XML 16 R7.htm IDEA: XBRL DOCUMENT v3.22.1
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Apr. 30, 2022
Apr. 30, 2021
Operating activities    
Net loss $ (5,084) $ (3,909)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 1,129 1,151
Non-cash lease expense (126) (90)
Provision for doubtful accounts 15 15
Amortization of debt issuance costs 43 0
Deferred income taxes (370) (1,279)
Stock-based compensation 253 253
Amortization of net actuarial loss for pension plans 135 443
Changes in operating assets and liabilities:    
Trade accounts receivable 4,428 (4,590)
Other receivables 33 (13)
Inventories (18,924) (4,605)
Income taxes 22 120
Prepaid expenses and other current assets (180) 124
Accounts payable and accrued liabilities (340) 5,422
Net cash used in operating activities (18,966) (6,958)
Investing activities:    
Capital expenditures (609) (233)
Net cash used in investing activities (609) (233)
Financing activities:    
Borrowing from long-term debt 19,759 8,505
Repayment of long-term debt (804) (1,160)
Payment on deferred financing costs (200) 0
Net cash provided by financing activities 18,755 7,345
Net (decrease) increase in cash (820) 154
Cash at beginning of period 1,359 402
Cash at end of period $ 539 $ 556