XML 60 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
7. Share-based Compensation
12 Months Ended
Dec. 31, 2012
Notes  
7. Share-based Compensation

7.         Share-Based Compensation

 

The Company grants stock options to individual employees and directors with three years continuous tenure.  After termination of employment, stock options may be exercised within ninety days, after which they are subject to forfeiture. 

 

The fair value of each option award is estimated on the date of the grant using the Black-Scholes option-pricing model with the following weighted-average assumptions used for grants in:

 

 

 

 

2012

2011

Dividend yield

 

0.00%

0.00%

Expected volatility

 

68%

74%

Risk-free interest rate

 

0.36%

1.40%

Expected term (in years)

 

3

3

Estimated fair value per option granted

 

$       0.15

$       0.21

 

 

The average risk-free interest rate is based on the three-year U.S. Treasury Bond rate in effect as of the grant date.  The expected volatility is determined using a weighted average of weekly historical volatility of the stock price over a period of one year prior to the grant dates.  The Company uses historical data to estimate option exercise rates.  The option exercise rate for option grants in 2012 was seven percent. 

 

In the years ended December 31, 2012 and 2011, the Company recognized $2,255 and $3,420 respectively, in share-based compensation expense.  No non-vested share-based compensation arrangements existed as of December 31, 2012. 

 

A summary of option activity follows:

 

 

 

Number

Outstanding

Weighted

Average

Exercise

Price Per

Share

Weighted

Average

Remaining

Contractual

Term

(Years)

Balance at 12/31/10

585,000

0.52

1.1

   Granted

210,000

0.44

 

   Exercised

0

0

 

   Canceled

(205,000)

0.79

 

Balance at 12/31/11

590,000

0.40

1.1

   Granted

220,000

0.37

 

   Exercised

0

0

 

   Canceled

(305,000)

0.35

 

Balance at 12/31/12

505,000

0.42

2.1

Outstanding and Exercisable at 12/31/12

505,000

0.42

2.1

 

 

The aggregate intrinsic value of the options outstanding and exercisable at December 31, 2012, was $0.