XML 45 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Combined Financial Statements of Debtor Subsidiaries (Tables)
3 Months Ended
Mar. 31, 2013
Condensed Combined Financial Statements Of Debtor Subsidiaries [Abstract]  
Schedule of Combined Condensed Balance Sheet Information [Table Text Block]
 
 
Total
 
Total
 
 
 
Combined
 
Combined
 
 
 
Debtor
 
Debtor
 
 
 
Entities
 
Entities
 
 
 
March 31,
 
December 31,
 
Combined Balance Sheet information
 
2013
 
2012
 
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
517,460
 
$
471,726
 
Voyage receivables
 
 
153,519
 
 
178,635
 
Other receivables
 
 
40,088
 
 
38,153
 
Inventories, prepaid expenses and other current assets
 
 
44,538
 
 
55,602
 
Total Current Assets
 
 
755,605
 
 
744,116
 
Vessels and other property less accumulated depreciation
 
 
2,825,027
 
 
2,849,331
 
Deferred drydock expenditures, net
 
 
63,191
 
 
74,418
 
Total Vessels, Deferred Drydock and Other Property
 
 
2,888,218
 
 
2,923,749
 
 
 
 
 
 
 
 
 
Investments in Affiliated Companies
 
 
264,659
 
 
252,098
 
Intangible assets, less accumulated amortization
 
 
70,444
 
 
71,736
 
Goodwill
 
 
9,668
 
 
9,668
 
Investments in Subsidiaries
 
 
147,921
 
 
147,921
 
Pre and Post-petition intercompany loans receivable and accrued interest
 
 
35,583
 
 
76,611
 
Pre-petition intercompany receivables
 
 
2,233,404
 
 
2,233,404
 
Post-petition intercompany receivables
 
 
2,295
 
 
927
 
Other Assets
 
 
25,718
 
 
26,767
 
Total Assets
 
$
6,433,515
 
$
6,486,997
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
Accounts payable, accrued expenses and other current liabilities
 
$
85,100
 
$
84,477
 
Deferred income taxes
 
 
24,558
 
 
25,900
 
Income taxes payable, including reserve for uncertain tax positions of
    $326,121 and $326,161
 
 
331,928
 
 
329,922
 
Total Current Liabilities
 
 
441,586
 
 
440,299
 
Reserve for Uncertain Tax Positions
 
 
18,631
 
 
17,067
 
Deferred Gain on Sale and Leaseback of Vessels
 
 
-
 
 
3,839
 
Deferred Income Taxes
 
 
338,238
 
 
346,620
 
Other Liabilities
 
 
31,393
 
 
29,326
 
Post-petition intercompany payables
 
 
7,457
 
 
47,075
 
Liabilities Subject to Compromise, including pre-petition intercompany
    payables
 
 
4,964,809
 
 
4,811,562
 
Total Liabilities
 
 
5,802,114
 
 
5,695,788
 
 
 
 
 
 
 
 
 
Equity:
 
 
 
 
 
 
 
Total Equity
 
 
631,401
 
 
791,209
 
Total Liabilities and Equity
 
$
6,433,515
 
$
6,486,997
 
Schedule of Combined Condensed Income Statement [Table Text Block]
 
 
Total
 
 
 
Combined
 
 
 
Debtor
 
Combined Statement of Operations for the three months ended March 31, 2013
 
Entities
 
 
 
 
 
 
Shipping Revenues:
 
 
 
 
Pool revenues
 
$
56,267
 
Time and bareboat charter revenues
 
 
83,801
 
Voyage charter revenues
 
 
107,549
 
 
 
 
247,617
 
Operating Expenses:
 
 
 
 
Voyage expenses
 
 
51,986
 
Vessel expenses
 
 
66,514
 
Charter hire expenses
 
 
65,458
 
Depreciation and amortization
 
 
43,456
 
General and administrative
 
 
14,353
 
Loss on disposal of vessels
 
 
28
 
Total Operating Expenses
 
 
241,795
 
Income from Vessel Operations
 
 
5,822
 
Equity in Income of Affiliated Companies
 
 
10,290
 
Operating Income
 
 
16,112
 
Other Expense
 
 
(2,789)
 
Income before Interest Expense, Reorganization Items and Income Taxes
 
 
13,323
 
Interest Expense
 
 
(288)
 
Income before Reorganization Items and Income Taxes
 
 
13,035
 
Reorganization Items, net
 
 
184,621
 
Loss before Income Taxes
 
 
(171,586)
 
Income Tax Benefit
 
 
5,835
 
Net Loss
 
$
(165,751)
 
Schedule of Combined Condensed Cash Flow Statement [Table Text Block]
 
 
Total
 
 
 
Combined
 
 
 
Debtor
 
Combined Statement of Cash Flows for the three months ended March 31, 2013
 
Entities
 
 
 
 
 
 
Cash Flows from Operating Activities:
 
 
 
 
Net loss
 
$
(165,751)
 
Items included in net loss not affecting cash flows:
 
 
 
 
Depreciation and amortization
 
 
43,456
 
Amortization of deferred gain on sale and leasebacks
 
 
42
 
Compensation relating to restricted stock and stock option grants
 
 
(1,930)
 
Deferred income tax benefit
 
 
(9,704)
 
Undistributed earnings of affiliated companies
 
 
(6,719)
 
Deferred payment obligations on charters-in
 
 
1,377
 
Reorganization items, non-cash
 
 
177,213
 
Gain on sublease contracts
 
 
(344)
 
Other – net
 
 
1,400
 
Items included in net loss related to investing and financing activities:
 
 
 
 
Loss on sale of securities and other investments – net
 
 
303
 
Loss on disposal of vessels – net
 
 
22
 
Payments for drydocking
 
 
(3,834)
 
Changes in operating assets and liabilities
 
 
28,183
 
Net cash provided by operating activities
 
 
63,714
 
Cash Flows from Investing Activities:
 
 
 
 
Proceeds from sale of marketable securities and investments
 
 
179
 
Expenditures for vessels
 
 
(12,203)
 
Deposit received for disposal of vessel
 
 
472
 
Expenditures for other property
 
 
(98)
 
Other – net
 
 
(86)
 
Net cash used in investing activities
 
 
(11,736)
 
Cash Flows from Financing Activities:
 
 
 
 
Purchases of treasury stock
 
 
(42)
 
Payments on debt, including adequate protection payments
 
 
(6,202)
 
Net cash used in financing activities
 
 
(6,244)
 
Net increase in cash and cash equivalents
 
 
45,734
 
Cash and cash equivalents at beginning of year
 
 
471,726
 
Cash and cash equivalents at end of period
 
$
517,460