XML 18 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Inocme (Operations) (USD $)
In Thousands, except Per Share data, unless otherwise specified
 12 Months Ended
Jan. 31, 2015
Jan. 31, 2014
Jan. 31, 2013
Income Statement [Abstract]      
Net sales $ 164,052us-gaap_SalesRevenueGoodsNet $ 155,042us-gaap_SalesRevenueGoodsNet $ 157,913us-gaap_SalesRevenueGoodsNet
Costs of goods sold 108,654us-gaap_CostOfGoodsSold 102,488us-gaap_CostOfGoodsSold 107,304us-gaap_CostOfGoodsSold
Gross profit 55,398us-gaap_GrossProfit 52,554us-gaap_GrossProfit 50,609us-gaap_GrossProfit
Selling, general and administrative expenses 52,741us-gaap_SellingGeneralAndAdministrativeExpense 52,587us-gaap_SellingGeneralAndAdministrativeExpense 52,369us-gaap_SellingGeneralAndAdministrativeExpense
Gain on sale of property, plant & equipment (2)us-gaap_GainLossOnDispositionOfAssets (10)us-gaap_GainLossOnDispositionOfAssets (37)us-gaap_GainLossOnDispositionOfAssets
Restructuring expense 287us-gaap_RestructuringCharges 1,408us-gaap_RestructuringCharges 760us-gaap_RestructuringCharges
Operating Income (Loss) 2,372us-gaap_OperatingIncomeLoss (1,431)us-gaap_OperatingIncomeLoss (2,483)us-gaap_OperatingIncomeLoss
Interest expense, net 1,454us-gaap_InterestExpense 1,302us-gaap_InterestExpense 1,556us-gaap_InterestExpense
Income (loss) before income taxes 918us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (2,733)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (4,039)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense (benefit) 69us-gaap_IncomeTaxExpenseBenefit (1,003)us-gaap_IncomeTaxExpenseBenefit (209)us-gaap_IncomeTaxExpenseBenefit
Net income (loss) $ 849us-gaap_NetIncomeLoss $ (1,730)us-gaap_NetIncomeLoss $ (3,830)us-gaap_NetIncomeLoss
Net income (loss) per common share:      
Basic $ 0.06us-gaap_EarningsPerShareBasic [1] $ (0.12)us-gaap_EarningsPerShareBasic [1] $ (0.27)us-gaap_EarningsPerShareBasic [1]
Diluted $ 0.06us-gaap_EarningsPerShareDiluted [1] $ (0.12)us-gaap_EarningsPerShareDiluted [1] $ (0.27)us-gaap_EarningsPerShareDiluted [1]
Weighted average shares outstanding:      
Basic 14,756us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 14,620us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 14,387us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 14,987us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding [2] 14,620us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding [2] 14,387us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding [2]
[1] Net loss per share for fiscal years 2013 and 2012 were calculated based on basic shares outstanding due to the anti-dilutive effect on the inclusion of common stock equivalent shares.
[2] For fiscal years 2013 and 2012, approximately 180,000 and 119,000 shares of common stock equivalents, respectively, were excluded in the computation of diluted net income per share, as the effect would be anti-dilutive.