XML 36 R25.htm IDEA: XBRL DOCUMENT v3.22.1
Retirement Plans (Tables)
12 Months Ended
Jan. 31, 2022
Retirement Benefits [Abstract]  
Schedule of pension plans The following tables set forth (in thousands) the combined funded status of the Company’s pension plans at January 31, 2022 and 2021:
 Combined Employee Retirement Plans
1/31/20221/31/2021
Change in Benefit Obligation
Benefit obligation at beginning of year$44,178 $43,292 
Service cost— — 
Interest cost1,113 1,211 
Participant contributions— — 
Amendments— — 
Actuarial losses (gains) (2,373)1,588 
Plan settlement— — 
Benefits paid(2,332)(1,913)
Benefit obligation at end of year$40,586 $44,178 
Change in Plan Assets
Fair value at beginning of year $23,972 $23,654 
Actual return on plan assets4,099 1,591 
Company contributions690 640 
Settlements— — 
Benefits paid(2,332)(1,913)
Fair value at end of year$26,429 $23,972 
Funded Status
Unfunded status of the plans$(14,157)$(20,206)
Amounts Recognized in Statement of Financial Position
Current liabilities$(344)$(364)
Non-current liabilities(13,813)(19,842)
Accrued benefit cost$(14,157)$(20,206)
Amounts Recognized in Statement of Financial Position and Operations
Accrued benefit liability(14,157)(20,206)
Accumulated other compensation loss6,889 14,444 
Net amount recognized$(7,268)$(5,762)
Items not yet Recognized as a Component of Net Periodic Pension Expense, included in AOCI
Unrecognized net actuarial loss$6,889 $14,444 
Unamortized prior service costs— — 
Net initial asset recognition— — 
$6,889 $14,444 
 Combined Employee Retirement Plans
1/31/20221/31/2021
Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income
Net (gain) loss$(5,782)$849 
Prior service cost— — 
Amortization of loss(1,774)(1,831)
Amortization of prior service cost (credit)— — 
Amortization of initial asset— — 
Total recognized in other comprehensive loss$(7,556)$(982)
Items to be Recognized as a Component of Periodic Pension Cost for next fiscal year
Prior service cost$— $— 
Net actuarial loss 536 1,771 
$536 $1,771 
Supplemental Data
Projected benefit obligation$40,586 $44,178 
Accumulated benefit obligation40,586 44,178 
Fair value of plan assets26,429 23,972 
Components of Net Cost
Service cost$— $— 
Interest cost1,113 1,211 
Expected return on plan assets(690)(869)
Amortization of transition amount— — 
Recognized (gain) loss due to settlement— — 
Amortization of prior service cost— — 
Recognized net actuarial loss1,774 1,831 
Benefit cost$2,197 $2,173 
Estimated Future Benefit Payments
FYE 01-31-2023$6,264 
FYE 01-31-20243,012 
FYE 01-31-20253,231 
FYE 01-31-20262,649 
FYE 01-31-20272,597 
FYE 01-31-2028 to 203211,387 
Total$29,140 
Weighted Average Assumptions to Determine Benefit Obligations at Year-End
Discount rate3.20%
2.75% - 2.80%
Rate of compensation increaseN/AN/A
Weighted Average Assumptions to Determine Net Periodic Pension Cost
Discount rate
2.75% - 2.80%
3.00% - 3.05%
Expected return on plan assets6.00%6.00%
Rate of compensation increaseN/AN/A
Fair value measurements of plan assets
1/31/20221/31/2021
Level 1 Measurement
Common Stock14,094 10,323 
Principal Money Market523 458 
PNC Govt Money Fund204 271 
Vanguard INTM Term Investment394 410 
Vanguard LT Investment983 1,044 
Ishares Russell 20001,457 1,724 
Ishares Russell MID-CAP1,958 1,890 
Ishares Emerging Markets1,091 1,191 
Ishares MCSI RAFE1,713 1,636 
Ishares S&P Index781 2,091 
  Vanguard INTM Term Treasury404 410 
  Vanguard LT Treasury1,036 1,047 
Total Level 1 Investments$24,638 $22,495 
Life insurance liability The following sets forth the Company's change in death benefits payable during the years ended January 31, 2022 and 2021:
1/31/20221/31/2021
Liability beginning of year$2,034,000 $1,986,000 
Accretion expense60,000 48,000 
Death benefits paid(478,000)— 
Liability end of year$1,616,000 $2,034,000