XML 46 R26.htm IDEA: XBRL DOCUMENT v3.25.0.1
Organization and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
Summary of NNN's Investment Portfolio

NNN's assets primarily include real estate assets. NNN acquires, owns, invests in and develops properties that are leased primarily to retail tenants under long-term net leases and are primarily held for investment ("Properties" or "Property Portfolio," or individually a "Property").

 

 

 

December 31, 2024

Property Portfolio:

 

 

Total Properties

 

3,568

Gross leasable area (square feet) (unaudited)

 

36,557,000

States

 

49

Weighted average remaining lease term (years)

 

10

Summary of tenants classified as cash basis

The following table summarizes those tenants classified as cash basis for accounting purposes as of December 31:

 

 

2024

 

 

2023

 

 

2022

 

Number of tenants

 

 

12

 

 

 

9

 

 

 

8

 

Cash basis tenants as a percent of:

 

 

 

 

 

 

 

 

 

Total Properties

 

 

2.5

%

 

 

3.5

%

 

 

5.0

%

Total annual base rent(1)

 

 

4.3

%

 

 

5.0

%

 

 

7.0

%

Total gross leasable area

 

 

4.5

%

 

 

4.8

%

 

 

6.6

%

 

(1)

Based on annualized base rent for all leases in place on each respective date.

 

 

$860,562,000 as of December 31, 2024.

 

 

$818,749,000 as of December 31, 2023.

 

 

$771,984,000 as of December 31, 2022.

Computation of Basic and Diluted Earnings Per Share

The following table is a reconciliation of the numerator and denominator used in the computation of basic and diluted earnings per share using the two-class method for the years ended December 31 (dollars in thousands):

 

 

 

2024

 

 

2023

 

 

2022

 

Basic and Diluted Earnings:

 

 

 

 

 

 

 

 

 

Net earnings available to stockholders

 

$

396,835

 

 

$

392,340

 

 

$

334,626

 

Less: Earnings allocated to unvested restricted shares

 

 

(686

)

 

 

(609

)

 

 

(514

)

Net earnings used in basic and diluted earnings per share

 

$

396,149

 

 

$

391,731

 

 

$

334,112

 

 

 

 

 

 

 

 

 

 

Basic and Diluted Weighted Average Shares Outstanding:

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

184,723,988

 

 

 

182,184,038

 

 

 

177,332,094

 

Less: Unvested restricted shares

 

 

(299,534

)

 

 

(273,077

)

 

 

(237,918

)

Less: Unvested contingent restricted shares

 

 

(735,892

)

 

 

(710,921

)

 

 

(690,520

)

Weighted average shares outstanding used in basic earnings per share

 

 

183,688,562

 

 

 

181,200,040

 

 

 

176,403,656

 

Other dilutive securities

 

 

355,279

 

 

 

489,683

 

 

 

664,209

 

Weighted average shares outstanding used in diluted earnings per share

 

 

184,043,841

 

 

 

181,689,723

 

 

 

177,067,865

 

 

Changes in Accumulated Other Comprehensive Income (Loss) The following table outlines the changes in accumulated other comprehensive income (loss) for the years ended December 31, 2024 and 2023 (dollars in thousands):

 

 

 

Gain or Loss on
Cash Flow
Hedges
(1)

 

 

Beginning balance, December 31, 2022

 

$

(12,582

)

 

 

 

 

 

Reclassifications from accumulated other comprehensive income to net earnings

 

 

2,471

 

(2)

Ending balance, December 31, 2023

 

 

(10,111

)

 

 

 

 

 

Reclassifications from accumulated other comprehensive income to net earnings

 

 

2,152

 

(2)

Ending balance, December 31, 2024

 

$

(7,959

)

 

 

(1)
Additional disclosure is included in "Note 4 – Notes Payable and Derivatives."
(2)
Recorded in interest expense on the Consolidated Statements of Income and Comprehensive Income. There is no income tax expense (benefit) resulting from this reclassification.