XML 39 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jan. 31, 2015
Jan. 31, 2014
Jan. 31, 2013
Operating activities      
Net income (loss) $ 849us-gaap_NetIncomeLoss $ (1,730)us-gaap_NetIncomeLoss $ (3,830)us-gaap_NetIncomeLoss
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Depreciation and amortization 4,408us-gaap_DepreciationDepletionAndAmortization 4,209us-gaap_DepreciationDepletionAndAmortization 4,368us-gaap_DepreciationDepletionAndAmortization
Increase (decrease) in provision for doubtful accounts 115us-gaap_ProvisionForDoubtfulAccounts (6)us-gaap_ProvisionForDoubtfulAccounts (75)us-gaap_ProvisionForDoubtfulAccounts
Gain on sale of property, plant and equipment (2)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (10)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (37)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Deferred income taxes 34us-gaap_DeferredIncomeTaxesAndTaxCredits 97us-gaap_DeferredIncomeTaxesAndTaxCredits 66us-gaap_DeferredIncomeTaxesAndTaxCredits
Stock-based compensation 502us-gaap_ShareBasedCompensation 523us-gaap_ShareBasedCompensation 698us-gaap_ShareBasedCompensation
Defined benefit Plan, recognized net gain (loss) due to settlements and curtailments 0us-gaap_DefinedBenefitPlanRecognizedNetGainLossDueToSettlementsAndCurtailments1 924us-gaap_DefinedBenefitPlanRecognizedNetGainLossDueToSettlementsAndCurtailments1 760us-gaap_DefinedBenefitPlanRecognizedNetGainLossDueToSettlementsAndCurtailments1
Amortization of net actuarial loss for pension plans 1,283us-gaap_OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax 1,548us-gaap_OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax 1,629us-gaap_OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
Changes in operating assets and liabilities:      
Trade accounts receivable (2,261)us-gaap_IncreaseDecreaseInAccountsReceivable 376us-gaap_IncreaseDecreaseInAccountsReceivable 4,057us-gaap_IncreaseDecreaseInAccountsReceivable
Other receivables 9us-gaap_IncreaseDecreaseInOtherReceivables 56us-gaap_IncreaseDecreaseInOtherReceivables 293us-gaap_IncreaseDecreaseInOtherReceivables
Inventories 1,101us-gaap_IncreaseDecreaseInInventories (2,464)us-gaap_IncreaseDecreaseInInventories 2,475us-gaap_IncreaseDecreaseInInventories
Income taxes (4)us-gaap_IncreaseDecreaseInIncomeTaxes (105)us-gaap_IncreaseDecreaseInIncomeTaxes (930)us-gaap_IncreaseDecreaseInIncomeTaxes
Prepaid expenses and other current assets 915us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (58)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 567us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued liabilities (5,290)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (3,603)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (2,781)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash provided by (used in) operating activities 1,659us-gaap_NetCashProvidedByUsedInOperatingActivities (243)us-gaap_NetCashProvidedByUsedInOperatingActivities 7,260us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities      
Capital expenditures (3,314)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (3,632)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (2,050)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of property, plant and equipment 2us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 19us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 53us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net investment in life insurance (70)us-gaap_PaymentsToAcquireLifeInsurancePolicies (25)us-gaap_PaymentsToAcquireLifeInsurancePolicies 244us-gaap_PaymentsToAcquireLifeInsurancePolicies
Net cash (used in) provided by investing activities (3,382)us-gaap_NetCashProvidedByUsedInInvestingActivities (3,638)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,753)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities      
Proceeds from long-term debt 33,750us-gaap_ProceedsFromIssuanceOfLongTermDebt 28,851us-gaap_ProceedsFromIssuanceOfLongTermDebt 28,422us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayment of long-term debt (32,479)us-gaap_RepaymentsOfLongTermDebt (24,656)us-gaap_RepaymentsOfLongTermDebt (35,876)us-gaap_RepaymentsOfLongTermDebt
Common stock repurchased (129)us-gaap_PaymentsForRepurchaseOfCommonStock (116)us-gaap_PaymentsForRepurchaseOfCommonStock (97)us-gaap_PaymentsForRepurchaseOfCommonStock
Cash dividend paid 0us-gaap_PaymentsOfDividendsCommonStock 0us-gaap_PaymentsOfDividendsCommonStock 0us-gaap_PaymentsOfDividendsCommonStock
Net cash provided by (used in) financing activities 1,142us-gaap_NetCashProvidedByUsedInFinancingActivities 4,079us-gaap_NetCashProvidedByUsedInFinancingActivities (7,551)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net (decrease) increase in cash (581)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 198us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (2,044)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash at beginning of year 1,051us-gaap_Cash 853us-gaap_Cash 2,897us-gaap_Cash
Cash at end of year 470us-gaap_Cash 1,051us-gaap_Cash 853us-gaap_Cash
Interest 1,454us-gaap_InterestPaid 1,302us-gaap_InterestPaid 1,556us-gaap_InterestPaid
Income tax, net $ 46us-gaap_IncomeTaxesPaidNet $ 74us-gaap_IncomeTaxesPaidNet $ 12us-gaap_IncomeTaxesPaidNet