XML 23 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements
6 Months Ended
Jun. 30, 2018
Fair Value Disclosures [Abstract]  
Fair Value Measurements

5. Fair Value Measurements

The Company accounts for certain financial assets at fair value, defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. As such, fair value is a market-based measurement that should be determined based on assumptions market participants would use in pricing an asset or liability. A three-level hierarchy is used to show the extent and level of judgment used to estimate fair value measurements.

Assets and liabilities measured at fair value on a recurring basis included the following as of June 30, 2018 (in thousands):

 

     Using         
     Quoted Prices
in Active
Markets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
     Total Fair
Value as of
June 30, 2018
 

Cash equivalents:

           

Money market funds

   $ 9,501    $ —        $ —        $ 9,501

Long-term investments:

           

Failed Auction Security

     —          —          2,581      2,581

Liabilities:

           

Contingent consideration obligations

     —          —          (506      (506

Assets and liabilities measured at fair value on a recurring basis included the following as of December 31, 2017 (in thousands):

 

     Using         
     Quoted Prices
in Active
Markets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
     Total Fair
Value as of
December 31, 2017
 

Cash equivalents:

           

Money market funds

   $ 9,279    $ —        $ —        $ 9,279

Long-term investments:

           

Failed Auction Security

     —          —          2,525      2,525

Liabilities:

           

Contingent consideration obligations

     —          —          (678      (678

As of June 30, 2018, there was insufficient observable auction rate security market information available to determine the fair value of the Failed Auction Security using Level 1 or Level 2 inputs. As such, the Company’s investment in the Failed Auction Security was deemed to require valuation using Level 3 inputs. Management, after consulting with advisors, valued the Failed Auction Security using analyses and pricing models similar to those used by market participants (i.e., buyers, sellers, and the broker-dealers responsible for execution of the Dutch auction pricing mechanism by which each issue’s interest rate was set). Management utilized a probability weighted discounted cash flow (“DCF”) model to determine the estimated fair value of this security as of June 30, 2018. The major assumptions used in preparing the DCF model were similar to those described in Note 5 - Fair Value Measurements in the Notes to the Consolidated Financial Statements contained in the Company’s 2017 Form 10-K.

Quantitative information about Level 3 fair value measurements as of June 30, 2018 is as follows (dollars in thousands):

 

     Fair Value      Valuation
Technique
  

Unobservable

Input

   Weighted
Average
 

Failed Auction Security

   $ 2,581      Discounted
cash flow
   Cumulative probability of earning the maximum rate until maturity      0.06
         Cumulative probability of principal return prior to maturity      94.36
         Cumulative probability of default      5.58
         Liquidity risk premium      5.00
         Recovery rate in default      40.00

The change in the estimated fair value calculated for the investment valued on a recurring basis utilizing Level 3 inputs (i.e., the Failed Auction Security) for the six months ended June 30, 2018 was as follows (in thousands):

 

Balance at the beginning of the period

   $ 2,525

Credit gain on available-for-sale securities included in Other income (expense), net

     4

Gain included in Other comprehensive income

     52
  

 

 

 

Balance at the end of the period

   $ 2,581
  

 

 

 

The Company has classified its contingent consideration obligations as Level 3 because the fair value for these liabilities was determined using unobservable inputs. The liabilities were based on estimated sales of legacy products over the period of royalty payments at the royalty rate, discounted using the Company’s estimated cost of capital.

The change in the estimated fair value calculated for the liabilities valued on a recurring basis utilizing Level 3 inputs (i.e., the Contingent consideration obligations) for the six months ended June 30, 2018 was as follows (in thousands):

 

Balance at the beginning of the period

   $ 678

Payments

     (172
  

 

 

 

Balance at the end of the period

   $ 506
  

 

 

 

There were no transfers between Level 1 and Level 2 of the fair value hierarchy during the six months ended June 30, 2018.