XML 216 R52.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED COMBINED FINANCIAL STATEMENTS OF DEBTOR SUBSIDIARIES (Tables)
12 Months Ended
Dec. 31, 2012
Condensed Combined Financial Statements Of Debtor Subsidiaries [Abstract]  
Schedule Of Combined Condensed Balance Sheet Information [Table Text Block]
 
 
Total
 
 
 
Combined
 
 
 
Debtor
 
Combined Balance Sheet Information at December 31, 2012
 
Entities
 
ASSETS
 
 
 
 
Current Assets:
 
 
 
 
Cash and cash equivalents
 
$
471,726
 
Voyage receivables
 
 
178,635
 
Other receivables
 
 
38,153
 
Inventories
 
 
15,532
 
Prepaid expenses and other current assets
 
 
40,070
 
Total Current Assets
 
 
744,116
 
Vessels and other property, less accumulated depreciation
 
 
2,849,331
 
Deferred drydock expenditures, net
 
 
74,418
 
Total Vessels, Deferred Drydock and Other Property
 
 
2,923,749
 
Investments in Affiliated Companies
 
 
252,098
 
Intangible assets, less accumulated amortization
 
 
71,736
 
Goodwill
 
 
9,668
 
Investments in subsidiaries
 
 
147,921
 
Pre and Post-petition intercompany loans receivable and accrued interest
 
 
76,611
 
Pre-petition intercompany receivables
 
 
2,233,404
 
Post-petition intercompany receivables
 
 
927
 
Other Assets
 
 
26,767
 
Total Assets
 
$
6,486,997
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
Current Liabilities:
 
 
 
 
Accounts payable, accrued expenses and other current liabilities
 
$
84,477
 
Deferred income taxes
 
 
25,900
 
Income taxes payable, including reserve for uncertain tax positions of $326,121
 
 
329,922
 
Total Current Liabilities
 
 
440,299
 
 
 
 
 
Noncurrent Liabilities:
 
 
 
 
Reserve for Uncertain Tax Positions
 
 
17,067
 
Deferred Gain on Sale and Leaseback of Vessels
 
 
3,839
 
Deferred Income Taxes
 
 
346,620
 
Other Liabilities
 
 
29,326
 
Post-petition intercompany payables
 
 
47,075
 
Liabilities Subject to Compromise,
    including pre-petition intercompany payables
 
 
4,811,562
 
Total Liabilities
 
 
5,695,788
 
Equity:
 
 
 
 
Total Equity
 
 
791,209
 
Total Liabilities and Equity
 
$
6,486,997
 
Schedule Of Combined Condensed Income Statement [Table Text Block]
For the year ended December 31, 2012
 
Total
Combined
Debtor
Entities
 
 
 
 
 
 
Shipping Revenues:
 
 
 
 
Pool revenues
 
$
240,487
 
Time and bareboat charter revenues
 
 
299,220
 
Voyage charter revenues
 
 
583,253
 
Sunoco termination fee
 
 
13,300
 
 
 
 
1,136,260
 
Operating Expenses:
 
 
 
 
Voyage expenses
 
 
297,652
 
Vessel expenses
 
 
283,858
 
Charter hire expenses
 
 
368,298
 
Depreciation and amortization
 
 
201,670
 
General and administrative
 
 
66,544
 
Loss on disposal of vessels, including impairments
 
 
271,295
 
Total Operating Expenses
 
 
1,489,317
 
Loss from Vessel Operations
 
 
(353,057)
 
Equity in Income of Affiliated Companies
 
 
33,486
 
Operating Loss
 
 
(319,571)
 
Other Income/(Expense)
 
 
(21,684)
 
Loss before Interest Expense, Reorganization
 
 
 
 
Items and Income Taxes
 
 
(341,255)
 
Interest Expense
 
 
(93,421)
 
Loss before Reorganization Items and Income
 
 
 
 
Taxes
 
 
(434,676)
 
Reorganization Items, net
 
 
(41,113)
 
Loss before Income Taxes
 
 
(475,789)
 
Income Tax Benefit
 
 
1,485
 
Net Loss
 
$
(474,304)
 
Schedule Of Combined Condensed Cash Flow Statement [Table Text Block]
For the year ended December 31, 2012
 
Total
Combined
Debtor
Entities
 
Cash Flows from Operating Activities:
 
 
 
 
Net loss
 
$
(474,304)
 
Items included in net loss not affecting cash flows:
 
 
 
 
Depreciation and amortization
 
 
201,670
 
Loss on write-down of vessels
 
 
279,382
 
Amortization of deferred gain on sale and leasebacks
 
 
(5,905)
 
Amortization of debt discount and other deferred financing costs
 
 
3,198
 
Deferred financing costs write-off
 
 
12,540
 
Compensation relating to restricted stock and stock option grants
 
 
7,076
 
Dedesignation of interest rate swap agreements
 
 
1,866
 
Deferred income tax benefit
 
 
(30,065)
 
Undistributed earnings of affiliated companies
 
 
(22,771)
 
Deferred payment obligations on charters-in
 
 
5,600
 
Reorganization items, non-cash
 
 
34,676
 
Loss on sublease contracts
 
 
895
 
Other – net
 
 
7,190
 
Items included in net loss related to investing and financing activities:
 
 
 
 
Loss on sale or write-down of securities and other  investments - net
 
 
3,132
 
Gain on disposal of vessels – net
 
 
(8,087)
 
Payments for drydocking
 
 
(45,990)
 
Changes in operating assets and liabilities
 
 
(29,245)
 
Net cash used in operating activities
 
 
(59,142)
 
 
 
 
 
 
Cash Flows from Investing Activities:
 
 
 
 
Proceeds from sale of investments
 
 
12,979
 
Proceeds from disposal of vessels
 
 
12,886
 
Expenditures for vessels and other property
 
 
(54,625)
 
Distributions from affiliated companies
 
 
6,608
 
Other – net
 
 
564
 
Net cash used in investing activities
 
 
(21,588)
 
Cash Flows from Financing Activities:
 
 
 
 
Purchases of treasury stock
 
 
(307)
 
Issuance of debt, net of issuance costs and deferred financing costs
 
 
572,000
 
Payments on debt
 
 
(63,990)
 
Issuance of common stock upon exercise of stock options
 
 
68
 
Net cash provided by financing activities
 
 
507,771
 
Net increase in cash and cash equivalents
 
 
427,041
 
Cash and cash equivalents at beginning of year
 
 
44,685
 
Cash and cash equivalents at end of year
 
$
471,726