XML 29 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY/(DEFICIT) - USD ($)
Total
Common Class A [Member]
Common Class And Class B [Member]
Common Class B [Member]
Common Stock [Member]
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class And Class B [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Common Class A [Member]
Additional Paid-in Capital [Member]
Common Class And Class B [Member]
Retained Earnings / (Accumulated Deficit) [Member]
Retained Earnings / (Accumulated Deficit) [Member]
Common Class B [Member]
Accumulated Other Comprehensive Loss [Member]
Balance at Dec. 31, 2014 $ 1,286,087,000       $ 3,158,000     $ 1,507,334,000     $ (141,025,000)   $ (83,380,000)
Net income/(loss) 283,960,000                   283,960,000    
Other comprehensive income (loss) 9,919,000                       9,919,000
Stock dividends declared 0       338,000     143,879,000     (144,217,000)    
Issuance and vesting of restricted stock awards 0       5,000     (5,000)          
Forfeitures and cancellation of restricted stock awards (257,000)             (257,000)          
Compensation related to Class A options granted, net of forfeitures   $ 621,000             $ 621,000        
Amortization of restricted stock awards 1,217,000             1,217,000          
Compensation related to Class A restricted stock awards   2,574,000             2,574,000        
Repurchase of Class A warrants (3,633,000)             (3,633,000)          
Conversion of Class A and Class B warrants to common stock     $ 0       $ 219,000     $ (219,000)      
Balance at Dec. 31, 2015 1,580,488,000       3,720,000     1,651,511,000     (1,282,000)   (73,461,000)
Net income/(loss) (293,614,000)                   (293,614,000)    
Other comprehensive income (loss) 6,956,000                       6,956,000
Issuance and vesting of restricted stock awards 0       3,000     (3,000)          
Forfeitures and cancellation of restricted stock awards (363,000)             (363,000)          
Compensation related to Class A options granted, net of forfeitures   2,414,000             2,414,000        
Conversion of Class A and Class B warrants to common stock     $ 0       $ 413,000     $ (413,000)      
Stock dividends declared and paid (30,573,000)     $ (1,337,000)       (5,070,000)     (25,503,000) $ (1,337,000)  
Vesting of restricted stock awards to be settled in cash (528,000)             (528,000)          
Compensation related to Class A restricted stock awards, net of forfeitures   5,882,000             5,882,000        
Repurchase of Class A warrants and Class A common stock (119,343,000) (1,301,000)     (5,000)     (119,338,000)          
Reverse stock split 0       (3,429,000)     (3,429,000)          
Distribution of INSW stock (895,650,000)             (953,995,000)         58,345,000
Balance at Dec. 31, 2016 254,332,000       702,000     583,526,000     (321,736,000)   (8,160,000)
Net income/(loss) 55,978,000                   55,978,000    
Other comprehensive income (loss) 1,698,000                       1,698,000
Issuance and vesting of restricted stock awards (1,000)       5,000     (6,000)          
Forfeitures and cancellation of restricted stock awards (1,157,000)             (1,157,000)          
Compensation related to Class A options granted, net of forfeitures   281,000             281,000        
Compensation related to Class A restricted stock awards   2,107,000             2,107,000        
Conversion of Class A and Class B warrants to common stock   $ 0       $ 76,000     $ (76,000)        
Balance at Dec. 31, 2017 $ 313,238,000       $ 783,000     $ 584,675,000     $ (265,758,000)   $ (6,462,000)