XML 21 R9.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Cash Flows Unaudited - USD ($)
$ in Thousands
3 Months Ended
Apr. 30, 2020
Apr. 30, 2019
Operating activities    
Net income (loss) $ (4,698) $ (3,067)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 1,393 1,452
Non-cash lease expense 778 89
Provision for doubtful accounts 15 15
Loss (gain) on sale of property, plant and equipment 0 0
Deferred income taxes (3,251) (1,488)
Stock-based compensation 254 186
Defined pension plan settlement 0 0
Amortization of net actuarial loss for pension plans 345 130
Changes in operating assets and liabilities:    
Trade accounts receivable 4,183 863
Other receivables 0 (24)
Inventories (14,861) (16,222)
Income taxes (167) (77)
Prepaid expenses and other current assets (546) (709)
Accounts payable and accrued liabilities 6,668 566
Net cash used in operating activities (9,887) (18,286)
Investing activities:    
Capital expenditures (488) (1,219)
Proceeds from sale of property, plant and equipment 0 0
Net cash used in investing activities (488) (1,219)
Financing activities:    
Borrowing from long-term debt 11,413 19,564
Repayment of long-term debt (1,861) (244)
Payment on deferred financing costs 0 0
Tax withholding payments on share-based compensation 0 0
Cash dividends paid 0 0
Net cash provided by financing activities 9,552 19,320
Net decrease in cash (823) (185)
Cash at beginning of year 1,150 738
Cash at end of year $ 327 $ 553