XML 42 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Tables)
9 Months Ended
Sep. 30, 2014
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments [Table Text Block]
Debt consists of the following:
 
 
 
September 30,
 
December 31,
 
As of
 
2014
 
2013 (a)
 
OBS term loan, net of unamortized discount of $1,718
 
$
599,775
 
$
-
 
OIN term loan, net of unamortized discount of $1,198
 
 
625,606
 
 
-
 
8.125% notes due 2018, net of unamortized discount of $0 and $2,898
 
 
300,000
 
 
297,102
 
7.50% notes due 2024
 
 
784
 
 
146,000
 
7.50% Election 1 notes due 2021
 
 
6,508
 
 
-
 
7.50% Election 2 notes due 2021
 
 
138,708
 
 
-
 
Unsecured revolving credit facility
 
 
-
 
 
1,489,000
 
8.75% Debentures due 2013, net of unamortized discount of $0 and $11
 
 
-
 
 
63,592
 
Floating rate secured term loans, due through 2023
 
 
-
 
 
565,956
 
Total debt
 
 
1,671,381
 
 
2,561,650
 
Less current portion
 
 
(12,314)
 
 
-
 
Long-term portion
 
$
1,659,067
 
$
2,561,650
 
 
(a) Debt at December 31, 2013 was classified as liabilities subject to compromise.
Schedule of Exit Financing Facility [Table Text Block]
The applicable margins and floor interest rates for each Exit Financing Facility is as follows:
 
Flag
 
U.S. Flag
 
International Flag
 
Facility
 
OBS
ABL Facility
 
OBS
Term Loan
 
OIN
Term Loan
 
OIN
Revolver Facility
 
Rate
 
ABR
 
LIBOR
 
ABR
 
LIBOR
 
ABR
 
LIBOR
 
ABR
 
LIBOR
 
Floor
 
None
 
None
 
2.00
%
1.00
%
2.00
%
1.00
%
2.00
%
1.00
%
Applicable Margin
 
1.25%-1.75%
 
2.25%-2.75%
 
3.25
%
4.25
%
3.75
%
4.75
%
3.50
%
4.50
%
Schedule of Unsecured Debt [Table Text Block]
The table also summarizes total contractual interest paid for those periods:
 
 
 
Three Months Ended
 
 
 
September 30, 2014
 
 
 
Unsecured
 
Unsecured
 
 
 
Revolving
 
Senior
 
 
 
Credit Facility
 
Notes
 
Contractual interest (including default interest)
 
$
4,563
 
$
9,795
 
Reorganization expense
 
 
-
 
 
3,417
 
 
 
$
4,563
 
$
13,212
 
 
 
 
 
 
 
 
 
Contractual interest paid
 
$
79,886
 
$
89,869
 
 
 
 
Nine Months Ended
 
 
 
September 30, 2014
 
 
 
Unsecured
 
Unsecured
 
 
 
Revolving
 
Senior
 
 
 
Credit Facility
 
Notes
 
Contractual interest (including default interest)
 
$
78,625
 
$
83,456
 
Reorganization expense
 
 
-
 
 
14,181
 
 
 
$
78,625
 
$
97,637
 
 
 
 
 
 
 
 
 
Contractual interest paid
 
$
79,886
 
$
89,869