EX-99 2 str8k021710erex991.htm EXHIBIT 99.1 Converted by EDGARwiz

Exhibit 99.1.



QUESTAR REPORTS 2009 NET INCOME OF $393 MILLION

Company affirms 2010 production and updates EBITDA guidance


SALT LAKE CITY — Questar Corp. (NYSE:STR) reported net income of $393.3 million in 2009, or $2.23 per diluted share, compared to $683.8 million, or $3.88 per diluted share, in 2008. In the fourth quarter of 2009, Questar net income was $150.0 million, or $0.85 per diluted share, up 24% from $121.2 million, or $0.69 per diluted share, for the 2008 period. Excluding unrealized mark-to-market losses on natural gas basis-only swaps and gains on non-core asset sales, 2009 net income was $495.2 million or $2.81 per diluted share and $143.9 million or $0.81 per diluted share in the fourth quarter, compared to $692.9 million or $3.93 per diluted share and $174.1 million or $0.99 per diluted share in the full year and fourth quarter of 2008, respectively. Fourth-quarter 2009 EBITDA was $465.9 million, flat with the fourth quarter of 2008, while full-year 2009 EBITDA was $1,644.4 million compared to $1,761.2 million for 2008. Questar E&P 2009 production totaled 189.5 Bcfe, up 11% from 171.4 Bcfe in 2008. Fourth-quarter 2009 production was 55.4 Bcfe, an increase of 20% compared to 46.0 Bcfe in the prior-year period.

NET INCOME (LOSS) BY SUBSIDIARY

(in millions, except earnings per share)

  

3 Months Ended

December 31,


12 Months Ended

December 31,



  2009

2008

Change

2009

2008

Change

Market Resources 

 

 

 

 

 

 

 Questar E&P

 $70.6

$47.9 

   47%

  $134.9

$408.0 

   (67%)

  Wexpro

    21.5

18.5 

   16

     80.7

    73.9 

      9

  Gas Management(a)

    22.0

16.8 

   31

     69.4

    81.5 

   (15)

  Energy Trading and other

      2.0

    3.3 

  (39)

       8.5

    22.1 

   (62)

Market Resources Total(a)

  116.1

86.5 

   34

   293.5

585.5 

   (50)

 

 

 

 

 

 

 

Questar Pipeline

    14.4

14.0 

     3

     58.2

58.0 

----

Questar Gas

    19.9

     20.4

   (2)

     41.6

40.2 

      3  

Corporate

   (0.4)

      0.3

----

         ---

      0.1 

     ----

QUESTAR CORPORATION TOTAL(a)

$150.0

 $121.2

  24%

 $393.3

$683.8 

   (42%)

 

 

 

 

 

 

 

Earnings per diluted share

$0.85

$0.69 

 

     $2.23

$3.88 

 

Average diluted shares

176.7

175.7 

 

     176.3

176.1 

 

(a) Net income represents amounts attributable to Questar after deducting noncontrolling interest.

 

 

 

 

 

 

EBITDA BY SUBSIDIARY(a)

(in millions)


 

3 Months Ended

December 31,


12 Months Ended

December 31,


 

2009

2008

Change

2009

2008

Change

Market Resources 

 

 

 

 

 

 

  Questar E&P

$273.7

$295.8 

(7%)

$988.0

$1,106.9

(11%)

  Wexpro

50.4

41.6 

   21 

183.7

160.0 

 15 



1





  Gas Management

48.7

35.9 

  36

162.6

170.1 

      (4)

  Energy Trading and other

3.6

4.2 

  (14)

14.9

33.7 

    (56)

Market Resources Total

376.4

377.5 

 

1,349.2

1,470.7 

 (8)

 

 

 

 

 

 

 

Questar Pipeline

40.4

39.7 

     2

162.8

165.7 

 (2)

Questar Gas

47.6

50.0

     (5)

130.7

125.7 

  4 

Corporate

1.5

(1.1) 

--

1.7

       (0.9)

--

QUESTAR CORPORATION TOTAL

$465.9

$466.1 

--

$1,644.4

 $1,761.2 

(7%)


(a)

Management defines EBITDA as net income before unrealized mark-to-market gains and losses on basis-only swaps, gains and losses from asset sales, interest and other income, interest expense, depreciation, depletion and amortization, abandonments and impairments, exploration expense and income taxes.


“All Questar business units executed well in 2009,” said Keith O. Rattie, Questar Chairman, President and CEO. “Questar E&P grew production 11%, and grew year-end proved reserves 24% in 2009 – despite capital expenditures for drilling and completions that were about $290 million lower than 2008. What’s more, we exited 2009 with good momentum heading into 2010 – Questar E&P production was just over 600 MMcfe per day at year-end 2009, driven by strong growth from our Haynesville Shale, Woodford Shale, and Pinedale Anticline plays. Questar E&P generated EBITDA of nearly $1 billion in 2009, while the ‘rest of Questar’s businesses’ added over $650 million EBITDA for the year,” Rattie added.

2009 Highlights

·

Questar E&P full-year 2009 EBITDA declined 11% compared to 2008, due primarily to a 13% decrease in realized natural gas prices and a 37% decrease in realized oil and natural gas liquids (NGL) prices. Fourth-quarter 2009 Questar E&P EBITDA declined 7% compared to the 2008 quarter, also as a result of lower prices.

·

Questar E&P natural gas, oil and NGL production was 189.5 billion cubic feet of natural gas equivalent (Bcfe), up 11% from 171.4 Bcfe in 2008. Fourth-quarter 2009 production was 55.4 Bcfe, up 20% from 46.0 Bcfe in 2008. Natural gas comprised 89% of reported 2009 production volumes. Fourth-quarter 2009 volumes benefited from flush production of wells returned to sales after price-related shut-ins and curtailments in the second and third quarters, and the completion of an inventory of standing drilled and cased wells during the quarter. Questar E&P replaced 379% of 2009 production and grew proved gas and oil reserves 24% to 2.75 Tcfe at year-end 2009.



2




·

On February 16, the company issued an update on Questar E&P operations, including details on 2009 proved reserves, recent well results, and planned drilling activity in each of its core operating areas. Please refer to the operations update for further information.

·

Realized natural gas prices at Questar E&P averaged $6.54 per thousand cubic feet (Mcf), down 13% compared to 2008, and average realized crude oil and NGL prices averaged $45.91 per barrel (bbl), down 37%. Natural gas hedges mitigated the impact of lower natural gas prices, increasing reported 2009 revenues by $599.3 million, while oil hedges increased revenues by $1.6 million. Hedging increased fourth-quarter 2009 revenues by $120.7 million compared to an increase of $143.5 million in the fourth quarter of 2008.

·

Production volume-weighted per-unit depreciation, depletion and amortization (DD&A) expense at Questar E&P increased to $2.71 per Mcfe, compared to $1.93 per Mcfe in 2008. The increase was primarily due to price-related negative reserve revisions in certain fields, and the growing proportion of total production from fields in the Midcontinent that have higher DD&A rates.

·

Unrealized mark-to-market losses on natural gas basis-only hedges decreased net income $103.0 million in 2009 compared to a loss of $49.7 million a year earlier.

·

Sales of non-core assets at Questar E&P increased net income $1.0 million, compared to a gain of $37.9 million in 2008.

·

Wexpro net income increased 9% to $80.7 million, and its investment base grew 5% to $431.9 million at December 31, 2009. Wexpro produced 48.2 Bcf of cost-of-service gas for delivery to affiliate Questar Gas, up 5% from 46.1 Bcf in 2008.

·

Gas Management net income declined 15% due to lower processing margins and higher depreciation expense. Gathering margin was up 5% to $123.5 million, while processing margin declined 15% to $66.1 million due to a 24% decrease in keep-whole processing margin (frac spread).

·

Questar Pipeline’s 2009 net income remained essentially unchanged at $58.2 million, reflecting a reduction in expansion activity and lower processing revenues and natural gas liquid sales.



3



·

Questar Gas earned $41.6 million, up 3% over the prior year, driven by customer growth and a general rate increase.

2010 EBITDA Guidance Updated; Production Guidance Remains Unchanged

Questar has revised its 2010 EBITDA guidance to $1.45 to $1.55 billion from $1.48 to $1.58 billion, reflecting revised assumptions for natural gas and oil prices, summarized in the table below. The company affirmed prior production guidance of 210-215 Bcfe. Questar’s 2010 guidance assumes capital expenditures of $1.58 billion, compared to $1.56 billion in prior guidance.

The company’s guidance further assumes hedges in place on the date of this release; these and other assumptions are summarized in the table below:

Guidance Assumptions

2010

2010

 

Current

Previous

Questar Corp. EBITDA ($ billions)

$1.45 - $1.55

$1.48 - $1.58

Questar E&P EBITDA (millions)

$820 -$870

$840 - $890

Questar E&P capital spending (millions) (a)

$900.0

$895.0

Questar E&P production – Bcfe

210-215

210-215

NYMEX gas price per MMBtu(b)

$ 5.00-$6.00

$5.50-$6.50

NYMEX crude oil price per bbl(b)

$70.00-$80.00

$75.00-$85.00

NYMEX/Rockies basis differential per MMBtu(b)

$0.45-$0.20

$1.25-$0.50

NYMEX/Midcontinent basis differential per MMBtu(b)

$0.40-$0.15

$0.75-$0.30

(a)

 Includes exploration expense.

(b)

For 2010 unhedged volumes


Questar E&P has hedged about 73% of forecast natural gas and oil-equivalent production for 2010 with fixed-price swaps, and an additional 5% with collars. Current hedges are summarized in the table at the end of this release.

Questar E&P Production Up 11%; EBITDA Down 11% in 2009

Questar E&P – a Market Resources subsidiary that acquires, explores for, develops and produces natural gas and oil – reported production of 189.5 Bcfe in 2009, up 11% from 171.4 Bcfe in 2008. Full-year Questar E&P 2009 EBITDA was $988.0 million compared to $1,106.9 million in 2008. Fourth-quarter 2009 EBITDA was $273.7 million compared to $295.8 million in the 2008 quarter.

Lower realized natural gas, crude oil and NGL prices for the year offset the benefit from growing production volumes. An 11% overall increase in average per Mcfe production costs was driven by higher DD&A expense partially offset by lower production taxes. Unrealized mark-to-market losses on natural gas basis-only



4



swaps decreased net income $103.0 million in 2009 compared to a $49.7 million loss in 2008. Sales of non-core assets increased net income $1.0 million compared to a gain of $37.9 million in 2008.

Fourth-quarter 2009 abandonment expense was $7.7 million compared to abandonment and impairment expenses that totaled $34.3 million in the 2008 quarter. The current-year expense was the result of ongoing leasehold expiration plus costs for plugging depleted wells. 2008 abandonment costs included $28 million of impairment expense.

Questar E&P – Production by Region

 

3 Months Ended

 

12 Months Ended

December 31,

 

December 31,

 

2009

2008

Change

 

2009

2008

Change

 

(Bcfe)

 

 

(Bcfe)

 

Midcontinent

26.7

18.3

   46%

 

87.8

67.8

     29%

Pinedale Anticline

18.4

15.6

   18

 

61.8

56.8

       9

Uinta Basin

5.3

7.2     

 (26)

 

23.2

26.9

    (14)

Rockies Legacy

5.0

4.9

     2

 

16.7

19.9

  (16)

     Total Questar E&P

55.4

46.0

   20%

 

189.5

171.4

     11%


Questar E&P – Realized Prices and Hedging Impact


 

3 Months Ended

 

12 Months Ended

December 31,

 

December 31,

 

2009

2008

Change

 

2009

2008

Change

 

 

 

 

 

 

 

 

Realized natural gas price ($ per Mcf)

$6.05

  $7.70

  (21%)

 

  $6.54

   $7.56

  (13%)

Natural gas hedging impact ($ per Mcf)

2.50

    3.38

 

 

    3.55

     0.83

 

 

 

 

 

 

 


 

Realized oil and NGL price ($ per bbl)

$53.47

$52.08

     3%

 

$45.91

 $72.96

  (37%)

Oil and NGL hedging impact ($ per bbl)

(3.87)

    6.03

 

 

      0.46

    (9.78)

 

 

 

 

 

 

 


 

Unrealized  mark-to-market gains (losses)       on natural gas basis-only swaps ($ millions)



 

 




Pre-tax

$9.4

($86.7)

 

 

($164.0)

   ($79.2)

 

After-tax

$5.9

($54.3)

 

 

($103.0)

   ($49.7)

 




5




Questar E&P – Production Costs


 

3 Months Ended

 

12 Months Ended

December 31,

 

December 31,

 

(per Mcfe)

 

 

(per Mcfe)

 

 

   2009

  2008

Change

 

   2009

  2008

Change

Depreciation, depletion and amortization

$2.63

$2.14

23%

 

$2.71

$1.93

   40%

Lease operating expense

0.57

0.76

  

(25)

 

0.67

0.73

    (8)

General and administrative expense

0.32

0.30

     7

 

0.36

0.33

     9

Allocated interest expense

0.34

0.35

    (3)

 

0.34

0.34

    ---

Production taxes

0.34

0.37

    (8)

 

0.31

0.61

  (49)

     Production costs

$4.20

$3.92

     7%

 

$4.39

$3.94

11%


Questar E&P production costs per Mcfe increased 11% compared to 2008, due primarily to a 40% increase in DD&A expense that was partially offset by a 49% decrease in production taxes.

·

All 2009 unit-cost metrics, except production taxes, were negatively impacted by price-related voluntary production curtailments.

·

Production volume-weighted per unit DD&A expense increased due to 2009 price-related negative reserve revisions, ongoing depletion of older, lower-cost reserves and the increasing proportion of Questar E&P total production from properties in the Midcontinent region.

·

 Lease operating expense per Mcfe decreased as the result of increased production in both the fourth quarter and full-year 2009 and as the result of reduced well-workover and water-disposal expense.

·

Production taxes per Mcfe decreased in the fourth quarter and full year 2009 as the result of lower realized prices for natural gas and oil.

Wexpro Net Income Up 9% in 2009

Wexpro – a Market Resources subsidiary that develops and produces cost-of-service reserves for affiliate Questar Gas – reported 2009 net income of $80.7 million compared to $73.9 million in 2008, a 9% increase. Wexpro investment base at December 31, 2009, was $431.9 million compared to $410.6 million a year ago, a 5% increase. In the fourth quarter of 2009, Wexpro net income was $21.5 million, up 16% from $18.5 million in the 2008 quarter. Under a long-standing agreement with the states of Utah and Wyoming, Wexpro recovers its costs and earns an unlevered after-tax return of about 19 to 20% on its investment base – the investment in commercial



6



wells and related facilities, adjusted for working capital and reduced for deferred income taxes and accumulated depreciation.

Gas Management Net Income Down 15% in 2009

Questar Gas Management (Gas Management) – Market Resources gas-gathering and processing-services business – reported 2009 net income of $69.4 million, 15% lower than 2008 as a result of narrower processing margins, which were at record levels in the prior year, and higher depreciation expense. Gathering margin increased $6.4 million or 5%, and processing margin decreased $12.0 million or 15%. Net processing revenues declined 13% to $76.4 million in 2009. Fee-based gas-processing revenues increased $3.4 million, or 12%, compared to the prior year, while keep-whole processing margin decreased 24%, or $13.5 million. Gas Management fee-based processing volumes increased 4% in 2009 to 210.0 million MMBtu. Depreciation expense increased $15.6 million, or 54%, as the result of investment additions in 2008. Gas Management net income for the fourth quarter of 2009 increased 31% to $22.0 million compared to $16.8 million in the fourth quarter of 2008, primarily due to increased gathering and processing margins. Processing margins increased in the fourth quarter of 2009 as the result of improved frac spreads driven by higher NGL prices.

Questar Pipeline Net Income Unchanged in 2009


Questar Pipeline – which provides interstate natural gas transportation and storage services – reported 2009 net income of $58.2 million, compared to $58.0 million in 2008. Revenues decreased $3.2 million, or 1%, reflecting reduced processing revenues and lower NGL prices, which reached record levels in 2008. Operating, maintenance, general and administrative expenses totaled $0.10 per decatherm transported, the same as the prior year. Questar Pipeline net income increased 3% to $14.4 million in the fourth quarter of 2009 compared to $14.0 million in the year-ago period.

Questar Gas Net Income Up 3% in 2009

Questar Gas – which provides retail natural gas distribution services in Utah, Wyoming and Idaho – reported net income of $41.6 million in 2009 compared to $40.2 million in 2008, reflecting modest customer growth and an increase in Utah general rates effective August 2008. Operating, maintenance, general and administrative expenses totaled $166 per customer in 2009, compared to $142 per customer in 2008. The increase was due to recoverable demand-side management costs of $30 per customer in 2009 compared to $7 per customer



7



in 2008. At December 31, 2009, Questar Gas served 898,558 customers, up 9,956, or 1%, from December 31, 2008. Questar Gas net income was $19.9 million in the fourth quarter of 2009, 2% lower than the year-earlier period.

2009 Earnings Teleconference

Questar management will discuss 2009 results and the outlook for 2010 in a conference call with investors Thursday, February 18, beginning at 9:30 a.m. EST. The call can be accessed on the company Internet site at www.questar.com.

About Questar

Questar Corp. (NYSE:STR) is a natural gas-focused energy company with an enterprise value of about $9.2 billion. Questar finds, develops, produces, gathers, processes, transports, stores and distributes natural gas.


Forward-Looking Statements

This release includes forward-looking statements within the meaning of Section 27(a) of the Securities Act of 1933, as amended, and Section 21(e) of the Securities Exchange Act of 1934, as amended. Such statements are based on management’s current expectations, estimates and projections, which are subject to a wide range of uncertainties and business risks. Factors that could cause actual results to differ from those anticipated are discussed in the company’s periodic filings with the Securities and Exchange Commission, including its annual report on Form 10-K for the year ended December 31, 2008. Questar undertakes no obligation to publicly correct or update the forward-looking statements in this news release, in other documents, or on the Web site to reflect future events or circumstances. All such statements are expressly qualified by this cautionary statement.


For more information, visit Questar’s Internet site at: www.questar.com.

# # #







8



Hedge Positions – February 17, 2010

Time Periods


Rocky

Mountain

Midcontinent

Total

 

Rocky

Mountain

Midcontinent

Total

 

 

 

 

 

 

Estimated

 

 

Gas (Bcf) fixed-price swaps

 

Average price per Mcf, net to the well

2010

 

 

 

 

 

 

 

 

First half

45.3

29.5

74.8

 

$3.61

$7.80

$5.26

Second half

46.1

30.0

76.1

 

3.61

7.80

5.26

12 months

91.4

59.5

150.9

 

3.61

7.80

5.26

 

 

 

 

 

 

 

 

 

2011

 

 

 

 

 

 

 

 

First half

38.6

12.0

50.6

 

$4.43

$6.44

$4.91

Second half

39.3

12.2

51.5

 

4.43

6.44

4.91

12 months

77.9

24.2

102.1

 

4.43

6.44

4.91

 

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

 

 

 

First half

20.2

 

20.2

 

$5.91

 

$5.91

Second half

20.4

 

20.4

 

5.91

 

5.91

12 months

40.6

 

40.6

 

5.91

 

5.91

 

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

First half

23.4

 

23.4

 

$5.98

 

$5.98

Second half

23.8

 

23.8

 

5.98

 

5.98

12 months

47.2

 

47.2

 

5.98

 

5.98


 

 

 

 

Estimated

 

 

Gas (Bcf)  collars

 

Average price per Mcf, net to the well

 

 

 

 

 

 

Floor - Ceiling

Floor - Ceiling

Floor - Ceiling

2010

 

 

 

 

 

 

 

 

First half

 

3.3

3.3

 

 

$4.65 -$6.51

$4.65 -$6.51

Second half

 

3.4

3.4

 

 

4.65 -  6.51

4.65 -  6.51

12 months

 

6.7

6.7

 

 

4.65 -  6.51

4.65 -  6.51

 

 

 

 

 

 

 

 

 

2011

 

 

 

 

 

 

 

 

First half

6.7

7.0

13.7

 

$3.39 -$5.78

$5.82 -$7.49

$4.63 -$6.66

Second half

6.8

7.2

14.0

 

3.39 -  5.78

5.82 -  7.49

4.63 -  6.66

12 months

13.5

14.2

27.7

 

3.39 -  5.78

5.82 -  7.49

4.63 -  6.66








9




 

 

 

 

Estimated

 

 

Oil (Mbbl)  fixed-price swaps

 

Average price per Bbl, net to the well

2010

 

 

 

 

 

 

 

First half

417

36

453

 

$60.18

$66.15

$60.66

Second half

423

37

460

 

60.18

66.15

60.66

12 months

840

73

913

 

60.18

66.15

60.66


 

 

 

 

Estimated

 

 

Oil (Mbbl)  collars

 

Average price per Bbl, net to the well

 

 

 

 

 

 

Floor - Ceiling

Floor - Ceiling

Floor - Ceiling

2010

 

 

 

 

 

 

 

 

First half  

244

118

362

 

$45.00-$93.78

$53.00-$100.92

$47.60-$96.10

Second half

249

119

368

 

45.00-  93.78

53.00-  100.92

47.60 - 96.10

12 months

493

237

730

 

45.00-  93.78

53.00-  100.92

47.60 - 96.10

 

 

 

 

 

 

 

 

 

2011

 

 

 

 

 

 

 

 

First half

425

118

543

 

$51.38-$99.98

$53.00-$109.75

$51.73 -$102.10

Second half

433

119

552

 

51.38-  99.98

53.00-  109.75

51.73 – 102.10

12 months

858

237

1,095

 

51.38-  99.98

53.00-  109.75

51.73 – 102.10




10






QUESTAR CORPORATION

 

 

 

 

CONSOLIDATED STATEMENTS OF INCOME

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

3 Months Ended Dec. 31,

12 Months Ended Dec. 31,

 

2009

2008

2009

2008

 

(in millions, except per share amounts)

REVENUES

 

 

 

 

  Market Resources

$554.6

$507.6

$1,949.0

$2,297.2

  Questar Pipeline

43.8

41.9

170.1

173.7

  Questar Gas

292.4

329.3

918.9

994.2

    Total Revenues

890.8

878.8

3,038.0

3,465.1

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

  Cost of natural gas and other products sold

 

 

 

 

   (excluding operating expenses shown separately)

232.6

245.8

716.2

1,007.6

  Operating and maintenance

106.2

95.9

369.2

367.6

  General and administrative

47.4

44.8

183.8

166.1

  Production and other taxes

30.0

27.2

105.3

164.9

  Depreciation, depletion and amortization

196.2

142.5

706.2

494.4

  Exploration

6.7

14.6

25.0

29.3

  Abandonment and impairment

7.7

38.5

20.3

59.4

    Total Operating Expenses

626.8

609.3

2,126.0

2,289.3

Net gain from asset sales

0.3

2.3

1.7

64.7

    OPERATING INCOME

264.3

271.8

913.7

1,240.5

Interest and other income

3.7

9.7

16.0

26.7

Income from unconsolidated affiliates

1.7

1.0

6.5

2.3

Unrealized mark-to-market gain (loss) on basis-only swaps

9.4

(86.7)

(164.0)

(79.2)

Realized loss on basis-only swaps

(10.4)

 

(25.6)

 

Interest expense

(35.1)

(28.6)

(128.7)

(119.5)

    INCOME BEFORE INCOME TAXES

233.6

167.2

617.9

1,070.8

Income taxes

(82.7)

(43.9)

(222.0)

(378.0)

    NET INCOME

150.9

123.3

395.9

692.8

Net income attributable to noncontrolling interest

(0.9)

(2.1)

(2.6)

(9.0)

    NET INCOME ATTRIBUTABLE TO QUESTAR

$150.0

$121.2

$393.3

$683.8

 

 

 

 

 

EARNINGS PER COMMON SHARE - ATTRIBUTABLE TO QUESTAR

 

 

 

    Basic

$0.86

$0.70

$2.26

$3.96

    Diluted

0.85

0.69

2.23

3.88

Weighted-Average Common Shares Outstanding

 

 

 

 

    Basic

174.4

173.0

174.1

172.8

    Diluted

176.7

175.7

176.3

176.1

Dividends Per Common Share

$0.13

$0.125

$0.505

$0.4925



11






QUESTAR CORPORATION

 

 

 

 

OPERATIONS BY LINE OF BUSINESS

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

3 Months Ended Dec. 31,

12 Months Ended Dec. 31,

 

2009

2008

2009

2008

 

(in millions)

Revenues from Unaffiliated Customers

 

 

 

 

   Questar E&P

$351.8

$362.0

$1,267.3

$1,392.1

   Wexpro

6.8

2.3

17.8

31.1

   Gas Management

71.8

56.8

238.3

265.9

   Energy Trading and other

124.2

86.5

425.6

608.1

       Market Resources

554.6

507.6

1,949.0

2,297.2

   Questar Pipeline

43.8

41.9

170.1

173.7

   Questar Gas

292.4

329.3

918.9

994.2

   Total

$890.8

$878.8

$3,038.0

$3,465.1

 

 

 

 

 

Revenues from Affiliated Companies

 

 

 

 

   Wexpro

$58.5

$56.5

$225.1

$209.9

   Gas Management

6.7

6.9

26.3

24.3

   Energy Trading and other

134.1

121.2

385.0

834.5

       Market Resources

199.3

184.6

636.4

1,068.7

   Questar Pipeline

19.6

18.5

75.3

74.9

   Questar Gas

0.4

 

1.0

6.1

   Total

$219.3

$203.1

$712.7

$1,149.7

 

 

 

 

 

Operating Income (Loss)

 

 

 

 

   Questar E&P

$124.7

$150.8

$457.0

$762.0

   Wexpro

34.2

28.0

124.6

111.3

   Gas Management

36.7

25.9

115.6

139.4

   Energy Trading and other

3.0

3.6

12.9

31.8

       Market Resources

198.6

208.3

710.1

1,044.5

   Questar Pipeline

27.8

25.2

115.2

112.9

   Questar Gas

36.5

39.4

86.9

84.2

   Corporate

1.4

(1.1)

1.5

(1.1)

   Total

$264.3

$271.8

$913.7

$1,240.5

 

 

 

 

 

Net Income (Loss) Attributable to Questar

 

 

 

 

   Questar E&P

$70.6

$47.9

$134.9

$408.0

   Wexpro

21.5

18.5

80.7

73.9

   Gas Management

22.0

16.8

69.4

81.5

   Energy Trading and other

2.0

3.3

8.5

22.1

       Market Resources

116.1

86.5

293.5

585.5

   Questar Pipeline

14.4

14.0

58.2

58.0

   Questar Gas

19.9

20.4

41.6

40.2

   Corporate

(0.4)

0.3

 

0.1

   Total

$150.0

$121.2

$393.3

$683.8



12






QUESTAR CORPORATION

 

 

 

 

SELECTED OPERATING STATISTICS

 

 

 

 

(Unaudited)

 

 

 

 

 

3 Months Ended Dec. 31,

12 Months Ended Dec. 31,

 

2009

2008

2009

2008

MARKET RESOURCES

 

 

 

 

  Questar E&P production volumes

 

 

 

 

    Natural gas (Bcf)

49.7

40.9

168.7

151.9

    Oil and natural gas liquids (MMbbl)

1.0

0.9

3.5

3.3

    Total production (Bcfe)

55.4

46.0

189.5

171.4

    Average daily production (MMcfe)

601.5

500.2

519.1

468.3

  Questar E&P average realized price,

 

 

 

 

    net to the well (including hedges)

 

 

 

 

    Natural gas (per Mcf)

$6.05

$7.70

$6.54

$7.56

    Oil and NGL (per bbl)

$53.47

$52.08

$45.91

$72.96

  Wexpro investment base at Dec. 31, net of

 

 

 

 

     depreciation and deferred income taxes (millions)

$431.9

$410.6

 

 

  Gas Management natural gas processing volumes

 

 

 

 

     NGL sales (MMgal)

27.3

23.6

101.6

89.5

     NGL sales price (per gal)

$0.92

$0.64

$0.71

$1.18

     Fee-based processing (millions of MMBtu) (1)

 

 

 

 

     For unaffiliated customers

29.6

17.1

102.4

87.4

     For affiliated customers

29.9

33.5

107.6

114.1

Total fee-based processing volumes

59.5

50.6

210.0

201.5

Fee-based processing (per MMBtu)

$0.15

$0.16

$0.15

$0.14

  Gas Management natural gas gathering volumes (millions of MMBtu) (1)

 

 

 

    For unaffiliated customers

59.4

60.4

247.1

224.0

    For affiliated customers

44.7

46.8

166.7

168.5

      Total gathering

104.1

107.2

413.8

392.5

    Gathering revenue (per MMBtu) (1)

$0.33

$0.29

$0.31

$0.31

  Energy Trading gas and oil marketing volumes (MMdthe)

54.9

49.2

211.4

195.1

QUESTAR PIPELINE

 

 

 

 

  Natural gas transportation volumes (MMdth)

 

 

 

 

      For unaffiliated customers

138.7

153.2

614.8

608.1

      For Questar Gas

27.8

32.5

112.9

120.9

      For other affiliated customers

4.0

4.0

9.3

9.2

        Total transportation

170.5

189.7

737.0

738.2

    Transportation revenue (per dth)

$0.26

$0.23

$0.24

$0.23

Firm-daily transportation demand at Dec. 31, (including

 

 

 

 

White River Hub - in Mdth)

4,243

4,155

 

 

  Natural gas processing

 

 

 

 

     NGL sales (MMgal)

3.2

2.1

12.1

8.5

     NGL sales price (per gal)

$1.20

$0.83

$0.92

$1.70

QUESTAR GAS

 

 

 

 

  Natural gas volumes (MMdth)

 

 

 

 

    Residential and commercial

38.4

33.9

109.4

112.3

    Industrial

0.3

0.4

1.3

1.7

    Transportation for industrial customers

14.8

16.4

58.0

62.2

      Total industrial

15.1

16.8

59.3

63.9

      Total deliveries

53.5

50.7

168.7

176.2

  Natural gas revenue (per dth)

 

 

 

 

    Residential and commercial sales

$7.29

$9.27

$7.99

$8.25

    Industrial

6.34

6.96

6.50

6.99

    Transportation for industrial customers

$0.24

$0.19

$0.19

$0.16

  Temperatures - colder (warmer) than normal

14%

(2%)

5%

8%

  Temperature-adjusted usage per customer (dth)

35.8

36.0

109.0

109.9

  Customers at Dec. 31, (thousands)

898.6

888.6

 

 

(1)  one MMBtu = one dth

 

 

 

 



13






QUESTAR CORPORATION

 

 

 

 

PRELIMINARY CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

 

(Unaudited)

 

 

 

 

 

 

December 31,

 

December 31,

 

 

2009

 

2008

 

 

(in millions)

ASSETS

 

 

 

 

Current Assets

 

 

 

 

  Cash and cash equivalents

 

$30.8

 

$23.9

  Accounts receivable, net

 

400.8

 

482.4

  Fair value of derivative contracts

 

128.2

 

431.3

  Inventories

 

154.6

 

192.4

  Prepaid expenses and other

 

81.2

 

55.0

    Total Current Assets

 

795.6

 

1,185.0

Property, Plant and Equipment (successful efforts method for gas and oil properties)

11,529.9

 

10,229.8

Accumulated depreciation, depletion and amortization

 

(3,725.0)

 

(3,096.8)

   Net Property, Plant and Equipment

 

7,804.9

 

7,133.0

Investment in unconsolidated affiliates

 

72.0

 

68.4

Goodwill

 

69.9

 

70.0

Fair value of derivative contracts

 

61.2

 

106.3

Other noncurrent assets

 

58.6

 

68.0

   Total Assets

 

$8,862.2

 

$8,630.7

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

Current Liabilities

 

 

 

 

  Short-term debt

 

$169.0

 

$231.1

  Accounts payable and accrued expenses

 

607.3

 

682.9

  Fair value of derivative contracts

 

149.7

 

0.5

  Purchased-gas adjustment

 

22.1

 

45.8

  Deferred income taxes - current

 

9.8

 

130.6

  Current portion of long-term debt

 

 

 

42.0

    Total Current Liabilities

 

957.9

 

1,132.9

Long-term debt, less current portion

 

2,179.9

 

2,078.9

Deferred income taxes

 

1,508.2

 

1,334.1

Fair value of derivative contracts

 

140.6

 

69.0

Other long-term liabilities

 

518.5

 

568.3

EQUITY

 

 

 

 

  Common Shareholders' Equity

 

3,502.2

 

3,418.0

  Noncontrolling interest

 

54.9

 

29.5

    Total Equity

 

3,557.1

 

3,447.5

   Total Liabilities and Equity

 

$8,862.2

 

$8,630.7

 

 

 

 

 




14






QUESTAR CORPORATION

 

 

PRELIMINARY CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

(Unaudited)

 

 

 

 

 

 

12 Months Ended December 31,

 

2009

2008

 

(in millions)

OPERATING ACTIVITIES

 

 

  Net income

$395.9

$692.8

  Adjustments to reconcile net income to net cash

 

 

        provided from operating activities:

 

 

    Depreciation, depletion and amortization

714.6

502.1

    Deferred income taxes

185.4

377.1

    Abandonment and impairment

20.3

59.4

    Share-based compensation

22.7

16.7

    Dry exploratory well expense

4.7

9.7

    Net (gain) from asset sales

(1.7)

(64.7)

    (Income) from unconsolidated affiliates

(6.5)

(2.3)

    Distributions from unconsolidated affiliates and other

4.5

(1.5)

    Unrealized mark-to-market loss on basis-only swaps

164.0

79.2

    Changes in operating assets and liabilities

74.3

(172.3)

       NET CASH PROVIDED BY OPERATING ACTIVITIES

1,578.2

1,496.2

 

 

 

INVESTING ACTIVITIES

 

 

  Capital expenditures

(1,498.2)

(2,485.7)

  Cash used in disposition of assets

(2.0)

(3.7)

  Proceeds from disposition of assets

16.1

130.7

       NET CASH USED IN INVESTING ACTIVITIES

(1,484.1)

(2,358.7)

 

 

 

FINANCING ACTIVITIES

 

 

  Change in common stock

9.1

(8.2)

  Long-term debt issued, net of issuance costs

472.8

1,741.7

  Long-term debt repaid

(417.0)

(751.3)

  Change in short-term debt

(62.1)

(29.5)

  Dividends paid

(87.9)

(85.4)

  Tax benefits from share-based compensation

3.6

13.2

  Distribution to noncontrolling interest

(5.7)

(9.3)

  Other

 

1.0

       NET CASH PROVIDED FROM (USED IN) FINANCING ACTIVITIES

(87.2)

872.2

 

 

 

  Change in cash and cash equivalents

6.9

9.7

  Beginning cash and cash equivalents

23.9

14.2

  Ending Cash and Cash Equivalents

$30.8

$23.9

 

 

 




15






QUESTAR CORPORATION

 

 

 

 

NON-GAAP MEASURES

 

 

 

 

(Unaudited)

This release contains reference to a non-GAAP measure of earnings per diluted share excluding gains and losses from sales of assets and from unrealized mark-to-market gains and losses on natural gas basis-only swaps. Management believes earnings per diluted share excluding net gains and losses from sales of assets and unrealized mark-to-market gains and losses on natural gas basis-only swaps is an important measure of the Company's operational performance relative to other gas and oil producing companies. The income taxes approximate the Company's effective tax rate for the periods presented.

The following table calculates earnings per diluted share excluding net gains and losses from sales of assets and unrealized mark-to-market gains and losses on natural gas basis-only swaps:

 

3 Months Ended Dec. 31,

12 Months Ended Dec. 31,

 

2009

2008

2009

2008

 

(in millions, except earnings per share)

Net income attributable to Questar

$150.0

$121.2

$393.3

$683.8

  Exclusion of net (gain) from asset sales and unrealized mark-to market

 

 

 

  (gain) loss on basis-only swaps from net income

 

 

 

 

    Net (gain) from asset sales

(0.3)

(2.3)

(1.7)

(64.7)

    Income taxes on net (gain) from asset sales

0.1

0.9

0.6

24.1

    Unrealized mark-to-market (gain) loss on basis-only swaps

(9.4)

86.7

164.0

79.2

    Income taxes on unrealized mark-to-market (gain) loss on basis-       only swaps

3.5

(32.4)

(61.0)

(29.5)

After-tax exclusion of net (gain) from asset sales and unrealized

 

 

 

 

   mark-to-market (gain) loss on basis-only swaps from net income

(6.1)

52.9

101.9

9.1

Net income attributable to Questar excluding net (gain) on asset

 

 

 

 

    sales and unrealized (gain) loss on basis-only swaps

$143.9

$174.1

$495.2

$692.9

EARNINGS PER COMMON SHARE ATTRIBUTABLE TO QUESTAR

 

 

 

    Diluted

$0.85

$0.69

$2.23

$3.88

    Diluted after-tax (gain) loss on net (gain) on asset sales and

 

 

 

 

        unrealized mark-to-market (gain) loss on basis-only swaps

(0.04)

0.30

0.58

0.05

    Earnings per diluted share attributable to Questar excluding net (gain)

 

 

 

       on asset sales and unrealized (gain) loss on basis-only swaps

$0.81

$0.99

$2.81

$3.93

Weighted-Average Common Shares Outstanding

 

 

 

 

    Diluted

176.7

175.7

176.3

176.1


This release also contains reference to a non-GAAP measure of EBITDA. Management defines EBITDA as net income before the following items: gains and losses on unrealized mark-to-market basis-only swaps, net gains and losses from asset sales, interest and other income, interest expense, depreciation, depletion, and amortization, abandonment and impairment, exploration expense and income taxes. Management believes EBITDA is an important measure of the Company's cash flow and liquidity and an important measure for comparing the Company's financial performance to other gas and oil producing companies.

The following table reconciles Questar's net income to EBITDA:

 

 

 

 

 

3 Months Ended Dec. 31,

12 Months Ended Dec. 31,

 

2009

2008

2009

2008

 

(in millions)

Net income attributable to Questar

$150.0

$121.2

$393.3

$683.8

Net income attributable to noncontrolling interest

0.9

2.1

2.6

9.0

Net Income

150.9

123.3

395.9

692.8

Depreciation, depletion and amortization

196.2

142.5

706.2

494.4

Exploration

6.7

14.6

25.0

29.3

Abandonment and impairment

7.7

38.5

20.3

59.4

Net (gain) from asset sales

(0.3)

(2.3)

(1.7)

(64.7)

Interest and other income

(3.7)

(9.7)

(16.0)

(26.7)

Unrealized mark-to-market (gain) loss on basis-only swaps

(9.4)

86.7

164.0

79.2

Interest expense

35.1

28.6

128.7

119.5

Income taxes

82.7

43.9

222.0

378.0

EBITDA

$465.9

$466.1

$1,644.4

$1,761.2




16