XML 39 R25.htm IDEA: XBRL DOCUMENT v3.4.0.3
Retirement Plans (Tables)
12 Months Ended
Jan. 31, 2016
Compensation and Retirement Disclosure [Abstract]  
Schedule of pension plans
The following tables set forth (in thousands) the funded status of the Company’s pension plans at January 31, 2016, and 2015:
 
Employee Plan
 
VIP Plan
 
Directors Plan
1/31/2016
 
1/31/2015
 
1/31/2016
 
1/31/2015
 
1/31/2016
 
1/31/2015
Change in Benefit Obligation
Benefit obligation at beg. of year
$
37,708

 
$
32,069

 
$
10,104

 
$
7,662

 
$
428

 
$
439

Service cost

 

 

 

 

 

Interest cost
1,147

 
1,260

 
343

 
350

 
13

 
17

Participant contributions


 

 


 

 

 

Amendments


 

 


 

 

 

Actuarial losses (gains)
(4,256
)
 
5,962

 
(1,209
)
 
2,636

 
(107
)
 
8

Plan settlement
(1,380
)
 
(1,071
)
 


 

 


 

Benefits paid
(560
)
 
(512
)
 
(537
)
 
(544
)
 
(54
)
 
(36
)
Benefit obligation at end of year
$
32,659

 
$
37,708

 
$
8,701

 
$
10,104

 
$
280

 
$
428

Change in Plan Assets
 
 
 
 
 
 
 
 
 
 
 
Fair value at beg. of year
$
21,187

 
$
18,168

 
$

 
$

 
$

 
$

Actual return on plan assets
(974
)
 
2,172

 

 

 

 

Company contributions
1,575

 
2,430

 
537

 
544

 
54

 
36

Settlements
(1,380
)
 
(1,071
)
 


 

 


 

Benefits paid
(560
)
 
(512
)
 
(537
)
 
(544
)
 
(54
)
 
(36
)
Fair value at end of year
$
19,848

 
$
21,187

 
$

 
$

 
$

 
$

Funded Status
 
 
 
 
 
 
 
 
 
 
 
Unfunded status of the plan
$
(12,811
)
 
$
(16,521
)
 
$
(8,701
)
 
$
(10,104
)
 
$
(280
)
 
$
(428
)
Amounts Recognized in Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
Current liabilities

 

 
(593
)
 
(613
)
 
(34
)
 

Non-current liabilities
(12,811
)
 
(16,521
)
 
(8,108
)
 
(9,491
)
 
(246
)
 
(428
)
Accrued benefit cost
$
(12,811
)
 
$
(16,521
)
 
$
(8,701
)
 
$
(10,104
)
 
$
(280
)
 
$
(428
)
Amounts Recognized in Statement of Financial Position and Operations
 
 
 
 
 
 
 
 
 
 
 
Accrued benefit liability
$
(12,811
)
 
$
(16,521
)
 
$
(8,701
)
 
$
(10,104
)
 
$
(280
)
 
$
(428
)
Accumulated other comp. loss (gain)
13,889

 
17,992

 
3,023

 
4,716

 
(144
)
 
(37
)
Net amount recognized
$
1,078

 
$
1,471

 
$
(5,678
)
 
$
(5,388
)
 
$
(424
)
 
$
(465
)
Items not yet Recognized as a Component of Net Periodic Pension Expense, Included in AOCI
 
 
 
 
 
 
 
 
 
 
 
Unrecognized net actuarial loss (gain)
$
13,889

 
$
17,992

 
$
3,023

 
$
4,716

 
$
(144
)
 
$
(37
)
Unamortized prior service costs

 

 

 

 

 

Net initial asset recognition

 

 

 

 

 

 
$
13,889

 
$
17,992

 
$
3,023

 
$
4,716

 
$
(144
)
 
$
(37
)





 
Employee Plan
 
VIP Plan
 
Directors Plan
1/31/2016
 
1/31/2015
 
1/31/2016
 
1/31/2015
 
1/31/2016
 
1/31/2015
Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income
Net loss (gain)
$
(1,986
)
 
$
4,893

 
$
(1,209
)
 
$
2,636

 
$
(107
)
 
$
8

Prior service cost


 

 


 


 


 

Amortization of (loss) gain
(2,117
)
 
(1,136
)
 
(484
)
 
(178
)
 

 
31

Amortization of prior service cost (credit)

 

 

 

 

 

Amortization of initial asset

 

 

 

 

 

Total recognized in other comprehensive (loss) income
$
(4,103
)
 
$
3,757

 
$
(1,693
)
 
$
2,458

 
$
(107
)
 
$
39

Items to be Recognized as a Component of Periodic Pension Cost for next fiscal year
 
 
 
 
 
 
 
 
 
 
 
Prior service cost
$

 
$

 
$

 
$

 
$

 
$

Net actuarial loss (gain)
1,162

 
1,529

 
310

 
484

 
(116
)
 

 
$
1,162

 
$
1,529

 
$
310

 
$
484

 
$
(116
)
 
$

Supplemental Data
 
 
 
 
 
 
 
 
 
 
 
Projected benefit obligation
$
32,659

 
$
37,708

 
$
8,701

 
$
10,104

 
$
280

 
$
428

Accumulated benefit obligation
32,659

 
37,708

 
8,701

 
10,104

 
280

 
428

Fair value of plan assets
19,848

 
21,187

 

 

 

 

Components of Net Cost
 
 
 
 
 
 
 
 
 
 
 
Service cost
$

 
$

 
$

 
$

 
$

 
$

Interest cost
1,147

 
1,260

 
343

 
350

 
13

 
17

Expected return on plan assets
(1,295
)
 
(1,102
)
 

 

 

 

Amortization of transition amount

 

 

 

 

 

Recognized (gain) loss due to settlement
587

 

 

 

 

 

Amortization of prior service cost

 

 

 

 

 

Recognized net actuarial loss
1,529

 
1,136

 
484

 
178

 

 
(31
)
Benefit cost
$
1,968

 
$
1,294

 
$
827

 
$
528

 
$
13

 
$
(14
)
Estimated Future Benefit Payments
 
 
 
 
 
 
 
 
 
 
 
FYE 01-31-2017
$
6,194

 
 
 
$
593

 
 
 
$
34

 
 
FYE 01-31-2018
1,503

 
 
 
294

 
 
 
32

 
 
FYE 01-31-2019
1,797

 
 
 
321

 
 
 
31

 
 
FYE 01-31-2020
1,597

 
 
 
341

 
 
 
29

 
 
FYE 01-31-2021
1,601

 
 
 
328

 
 
 
27

 
 
FYE 01-31-2022 to 2026
9,455

 
 
 
1,911

 
 
 
103

 
 
Total
$
22,147

 
 
 
$
3,788

 
 
 
$
256

 
 
Weighted Average Assumptions to Determine Benefit Obligations at
Year-End
 
 
 
 
 
 
 
 
 
 
 
Discount rate
4.00
%
 
3.25
%
 
4.25
%
 
3.50
%
 
3.25
%
 
3.25
%
Rate of compensation increase
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
N/A

Weighted Average Assumptions to Determine Net Periodic Pension Cost
 
 
 
 
 
 
 
 
 
 
 
Discount rate
3.25
%
 
4.25
%
 
3.50
%
 
4.75
%
 
3.25
%
 
4.25
%
Expected return on plan assets
6.50
%
 
6.50
%
 
N/A

 
N/A

 
N/A

 
N/A

Rate of compensation increase
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
N/A

Fair value measurements of plan assets
 
1/31/2016
 
1/31/2015
Level 1 Measurement
 
 
 
Cash & Cash Equivalents
$

 
$
528

Common Stock
5,831

 
6,476

Total Level 1
$
5,831

 
$
7,004

Level 2 Measurement
 
 
 
PNC Govt Money Fund
$
1,087

 
$

Vanguard Total Bond
3,478

 

Ishares Russell 2000
1,276

 

Vanguard All World
1,668

 

Blackrock S&P Index
5,410

 

Bond Index Fund

 
427

Core Bond CIT Fund

 
1,457

US Aggregate Bond Index Fund

 
627

Large Cap Growth Index Fund

 
3,610

Large Cap Value Index Fund

 
3,561

Russell 2000 Index Fund

 
1,499

International Equity Index Fund

 
1,653

Managed Investment Fund
1,098

 
1,075

Vanguard MSCI Emerging Markets Fund

 
274

Total Level 2
$
14,017

 
$
14,183

Level 3 Measurement
 
 
 
None
N/A

 
N/A

Life insurance liability
The following sets forth the Company's change in death benefits payable during the years ended January 31, 2016 and 2015:
 
1/31/2016
 
1/31/2015
Liability beginning of year
$
2,388,000

 
$
2,401,000

Accretion expense
78,000

 
104,000

Death benefits paid
(300,000
)
 
(117,000
)
Liability end of year
$
2,166,000

 
$
2,388,000