

-

3,472

Income (loss) before tax

(8,341)

45,854

(153,728)

(116,215)

Depreciation/amortization

6,941

-

712

7,653

Identifiable assets

694,902

13,473

2,248,935

2,957,310

Net capital expenditures

-

-

-

-


NOTE 7 - CASH DIVIDENDS


The Company did not declare or issue any cash dividends during 2012 or 2013.









7




Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations.


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

CONDITION AND RESULTS OF OPERATION

 

Management’s discussion and analysis is intended to be read in conjunction with the Company’s unaudited financial statements and the integral notes thereto for the quarter ended June 30, 2013.  The following statements may be forward looking in nature and actual results may differ materially.


A.  Results of Operations

 

REVENUES:


Total revenues from the sale of the Company’s ESTeem wireless modem products and services increased to $493,607 for the second quarter of 2013, compared to $416,931 for the second quarter of 2012.  Gross revenues increased to $495,483 for the quarter ended June 30, 2013, from $418,674 for the same quarter of 2012.  Year to date sales decreased to $907,020 as of June 30, 2013 as compared to $909,738 as of June 30, 2012. Year to date gross revenues decreased to $910,885 as of June 30, 2013 compared to $913,210 as of June 30, 2012.  Management believes the increase in quarterly and decrease year to date sales revenues is due to decreased engineering services related to federally mandated “narrow banding” in 2012. Increases in sales revenues were offset by lower than anticipated engineering services revenue.  Management continues to believe that the fragile worldwide economic recovery makes sales revenues during 2013 difficult to predict and prone to potential fluctuation.


The Company's revenues have historically fluctuated from quarter to quarter due to timing factors such as customer order placement and product shipments to customers, as well as customer buying trends, and changes in the general economic environment.  The procurement process regarding plant and project automation, or project development, which usually surrounds the decision to purchase ESTeem products, can be lengthy.  This procurement process may involve bid activities unrelated to the ESTeem products, such as additional systems and subcontract work, as well as capital budget considerations on the part of the customer.  Because of the complexity of this procurement process, forecasts in regard to the Company's revenues become difficult to predict.


A percentage breakdown of EST's Domestic and Export Sales, for the second quarter of 2013 and 2012 are as follows:


 

For the second quarter of

 

2013

2012

Domestic Sales

77%

88%

Export Sales

23%

12%


OPERATING SEGMENTS


Segment information is prepared on the same basis that the Company’s Management reviews financial information for operational decision-making purposes.  The Company’s operating segment information is contained in “Financial Statements, Notes to Financial Statements, Note 6 – Segment Reporting”.


Domestic Revenues


During the quarter ended June 30, 2013, the Company’s domestic operations represented 77% of the Company’s total sales revenues.  Domestic operations sell ESTeem modem products, accessories and service primarily through domestic resellers, as well as directly to end users of the Company’s products.  Domestic sales revenues increased to $381,792 for the quarter ended June 30, 2013, compared to $365,692 for the quarter ended June 30, 2012.  Management believes the increase in sales revenues is due to increased domestic sales for water/waste water and mining industrial automation projects during the first six months of 2013.  Management continues to believe that the fragile economic recovery makes sales revenues during 2013 difficult to predict and prone to potential fluctuation.  During the quarter ended June 30, 2013, one customer, comprised 15% of the Company’s sales revenues.  No other sales to a single customer comprised more than 10% of sales revenues for the quarter.


Domestic segment operating income was $31,868 for the quarter ended June 30, 2013 as compared with a segment operating income of $2,569 for the same quarter of 2012, due to increased sales revenues for the segment during the second quarter of 2013.




8



For the six-month period ended June 30, 2013, the Company’s domestic operations represented 72% of the Company’s total sales revenues.  Year to date domestic sales revenues decreased to $649,625 as of June 30, 2013 compared to $699,581 for the same period of 2012. Management believes the decrease in year to date sales revenues is due to decreased engineering services during the first half of 2013.  


Year to date domestic segment operating profit was $16,592 for the period ended June 30, 2013 as compared with a segment operating loss of $8,341 for the same period of 2012, due to decreased expenses for the segment during the first six months of 2013.


Foreign Revenues


The Company’s foreign operating segment represented 23% of the Company’s total net revenues for the quarter ended June 30, 2013.  The foreign operating segment is based wholly in the United States and maintains no assets outside of the United States.  The foreign operating segment sells ESTeem modem products, accessories and service primarily through foreign resellers, as well as directly to end customers of the Company’s products located outside the United States.  


During the quarter ended June 30, 2013, the Company had $111,815 in foreign export sales, amounting to 23% of total net revenues of the Company for the quarter, compared with foreign export sales of $51,239 for the same quarter of 2012.  Management believes the increase in foreign sales revenues is due to higher than anticipated foreign sales revenues from projects in Mexico and Hungary.  Revenues from foreign countries during the second quarter of 2013 consist primarily of revenues from product sales to Hungary and Mexico.  No foreign sales to a single customer comprised 10% or more of the Company's product sales for the quarter ended June 30, 2013.  Products purchased by foreign customers were used primarily in industrial automation applications.  We believe the majority of foreign export sales are the results of the Company’s Latin American sales staff, EST foreign reseller activity, and the Company’s internet website presence.


Operating profit for the foreign segment was $21,414 for the quarter ended June 30, 2013 as compared with a net operating loss of $17,559 for the same period of 2012, due to increased sales revenues for the segment during the second quarter of 2013.


For the six-month period ended June 30, 2013, the Company had $257,395 in foreign export sales, amounting to 28% of total sales revenues of the Company for the period, compared with foreign export sales of $210,157 for the same period of 2012. Management believes the increase in foreign sales revenues is due to higher than anticipated foreign sales revenues from projects in Mexico and Hungary during the first half of 2013.   


Year to date foreign segment operating income was $58,619 for the period ended June 30, 2013 as compared with a segment operating income of $45,854 for the same period of 2012, due to decreased expenses for the segment during the first half of 2013.


Unallocated Corporate


Unallocated corporate expenses relate to functions, such as accounting, corporate management and administration that support but are not attributable to the Company’s domestic or foreign operating segments, including salaries, wages and other expenses related to the performance of these support functions.  Unallocated corporate expenses increased during the quarter ended June 30, 2013 to $64,951 as compared with $65,301 for the same quarter of 2012, and represented expense to total net revenues percentages of 14% and 16% for the first quarters of 2013 and 2012, respectively.


Year to date unallocated corporate expenses for the period ended June 30, 2013 were $151,253 as compared with $153,728 for the same period of 2012, due to decreased department related benefits, and represented expense to total net revenues percentages of 17% and 17% for the first six months of 2013 and 2012, respectively.


BACKLOG:


The Corporation had a sales order backlog of approximately $46,570 as of June 30, 2013.  The Company’s customers generally place orders on an "as needed basis".  Shipment for most of the Company’s products is generally made within 1 to 15 working days after receipt of customer orders, with the exception of ongoing, scheduled projects, and custom designed equipment.


COST OF SALES:


Cost of sales percentage for the second quarter of 2013 and 2012 was 42% and 46%, respectively. The cost of sales decrease for the second quarter of 2013 is the result of the product mix for items sold during the quarter having favorable profit margin when compared with the same period of 2012.  




9



OPERATING EXPENSES:


Operating expenses for the second quarter of 2013 decreased $8,254 from the second quarter of 2012.  The following is an outline of operating expenses:


For the quarter ended:

June 30, 2013

June 30, 2012

Increase (Decrease)

General and Administrative

$     66,826

$     65,301

$     1,525

Research/Development

68,670

67,278

1,392

Marketing

123,040

130,559

(7,519)

Customer Service

27,584

31,214

(3,630)

Total Operating Expenses

$   286,120

$   294,352

$     (8,232)


GENERAL AND ADMINISTRATIVE:


During the second quarter of 2013, General and Administrative expenses increased $1,525 to $66,826 from the same quarter of 2013.


RESEARCH AND DEVELOPMENT:


Research and Development expenses increased $1,392 to $68,670 during the second quarter of 2013, when compared with the same period in 2012 due to increased subcontracted engineering expertise.


MARKETING:


During the second quarter of 2013, marketing expenses decreased $7,519 to $123,040 from the same period in 2012, due to decreased wages and trade show expenses.


CUSTOMER SERVICE:


Customer service expenses during the second quarter of 2013 decreased $3,630 to $27,584 when compared with the same quarter of 2012 due to decreased department related wages during the period.              


INTEREST AND DIVIDEND INCOME:


The Corporation earned $1,876 in interest and dividend income during the quarter ended June 30, 2013.  Sources of this income were money market accounts and certificates of deposit.


NET INCOME (LOSS):


The Company had a net loss of $6,291 for the second quarter of 2013, compared to a net loss of $54,123 for the same quarter of 2012.  For the six-month period ended June 30, 2013, the Company recorded a net loss of $51,903 compared with a net loss of $78,516 for the same period of 2012.  The reduction in the Company’s net loss is the result of increased sales revenues and decreased operating expenses during the second quarter of 2013.

 

B.  Financial Condition, Liquidity and Capital Resources

 

The Corporation's current asset to current liabilities ratio at June 30, 2013 was 25.8:1 compared to 64.0:1 at December 31, 2012.  For the quarter ending June 30, 2013, the Company had cash and cash equivalents of $887,508; compared to cash and cash equivalent holdings of $818,497 at December 31, 2012.  The Company had certificates of deposit investments in the amount of $1,254,000 as of June 30, 2013 as compared to $1,367,000 as of December 31, 2012.


Accounts receivable decreased to $175,763 as of June 30, 2013, from December 31, 2012 levels of $195,482, due to sales revenue timing differences between the second quarter of 2013 and year-end 2012.  Inventories increased to $550,962 as of June 30, 2013, from December 31, 2012 levels of $501,956, due primarily to inventory purchases for the upcoming production of the new ESTeem 210 product expected in the last half of 2013.  The Company's fixed assets, net of depreciation, decreased to $37,227 as of June 30, 2013, from December 31, 2012 levels of $42,272, due to depreciation expense of $6,685.



10



Since January 1, 2005, the Company has contracted with Netsuite Inc. to provide the Company’s customer relationship management and accounting software and related network infrastructure services.  The prepaid Netsuite Inc. services as of June 30, 2013 are reflected in “prepaid expenses” on the Company’s balance sheet in the amount of $35,232.  


As of June 30, 2013, the Company’s accounts payable balance was $21,665 as compared with $7,517 at December 31, 2012, and reflects amounts owed for inventory items, contracted services, and state tax liabilities.  Accrued liabilities as of June 30, 2013 were $47,899, compared with $35,955 at December 31, 2012, and reflect items such as accrued vacation benefits and payroll tax liability.         


In Management's opinion, the Company's cash and cash equivalent reserves, and working capital at June 30, 2013 is sufficient to satisfy requirements for operations, capital expenditures, and other expenditures as may arise during the remainder of 2013.


FORWARD LOOKING STATEMENTS:  The above discussion may contain forward looking statements that involve a number of risks and uncertainties.  In addition to the factors discussed above, among other factors that could cause actual results to differ materially are the following: competitive factors such as rival wireless architectures and price pressures; availability of third party component products at reasonable prices; inventory risks due to shifts in market demand and/or price erosion of purchased components; change in product mix, and risk factors that are listed in the Company’s reports and registration statements filed with the Securities and Exchange Commission.


Item 3.  Quantitative and Qualitative Disclosures About Market Risk.


There is no established market for trading the common stock of the Company. The market for the Company’s common stock is limited, and as such shareholders may have difficulty reselling their shares when desired or at attractive market prices.  The Common Stock is not regularly quoted in the automated quotation system of a registered securities system or association.  Our common stock, par value $0.001 per share, is quoted on the OTC Markets Group QB (OTCQB) under the symbol “ELST”.  The OTCQB is a network of security dealers who buy and sell stock. The dealers are connected by a computer network which provides information on current “bids” and “asks” as well as volume information. The OTCQB is not considered a “national exchange”.  The “over-the-counter” quotations do not reflect inter-dealer prices, retail mark-ups commissions or actual transactions.  The Company’s common stock has continued to trade in low volumes and at low prices. Some investors view low-priced stocks as unduly speculative and therefore not appropriate candidates for investment. Many institutional investors have internal policies prohibiting the purchase or maintenance of positions in low-priced stocks.


Item 4.  Controls and Procedures.


The Company’s Management is responsible for establishing and maintaining adequate internal control over financial reporting for the Company. The Company’s internal control over financial reporting is a process to provide reasonable assurance regarding the reliability of our financial reporting for external purposes in accordance with accounting principles generally accepted in the United States of America. Internal control over financial reporting includes maintaining records that in reasonable detail accurately and fairly reflect our transactions; providing reasonable assurance that transactions are recorded as necessary for preparation of our financial statements; providing reasonable assurance that receipts and expenditures of Company assets are made in accordance with Management authorization; and providing reasonable assurance that unauthorized acquisition, use or disposition of Company assets that could have a material effect on our financial statements would be prevented or detected on a timely basis. Because of its inherent limitations, internal control over financial reporting is not intended to provide absolute assurance that a misstatement of our financial statements would be prevented or detected.


An evaluation has been performed under the supervision and with the participation of our Management, including our Chief Executive Officer and Principal Accounting Officer, of the effectiveness of the design and the operation of our "disclosure controls and procedures" (as such term is defined in Rules 13a-15(e) under the Securities Exchange Act of 1934) as of June 30, 2013.  Based on this evaluation, our Chief Executive Officer and Principal Accounting Officer have determined that there was a material weakness affecting our internal control over financial reporting and, as a result of that weakness, our disclosure controls and procedures were not effective as of June 30, 2013.  


The material weakness is as follows:


We did not maintain effective controls to ensure appropriate segregation of duties as the same officer and employee was responsible for the initiating and recording of transactions, thereby creating segregation of duties weaknesses. Due to the (1) significance of segregation of duties to the preparation of reliable financial statements; (2) the significance of potential misstatement that could have resulted due to the deficient controls; and, (3) the absence of sufficient other mitigating controls; we determined that this control deficiency resulted in more than a remote likelihood that a material misstatement or lack of disclosure within the annual or interim financial statements will not be prevented or detected.



11




Management has evaluated and continues to evaluate, avenues for mitigating our internal controls weaknesses, but mitigating controls have been deemed to be impractical and prohibitively costly due to the size of our organization at the current time.  Management does not foresee implementing a cost effective method of mitigating our internal control weaknesses in the near term.   Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the Company have been detected.  These inherent limitations include the realities that judgments in decision making can be faulty and that breakdowns can occur because of simple error or mistake.  The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of controls effectiveness to future periods are subject to risks.

Changes in internal control over financial reporting.


There have been no changes during the quarter ended June 30, 2013 in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, internal controls over financial reporting.




12




PART II

OTHER INFORMATION


Item 6.  Exhibits


EXHIBIT  NUMBER


DESCRIPTION

31.1

Section 302 Certification, CEO

31.2

Section 302 Certification, CFO

32.1

Section 906 Certification, CEO

32.2

Section 906 Certification, CFO

101.INS(1)

XBRL Instance Document

101.SCH(1)

XBRL Taxonomy Extension Schema Document

101.CAL(1)

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF(1)

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB(1)

XBRL Taxonomy Extension Label Linkbase Document

101.PRE(1)

XBRL Taxonomy Extension Presentation Linkbase Document


(1)  

Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Act of 1934 and otherwise are not subject to liability.













13



SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 


 

ELECTRONIC SYSTEMS TECHNOLOGY, INC.

 

 

 

 

Date:   August 8, 2013

/s/ T.L. KIRCHNER

Name:  T.L. Kirchner

Title: Director/President

(Chief Executive Officer)

 

 

 

 

Date:   August 8, 2013

/s/ Michael W. Eller

Name:  Michael Eller

Title: Manager of Finance and Administration

(Principal Accounting Officer)













14