XML 24 R16.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Organization and Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2024
Accounting Policies [Abstract]  
Summary of NNN's Investment Portfolio

NNN's assets primarily include real estate assets. NNN acquires, owns, invests in and develops properties that are leased primarily to retail tenants under long-term net leases and are primarily held for investment ("Properties" or "Property Portfolio", or individually a "Property").

 

 

June 30, 2024

Property Portfolio:

 

 

Total Properties

 

3,548

Gross leasable area (square feet)

 

36,095,000

States

 

49

Weighted average remaining lease term (years)

 

10.0

Summary of tenants classified as cash basis

The following table summarizes those tenants classified as cash basis for accounting purposes as of June 30:

 

 

2024

 

 

2023

 

 

Number of tenants

 

 

11

 

 

 

9

 

 

Cash basis tenants as a percent of:

 

 

 

 

 

 

 

Total Properties

 

 

3.4

%

 

 

5.0

%

 

Total annual base rent

 

 

5.0

%

(1)

 

7.1

%

(2)

Total gross leasable area

 

 

4.8

%

 

 

6.8

%

 

 

Based on annualized base rent for all leases in place at the end of each respective quarter.

 

(1)

$837,568,000 as of June 30, 2024.

 

(2)

$794,475,000 as of June 30, 2023.

Computation of Basic and Diluted Earnings Per Share

The following table is a reconciliation of the numerator and denominator used in the computation of basic and diluted earnings per share using the two-class method (dollars in thousands):

 

 

 

Quarter Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Basic and Diluted Earnings:

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

106,666

 

 

$

98,704

 

 

$

201,037

 

 

$

188,871

 

Less: Earnings allocated to unvested restricted shares

 

 

(189

)

 

 

(162

)

 

 

(333

)

 

 

(295

)

Net earnings used in basic and diluted earnings per share

 

$

106,477

 

 

$

98,542

 

 

$

200,704

 

 

$

188,576

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted Weighted Average Shares Outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

183,532,421

 

 

 

182,123,555

 

 

 

183,116,552

 

 

 

181,923,011

 

Less: Unvested restricted shares

 

 

(324,620

)

 

 

(295,441

)

 

 

(294,671

)

 

 

(267,861

)

Less: Unvested contingent restricted shares

 

 

(769,010

)

 

 

(736,083

)

 

 

(702,410

)

 

 

(685,341

)

Weighted average shares outstanding used in
     basic earnings per share

 

 

182,438,791

 

 

 

181,092,031

 

 

 

182,119,471

 

 

 

180,969,809

 

Other dilutive securities

 

 

368,583

 

 

 

535,826

 

 

 

408,862

 

 

 

574,466

 

Weighted average shares outstanding used in
     diluted earnings per share

 

 

182,807,374

 

 

 

181,627,857

 

 

 

182,528,333

 

 

 

181,544,275

 

Changes in Accumulated Other Comprehensive Income (Loss) The following table outlines the changes in accumulated other comprehensive income (loss) for the six months ended June 30, 2024 (dollars in thousands):

 

 

 

Gain (Loss) on
Cash Flow Hedges
(1)

 

 

Beginning balance, December 31, 2023

 

$

(10,111

)

 

Reclassifications from accumulated other comprehensive income to net earnings

 

 

1,242

 

(2)

Ending balance, June 30, 2024

 

$

(8,869

)

 

 

(1)

Additional disclosure is included in "Note 4 – Notes Payable and Derivatives".

 

(2)

Recorded in interest expense on the Condensed Consolidated Statements of Income and Comprehensive Income. There is no income tax expense (benefit) resulting from this reclassification.