XML 39 R25.htm IDEA: XBRL DOCUMENT v3.4.0.3
Retirement Plans (Tables)
12 Months Ended
Jan. 31, 2016
Compensation and Retirement Disclosure [Abstract]  
Schedule of pension plans
The following tables set forth (in thousands) the funded status of the Company’s pension plans at January 31, 2016, and 2015:
 
Employee Plan
 
VIP Plan
 
Directors Plan
1/31/2016
 
1/31/2015
 
1/31/2016
 
1/31/2015
 
1/31/2016
 
1/31/2015
Change in Benefit Obligation
Benefit obligation at beg. of year
$
37,708

 
$
32,069

 
$
10,104

 
$
7,662

 
$
428

 
$
439

Service cost
—

 
—

 
—

 
—

 
—

 
—

Interest cost
1,147

 
1,260

 
343

 
350

 
13

 
17

Participant contributions


 
—

 


 
—

 
—

 
—

Amendments


 
—

 


 
—

 
—

 
—

Actuarial losses (gains)
(4,256
)
 
5,962

 
(1,209
)
 
2,636

 
(107
)
 
8

Plan settlement
(1,380
)
 
(1,071
)
 


 
—

 


 
—

Benefits paid
(560
)
 
(512
)
 
(537
)
 
(544
)
 
(54
)
 
(36
)
Benefit obligation at end of year
$
32,659

 
$
37,708

 
$
8,701

 
$
10,104

 
$
280

 
$
428

Change in Plan Assets
 
 
 
 
 
 
 
 
 
 
 
Fair value at beg. of year
$
21,187

 
$
18,168

 
$
—

 
$
—

 
$
—

 
$
—

Actual return on plan assets
(974
)
 
2,172

 
—

 
—

 
—

 
—

Company contributions
1,575

 
2,430

 
537

 
544

 
54

 
36

Settlements
(1,380
)
 
(1,071
)
 


 
—

 


 
—

Benefits paid
(560
)
 
(512
)
 
(537
)
 
(544
)
 
(54
)
 
(36
)
Fair value at end of year
$
19,848

 
$
21,187

 
$
—

 
$
—

 
$
—

 
$
—

Funded Status
 
 
 
 
 
 
 
 
 
 
 
Unfunded status of the plan
$
(12,811
)
 
$
(16,521
)
 
$
(8,701
)
 
$
(10,104
)
 
$
(280
)
 
$
(428
)
Amounts Recognized in Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
Current liabilities
—

 
—

 
(593
)
 
(613
)
 
(34
)
 
—

Non-current liabilities
(12,811
)
 
(16,521
)
 
(8,108
)
 
(9,491
)
 
(246
)
 
(428
)
Accrued benefit cost
$
(12,811
)
 
$
(16,521
)
 
$
(8,701
)
 
$
(10,104
)
 
$
(280
)
 
$
(428
)
Amounts Recognized in Statement of Financial Position and Operations
 
 
 
 
 
 
 
 
 
 
 
Accrued benefit liability
$
(12,811
)
 
$
(16,521
)
 
$
(8,701
)
 
$
(10,104
)
 
$
(280
)
 
$
(428
)
Accumulated other comp. loss (gain)
13,889

 
17,992

 
3,023

 
4,716

 
(144
)
 
(37
)
Net amount recognized
$
1,078

 
$
1,471

 
$
(5,678
)
 
$
(5,388
)
 
$
(424
)
 
$
(465
)
Items not yet Recognized as a Component of Net Periodic Pension Expense, Included in AOCI
 
 
 
 
 
 
 
 
 
 
 
Unrecognized net actuarial loss (gain)
$
13,889

 
$
17,992

 
$
3,023

 
$
4,716

 
$
(144
)
 
$
(37
)
Unamortized prior service costs
—

 
—

 
—

 
—

 
—

 
—

Net initial asset recognition
—

 
—

 
—

 
—

 
—

 
—

 
$
13,889

 
$
17,992

 
$
3,023

 
$
4,716

 
$
(144
)
 
$
(37
)





 
Employee Plan
 
VIP Plan
 
Directors Plan
1/31/2016
 
1/31/2015
 
1/31/2016
 
1/31/2015
 
1/31/2016
 
1/31/2015
Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income
Net loss (gain)
$
(1,986
)
 
$
4,893

 
$
(1,209
)
 
$
2,636

 
$
(107
)
 
$
8

Prior service cost


 
—

 


 


 


 
—

Amortization of (loss) gain
(2,117
)
 
(1,136
)
 
(484
)
 
(178
)
 
—

 
31

Amortization of prior service cost (credit)
—

 
—

 
—

 
—

 
—

 
—

Amortization of initial asset
—

 
—

 
—

 
—

 
—

 
—

Total recognized in other comprehensive (loss) income
$
(4,103
)
 
$
3,757

 
$
(1,693
)
 
$
2,458

 
$
(107
)
 
$
39

Items to be Recognized as a Component of Periodic Pension Cost for next fiscal year
 
 
 
 
 
 
 
 
 
 
 
Prior service cost
$
—

 
$
—

 
$
—

 
$
—

 
$
—

 
$
—

Net actuarial loss (gain)
1,162

 
1,529

 
310

 
484

 
(116
)
 
—

 
$
1,162

 
$
1,529

 
$
310

 
$
484

 
$
(116
)
 
$
—

Supplemental Data
 
 
 
 
 
 
 
 
 
 
 
Projected benefit obligation
$
32,659

 
$
37,708

 
$
8,701

 
$
10,104

 
$
280

 
$
428

Accumulated benefit obligation
32,659

 
37,708

 
8,701

 
10,104

 
280

 
428

Fair value of plan assets
19,848

 
21,187

 
—

 
—

 
—

 
—

Components of Net Cost
 
 
 
 
 
 
 
 
 
 
 
Service cost
$
—

 
$
—

 
$
—

 
$
—

 
$
—

 
$
—

Interest cost
1,147

 
1,260

 
343

 
350

 
13

 
17

Expected return on plan assets
(1,295
)
 
(1,102
)
 
—

 
—

 
—

 
—

Amortization of transition amount
—

 
—

 
—

 
—

 
—

 
—

Recognized (gain) loss due to settlement
587

 
—

 
—

 
—

 
—

 
—

Amortization of prior service cost
—

 
—

 
—

 
—

 

 
—

Recognized net actuarial loss
1,529

 
1,136

 
484

 
178

 
—

 
(31
)
Benefit cost
$
1,968

 
$
1,294

 
$
827

 
$
528

 
$
13

 
$
(14
)
Estimated Future Benefit Payments
 
 
 
 
 
 
 
 
 
 
 
FYE 01-31-2017
$
6,194

 
 
 
$
593

 
 
 
$
34

 
 
FYE 01-31-2018
1,503

 
 
 
294

 
 
 
32

 
 
FYE 01-31-2019
1,797

 
 
 
321

 
 
 
31

 
 
FYE 01-31-2020
1,597

 
 
 
341

 
 
 
29

 
 
FYE 01-31-2021
1,601

 
 
 
328

 
 
 
27

 
 
FYE 01-31-2022 to 2026
9,455

 
 
 
1,911

 
 
 
103

 
 
Total
$
22,147

 
 
 
$
3,788

 
 
 
$
256

 
 
Weighted Average Assumptions to Determine Benefit Obligations at
Year-End
 
 
 
 
 
 
 
 
 
 
 
Discount rate
4.00
%
 
3.25
%
 
4.25
%
 
3.50
%
 
3.25
%
 
3.25
%
Rate of compensation increase
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
N/A

Weighted Average Assumptions to Determine Net Periodic Pension Cost
 
 
 
 
 
 
 
 
 
 
 
Discount rate
3.25
%
 
4.25
%
 
3.50
%
 
4.75
%
 
3.25
%
 
4.25
%
Expected return on plan assets
6.50
%
 
6.50
%
 
N/A

 
N/A

 
N/A

 
N/A

Rate of compensation increase
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
N/A

Fair value measurements of plan assets
 
1/31/2016
 
1/31/2015
Level 1 Measurement
 
 
 
Cash & Cash Equivalents
$
—

 
$
528

Common Stock
5,831

 
6,476

Total Level 1
$
5,831

 
$
7,004

Level 2 Measurement
 
 
 
PNC Govt Money Fund
$
1,087

 
$
—

Vanguard Total Bond
3,478

 
—

Ishares Russell 2000
1,276

 
—

Vanguard All World
1,668

 
—

Blackrock S&P Index
5,410

 
—

Bond Index Fund
—

 
427

Core Bond CIT Fund
—

 
1,457

US Aggregate Bond Index Fund
—

 
627

Large Cap Growth Index Fund
—

 
3,610

Large Cap Value Index Fund
—

 
3,561

Russell 2000 Index Fund
—

 
1,499

International Equity Index Fund
—

 
1,653

Managed Investment Fund
1,098

 
1,075

Vanguard MSCI Emerging Markets Fund
—

 
274

Total Level 2
$
14,017

 
$
14,183

Level 3 Measurement
 
 
 
None
N/A

 
N/A

Life insurance liability
The following sets forth the Company's change in death benefits payable during the years ended January 31, 2016 and 2015:
 
1/31/2016
 
1/31/2015
Liability beginning of year
$
2,388,000

 
$
2,401,000

Accretion expense
78,000

 
104,000

Death benefits paid
(300,000
)
 
(117,000
)
Liability end of year
$
2,166,000

 
$
2,388,000