XML 142 R55.htm IDEA: XBRL DOCUMENT v2.4.0.8
COMPANY INQUIRY AND RESTATEMENT (Details 1) (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Shipping Revenues:      
Pool revenues $ 241,314 $ 245,028 $ 355,915
Time and bareboat charter revenues 299,267 267,159 276,636
Voyage charter revenues 583,253 537,344 413,059
Shipping revenues 1,137,134 1,049,531 1,045,610
Operating Expenses:      
Voyage expenses 296,288 259,330 192,332
Vessel expenses 285,023 287,610 265,251
Charter hire expenses 370,405 383,940 369,667
Depreciation and amortization 201,284 179,721 170,670
General and administrative 88,845 83,178 100,424
Shipyard contract termination recoveries 0 0 (2,061)
(Gain)/loss on disposal of vessels, including impairments (271,359) 2,060 (28,622)
Total Operating Expenses 1,516,367 1,191,719 1,124,905
Loss from Vessel Operations (379,233) (142,188) (79,295)
Equity in Income of Affiliated Companies 33,486 20,555 3,593
Operating Loss (345,747) (121,633) (75,702)
Other Income (1,314) 2,154 1,047
Loss before Interest Expense and Taxes (347,061) (119,479) (74,655)
Interest Expense (93,421) (79,898) (67,044)
Loss before Income Taxes (481,595) (199,377) (141,699)
Income Tax Benefit/(Provision) 1,481 (1,986) 19,157
Net Loss (480,114) (201,363) [1] (122,542) [1]
Earnings per share:      
Basic (in dollars per share) $ (15.82) $ (6.67) $ (4.15)
Diluted (in dollars per share) $ (15.82) $ (6.67) $ (4.15)
Cash dividends declared (in dollars per share) $ 0 $ 1.53 $ 1.75
Weighted Average Number of Common Shares Outstanding:      
Basic (in shares) 30,339,258 30,228,441 29,498,127
Diluted (in shares) 30,339,258 30,228,441 29,498,127
Scenario, Previously Reported [Member]
     
Shipping Revenues:      
Pool revenues   245,028 355,915
Time and bareboat charter revenues   267,159 276,636
Voyage charter revenues   537,344 413,059
Shipping revenues   1,049,531 1,045,610
Operating Expenses:      
Voyage expenses   259,330 192,332
Vessel expenses   287,610 265,251
Charter hire expenses   383,940 369,667
Depreciation and amortization   179,721 170,670
General and administrative   83,178 100,424
Shipyard contract termination recoveries     (2,061)
(Gain)/loss on disposal of vessels, including impairments   (2,060) 28,622
Total Operating Expenses   1,191,719 1,124,905
Loss from Vessel Operations   (142,188) (79,295)
Equity in Income of Affiliated Companies   22,054 3,593
Operating Loss   (120,134) (75,702)
Other Income   2,154 1,047
Loss before Interest Expense and Taxes   (117,980) (74,655)
Interest Expense   (79,898) (67,044)
Loss before Income Taxes   (197,878) (141,699)
Income Tax Benefit/(Provision)   4,962 7,456
Net Loss   (192,916) (134,243)
Earnings per share:      
Basic (in dollars per share)   $ (6.39) $ (4.55)
Diluted (in dollars per share)   $ (6.39) $ (4.55)
Cash dividends declared (in dollars per share)   $ 1.53 $ 1.75
Weighted Average Number of Common Shares Outstanding:      
Basic (in shares)   30,228,441 29,498,127
Diluted (in shares)   30,228,441 29,498,127
Scenario, Adjustment [Member]
     
Operating Expenses:      
Equity in Income of Affiliated Companies   (1,499) [2]  
Operating Loss   (1,499)  
Loss before Interest Expense and Taxes   (1,499)  
Loss before Income Taxes   (1,499)  
Income Tax Benefit/(Provision)   (6,948) [3] 11,701 [4]
Net Loss   $ (8,447) [5],[6] $ 11,701 [7]
Earnings per share:      
Basic (in dollars per share)   $ (0.28) $ 0.40
Diluted (in dollars per share)   $ (0.28) $ 0.40
[1] Net loss has been restated for 2011 and 2010 as more fully described in Note 2 “Company Inquiry and Restatement.”
[2] To adjust for the overstatement in equity in income of affiliated companies resulting from the correction of an error in the method used to estimate the credit valuation adjustments associated with the fair valuation of the interest rate swap derivative contracts of certain of the Company’s equity method investees.
[3] To adjust for the understatement in the income tax provision benefit primarily related to changes in reserves for uncertain tax positions and the after-tax effect of accrued interest related to the reserve for uncertain tax positions offset by the reversal of the originally recorded valuation allowance.
[4] To adjust the income tax benefit primarily related to the reversal of the originally recorded valuation allowance, changes in reserves for uncertain tax positions and the after-tax effect of accrued interest related to reserves for uncertain tax positions.
[5] To adjust for the understatement of the net loss resulting from (1) the $1,499 overstatement in equity in income of affiliated companies resulting from the error in the method used to estimate the credit valuation adjustments associated with the fair valuation of the interest rate swap derivative contracts of certain of the Company’s equity method investees and (2) the $6.948 understatement in the income tax provision primarily related to changes in reserves for uncertain tax positions and the after-tax effect of accrued interest related to reserves for uncertain tax positions offset by the reversal of the originally recorded valuation allowance.
[6] To adjust for the understatement of the net loss resulting from (1) the $1,499 overstatement in equity in income of affiliated companies resulting from the error in the method used to estimate the credit valuation adjustments associated with the fair valuation of the interest rate swap derivative contracts of certain of the Company’s equity method investees and (2) the $7,726 understatement in the income tax provision relating to incremental reserves for uncertain tax positions and accrued interest related to reserves for uncertain tax positions.
[7] To adjust for the understatement in the income tax benefit related to the reversal of the originally recorded valuation allowance, changes in reserves for uncertain tax positions and the after-tax effect of accrued interest related to reserves for uncertain tax positions.