XML 15 R8.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Loss [Member]
Treasury Stock [Member]
Total Vicor Corporation Stockholders' Equity [Member]
Noncontrolling Interest [Member]
Class B Common Stock [Member]
Common Stock [Member]
Beginning Balance at Dec. 31, 2023 $ 541,106 $ 445 $ 383,832 $ 296,674 $ (1,273) $ (138,927) $ 540,869 $ 237 $ 118
Issuance of Common Stock under employee stock plans 5,138 6 5,132       5,138    
Stock-based compensation expense 7,211   7,211       7,211    
Components of comprehensive (loss) income, net of tax:                  
Net (loss) income (15,657)     (15,669)     (15,669) 12  
Other comprehensive income (loss) (341)       (310)   (310) (31)  
Consolidated comprehensive income (loss) (15,998)           (15,979) (19)  
Ending Balance at Jun. 30, 2024 537,457 451 396,175 281,005 (1,583) (138,927) 537,239 218 118
Beginning Balance at Mar. 31, 2024 532,046 446 389,367 282,201 (1,390) (138,927) 531,815 231 118
Issuance of Common Stock under employee stock plans 3,382 5 3,377       3,382    
Stock-based compensation expense 3,431   3,431       3,431    
Components of comprehensive (loss) income, net of tax:                  
Net (loss) income (1,195)     (1,196)     (1,196) 1  
Other comprehensive income (loss) (207)       (193)   (193) (14)  
Consolidated comprehensive income (loss) (1,402)           (1,389) (13)  
Ending Balance at Jun. 30, 2024 537,457 451 396,175 281,005 (1,583) (138,927) 537,239 218 118
Beginning Balance at Dec. 31, 2024 570,291 452 407,617 302,803 (1,495) (139,424) 570,071 220 118
Issuance of Common Stock under employee stock plans 4,140 1 4,139       4,140    
Stock-based compensation expense 8,058   8,058       8,058    
Repurchases of common stock (17,609)         (17,609) (17,609)    
Components of comprehensive (loss) income, net of tax:                  
Net (loss) income 43,761     43,731     43,731 30  
Other comprehensive income (loss) 225       204   204 21  
Consolidated comprehensive income (loss) 43,986           43,935 51  
Ending Balance at Jun. 30, 2025 608,866 453 419,814 346,534 (1,291) (157,033) 608,595 271 118
Beginning Balance at Mar. 31, 2025 580,563 453 415,131 305,342 (1,312) (139,424) 580,308 255 118
Issuance of Common Stock under employee stock plans 974   974       974    
Stock-based compensation expense 3,709   3,709       3,709    
Repurchases of common stock (17,609)         (17,609) (17,609)    
Components of comprehensive (loss) income, net of tax:                  
Net (loss) income 41,200     41,192     41,192 8  
Other comprehensive income (loss) 29       21   21 8  
Consolidated comprehensive income (loss) 41,229           41,213 16  
Ending Balance at Jun. 30, 2025 $ 608,866 $ 453 $ 419,814 $ 346,534 $ (1,291) $ (157,033) $ 608,595 $ 271 $ 118