XML 139 R117.htm IDEA: XBRL DOCUMENT v3.8.0.1
Schedule I Condensed Financial Information Parent - Income Statement (Details) - USD ($)
3 Months Ended 11 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Nov. 30, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
General and administrative                   $ 27,493,000 $ 41,608,000 $ 61,540,000
Total operating expenses                   356,350,000 497,602,000 386,466,000
Equity in income/(loss) from subsidiaries                   3,747,000 3,642,000 3,783,000
Operating income/(loss) from continuing operations                   37,823,000 (31,540,000) 84,189,000
Other expense                   (1,881,000) (2,391,000) (26,239,000)
Income/(loss) from continuing operations before interest expense, reorganization items, net and income taxes                   35,942,000 (33,931,000) 57,950,000
Interest expense $ 9,125,000 $ 9,474,000 $ 9,445,000 $ 9,357,000 $ 9,765,000 $ 10,607,000 $ 10,862,000 $ 11,917,000   37,401,000 43,151,000 70,365,000
Loss from continuing operations before reorganization items, net and income taxes                   (1,459,000) (77,082,000) (12,415,000)
Reorganization items, net (8,000) (46,000) 9,000 235,000 393,000 5,732,000 860,000 (17,910,000)   190,000 (10,925,000) 8,052,000
Loss from continuing operations before income taxes                   (1,649,000) (66,157,000) (20,467,000)
Income tax benefit (59,679,000) (3,110,000) 1,593,000 3,569,000 (63,653,000) (49,755,000) 15,075,000 33,235,000   (57,627,000) (65,098,000) (101,032,000)
Net income/(loss) from continuing operations         64,678,000 (52,855,000) (4,184,000) (8,698,000)   55,978,000 (1,059,000) 80,565,000
(Loss)/income from discontinued operations         (340,153,000) (45,884,000) 34,045,000 59,437,000   0 (292,555,000) 203,395,000
Net income/(loss) $ 53,645,000 $ (6,307,000) $ 3,211,000 $ 5,429,000 $ (275,475,000) $ (98,739,000) $ 29,861,000 $ 50,739,000   55,978,000 (293,614,000) 283,960,000
Net change in unrealized gains on cash flow hedges                   907,000 10,311,000 6,927,000
Net change in unrecognized prior service cost                   157,000 60,000 211,000
Net change in unrecognized actuarial losses                   948,000 (3,295,000) 3,203,000
Other comprehensive income                   1,698,000 6,956,000 9,919,000
Comprehensive income/(loss)                   57,676,000 (286,658,000) 293,879,000
Parent Company [Member]                        
General and administrative                   (134,000) 698,000 935,000
Total operating expenses                   (134,000) 698,000 935,000
Equity in income/(loss) from subsidiaries                   6,575,000 (63,698,000) 47,534,000
Operating income/(loss) from continuing operations                   6,709,000 (64,396,000) 46,599,000
Other expense                   (2,504,000) (2,363,000) (26,511,000)
Income/(loss) from continuing operations before interest expense, reorganization items, net and income taxes                   4,205,000 (66,759,000) 20,088,000
Interest expense                   5,664,000 10,323,000 32,669,000
Loss from continuing operations before reorganization items, net and income taxes                   (1,459,000) (77,082,000) (12,581,000)
Reorganization items, net                   190,000 (10,925,000) 7,888,000
Loss from continuing operations before income taxes                   (1,649,000) (66,157,000) (20,469,000)
Income tax benefit                   (57,627,000) (65,098,000) (101,034,000)
Net income/(loss) from continuing operations                   55,978,000 (1,059,000) 80,565,000
(Loss)/income from discontinued operations                 $ (292,555,000) 0 (292,555,000) 203,395,000
Net income/(loss)                   55,978,000 (293,614,000) 283,960,000
Net change in unrealized gains on cash flow hedges                   907,000 10,311,000 6,927,000
Net change in unrecognized prior service cost                   157,000 60,000 211,000
Net change in unrecognized actuarial losses                   948,000 (3,295,000) 3,203,000
Other comprehensive income                   1,698,000 6,956,000 9,919,000
Comprehensive income/(loss)                   $ 57,676,000 $ (286,658,000) $ 293,879,000