10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the quarterly period ended June 30, 2018

OR

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the transition period from                      to                     

Commission file number 001-11290

NATIONAL RETAIL PROPERTIES, INC.

(Exact name of registrant as specified in its charter)

 

Maryland (State or other jurisdiction of incorporation or organization) 56-1431377 (I.R.S. Employer Identification No.)

450 South Orange Avenue, Suite 900

Orlando, Florida 32801

(Address of principal executive offices, including zip code)

Registrant’s telephone number, including area code: (407) 265-7348

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes  x     No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer  x	Accelerated filer  ¨	Non-accelerated filer  ¨	Smaller reporting company  ¨
Emerging growth company ¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes  ¨    No  x

Indicate the number of shares outstanding of each of the issuer's classes of common stock as of the latest practicable date.

156,989,846 shares of common stock, $0.01 par value, outstanding as of July 30, 2018.

TABLE OF CONTENTS

		PAGE       REFERENCE
Part I - Financial Information
Item 1.	Financial Statements:
	Condensed Consolidated Balance Sheets	3
	Condensed Consolidated Statements of Income and Comprehensive Income	4
	Condensed Consolidated Statements of Cash Flows	5
	Notes to Condensed Consolidated Financial Statements	7
Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	16
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	25
Item 4.	Controls and Procedures	26
Part II - Other Information
Item 1.	Legal Proceedings	27
Item 1A.	Risk Factors	27
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	27
Item 3.	Defaults Upon Senior Securities	27
Item 4.	Mine Safety Disclosures	27
Item 5.	Other Information	27
Item 6.	Exhibits	27
Signatures		28
Exhibit Index		29

PART I. FINANCIAL INFORMATION

Item 1.  Financial Statements

NATIONAL RETAIL PROPERTIES, INC. and SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (dollars in thousands, except per share data)
	June 30, 2018			December 31, 2017
ASSETS	(unaudited)
Real estate portfolio:
Accounted for using the operating method, net of accumulated depreciation and amortization	$	6,609,368		$	6,418,700
Accounted for using the direct financing method	9,188			9,650
Real estate held for sale	10,463			14,311
Cash and cash equivalents	1,885			1,364
Receivables, net of allowance of $572 and $1,119, respectively	2,548			4,317
Accrued rental income, net of allowance of $1,842 and $1,936, respectively	26,118			25,916
Debt costs, net of accumulated amortization of $13,378 and $12,667, respectively	4,781			5,380
Other assets	80,590			80,896
Total assets	$	6,744,941		$	6,560,534
LIABILITIES AND EQUITY
Liabilities:
Line of credit payable	$	166,700		$	120,500
Mortgages payable, including unamortized premium and net of unamortized debt costs	13,000			13,300
Notes payable, net of unamortized discount and unamortized debt costs	2,448,390			2,446,407
Accrued interest payable	19,401			20,311
Other liabilities	108,339			119,106
Total liabilities	2,755,830			2,719,624
Equity:
Stockholders’ equity:
Preferred stock, $0.01 par value. Authorized 15,000,000 shares
5.700% Series E, 115,000 shares issued and outstanding, at stated liquidation value of $2,500 per share	287,500			287,500
5.200% Series F, 138,000 shares issued and outstanding, at stated liquidation value of $2,500 per share	345,000			345,000
Common stock, $0.01 par value. Authorized 375,000,000 shares; 156,990,141 and 153,577,028 shares issued and outstanding, respectively	1,571			1,537
Capital in excess of par value	3,734,313			3,599,475
Accumulated deficit	(368,074		)	(379,181		)
Accumulated other comprehensive income (loss)	(11,535		)	(13,738		)
Total stockholders’ equity of NNN	3,988,775			3,840,593
Noncontrolling interests	336			317
Total equity	3,989,111			3,840,910
Total liabilities and equity	$	6,744,941		$	6,560,534

See accompanying notes to condensed consolidated financial statements.

3

NATIONAL RETAIL PROPERTIES, INC.

and SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

(dollars in thousands, except per share data)

(Unaudited)

	Quarter Ended June 30,						Six Months Ended June 30,
	2018			2017			2018			2017
Revenues:
Rental income from operating leases	$	150,969		$	141,298		$	298,798		$	277,791
Earned income from direct financing leases	225			246			455			502
Percentage rent	189			198			734			746
Real estate expense reimbursement from tenants	3,770			3,700			7,928			7,560
Interest and other income from real estate transactions	365			108			438			382
	155,518			145,550			308,353			286,981
Operating expenses:
General and administrative	8,741			8,820			17,437			17,739
Real estate	5,828			5,424			11,690			11,087
Depreciation and amortization	43,304			41,326			87,802			81,469
Impairment losses – real estate and other charges, net of recoveries	3,835			(39		)	6,083			1,167
Retirement severance costs	260			7,428			521			7,428
	61,968			62,959			123,533			118,890
Earnings from operations	93,550			82,591			184,820			168,091
Other expenses (revenues):
Interest and other income	(37		)	(37		)	(63		)	(175		)
Interest expense	27,110			27,274			53,712			53,888
	27,073			27,237			53,649			53,713
Earnings before gain on disposition of real estate	66,477			55,354			131,171			114,378
Gain on disposition of real estate	4,106			3,055			42,702			17,679
Net earnings	70,583			58,409			173,873			132,057
Earnings attributable to noncontrolling interests	(10		)	(381		)	(19		)	(372		)
Net earnings attributable to NNN	70,573			58,028			173,854			131,685
Series D preferred stock dividends	—			—			—			(3,598		)
Series E preferred stock dividends	(4,096		)	(4,096		)	(8,194		)	(8,194		)
Series F preferred stock dividends	(4,485		)	(4,485		)	(8,970		)	(8,970		)
Excess of redemption value over carrying value of Series D preferred shares redeemed	—			—			—			(9,855		)
Net earnings attributable to common stockholders	$	61,992		$	49,447		$	156,690		$	101,068
Net earnings per share of common stock:
Basic	$	0.40		$	0.33		$	1.02		$	0.68
Diluted	$	0.40		$	0.33		$	1.02		$	0.68
Weighted average number of common shares outstanding:
Basic	153,810,692			148,372,501			153,428,365			147,655,076
Diluted	154,203,938			148,719,470			153,840,219			148,023,668
Other comprehensive income:
Net earnings attributable to NNN	$	70,573		$	58,028		$	173,854		$	131,685
Amortization of interest rate hedges	531			455			1,056			903
Fair value of forward starting swaps	3,259			(1,140		)	1,095			(1,694		)
Net gain (loss) – available-for-sale securities	184			(81		)	52			(7		)
Comprehensive income attributable to NNN	$	74,547		$	57,262		$	176,057		$	130,887

See accompanying notes to condensed consolidated financial statements.

4

NATIONAL RETAIL PROPERTIES, INC.

and SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(dollars in thousands)

(Unaudited)

	Six Months Ended June 30,
	2018			2017
Cash flows from operating activities:
Net earnings	$	173,873		$	132,057
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation and amortization	87,802			81,469
Impairment losses – real estate and other charges, net of recoveries	6,083			1,167
Amortization of notes payable discount	922			878
Amortization of debt costs	1,781			1,727
Amortization of mortgages payable premium	(43		)	(42		)
Amortization of interest rate hedges	1,056			903
Gain on disposition of real estate	(42,702		)	(17,679		)
Performance incentive plan expense	4,843			10,204
Performance incentive plan payment	(432		)	(862		)
Change in operating assets and liabilities, net of assets acquired and liabilities assumed:
Decrease in real estate leased to others using the direct financing method	462			443
Decrease in receivables	1,229			1,210
Increase in accrued rental income	(930		)	(904		)
Decrease (increase) in other assets	(894		)	858
Increase (decrease) in accrued interest payable	(910		)	256
Increase (decrease) in other liabilities	(3,944		)	3,428
Other	35			(42		)
Net cash provided by operating activities	228,231			215,071
Cash flows from investing activities:
Proceeds from the disposition of real estate	83,711			48,595
Additions to real estate:
Accounted for using the operating method	(325,069		)	(398,963		)
Other	122			(431		)
Net cash used in investing activities	(241,236		)	(350,799		)

See accompanying notes to condensed consolidated financial statements.

5

NATIONAL RETAIL PROPERTIES, INC.

and SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED

(dollars in thousands)

(Unaudited)

	Six Months Ended June 30,
	2018			2017
Cash flows from financing activities:
Proceeds from line of credit payable	$	1,167,500		$	705,200
Repayment of line of credit payable	(1,121,300		)	(489,700		)
Repayment of mortgages payable	(266		)	(253		)
Payment of debt costs	(112		)	(172		)
Proceeds from issuance of common stock	132,191			74,503
Stock issuance costs	(1,740		)	(1,238		)
Redemption of Series D preferred stock	—			(287,500		)
Payment of Series D preferred stock dividends	—			(3,598		)
Payment of Series E preferred stock dividends	(8,194		)	(8,194		)
Payment of Series F preferred stock dividends	(8,970		)	(8,970		)
Payment of common stock dividends	(145,583		)	(134,440		)
Net cash provided by (used in) financing activities	13,526			(154,362		)
Net increase (decrease) in cash, cash equivalents and restricted cash	521			(290,090		)
Cash, cash equivalents and restricted cash at beginning of period(1)	1,364			294,540
Cash, cash equivalents and restricted cash at end of period(1)	$	1,885		$	4,450
Supplemental disclosure of cash flow information:
Interest paid, net of amount capitalized	$	52,810		$	51,279
Taxes received	$	—		$	(3	)
Supplemental disclosure of noncash investing and financing activities:
Increase (decrease) in other comprehensive income	$	(2,203	)	$	798
Change in lease classification (direct financing lease to operating lease)	$	—		$	696

⁽¹⁾ Cash, cash equivalents and restricted cash is the aggregate of Cash and cash equivalents and Restricted cash and cash held in escrow from the Condensed Consolidated Balance Sheets. NNN had no Restricted cash and cash held in escrow at June 30, 2018 and 2017.

See accompanying notes to condensed consolidated financial statements.

6

NATIONAL RETAIL PROPERTIES, INC.

and SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2018

(Unaudited)

Note 1 – Organization and Summary of Significant Accounting Policies:

Organization and Nature of Business – National Retail Properties, Inc., a Maryland corporation, is a fully integrated real estate investment trust (“REIT”) formed in 1984. The terms "NNN" or the "Company" refer to National Retail Properties, Inc. and all of its consolidated subsidiaries.

NNN's assets primarily include real estate assets. NNN acquires, owns, invests in and develops properties that are leased primarily to retail tenants under long-term net leases and primarily held for investment ("Properties", "Property Portfolio", or individually a "Property").

	June 30, 2018
Property Portfolio:
Total properties	2,846
Gross leasable area (square feet)	29,389,000
States	48
Weighted average remaining lease term (years)	11.5

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and note disclosures required by U.S. generally accepted accounting principles ("GAAP"). The unaudited condensed consolidated financial statements reflect all adjustments (including normal recurring accruals) which are, in the opinion of management, necessary for a fair presentation of the results for the interim periods presented. Operating results for the quarter and six months ended June 30, 2018, may not be indicative of the results that may be expected for the year ending December 31, 2018. Amounts as of December 31, 2017, included in the condensed consolidated financial statements have been derived from the audited consolidated financial statements as of that date. The unaudited condensed consolidated financial statements, included herein, should be read in conjunction with the consolidated financial statements and notes thereto as well as Management's Discussion and Analysis of Financial Condition and Results of Operations in NNN's Form 10-K for the year ended December 31, 2017.

Principles of Consolidation – NNN’s condensed consolidated financial statements include the accounts of each of the respective majority owned and controlled affiliates, including transactions whereby NNN has been determined to be the primary beneficiary in accordance with the Financial Accounting Standards Board (“FASB”) guidance included in Consolidation. All significant intercompany account balances and transactions have been eliminated.

Real Estate Portfolio – NNN records the acquisition of real estate at cost, including acquisition and closing costs. The cost of properties developed by NNN includes direct and indirect costs of construction, property taxes, interest and other miscellaneous costs incurred during the development period until the project is substantially complete and available for occupancy. NNN recorded $1,904,000 and $1,113,000 in capitalized interest during the development period for the six months ended June 30, 2018 and 2017, respectively, of which $1,076,000 and $560,000 was recorded during the quarter ended June 30, 2018 and 2017, respectively.

Purchase Accounting for Acquisition of Real Estate Subject to a Lease – In accordance with the FASB guidance on business combinations, the fair value of the real estate acquired with in-place leases is allocated to the acquired tangible assets, consisting of land, building and tenant improvements, and identified intangible assets and liabilities, consisting of the value of above-market and below-market leases and the value of in-place leases, as applicable, based on their respective fair values.

The fair value of the tangible assets of an acquired leased property is determined by valuing the property as if it were vacant, and the "as-if-vacant" value is then allocated to land, building and tenant improvements based on the determination of their fair values.

In allocating the fair value of the identified intangible assets and liabilities of an acquired property, above-market and below-market in-place lease values are recorded as other assets or liabilities based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases, and (ii) management’s estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining term of the lease and the applicable option terms if it is probable that the tenant will

7

exercise options. The capitalized above-market lease values are amortized as a reduction of rental income over the remaining terms of the respective leases. The capitalized below-market lease values are amortized as an increase to rental income over the initial term unless the Company believes that it is likely that the tenant will renew the lease for an option term whereby the Company amortizes the value attributable to the renewal over the renewal period.

The aggregate value of other acquired intangible assets, consisting of in-place leases, is measured by the excess of (i) the purchase price paid for a property after adjusting existing in-place leases to market rental rates over (ii) the estimated fair value of the property as-if-vacant, determined as set forth above. The value of in-place leases exclusive of the value of above-market and below-market in-place leases is amortized to expense over the remaining non-cancelable periods of the respective leases. If a lease were to be terminated prior to its stated expiration, all unamortized amounts relating to that lease would be written off in that period. The value of tenant relationships is reviewed on individual transactions to determine if future value was derived from the acquisition.

Intangible assets and liabilities consisted of the following as of (dollars in thousands):

	June 30, 2018			December 31, 2017
Intangible lease assets (included in Other assets):
Above-market in-place leases	$	15,329		$	16,583
Less: accumulated amortization	(9,197		)	(9,299		)
Above-market in-place leases, net	$	6,132		$	7,284
In-place leases	$	101,887		$	104,592
Less: accumulated amortization	(60,070		)	(61,004		)
In-place leases, net	$	41,817		$	43,588
Intangible lease liabilities (included in Other liabilities):
Below-market in-place leases	$	41,912		$	44,468
Less: accumulated amortization	(25,151		)	(26,055		)
Below-market in-place leases, net	$	16,761		$	18,413

The amounts amortized as a net increase to rental income for capitalized above-market and below-market leases were $2,115,000 and $1,341,000 for the six months ended June 30, 2018 and 2017, respectively, of which $1,417,000 and $682,000 were recorded for the quarter ended June 30, 2018 and 2017, respectively. The value of in-place leases amortized to expense were $5,516,000 and $6,608,000 for the six months ended June 30, 2018 and 2017, respectively, of which $2,370,000 and $3,281,000 were recorded for the quarter ended June 30, 2018 and 2017, respectively.

Debt Costs – Line of Credit Payable – Debt costs incurred in connection with NNN’s $900,000,000 line of credit have been deferred and are being amortized to interest expense over the term of the loan commitment using the straight-line method, which approximates the effective interest method. NNN has recorded debt costs associated with the line of credit as an asset, in Debt costs on the Condensed Consolidated Balance Sheets.

Debt Costs – Mortgages Payable – Debt costs incurred in connection with NNN’s mortgages payable have been deferred and are being amortized over the term of the respective loan commitment using the straight-line method, which approximates the effective interest method. These costs of $147,000 at June 30, 2018 and December 31, 2017, are included in Mortgages payable on the Condensed Consolidated Balance Sheets net of accumulated amortization of $64,000 and $55,000, respectively.

Debt Costs – Notes Payable – Debt costs incurred in connection with the issuance of NNN’s notes payable have been deferred and are being amortized to interest expense over the term of the respective debt obligation using the effective interest method. These costs of $22,682,000 at June 30, 2018 and December 31, 2017, are included in Notes payable on the Condensed Consolidated Balance Sheets net of accumulated amortization of $7,399,000 and $6,337,000, respectively.

Revenue Recognition – In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers (Topic 606). The core principle of ASU 2014-09, is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Certain contracts are excluded from ASU 2014-09, including lease contracts within the scope of the FASB guidance included in Leases (Topic 842). NNN adopted ASU 2014-09 on January 1, 2018, and applied the cumulative catch-up transition method. Through the evaluation and implementation process, NNN determined the key revenue stream

8

impacted by ASU 2014-09 is Gain on disposition of real estate reported on the Condensed Consolidated Statements of Income and Comprehensive Income. Prior to the adoption of ASU 2014-09, NNN recognized revenue at the time of closing (i.e., transfer of asset). Following the adoption of ASU 2014-09, NNN evaluates any separate contracts or performance obligations to determine proper timing of revenue recognition, as well as, transaction price allocation. The adoption of ASU 2014-09 did not have a material impact on NNN's financial position and results of operations.

Earnings Per Share – Earnings per share have been computed pursuant to the FASB guidance included in Earnings Per Share. The guidance requires classification of the Company’s unvested restricted share units, which carry rights to receive nonforfeitable dividends, as participating securities requiring the two-class method of computing earnings per share. Under the two-class method, earnings per common share are computed by dividing the sum of distributed earnings to common stockholders and undistributed earnings allocated to common stockholders by the weighted average number of common shares outstanding for the period. In applying the two-class method, undistributed earnings are allocated to both common shares and participating securities based on the weighted average shares outstanding during the period.

The following table is a reconciliation of the numerator and denominator used in the computation of basic and diluted earnings per common share using the two-class method (dollars in thousands):

	Quarter Ended June 30,						Six Months Ended June 30,
	2018			2017			2018			2017
Basic and Diluted Earnings:
Net earnings attributable to NNN	$	70,573		$	58,028		$	173,854		$	131,685
Less: Series D preferred stock dividends	—			—			—			(3,598		)
Less: Series E preferred stock dividends	(4,096		)	(4,096		)	(8,194		)	(8,194		)
Less: Series F preferred stock dividends	(4,485		)	(4,485		)	(8,970		)	(8,970		)
Less: Excess of redemption value over carrying value of Series D preferred shares redeemed	—			—			—			(9,855		)
Net earnings available to NNN’s common stockholders	61,992			49,447			156,690			101,068
Less: Earnings allocated to unvested restricted shares	(141		)	(137		)	(273		)	(267		)
Net earnings used in basic and diluted earnings per share	$	61,851		$	49,310		$	156,417		$	100,801
Basic and Diluted Weighted Average Shares Outstanding:
Weighted average number of shares outstanding	154,593,456			149,119,191			154,138,711			148,354,604
Less: Unvested restricted stock	(295,444		)	(301,206		)	(266,690		)	(293,588		)
Less: Unvested contingent restricted shares	(487,320		)	(445,484		)	(443,656		)	(405,940		)
Weighted average number of shares outstanding used in basic earnings per share	153,810,692			148,372,501			153,428,365			147,655,076
Other dilutive securities	393,246			346,969			411,854			368,592
Weighted average number of shares outstanding used in diluted earnings per share	154,203,938			148,719,470			153,840,219			148,023,668

Fair Value Measurement – NNN’s estimates of fair value of financial and non-financial assets and liabilities are based on the framework established in the fair value accounting guidance. The framework specifies a hierarchy of valuation inputs which was established to increase consistency, clarity and comparability in fair value measurements and related disclosures. The guidance describes a fair value hierarchy based upon three levels of inputs that may be used to measure fair value, two of which are considered observable and one that is considered unobservable. The following describes the three levels:

• Level 1 – Valuation is based upon quoted prices in active markets for identical assets or liabilities.

• Level 2 – Valuation is based upon inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

• Level 3 – Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include option pricing models, discounted cash flow models and similar techniques.

9

Accumulated Other Comprehensive Income (Loss) – The following table outlines the changes in accumulated other comprehensive income (loss) (dollars in thousands):

	Gains or (Losses) on Cash Flow Hedges (1)				Gains on Available-for-Sale Securities		Total
Beginning balance, December 31, 2017	$	(14,655	)		$	917	$	(13,738	)
Other comprehensive income	1,095				52		1,147
Reclassifications from accumulated other comprehensive income to net earnings	1,056			(2)	—		1,056
Net current period other comprehensive income	2,151				52		2,203
Ending balance, June 30, 2018	$	(12,504	)		$	969	$	(11,535	)

⁽¹⁾ Additional disclosure is included in Note 5 – Derivatives.

⁽²⁾ Reclassifications out of other comprehensive income (loss) are recorded in Interest expense on the Condensed Consolidated Statements of Income and Comprehensive Income.

New Accounting Pronouncements – In February 2016, the FASB issued ASU 2016-02, "Leases (Topic 842)," effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The FASB issued final guidance that requires lessees to put most leases on their balance sheets but recognize expenses in the income statement in a manner similar to today’s accounting. The guidance also eliminates today’s real estate-specific provisions and changes the guidance on sale-leaseback transactions, initial direct costs and lease executory costs for all entities. For lessors, the standard modifies the classification criteria and the accounting for sales-type and direct financing leases. NNN is currently evaluating to determine the potential impact the adoption of ASU 2016-02 will have on its financial position or results of operations.

Use of Estimates – Management of NNN has made a number of estimates and assumptions relating to the reporting of assets and liabilities, revenues and expenses and the disclosure of contingent assets and liabilities to prepare these condensed consolidated financial statements in conformity with GAAP. Significant estimates include provisions for impairment and allowances for certain assets, accruals, useful lives of assets and purchase price allocation. Actual results could differ from those estimates.

Reclassification – Certain items in the prior year’s consolidated financial statements and notes to consolidated financial statements have been reclassified to conform to the 2018 presentation.

Note 2 – Real Estate:

Real Estate – Portfolio

Leases – The following outlines key information for NNN’s leases:

	June 30, 2018
Lease classification:
Operating	2,856
Direct financing	7
Building portion – direct financing/land portion – operating	2
Weighted average remaining lease term (years)	11.5

The leases generally provide for limited increases in rent as a result of fixed increases, increases in the consumer price index, and/or increases in the tenant’s sales volume. Generally, the tenant is also required to pay all property taxes and assessments, substantially maintain the Property and carry property and liability insurance coverage. Certain Properties are subject to leases under which NNN retains responsibility for specific costs and expenses of the Property. Generally, the leases provide the tenant with one or more multi-year renewal options, subject to generally the same terms and conditions of the base term of the lease, including rent increases.

10

Real Estate Portfolio – Accounted for Using the Operating Method – Real estate subject to operating leases consisted of the following as of (dollars in thousands):

	June 30, 2018			December 31, 2017
Land and improvements(1)	$	2,316,395		$	2,287,100
Buildings and improvements	5,152,418			4,962,530
Leasehold interests	3,971			5,261
	7,472,784			7,254,891
Less accumulated depreciation and amortization	(945,626		)	(878,111		)
	6,527,158			6,376,780
Work in progress for buildings and improvements	82,210			41,920
	$	6,609,368		$	6,418,700

⁽¹⁾ Includes $27,203 and $25,799 in land for Properties under construction at June 30, 2018 and December 31,

2017, respectively.

Real Estate – Held For Sale

On a quarterly basis, the Company evaluates its Properties for held for sale classification based on specific criteria as outlined in ASC 360, Property, Plant & Equipment, including management’s intent to commit to a plan to sell the asset. NNN anticipates the disposition of Properties classified as held for sale to occur within 12 months. As of June 30, 2018, NNN had seven of its Properties categorized as held for sale. NNN's real estate held for sale at December 31, 2017, included nine Properties, two of which were sold in 2018. Real estate held for sale consisted of the following as of (dollars in thousands):

	June 30, 2018			December 31, 2017
Land and improvements	$	4,424		$	5,229
Building and improvements	11,098			12,956
	15,522			18,185
Less accumulated depreciation and amortization	(2,798		)	(3,010		)
Less impairment	(2,261		)	(864		)
	$	10,463		$	14,311

Real Estate – Dispositions

The following table summarizes the Properties sold and the corresponding gain recognized on the disposition of Properties (dollars in thousands):

	Quarter Ended June 30,						Six Months Ended June 30,
	2018			2017			2018				2017
	# of Sold Properties	Gain		# of Sold Properties	Gain		# of Sold Properties	Gain			# of Sold Properties	Gain
Gain on disposition of real estate	13	$	4,106	8	$	3,055	28	$	42,702	(1)	25	$	17,679
(1)   Amount includes the recognition of a deferred gain related to a leasehold interest that was fully amortized in 2018.

11

Real Estate – Commitments

NNN has committed to fund construction commitments on 17 Properties. The improvements on such Properties are estimated to be completed within 12 months. These construction commitments, as of June 30, 2018, are outlined in the table below (dollars in thousands):

Total commitment(1)	$	134,726
Less amount funded	109,413
Remaining commitment	$	25,313
(1)   Includes land, construction costs, tenant improvements, lease costs and       capitalized interest.

Real Estate – Impairments

Management periodically assesses its real estate for possible impairment whenever certain events or changes in circumstances indicate that the carrying amount of the asset, including accrued rental income, may not be recoverable through operations. Events or circumstances that may occur include significant changes in real estate market conditions and the ability of NNN to re-lease or sell properties that are vacant or become vacant in a reasonable period of time. Impairments are measured as the amount by which the current book value of the asset exceeds the estimated fair value of the asset. As a result of the Company's review of long-lived assets, including identifiable intangible assets, NNN recognized real estate impairments, net of recoveries of $6,083,000 and $1,167,000 for the six months ended June 30, 2018 and 2017, respectively, of which $3,835,000 and ($39,000) was recorded during the quarter ended June 30, 2018 and 2017, respectively.

The valuation of impaired assets is determined using widely accepted valuation techniques including discounted cash flow analysis, income capitalization, analysis of recent comparable sales transactions, actual sales negotiations and bona fide purchase offers received from third parties, which are Level 3 inputs. NNN may consider a single valuation technique or multiple valuation techniques, as appropriate, when estimating the fair value of its real estate.

Note 3 – Line of Credit Payable:

NNN's $900,000,000 unsecured revolving credit facility (the “Credit Facility”) had a weighted average outstanding balance of $187,331,000 and a weighted average interest rate of 2.7% during the six months ended June 30, 2018. The Credit Facility matures January 2022, unless the Company exercises its option to extend maturity to January 2023. The Credit Facility bears interest at LIBOR plus 87.5 basis points; however, such interest rate may change pursuant to a tiered interest rate structure based on NNN's debt rating. The Credit Facility also includes an accordion feature to increase the facility size up to $1,600,000,000, subject to lender approval. As of June 30, 2018, $166,700,000 was outstanding and $733,300,000 was available for future borrowings under the Credit Facility, excluding undrawn letters of credit totaling $58,000.

Note 4 – Stockholders' Equity:

In February 2018, NNN filed a shelf registration statement with the Securities and Exchange Commission (the "Commission") which permits the issuance by NNN of an indeterminate amount of debt and equity securities.

Dividend Reinvestment and Stock Purchase Plan – In February 2018, NNN filed a shelf registration statement with the Commission for its Dividend Reinvestment and Stock Purchase Plan ("DRIP") which permits the issuance by NNN of up to 10,000,000 shares of common stock. The following table outlines the common stock issuances pursuant to NNN's DRIP (dollars in thousands):

	Six Months Ended June 30,
	2018		2017
Shares of common stock	143,997		34,466
Net proceeds	$	5,471	$	1,413

12

At-The-Market Offerings – NNN has established an at-the-market equity program ("ATM") which allows NNN to sell shares of common stock from time to time. The following outlines NNN's ATM programs:

	2018 ATM	2016 ATM
Established date	February 2018	March 2016
Termination date	February 2021	February 2018
Total allowable shares	12,000,000	12,000,000
Total shares issued as of June 30, 2018	3,037,464	10,044,656

The following table outlines the common stock issuances pursuant to NNN's ATM equity programs for the six months ended June 30, 2018 (dollars in thousands, except per share data):

	Six Months Ended June 30,
	2018		2017
Shares of common stock	3,037,464		1,653,155
Average price per share (net)	$	41.17	$	43.64
Net proceeds	$	125,052	$	72,139
Stock issuance costs(1)	$	1,633	$	1,183
(1)   Stock issuance costs consist primarily of underwriters' fees and commissions, and legal and accounting fees.

Dividends – The following table outlines the dividends declared and paid for each issuance of NNN's stock (dollars in thousands, except per share data):

	Quarter Ended June 30,				Six Months Ended June 30,
	2018		2017		2018		2017
Series D preferred stock(1):
Dividends	$	—	$	—	$	—	$	3,598
Per depositary share	—		—		—		0.312847
Series E preferred stock(2):
Dividends	4,096		4,096		8,194		8,194
Per depositary share	0.356250		0.356250		0.712500		0.712500
Series F preferred stock(3):
Dividends	4,485		4,485		8,970		8,970
Per depositary share	0.325000		0.325000		0.650000		0.650000
Common stock:
Dividends	72,850		67,660		145,583		134,440
Per share	0.475		0.455		0.950		0.910

⁽¹⁾ The 6.625% Series D Cumulative Redeemable Preferred Stock (the "Series D Preferred Stock") was redeemed in February 2017. The dividends paid in 2017 included accumulated and unpaid dividends through the redemption date.

⁽²⁾ The 5.700% Series E Cumulative Redeemable Preferred Stock (the "Series E Preferred Stock") has no maturity date and will remain outstanding unless redeemed by NNN. As of May 2018, the Series E Preferred Stock is redeemable by NNN.

⁽³⁾ The 5.200% Series F Cumulative Redeemable Preferred Stock (the "Series F Preferred Stock") has no maturity date and will remain outstanding unless redeemed by NNN. The earliest redemption date for the Series F Preferred Stock is October 2021.

In July 2018, NNN declared a dividend of $0.500 per share, which is payable in August 2018 to its common stockholders of record as of July 31, 2018.

13

Note 5 – Derivatives:

In accordance with the guidance on derivatives and hedging, NNN records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative and the resulting designation. Derivatives used to hedge the exposure to changes in the fair value of an asset, liability, or a firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives used to hedge the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges.

NNN’s objective in using derivatives is to add stability to interest expense and to manage its exposure to interest rate movements or other identified risks. To accomplish this objective, NNN primarily uses treasury locks, forward starting swaps and interest rate swaps as part of its cash flow hedging strategy. Treasury locks and forward starting swaps are used to hedge forecasted debt issuances. Treasury locks designated as cash flow hedges lock in the yield/price of a treasury security. Forward swaps also lock the associated swap spread. Interest rate swaps designated as cash flow hedges are used to hedge the variable cash flows associated with floating rate debt and involve the receipt or payment of variable rate amounts in exchange for fixed-rate payments over the life of the agreements without exchange of the underlying principal amount.

For derivatives designated as cash flow hedges, the effective portion of changes in the fair value of the derivative is initially reported in other comprehensive income (outside of earnings) and subsequently reclassified to earnings when the hedged transaction affects earnings, and the ineffective portion of changes in the fair value of the derivative is recognized directly in earnings.

NNN discontinues hedge accounting prospectively when it is determined that the derivative is no longer effective in offsetting changes in the cash flows of the hedged item, the derivative expires or is sold, terminated or exercised, the derivative is re-designated as a hedging instrument or management determines that designation of the derivative as a hedging instrument is no longer appropriate.

When hedge accounting is discontinued, NNN recognizes any changes in its fair value in earnings and continues to carry the derivative on the balance sheet or may choose to settle the derivative at that time with a cash payment or receipt.

The following table outlines NNN's terminated derivatives which were hedging the risk of changes in forecasted interest payments on forecasted issuance of long-term debt (dollars in thousands):

Terminated	Description	Aggregate Notional Amount		Liability (Asset) Fair Value When Terminated			Fair Value Deferred In Other Comprehensive Income (1)
June 2011	Two treasury locks	$	150,000	$	5,300		$	5,218
April 2013	Four forward starting swaps	240,000		3,156			3,141
May 2014	Three forward starting swaps	225,000		6,312			6,312
October 2015	Four forward starting swaps	300,000		13,369			13,369
December 2016	Two forward starting swaps	180,000		(13,352		)	(13,345		)
September 2017	Two forward starting swaps	250,000		7,690			7,688

⁽¹⁾ The amount reported in accumulated other comprehensive income will be reclassified to interest expense as

interest payments are made on the related notes payable.

As of June 30, 2018, $13,599,000 remained in other comprehensive income related to the effective portion of NNN’s previously terminated interest rate hedges. During the six months ended June 30, 2018 and 2017, NNN reclassified out of other comprehensive income $1,056,000 and $903,000, respectively, as an increase in interest expense. Over the next 12 months, NNN estimates that an additional $2,192,000 will be reclassified as an increase in interest expense. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made on NNN’s long-term debt.

During the six months ended June 30, 2018, NNN entered into two forward starting swaps with a total notional amount of $250,000,000 to hedge the risk of changes in the interest-related cash outflows associated with the potential issuance of long-term debt. The outstanding forward swaps were designated as cash flow hedges, and at June 30, 2018, have a fair value of $1,095,000 included in Other assets and Accumulated other comprehensive income (loss) on the Condensed Consolidated Balance Sheets. The fair value of the forward starting swaps was based on a Level 2 valuation. No hedge ineffectiveness was recognized during the six months ended June 30, 2018. These derivative financial instruments were still outstanding as of June 30, 2018.

14

NNN does not use derivatives for trading or speculative purposes or currently have any derivatives that are not designated as hedges.

Note 6 – Fair Value of Financial Instruments:

NNN believes the carrying value of its Credit Facility approximates fair value based upon its nature, terms and variable interest rate. NNN believes that the carrying value of its mortgages payable at June 30, 2018 and December 31, 2017, approximate fair value based upon current market prices of comparable instruments (Level 3). At June 30, 2018 and December 31, 2017, the fair value of NNN’s notes payable net of unamortized discount and excluding debt costs was $2,416,221,000 and $2,507,106,000, respectively, based upon quoted market prices, which is a Level 1 valuation since NNN's notes payable are publicly traded.

Note 7 – Subsequent Events:

NNN reviewed its subsequent events and transactions that have occurred after June 30, 2018, the date of the condensed consolidated balance sheet. There were no reportable subsequent events or transactions.

15

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis should be read in conjunction with the consolidated financial statements and related notes included in the Annual Report on Form 10-K of National Retail Properties, Inc. for the year ended December 31, 2017. The terms “NNN” and the “Company” refer to National Retail Properties, Inc. and all of its consolidated subsidiaries.

Forward-Looking Statements

The information herein contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities and Exchange Act of 1934 (the “Exchange Act”). These statements generally are characterized by the use of terms such as "believe," "expect," "intend," "may," "estimated" or similar words or expressions. Forward-looking statements are not historical facts or guarantees of future performance and are subject to known and unknown risks. Certain factors that could cause actual results or events to differ materially from those NNN anticipates or projects include, but are not limited to, the following:

• Financial and economic conditions may have an adverse impact on NNN, its tenants, and commercial real estate in general;

• NNN may be unable to obtain debt or equity capital on favorable terms, if at all;

• Loss of rent from tenants would reduce NNN's cash flow;

• A significant portion of the source of the Property Portfolio annual base rent is concentrated in specific industry classifications, tenants and geographic locations;

• Owning real estate and indirect interests in real estate carries inherent risks;

• NNN's real estate investments are illiquid;

• Costs of complying with changes in governmental laws and regulations may adversely affect NNN's results of operations;

• NNN may be subject to known or unknown environmental liabilities and hazardous materials on Properties owned by NNN;

• NNN may not be able to successfully execute its acquisition or development strategies;

• NNN may not be able to dispose of properties consistent with its operating strategy;

• NNN may suffer a loss in the event of a default of or bankruptcy of a tenant or a borrower;

• Certain provisions of NNN's leases or loan agreements may be unenforceable;

• Property ownership through joint ventures and partnerships could limit NNN's control of those investments;

• Competition from numerous other REITs, commercial developers, real estate limited partnerships and other investors may impede NNN's ability to grow;

• NNN's loss of key management personnel could adversely affect performance and the value of its securities;

• Uninsured losses may adversely affect NNN's operating results and asset values;

• Acts of violence, terrorist attacks or war may affect the markets in which NNN operates and NNN's results of operations;

• Vacant properties or bankrupt tenants or borrowers could adversely affect NNN's business or financial condition;

• The amount of debt NNN has and the restrictions imposed by that debt could adversely affect NNN's business and financial condition;

• NNN is obligated to comply with financial and other covenants in its debt instruments that could restrict its operating activities, and the failure to comply with such covenants could result in defaults that accelerate the payment of such debt;

• The market value of NNN's equity and debt securities is subject to various factors that may cause significant fluctuations or volatility;

• NNN's failure to qualify as a REIT for federal income tax purposes could result in significant tax liability;

• Even if NNN remains qualified as a REIT, NNN faces other tax liabilities that reduce operating results and cash flow;

• Adverse legislative or regulatory tax changes could reduce NNN's earnings and cash flow and the market value of NNN's securities;

• Compliance with REIT requirements, including distribution requirements, may limit NNN's flexibility and may negatively affect NNN's operating decisions;

• Changes in accounting pronouncements could adversely impact NNN's or NNN's tenants' reported financial performance;

• NNN's failure to maintain effective internal control over financial reporting could have a material adverse effect on its business, operating results and the market value of NNN's securities;

• NNN's ability to pay dividends in the future is subject to many factors;

• Cybersecurity risks and cyber incidents could adversely affect NNN's business, disrupt operations and expose NNN to liabilities to tenants, employees, capital providers, and other third parties; and

16

• Future investment in international markets could subject NNN to additional risks, including foreign currency exchange rate fluctuations, operational risks due to local economic and political conditions and laws and policies of the U.S. affecting foreign investment.

Additional information related to these risks and uncertainties are included in Item 1A. Risk Factors of NNN's Annual Report on Form 10-K for the year ended December 31, 2017, and may cause NNN's actual future results to differ materially from expected results. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements, which speak only as of the date of this Quarterly Report on Form 10-Q. NNN undertakes no obligation to update or revise such forward-looking statements, whether as a result of new information, future events or otherwise.

Overview

NNN, a Maryland corporation, is a fully integrated real estate investment trust (“REIT”) formed in 1984. NNN's assets are primarily real estate assets. NNN acquires, owns, invests in and develops properties that are leased primarily to retail tenants under long-term net leases and are primarily held for investment ("Properties" or "Property Portfolio", or individually a "Property").

As of June 30, 2018, NNN owned 2,846 Properties, with an aggregate gross leasable area of approximately 29,389,000 square feet, located in 48 states, with a weighted average remaining lease term of 11.5 years. Approximately 98 percent of the Properties were leased as of June 30, 2018.

NNN’s management team focuses on certain key indicators to evaluate the financial condition and operating performance of NNN. The key indicators for NNN include items such as: the composition of the Property Portfolio (such as tenant, geographic and line of trade diversification), the occupancy rate of the Property Portfolio, certain financial performance ratios and profitability measures, industry trends and industry performance compared to that of NNN.

NNN evaluates the creditworthiness of its current and prospective tenants. This evaluation may include reviewing available financial statements, store level financial performance, press releases, public credit ratings from major credit rating agencies, industry news publications and financial market data (debt and equity pricing). NNN may also evaluate the business and operations of its tenants, including periodically meeting with senior management of certain tenants.

NNN continues to maintain its diversification by tenant, geography and tenant's line of trade. NNN’s largest lines of trade concentrations are the convenience store and restaurant (including full and limited service) sectors. These sectors represent a large part of the freestanding retail property marketplace and NNN’s management believes these sectors present attractive investment opportunities. The Property Portfolio is geographically concentrated in the south and southeast United States, which are regions of historically above-average population growth. Given these concentrations, any financial hardship within these sectors or geographic regions could have a material adverse effect on the financial condition and operating performance of NNN.

17

Results of Operations

Property Analysis

General.  The following table summarizes the Property Portfolio:

	June 30, 2018		December 31, 2017		June 30, 2017
Properties Owned:
Number	2,846		2,764		2,675
Total gross leasable area (square feet)	29,389,000		29,093,000		28,102,000
Properties:
Leased and unimproved land	2,802		2,740		2,657
Percent of Properties – leased and unimproved land	98	%	99	%	99	%
Weighted average remaining lease term (years)	11.5		11.5		11.5
Total gross leasable area (square feet) – leased	28,682,000		28,703,000		27,734,000

The following table summarizes the diversification of the Property Portfolio based on the top 10 lines of trade:

		% of Annual Base Rent (1)
	Lines of Trade	June 30, 2018		December 31, 2017		June 30, 2017
1.	Convenience stores	18.8	%	18.1	%	18.1	%
2.	Restaurants – full service	12.1	%	12.1	%	11.7	%
3.	Restaurants – limited service	7.9	%	7.6	%	7.8	%
4.	Automotive service	7.7	%	6.9	%	6.9	%
5.	Family entertainment centers	6.5	%	6.4	%	6.1	%
6.	Health and fitness	5.6	%	5.6	%	5.6	%
7.	Theaters	4.8	%	4.8	%	4.7	%
8.	Automotive parts	3.6	%	3.6	%	3.7	%
9.	Recreational vehicle dealers, parts and accessories	3.1	%	3.4	%	3.4	%
10.	Wholesale clubs	2.4	%	2.2	%	2.2	%
	Other	27.5	%	29.3	%	29.8	%
		100.0	%	100.0	%	100.0	%

⁽¹⁾ Based on annualized base rent for all leases in place for each respective period.

Property Acquisitions.  The following table summarizes the Property acquisitions (dollars in thousands):

	Quarter Ended June 30,						Six Months Ended June 30,
	2018			2017			2018			2017
Acquisitions:
Number of Properties	59			140			111			164
Gross leasable area (square feet)	336,000			832,000			736,000			1,082,000
Initial cash yield	7.1		%	6.9		%	6.9		%	6.9		%
Total dollars invested(1)	$	140,458		$	299,452		$	317,471		$	407,391

⁽¹⁾ Includes dollars invested in projects under construction or tenant improvements for each respective year.

NNN typically funds Property acquisitions either through borrowings under NNN's unsecured revolving credit facility (the "Credit Facility") (see "Debt – Line of Credit Payable") or by issuing its debt or equity securities in the capital markets.

18

Property Dispositions.  The following table summarizes the Properties sold by NNN (dollars in thousands):

	Quarter Ended June 30,				Six Months Ended June 30,
	2018		2017		2018			2017
Number of properties	13		8		28			25
Gross leasable area (square feet)	72,000		41,000		352,000			188,000
Net sales proceeds	$	11,915	$	9,308	$	83,520		$	48,263
Gain	$	4,106	$	3,055	$	42,702	(1)	$	17,679
(1)   Amount includes the recognition of a deferred gain related to a leasehold interest that was fully amortized in 2018.

NNN typically uses the proceeds from a Property disposition to either pay down the Credit Facility or reinvest in real estate.

Analysis of Revenue

General.  During the quarter and six months ended June 30, 2018, rental income increased, as compared to the same periods in 2017, primarily due to the increase in rental income from Property acquisitions (See “Results of Operations – Property Analysis – Property Acquisitions”). NNN anticipates increases in rental income will continue to come from additional Property acquisitions and increases in rents pursuant to existing lease terms.

The following table summarizes NNN’s revenues (dollars in thousands):

	Quarter Ended June 30,									Six Months Ended June 30,
					Percent Increase (Decrease)	Percent of Total								Percent Increase (Decrease)	Percent of Total
	2018		2017			2018		2017		2018		2017			2018		2017
Rental Income(1)	$	151,383	$	141,742	6.8%	97.4	%	97.4	%	$	299,987	$	279,039	7.5%	97.3	%	97.2	%
Real estate expense reimbursement from tenants	3,770		3,700		1.9%	2.4	%	2.5	%	7,928		7,560		4.9%	2.6	%	2.6	%
Interest and other income from real estate transactions	365		108		238.0%	0.2	%	0.1	%	438		382		14.7%	0.1	%	0.2	%
Total revenues	$	155,518	$	145,550	6.8%	100.0	%	100.0	%	$	308,353	$	286,981	7.4%	100.0	%	100.0	%

⁽¹⁾ Includes rental income from operating leases, earned income from direct financing leases and percentage rent (“Rental Income”).

Quarter and Six Months Ended June 30, 2018 versus Quarter and Six Months Ended June 30, 2017

Rental Income. Rental Income increased in amount but remained flat as a percent of the total revenues for the quarter and six months ended June 30, 2018, as compared to the same periods in 2017. The increase for the quarter and six months ended June 30, 2018, is primarily due to a partial year of Rental Income received as a result of the acquisition of 111 properties with aggregate gross leasable area of approximately 736,000 during 2018 and a full year of Rental Income received as a result of the acquisition of 276 properties with a gross leasable area of approximately 2,243,000 square feet in 2017.

19

Analysis of Expenses

General.  Operating expenses were impacted for the quarter and six months ended June 30, 2018, as compared to the same periods in 2017, primarily by an increase in depreciation expense and impairment losses recognized on real estate and offset by a decrease in retirement severance costs. The following table summarizes NNN’s expenses for the quarter ended June 30 (dollars in thousands):

							Percent Increase (Decrease)	Percentage of Total				Percentage of Revenues
	2018			2017				2018		2017		2018		2017
General and administrative	$	8,741		$	8,820		(0.9)%	14.1	%	14.0	%	5.6	%	6.1	%
Real estate	5,828			5,424			7.4%	9.4	%	8.6	%	3.7	%	3.7	%
Depreciation and amortization	43,304			41,326			4.8%	69.9	%	65.7	%	27.8	%	28.4	%
Impairment losses – real estate and other charges, net of recoveries	3,835			(39		)	N/C (1)	6.2	%	(0.1	)%	2.5	%	—
Retirement severance costs	260			7,428			(96.5)%	0.4	%	11.8	%	0.2	%	5.1	%
Total operating expenses	$	61,968		$	62,959		(1.6)%	100.0	%	100.0	%	39.8	%	43.3	%
Interest and other income	$	(37	)	$	(37	)	—	(0.1	)%	(0.1	)%	—		—
Interest expense	27,110			27,274			(0.6)%	100.1	%	100.1	%	17.4	%	18.7	%
Total other expenses	$	27,073		$	27,237		(0.6)%	100.0	%	100.0	%	17.4	%	18.7	%

⁽¹⁾ Not calculable ("N/C")

The following table summarizes NNN's expenses for the six months ended June 30 (dollars in thousands):

							Percent Increase (Decrease)	Percentage of Total				Percentage of Revenues
	2018			2017				2018		2017		2018		2017
General and administrative	$	17,437		$	17,739		(1.7)%	14.1	%	14.9	%	5.6	%	6.2	%
Real estate	11,690			11,087			5.4%	9.5	%	9.3	%	3.8	%	3.8	%
Depreciation and amortization	87,802			81,469			7.8%	71.1	%	68.5	%	28.5	%	28.4	%
Impairment losses – real estate and other charges, net of recoveries	6,083			1,167			421.3%	4.9	%	1.0	%	2.0	%	0.4	%
Retirement severance costs	521			7,428			(93.0)%	0.4	%	6.3	%	0.2	%	2.6	%
Total operating expenses	$	123,533		$	118,890		3.9%	100.0	%	100.0	%	40.1	%	41.4	%
Interest and other income	$	(63	)	$	(175	)	(64.0)%	(0.1	)%	(0.3	)%	—		—
Interest expense	53,712			53,888			(0.3)%	100.1	%	100.3	%	17.4	%	18.8	%
Total other expenses	$	53,649		$	53,713		(0.1)%	100.0	%	100.0	%	17.4	%	18.8	%

Quarter and Six Months Ended June 30, 2018 versus Quarter and Six Months Ended June 30, 2017

Real Estate.  Real estate expenses increased in amount and as a percentage of total operating expenses for the quarter and six months ended June 30, 2018, compared to the same periods in 2017. Real estate expenses remained flat as a percentage of revenues for the quarter and six months ended June 30, 2018, as compared to the same periods in 2017. The increase is primarily due to an increase in vacant expenses and increases in reimbursable and non-reimbursable expenses from certain properties acquired during the six months ended June 30, 2018, and from certain properties acquired during the year ended December 31, 2017.

Depreciation and Amortization.   Depreciation and amortization expenses increased in amount and as a percentage of total operating expenses for the quarter and six months ended June 30, 2018, compared to the same periods in 2017. Depreciation and amortization expenses remained relatively flat as a percentage of revenues for the six months ended June 30, 2018, as compared to the same period in 2017, but decreased for the quarter ended June 30, 2018, as compared to the same period in 2017. The increase is primarily due to the acquisition of 111 properties with an aggregate gross leasable area of approximately

20

736,000 square feet in 2018 and 276 properties with an aggregate gross leasable area of approximately 2,243,000 square feet during 2017.

Impairment losses – real estate and other charges, net of recoveries. NNN reviews long-lived assets for impairment whenever certain events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. Events or circumstances that may occur include changes in real estate market conditions, the ability of NNN to re-lease properties that are currently vacant or become vacant, and the ability to sell properties at a price that exceeds NNN's carrying value. Management evaluates whether an impairment in value has occurred by comparing the estimated future cash flows (undiscounted and without interest charges), and the residual value of the real estate, with the carrying cost of the individual asset. If an impairment is indicated, a loss will be recorded for the amount by which the carrying value of the asset exceeds its fair value. NNN recognized real estate impairments, net of recoveries of $6,083,000 and $1,167,000 for the six months ended June 30, 2018 and 2017, respectively of which $3,835,000 and ($39,000) was recorded during the quarter ended June 30, 2018 and 2017, respectively.

Retirement Severance Costs. For the quarter and six months ended June 30, 2018 and 2017, retirement severance costs relate primarily to Craig Macnab's retirement as CEO on April 28, 2017.

Liquidity

General.  NNN’s demand for funds has been, and will continue to be, primarily for (i) payment of operating expenses and cash dividends; (ii) Property acquisitions and development; (iii) capital expenditures; (iv) payment of principal and interest on its outstanding indebtedness; and (v) other investments.

Cash and Cash Equivalents.  NNN's cash and cash equivalents includes the aggregate of Cash and cash equivalents and Restricted cash and cash held in escrow from the Condensed Consolidated Balance Sheets. The table below summarizes NNN’s cash flows (dollars in thousands):

	Six Months Ended June 30,
	2018			2017
Cash and cash equivalents:
Provided by operating activities	$	228,231		$	215,071
Used in investing activities	(241,236		)	(350,799		)
Provided by (used in) financing activities	13,526			(154,362		)
Increase (decrease)	521			(290,090		)
Net cash at beginning of period	1,364			294,540
Net cash at end of period	$	1,885		$	4,450

Cash provided by operating activities represents cash received primarily from Rental Income and interest income less cash used for general and administrative expenses. NNN’s cash flow from operating activities has been sufficient to pay the distributions for each period presented. The change in cash provided by operations for the six months ended June 30, 2018, and 2017, is primarily the result of changes in revenues and expenses as discussed in “Results of Operations.” Cash generated from operations is expected to fluctuate in the future.

Changes in cash for investing activities are primarily attributable to the acquisitions and dispositions of Properties. NNN typically uses proceeds from its Credit Facility to fund the acquisition of its Properties.

NNN’s financing activities for the six months ended June 30, 2018, included the following significant transactions:

• $5,471,000 in net proceeds from the issuance of 143,997 shares of common stock in connection with the Dividend Reinvestment and Stock Purchase Plan ("DRIP"),

• $125,052,000 in net proceeds from the issuance of 3,037,464 shares of common stock in connection with the at-the-market ("ATM") equity program,

• $8,194,000 in dividends paid to holders of the depositary shares of NNN’s 5.700% Series E Cumulative Redeemable Preferred Stock (the "Series E Preferred Stock"),

• $8,970,000 in dividends paid to holders of the depositary shares of NNN's 5.200% Series F Cumulative Redeemable Preferred Stock (the "Series F Preferred Stock"), and

• $145,583,000 in dividends paid to common stockholders.

21

Contractual Obligations and Commercial Commitments. NNN has committed to fund construction commitments on 17 Properties. The improvements on such Properties are estimated to be completed within 12 months. These construction commitments, at June 30, 2018, are outlined in the table below (dollars in thousands):

Total commitment(1)	$	134,726
Less amount funded	109,413
Remaining commitment	$	25,313
(1)   Includes land, construction costs, tenant improvements, lease costs and capitalized interest.

As of June 30, 2018, NNN did not have any other material contractual cash obligations, such as purchase obligations, financing lease obligations or other long-term liabilities other than those reflected in the tables above and previously disclosed under Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations included in NNN's Annual Report on Form 10-K for the year ended December 31, 2017. In addition to items reflected in the tables, NNN has issued preferred stock with cumulative preferential cash distributions, as described below under “Dividends.”

Management anticipates satisfying these obligations with a combination of NNN’s cash provided from operations, current capital resources on hand, its credit facility, debt or equity financings and asset dispositions.

Generally, the Properties are leased under long-term net leases, which require the tenant to pay all property taxes and assessments, to maintain the interior and exterior of the property, and to carry property and liability insurance coverage. Therefore, management anticipates that capital demands to meet obligations with respect to these Properties will be modest for the foreseeable future and can be met with funds from operations and working capital. Certain Properties are subject to leases under which NNN retains responsibility for specific costs and expenses associated with the Property. Management anticipates that the costs associated with these Properties, NNN's vacant Properties or those Properties that become vacant will also be met with funds from operations and working capital. NNN may be required to borrow under its credit facility or use other sources of capital in the event of significant capital expenditures.

The lost revenues and increased property expenses resulting from vacant Properties or uncollectibility of lease revenues could have a material adverse effect on the liquidity and results of operations if NNN is unable to re-lease the Properties at comparable rental rates and in a timely manner. As of June 30, 2018, NNN owned 44 vacant, un-leased Properties which accounted for less than two percent of total Properties held in the Property Portfolio. Additionally, as of June 30, 2018, less than one percent of the Property Portfolio is leased to two tenants that each filed a petition for bankruptcy under Chapter 11 of the U.S. Bankruptcy Code. As a result, these tenants have the right to reject or affirm their leases with NNN.

NNN generally monitors the financial performance of its significant tenants on an ongoing basis.

Dividends.  NNN has made an election to be taxed as a REIT under Sections 856 through 860 of the Code, as amended, and related regulations and intends to continue to operate so as to remain qualified as a REIT for federal income tax purposes. NNN generally will not be subject to federal income tax on income that it distributes to its stockholders, provided that it distributes 100 percent of its REIT taxable income and meets certain other requirements for qualifying as a REIT. If NNN fails to qualify as a REIT in any taxable year, it will be subject to federal income tax on its taxable income at regular corporate rates and will not be permitted to qualify for treatment as a REIT for federal income tax purposes for the four years following the year during which qualification is lost. Such an event could materially adversely affect NNN’s income and ability to pay dividends. NNN believes it has been structured as, and its past and present operations qualify NNN as, a REIT.

One of NNN’s primary objectives, consistent with its policy of retaining sufficient cash for reserves and working capital purposes and maintaining its status as a REIT, is to distribute a substantial portion of its funds available from operations to its stockholders in the form of dividends.

22

The following table outlines the dividends declared and paid for each issuance of NNN's stock (dollars in thousands, except per share data):

	Quarter Ended June 30,				Six Months Ended June 30,
	2018		2017		2018		2017
Series D Preferred Stock(1):
Dividends	$	—	$	—	$	—	$	3,598
Per depositary share	—		—		—		0.312847
Series E Preferred Stock(2):
Dividends	4,096		4,096		8,194		8,194
Per depositary share	0.356250		0.356250		0.712500		0.712500
Series F Preferred Stock(3):
Dividends	4,485		4,485		8,970		8,970
Per depositary share	0.325000		0.325000		0.650000		0.650000
Common stock:
Dividends	72,850		67,660		145,583		134,440
Per share	0.475		0.455		0.950		0.910
(1) The 6.625% Series D Cumulative Redeemable Preferred Stock (the "Series D Preferred Stock") was redeemed in February 2017. The dividends paid in 2017 included accumulated and unpaid dividends through the redemption date.
(2) The Series E Preferred Stock has no maturity date and will remain outstanding unless redeemed by NNN. As of May 2018, the Series E Preferred Stock is redeemable by NNN.
(3) The Series F Preferred Stock has no maturity date and will remain outstanding unless redeemed by NNN. The earliest redemption date for the Series F Preferred Stock is October 2021.

In July 2018, NNN declared a dividend of $0.500 per share which is payable in August 2018 to its common stockholders of record as of July 31, 2018.

Capital Resources

Generally, cash needs for Property acquisitions, debt payments, capital expenditures, development and other investments have been funded by equity and debt offerings, bank borrowings, the sale of Properties and, to a lesser extent, by internally generated funds. Cash needs for operating and interest expenses and dividends have generally been funded by internally generated funds. If available, future sources of capital include proceeds from the public or private offering of NNN’s debt or equity securities, secured or unsecured borrowings from banks or other lenders, proceeds from the sale of Properties, as well as undistributed funds from operations.

Debt

The following is a summary of NNN’s total outstanding debt as of (dollars in thousands):

	June 30, 2018		Percentage of Total		December 31, 2017		Percentage of Total
Line of credit payable	$	166,700	6.3	%	$	120,500	4.7	%
Mortgages payable	13,000		0.5	%	13,300		0.5	%
Notes payable	2,448,390		93.2	%	2,446,407		94.8	%
Total outstanding debt	$	2,628,090	100.0	%	$	2,580,207	100.0	%

Indebtedness.  NNN expects to use indebtedness primarily for property acquisitions and development of single-tenant retail properties, either directly or through investment interests. Additionally indebtedness may be used to refinance existing indebtedness.

Line of Credit Payable. NNN's $900,000,000 unsecured revolving Credit Facility had a weighted average outstanding balance of $187,331,000 and a weighted average interest rate of 2.7% during the six months ended June 30, 2018. The Credit Facility matures January 2022, unless the Company exercises its option to extend maturity to January 2023. The Credit Facility

23

currently bears interest at LIBOR plus 87.5 basis points; however, such interest rate may change pursuant to a tiered interest rate structure based on NNN's debt rating. The Credit Facility also includes an accordion feature to increase the facility size up to $1,600,000,000, subject to lender approval. As of June 30, 2018, $166,700,000 was outstanding and $733,300,000 was available for future borrowings under the Credit Facility, excluding undrawn letters of credit totaling $58,000.

Debt and Equity Securities

NNN has used, and expects to use in the future, issuances of debt and equity securities primarily to pay down its outstanding indebtedness and to finance acquisitions.

Securities Offerings. In February 2018, NNN filed a shelf registration statement with the Securities and Exchange Commission (the “Commission”) which was automatically effective and permits the issuance by NNN of an indeterminate amount of debt and equity securities.

Information related to NNN's publicly held debt and equity securities is included in NNN's Annual Report on Form 10-K for the year ended December 31, 2017.

Dividend Reinvestment and Stock Purchase Plan.  In February 2018, NNN filed a shelf registration statement which was automatically effective with the Commission for its DRIP, which permits the issuance by NNN of up to 10,000,000 shares of common stock. NNN’s DRIP provides an economical and convenient way for current stockholders and other interested new investors to invest in NNN’s common stock. The following outlines the common stock issuances pursuant to NNN’s DRIP (dollars in thousands):

	Six Months Ended June 30,
	2018		2017
Shares of common stock	143,997		34,466
Net proceeds	$	5,471	$	1,413

At-The-Market Offerings. NNN established an at-the-market equity program ("ATM") which allows NNN to sell shares of common stock from time to time. The following outlines NNN's ATM programs:

	2018 ATM	2016 ATM
Established date	February 2018	March 2016
Termination date	February 2021	February 2018
Total allowable shares	12,000,000	12,000,000
Total shares issued at June 30, 2018	3,037,464	10,044,656

The following table outlines the common stock issuances pursuant to NNN's ATM equity programs for the six months ended June 30, 2018 (dollars in thousands, except per share data):

	Six Months Ended June 30,
	2018		2017
Shares of common stock	3,037,464		1,653,155
Average price per share (net)	$	41.17	$	43.64
Net proceeds	$	125,052	$	72,139
Stock issuance costs(1)	$	1,633	$	1,183
(1) Stock issuance costs consist primarily of underwriters' fees and commissions, and legal and accounting fees.

Recent Accounting Pronouncements

Refer to Note 1 to the June 30, 2018, Condensed Consolidated Financial Statements.

24

Item 3.Quantitative and Qualitative Disclosures About Market Risk

NNN is exposed to interest rate risk primarily as a result of its variable rate Credit Facility and its fixed rate debt which is used to finance NNN’s development and acquisition activities, as well as for general corporate purposes. NNN’s interest rate risk management objective is to limit the impact of interest rate changes on earnings and cash flows and to reduce overall borrowing costs. To achieve its objectives, NNN borrows at both fixed and variable rates on its long-term debt. As of June 30, 2018, NNN had two forward starting swaps with a total notional amount of $250,000,000 to hedge the risk of changes in the interest-related cash outflows associated with the potential issuance of long-term debt.

The information in the table below summarizes NNN’s market risks associated with its debt obligations outstanding as of June 30, 2018 and December 31, 2017. The table presents principal payments and related interest rates by year for debt obligations outstanding as of June 30, 2018. The table incorporates only those debt obligations that existed as of June 30, 2018, and it does not consider those debt obligations or positions which could arise after this date and therefore has limited predictive value. As a result, NNN’s ultimate realized gain or loss with respect to interest rate fluctuations will depend on the exposures that arise during the period, NNN’s hedging strategies at that time and interest rates. If interest rates on NNN’s variable rate debt increased by one percent, NNN’s interest expense would have increased by less than two percent for the six months ended June 30, 2018.

Debt Obligations (dollars in thousands)
	Variable Rate Debt			Fixed Rate Debt
	Credit Facility			Mortgages(1)			Unsecured Debt(2)
	Debt Obligation		Weighted Average Interest Rate	Debt Obligation		Weighted Average Effective Interest Rate	Debt Obligation		Effective Interest Rate
2018	$	—	—	$	314	5.23%	$	—	—
2019	—		—	652		5.23%	—		—
2020	—		—	682		5.23%	—		—
2021	—		—	716		5.23%	298,441		5.69%
2022	166,700		2.74%	750		5.23%	322,649		3.99%
Thereafter	—		—	9,969		5.23%	1,842,583		3.67%	(3)
Total	$	166,700	2.74%	$	13,083	5.23%	$	2,463,673	4.00%
Fair Value:
June 30, 2018	$	166,700		$	13,083		$	2,416,221
December 31, 2017	$	120,500		$	13,392		$	2,507,106

⁽¹⁾ NNN's mortgages payable represent principal payments by year and include unamortized premiums and exclude debt costs.

⁽²⁾ Includes NNN’s notes payable, each exclude debt costs and are net of unamortized discounts. NNN uses market prices quoted from Bloomberg, a third party, which is a Level 1 input, to determine the fair value.

⁽³⁾ Weighted average effective interest rate for periods after 2022.

25

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures. An evaluation was performed under the supervision and with the participation of NNN's management, including NNN's Chief Executive Officer, Chief Financial Officer, and Chief Accounting Officer, of the effectiveness as of June 30, 2018, of the design and operation of NNN's disclosure controls and procedures as defined in Rule 13a-15(e) under the Exchange Act. Based on that evaluation, the Chief Executive Officer, Chief Financial Officer, and Chief Accounting Officer concluded that the design and operation of these disclosure controls and procedures were effective as of the end of the period covered by this report.

Changes in Internal Control over Financial Reporting. There has been no change in NNN's internal control over financial reporting that occurred during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, NNN's internal control over financial reporting.

26

PART II. OTHER INFORMATION

Item 1. Legal Proceedings. Not applicable.

Item 1A. Risk Factors. There were no material changes in NNN's risk factors disclosed in Item 1A. Risk Factors of NNN's Annual Report on Form 10-K for the year ended December 31, 2017.

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds. Not applicable.

Item 3. Defaults Upon Senior Securities. Not applicable.

Item 4. Mine Safety Disclosures. Not applicable.

Item 5. Other Information. Not applicable.

Item 6. Exhibits

     The following exhibits are filed as a part of this report.

31.	Section 302 Certifications
		31.1	Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
		31.2	Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
32.	Section 906 Certifications
		32.1	Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).
		32.2	Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).
101.	Interactive Data File
		101.1	The following materials from National Retail Properties, Inc. Quarterly Report on Form 10-Q for the period ended June 30, 2018, are formatted in Extensible Business Reporting Language: (i) condensed consolidated balance sheets, (ii) condensed consolidated statements of income and comprehensive income, (iii) condensed consolidated statements of cash flows, and (iv) notes to condensed consolidated financial statements.

27

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

DATED this 1st day of August, 2018.

NATIONAL RETAIL PROPERTIES, INC.
By:	/s/ Julian E. Whitehurst
	Julian E. Whitehurst
	Chief Executive Officer, President and Director
By:	/s/ Kevin B. Habicht
	Kevin B. Habicht
	Chief Financial Officer, Executive Vice President and Director

28

Exhibit Index

31.	Section 302 Certifications
	31.1	Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
	31.2	Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
32.	Section 906 Certifications
	32.1	Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).
	32.2	Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).
101.	Interactive Data File
	101.1	The following materials from National Retail Properties, Inc. Quarterly Report on Form 10-Q for the period ended June 30, 2018, are formatted in Extensible Business Reporting Language: (i) condensed consolidated balance sheets, (ii) condensed consolidated statements of income and comprehensive income, (iii) condensed consolidated statements of cash flows, and (iv) notes to condensed consolidated financial statements.

29

EX-31.1

Exhibit 31.1

CERTIFICATION PURSUANT TO SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

I, Julian E. Whitehurst, certify that:

1. I have reviewed this report on Form 10-Q of National Retail Properties, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of the annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

August 1, 2018		/s/ Julian E. Whitehurst
Date	Name:	Julian E. Whitehurst
	Title:	Chief Executive Officer and President

EX-31.2

Exhibit 31.2

CERTIFICATION PURSUANT TO SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

I, Kevin B. Habicht, certify that:

1. I have reviewed this report on Form 10-Q of National Retail Properties, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of the annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

August 1, 2018		/s/ Kevin B. Habicht
Date	Name:	Kevin B. Habicht
	Title:	Chief Financial Officer

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO SECTION 906

OF THE SARBANES-OXLEY ACT OF 2002

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned, Julian E. Whitehurst, Chief Executive Officer and President, certifies, to the best of his knowledge, that (1) this Quarterly Report of National Retail Properties, Inc. (“NNN”) on Form 10-Q for the period ended June 30, 2018 as filed with the Securities and Exchange Commission on the date hereof (this “Report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and (2) the information contained in this Report fairly presents, in all material respects, the financial condition of NNN as of June 30, 2018 and December 31, 2017 and its results of operations for the quarter and six months ended June 30,2018 and 2017.

August 1, 2018		/s/ Julian E. Whitehurst
Date	Name:	Julian E. Whitehurst
	Title:	Chief Executive Officer and President

A signed original of this written statement required by Section 906 has been provided to NNN and will be retained by NNN and furnished to the Securities and Exchange Commission or its staff upon request.

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO SECTION 906

OF THE SARBANES-OXLEY ACT OF 2002

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned, Kevin B. Habicht, Chief Financial Officer, certifies, to the best of his knowledge, that (1) this Quarterly Report of National Retail Properties, Inc. (“NNN”) on Form 10-Q for the period ended June 30, 2018 as filed with the Securities and Exchange Commission on the date hereof (this “Report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and (2) the information contained in this Report fairly presents, in all material respects, the financial condition of NNN as of June 30, 2018 and December 31, 2017 and its results of operations for the quarter and six months ended June 30,2018 and 2017.

August 1, 2018		/s/ Kevin B. Habicht
Date	Name:	Kevin B. Habicht
	Title:	Chief Financial Officer

A signed original of this written statement required by Section 906 has been provided to NNN and will be retained by NNN and furnished to the Securities and Exchange Commission or its staff upon request.

XML

Document and Entity Information - shares	6 Months Ended
	Jun. 30, 2018	Jul. 30, 2018
Document And Entity Information [Abstract]
Entity Registrant Name	NATIONAL RETAIL PROPERTIES, INC.
Entity Central Index Key	0000751364
Current Fiscal Year End Date	--12-31
Entity Filer Category	Large Accelerated Filer
Document Type	10-Q
Document Period End Date	Jun. 30, 2018
Document Fiscal Year Focus	2018
Document Fiscal Period Focus	Q2
Amendment Flag	false
Entity Common Stock, Shares Outstanding		156,989,846

XML

CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Jun. 30, 2018	Dec. 31, 2017
Real estate portfolio:
Accounted for using the operating method, net of accumulated depreciation and amortization	$ 6,609,368	$ 6,418,700
Accounted for using the direct financing method	9,188	9,650
Real estate held for sale	10,463	14,311
Cash and cash equivalents	1,885	1,364
Receivables, net of allowance of $572 and $1,119, respectively	2,548	4,317
Accrued rental income, net of allowance of $1,842 and $1,936, respectively	26,118	25,916
Debt costs, net of accumulated amortization of $13,378 and $12,667, respectively	4,781	5,380
Other assets	80,590	80,896
Total assets	6,744,941	6,560,534
Liabilities:
Line of credit payable	166,700	120,500
Mortgages payable, including unamortized premium and net of unamortized debt costs	13,000	13,300
Notes payable, net of unamortized discount and unamortized debt costs	2,448,390	2,446,407
Accrued interest payable	19,401	20,311
Other liabilities	108,339	119,106
Total liabilities	2,755,830	2,719,624
Stockholders’ equity:
Common stock, $0.01 par value. Authorized 375,000,000 shares; 156,990,141 and 153,577,028 shares issued and outstanding, respectively	1,571	1,537
Capital in excess of par value	3,734,313	3,599,475
Accumulated deficit	(368,074)	(379,181)
Accumulated other comprehensive income (loss)	(11,535)	(13,738)
Total stockholders’ equity of NNN	3,988,775	3,840,593
Noncontrolling interests	336	317
Total equity	3,989,111	3,840,910
Total liabilities and equity	6,744,941	6,560,534
Series E Preferred Stock
Stockholders’ equity:
Preferred stock, $0.01 par value. Authorized 15,000,000 shares	287,500	287,500
Series F Preferred Stock
Stockholders’ equity:
Preferred stock, $0.01 par value. Authorized 15,000,000 shares	$ 345,000	$ 345,000

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands	6 Months Ended	12 Months Ended
	Jun. 30, 2018	Dec. 31, 2017
Receivables allowance	$ 572	$ 1,119
Accrued rental income allowance	1,842	1,936
Debt costs accumulated amortization	$ 13,378	$ 12,667
Preferred stock, par value (in dollars per share)	$ 0.01	$ 0.01
Preferred stock, shares authorized (in shares)	15,000,000	15,000,000
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized (in shares)	375,000,000	375,000,000
Common stock, shares issued (in shares)	156,990,141	153,577,028
Common stock, shares outstanding (in shares)	156,990,141	153,577,028
Series E Preferred Stock
Dividend rate	5.70%	5.70%
Preferred stock, depositary shares issued (in shares)	115,000	115,000
Preferred stock, depositary shares outstanding (in shares)	115,000	115,000
Preferred stock, stated liquidation value per share (in dollars per share)	$ 2,500	$ 2,500
Series F Preferred Stock
Dividend rate	5.20%	5.20%
Preferred stock, depositary shares issued (in shares)	138,000	138,000
Preferred stock, depositary shares outstanding (in shares)	138,000	138,000
Preferred stock, stated liquidation value per share (in dollars per share)	$ 2,500	$ 2,500

XML

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017
Revenues:
Rental income from operating leases	$ 150,969	$ 141,298	$ 298,798	$ 277,791
Earned income from direct financing leases	225	246	455	502
Percentage rent	189	198	734	746
Real estate expense reimbursement from tenants	3,770	3,700	7,928	7,560
Interest and other income from real estate transactions	365	108	438	382
Total revenues	155,518	145,550	308,353	286,981
Operating expenses:
General and administrative	8,741	8,820	17,437	17,739
Real estate	5,828	5,424	11,690	11,087
Depreciation and amortization	43,304	41,326	87,802	81,469
Impairment losses – real estate and other charges, net of recoveries	3,835	(39)	6,083	1,167
Retirement severance costs	260	7,428	521	7,428
Total operating expenses	61,968	62,959	123,533	118,890
Earnings from operations	93,550	82,591	184,820	168,091
Other expenses (revenues):
Interest and other income	(37)	(37)	(63)	(175)
Interest expense	27,110	27,274	53,712	53,888
Total other expenses (revenues)	27,073	27,237	53,649	53,713
Earnings before gain on disposition of real estate	66,477	55,354	131,171	114,378
Gain on disposition of real estate	4,106	3,055	42,702	17,679
Net earnings	70,583	58,409	173,873	132,057
Earnings attributable to noncontrolling interests	(10)	(381)	(19)	(372)
Net earnings attributable to NNN	70,573	58,028	173,854	131,685
Net earnings attributable to common stockholders	$ 61,992	$ 49,447	$ 156,690	$ 101,068
Net earnings per share of common stock:
Basic (in dollars per share)	$ 0.40	$ 0.33	$ 1.02	$ 0.68
Diluted (in dollars per share)	$ 0.40	$ 0.33	$ 1.02	$ 0.68
Weighted average number of common shares outstanding:
Basic (in shares)	153,810,692	148,372,501	153,428,365	147,655,076
Diluted (in shares)	154,203,938	148,719,470	153,840,219	148,023,668
Other comprehensive income:
Net earnings attributable to NNN	$ 70,573	$ 58,028	$ 173,854	$ 131,685
Amortization of interest rate hedges	531	455	1,056	903
Fair value of forward starting swaps	3,259	(1,140)	1,095	(1,694)
Net gain (loss) – available-for-sale securities	184	(81)	52	(7)
Comprehensive income attributable to NNN	74,547	57,262	176,057	130,887
Series D Preferred Stock
Other expenses (revenues):
Dividends	0	0	0	(3,598)
Excess of redemption value over carrying value of Series D preferred shares redeemed	0	0	0	(9,855)
Series E Preferred Stock
Other expenses (revenues):
Dividends	(4,096)	(4,096)	(8,194)	(8,194)
Series F Preferred Stock
Other expenses (revenues):
Dividends	$ (4,485)	$ (4,485)	$ (8,970)	$ (8,970)

XML

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)		6 Months Ended
		Jun. 30, 2018	Jun. 30, 2017
Cash flows from operating activities:
Net earnings		$ 173,873,000	$ 132,057,000
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation and amortization		87,802,000	81,469,000
Impairment losses – real estate and other charges, net of recoveries		6,083,000	1,167,000
Amortization of notes payable discount		922,000	878,000
Amortization of debt costs		1,781,000	1,727,000
Amortization of mortgages payable premium		(43,000)	(42,000)
Amortization of interest rate hedges		1,056,000	903,000
Gain on disposition of real estate		(42,702,000)	(17,679,000)
Performance incentive plan expense		4,843,000	10,204,000
Performance incentive plan payment		(432,000)	(862,000)
Change in operating assets and liabilities, net of assets acquired and liabilities assumed:
Decrease in real estate leased to others using the direct financing method		462,000	443,000
Decrease in receivables		1,229,000	1,210,000
Increase in accrued rental income		(930,000)	(904,000)
Decrease (increase) in other assets		(894,000)	858,000
Increase (decrease) in accrued interest payable		(910,000)	256,000
Increase (decrease) in other liabilities		(3,944,000)	3,428,000
Other		35,000	(42,000)
Net cash provided by operating activities		228,231,000	215,071,000
Cash flows from investing activities:
Proceeds from the disposition of real estate		83,711,000	48,595,000
Additions to real estate:
Accounted for using the operating method		(325,069,000)	(398,963,000)
Other		122,000	(431,000)
Net cash used in investing activities		(241,236,000)	(350,799,000)
Cash flows from financing activities:
Proceeds from line of credit payable		1,167,500,000	705,200,000
Repayment of line of credit payable		(1,121,300,000)	(489,700,000)
Repayment of mortgages payable		(266,000)	(253,000)
Payment of debt costs		(112,000)	(172,000)
Proceeds from issuance of common stock		132,191,000	74,503,000
Stock issuance costs		(1,740,000)	(1,238,000)
Redemption of Series D preferred stock		0	(287,500,000)
Payment of common stock dividends		(145,583,000)	(134,440,000)
Net cash provided by (used in) financing activities		13,526,000	(154,362,000)
Net increase (decrease) in cash, cash equivalents and restricted cash		521,000	(290,090,000)
Cash, cash equivalents and restricted cash at beginning of period	[1]	1,364,000	294,540,000
Cash, cash equivalents and restricted cash at end of period	[1]	1,885,000	4,450,000
Supplemental disclosure of cash flow information:
Interest paid, net of amount capitalized		52,810,000	51,279,000
Taxes received		0	(3,000)
Supplemental disclosure of noncash investing and financing activities:
Increase (decrease) in other comprehensive income		(2,203,000)	798,000
Change in lease classification (direct financing lease to operating lease)		0	696,000
Restricted cash and cash held in escrow		0	0
Series D Depositary Share
Cash flows from financing activities:
Payment of Series D, E and F preferred stock dividends		0	(3,598,000)
Series E Depositary Share
Cash flows from financing activities:
Payment of Series D, E and F preferred stock dividends		(8,194,000)	(8,194,000)
Series F Preferred Stock
Cash flows from financing activities:
Payment of Series D, E and F preferred stock dividends		$ (8,970,000)	$ (8,970,000)

[1] Cash, cash equivalents and restricted cash is the aggregate of Cash and cash equivalents and Restricted cash and cash held in escrow from the Condensed Consolidated Balance Sheets. NNN had no Restricted cash and cash held in escrow at June 30, 2018 and 2017.

XML

Organization and Summary of Significant Accounting Policies

6 Months Ended

Jun. 30, 2018

Accounting Policies [Abstract]

Organization and Summary of Significant Accounting Policies

Organization and Summary of Significant Accounting Policies:

Organization and Nature of Business – National Retail Properties, Inc., a Maryland corporation, is a fully integrated real estate investment trust (“REIT”) formed in 1984. The terms "NNN" or the "Company" refer to National Retail Properties, Inc. and all of its consolidated subsidiaries.

NNN's assets primarily include real estate assets. NNN acquires, owns, invests in and develops properties that are leased primarily to retail tenants under long-term net leases and primarily held for investment ("Properties", "Property Portfolio", or individually a "Property").

	June 30, 2018
Property Portfolio:
Total properties	2,846
Gross leasable area (square feet)	29,389,000
States	48
Weighted average remaining lease term (years)	11.5

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and note disclosures required by U.S. generally accepted accounting principles ("GAAP"). The unaudited condensed consolidated financial statements reflect all adjustments (including normal recurring accruals) which are, in the opinion of management, necessary for a fair presentation of the results for the interim periods presented. Operating results for the quarter and six months ended June 30, 2018, may not be indicative of the results that may be expected for the year ending December 31, 2018. Amounts as of December 31, 2017, included in the condensed consolidated financial statements have been derived from the audited consolidated financial statements as of that date. The unaudited condensed consolidated financial statements, included herein, should be read in conjunction with the consolidated financial statements and notes thereto as well as Management's Discussion and Analysis of Financial Condition and Results of Operations in NNN's Form 10-K for the year ended December 31, 2017.

Principles of Consolidation – NNN’s condensed consolidated financial statements include the accounts of each of the respective majority owned and controlled affiliates, including transactions whereby NNN has been determined to be the primary beneficiary in accordance with the Financial Accounting Standards Board (“FASB”) guidance included in Consolidation. All significant intercompany account balances and transactions have been eliminated.

Real Estate Portfolio – NNN records the acquisition of real estate at cost, including acquisition and closing costs. The cost of properties developed by NNN includes direct and indirect costs of construction, property taxes, interest and other miscellaneous costs incurred during the development period until the project is substantially complete and available for occupancy. NNN recorded $1,904,000 and $1,113,000 in capitalized interest during the development period for the six months ended June 30, 2018 and 2017, respectively, of which $1,076,000 and $560,000 was recorded during the quarter ended June 30, 2018 and 2017, respectively.

Purchase Accounting for Acquisition of Real Estate Subject to a Lease – In accordance with the FASB guidance on business combinations, the fair value of the real estate acquired with in-place leases is allocated to the acquired tangible assets, consisting of land, building and tenant improvements, and identified intangible assets and liabilities, consisting of the value of above-market and below-market leases and the value of in-place leases, as applicable, based on their respective fair values.

The fair value of the tangible assets of an acquired leased property is determined by valuing the property as if it were vacant, and the "as-if-vacant" value is then allocated to land, building and tenant improvements based on the determination of their fair values.

In allocating the fair value of the identified intangible assets and liabilities of an acquired property, above-market and below-market in-place lease values are recorded as other assets or liabilities based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases, and (ii) management’s estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining term of the lease and the applicable option terms if it is probable that the tenant will

exercise options. The capitalized above-market lease values are amortized as a reduction of rental income over the remaining terms of the respective leases. The capitalized below-market lease values are amortized as an increase to rental income over the initial term unless the Company believes that it is likely that the tenant will renew the lease for an option term whereby the Company amortizes the value attributable to the renewal over the renewal period.

The aggregate value of other acquired intangible assets, consisting of in-place leases, is measured by the excess of (i) the purchase price paid for a property after adjusting existing in-place leases to market rental rates over (ii) the estimated fair value of the property as-if-vacant, determined as set forth above. The value of in-place leases exclusive of the value of above-market and below-market in-place leases is amortized to expense over the remaining non-cancelable periods of the respective leases. If a lease were to be terminated prior to its stated expiration, all unamortized amounts relating to that lease would be written off in that period. The value of tenant relationships is reviewed on individual transactions to determine if future value was derived from the acquisition.

Intangible assets and liabilities consisted of the following as of (dollars in thousands):

	June 30, 2018			December 31, 2017
Intangible lease assets (included in Other assets):
Above-market in-place leases	$	15,329		$	16,583
Less: accumulated amortization	(9,197		)	(9,299		)
Above-market in-place leases, net	$	6,132		$	7,284
In-place leases	$	101,887		$	104,592
Less: accumulated amortization	(60,070		)	(61,004		)
In-place leases, net	$	41,817		$	43,588
Intangible lease liabilities (included in Other liabilities):
Below-market in-place leases	$	41,912		$	44,468
Less: accumulated amortization	(25,151		)	(26,055		)
Below-market in-place leases, net	$	16,761		$	18,413

The amounts amortized as a net increase to rental income for capitalized above-market and below-market leases were $2,115,000 and $1,341,000 for the six months ended June 30, 2018 and 2017, respectively, of which $1,417,000 and $682,000 were recorded for the quarter ended June 30, 2018 and 2017, respectively. The value of in-place leases amortized to expense were $5,516,000 and $6,608,000 for the six months ended June 30, 2018 and 2017, respectively, of which $2,370,000 and $3,281,000 were recorded for the quarter ended June 30, 2018 and 2017, respectively.

Debt Costs – Line of Credit Payable – Debt costs incurred in connection with NNN’s $900,000,000 line of credit have been deferred and are being amortized to interest expense over the term of the loan commitment using the straight-line method, which approximates the effective interest method. NNN has recorded debt costs associated with the line of credit as an asset, in Debt costs on the Condensed Consolidated Balance Sheets.

Debt Costs – Mortgages Payable – Debt costs incurred in connection with NNN’s mortgages payable have been deferred and are being amortized over the term of the respective loan commitment using the straight-line method, which approximates the effective interest method. These costs of $147,000 at June 30, 2018 and December 31, 2017, are included in Mortgages payable on the Condensed Consolidated Balance Sheets net of accumulated amortization of $64,000 and $55,000, respectively.

Debt Costs – Notes Payable – Debt costs incurred in connection with the issuance of NNN’s notes payable have been deferred and are being amortized to interest expense over the term of the respective debt obligation using the effective interest method. These costs of $22,682,000 at June 30, 2018 and December 31, 2017, are included in Notes payable on the Condensed Consolidated Balance Sheets net of accumulated amortization of $7,399,000 and $6,337,000, respectively.

Revenue Recognition – In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers (Topic 606). The core principle of ASU 2014-09, is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Certain contracts are excluded from ASU 2014-09, including lease contracts within the scope of the FASB guidance included in Leases (Topic 842). NNN adopted ASU 2014-09 on January 1, 2018, and applied the cumulative catch-up transition method. Through the evaluation and implementation process, NNN determined the key revenue stream

impacted by ASU 2014-09 is Gain on disposition of real estate reported on the Condensed Consolidated Statements of Income and Comprehensive Income. Prior to the adoption of ASU 2014-09, NNN recognized revenue at the time of closing (i.e., transfer of asset). Following the adoption of ASU 2014-09, NNN evaluates any separate contracts or performance obligations to determine proper timing of revenue recognition, as well as, transaction price allocation. The adoption of ASU 2014-09 did not have a material impact on NNN's financial position and results of operations.

Earnings Per Share – Earnings per share have been computed pursuant to the FASB guidance included in Earnings Per Share. The guidance requires classification of the Company’s unvested restricted share units, which carry rights to receive nonforfeitable dividends, as participating securities requiring the two-class method of computing earnings per share. Under the two-class method, earnings per common share are computed by dividing the sum of distributed earnings to common stockholders and undistributed earnings allocated to common stockholders by the weighted average number of common shares outstanding for the period. In applying the two-class method, undistributed earnings are allocated to both common shares and participating securities based on the weighted average shares outstanding during the period.

The following table is a reconciliation of the numerator and denominator used in the computation of basic and diluted earnings per common share using the two-class method (dollars in thousands):

	Quarter Ended June 30,						Six Months Ended June 30,
	2018			2017			2018			2017
Basic and Diluted Earnings:
Net earnings attributable to NNN	$	70,573		$	58,028		$	173,854		$	131,685
Less: Series D preferred stock dividends	—			—			—			(3,598		)
Less: Series E preferred stock dividends	(4,096		)	(4,096		)	(8,194		)	(8,194		)
Less: Series F preferred stock dividends	(4,485		)	(4,485		)	(8,970		)	(8,970		)
Less: Excess of redemption value over carrying value of Series D preferred shares redeemed	—			—			—			(9,855		)
Net earnings available to NNN’s common stockholders	61,992			49,447			156,690			101,068
Less: Earnings allocated to unvested restricted shares	(141		)	(137		)	(273		)	(267		)
Net earnings used in basic and diluted earnings per share	$	61,851		$	49,310		$	156,417		$	100,801
Basic and Diluted Weighted Average Shares Outstanding:
Weighted average number of shares outstanding	154,593,456			149,119,191			154,138,711			148,354,604
Less: Unvested restricted stock	(295,444		)	(301,206		)	(266,690		)	(293,588		)
Less: Unvested contingent restricted shares	(487,320		)	(445,484		)	(443,656		)	(405,940		)
Weighted average number of shares outstanding used in basic earnings per share	153,810,692			148,372,501			153,428,365			147,655,076
Other dilutive securities	393,246			346,969			411,854			368,592
Weighted average number of shares outstanding used in diluted earnings per share	154,203,938			148,719,470			153,840,219			148,023,668

Fair Value Measurement – NNN’s estimates of fair value of financial and non-financial assets and liabilities are based on the framework established in the fair value accounting guidance. The framework specifies a hierarchy of valuation inputs which was established to increase consistency, clarity and comparability in fair value measurements and related disclosures. The guidance describes a fair value hierarchy based upon three levels of inputs that may be used to measure fair value, two of which are considered observable and one that is considered unobservable. The following describes the three levels:

• Level 1 – Valuation is based upon quoted prices in active markets for identical assets or liabilities.

• Level 2 – Valuation is based upon inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

• Level 3 – Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include option pricing models, discounted cash flow models and similar techniques.

Accumulated Other Comprehensive Income (Loss) – The following table outlines the changes in accumulated other comprehensive income (loss) (dollars in thousands):

	Gains or (Losses) on Cash Flow Hedges (1)				Gains on Available-for-Sale Securities		Total
Beginning balance, December 31, 2017	$	(14,655	)		$	917	$	(13,738	)
Other comprehensive income	1,095				52		1,147
Reclassifications from accumulated other comprehensive income to net earnings	1,056			(2)	—		1,056
Net current period other comprehensive income	2,151				52		2,203
Ending balance, June 30, 2018	$	(12,504	)		$	969	$	(11,535	)

⁽¹⁾ Additional disclosure is included in Note 5 – Derivatives.

⁽²⁾ Reclassifications out of other comprehensive income (loss) are recorded in Interest expense on the Condensed Consolidated Statements of Income and Comprehensive Income.

New Accounting Pronouncements – In February 2016, the FASB issued ASU 2016-02, "Leases (Topic 842)," effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The FASB issued final guidance that requires lessees to put most leases on their balance sheets but recognize expenses in the income statement in a manner similar to today’s accounting. The guidance also eliminates today’s real estate-specific provisions and changes the guidance on sale-leaseback transactions, initial direct costs and lease executory costs for all entities. For lessors, the standard modifies the classification criteria and the accounting for sales-type and direct financing leases. NNN is currently evaluating to determine the potential impact the adoption of ASU 2016-02 will have on its financial position or results of operations.

Use of Estimates – Management of NNN has made a number of estimates and assumptions relating to the reporting of assets and liabilities, revenues and expenses and the disclosure of contingent assets and liabilities to prepare these condensed consolidated financial statements in conformity with GAAP. Significant estimates include provisions for impairment and allowances for certain assets, accruals, useful lives of assets and purchase price allocation. Actual results could differ from those estimates.

Reclassification – Certain items in the prior year’s consolidated financial statements and notes to consolidated financial statements have been reclassified to conform to the 2018 presentation.

XML

Real Estate

6 Months Ended

Jun. 30, 2018

Real Estate [Abstract]

Real Estate

Real Estate:

Real Estate – Portfolio

Leases – The following outlines key information for NNN’s leases:

	June 30, 2018
Lease classification:
Operating	2,856
Direct financing	7
Building portion – direct financing/land portion – operating	2
Weighted average remaining lease term (years)	11.5

The leases generally provide for limited increases in rent as a result of fixed increases, increases in the consumer price index, and/or increases in the tenant’s sales volume. Generally, the tenant is also required to pay all property taxes and assessments, substantially maintain the Property and carry property and liability insurance coverage. Certain Properties are subject to leases under which NNN retains responsibility for specific costs and expenses of the Property. Generally, the leases provide the tenant with one or more multi-year renewal options, subject to generally the same terms and conditions of the base term of the lease, including rent increases.

Real Estate Portfolio – Accounted for Using the Operating Method – Real estate subject to operating leases consisted of the following as of (dollars in thousands):

	June 30, 2018			December 31, 2017
Land and improvements(1)	$	2,316,395		$	2,287,100
Buildings and improvements	5,152,418			4,962,530
Leasehold interests	3,971			5,261
	7,472,784			7,254,891
Less accumulated depreciation and amortization	(945,626		)	(878,111		)
	6,527,158			6,376,780
Work in progress for buildings and improvements	82,210			41,920
	$	6,609,368		$	6,418,700

⁽¹⁾ Includes $27,203 and $25,799 in land for Properties under construction at June 30, 2018 and December 31,

2017, respectively.

Real Estate – Held For Sale

On a quarterly basis, the Company evaluates its Properties for held for sale classification based on specific criteria as outlined in ASC 360, Property, Plant & Equipment, including management’s intent to commit to a plan to sell the asset. NNN anticipates the disposition of Properties classified as held for sale to occur within 12 months. As of June 30, 2018, NNN had seven of its Properties categorized as held for sale. NNN's real estate held for sale at December 31, 2017, included nine Properties, two of which were sold in 2018. Real estate held for sale consisted of the following as of (dollars in thousands):

	June 30, 2018			December 31, 2017
Land and improvements	$	4,424		$	5,229
Building and improvements	11,098			12,956
	15,522			18,185
Less accumulated depreciation and amortization	(2,798		)	(3,010		)
Less impairment	(2,261		)	(864		)
	$	10,463		$	14,311

Real Estate – Dispositions

The following table summarizes the Properties sold and the corresponding gain recognized on the disposition of Properties (dollars in thousands):

	Quarter Ended June 30,						Six Months Ended June 30,
	2018			2017			2018				2017
	# of Sold Properties	Gain		# of Sold Properties	Gain		# of Sold Properties	Gain			# of Sold Properties	Gain
Gain on disposition of real estate	13	$	4,106	8	$	3,055	28	$	42,702	(1)	25	$	17,679
(1)   Amount includes the recognition of a deferred gain related to a leasehold interest that was fully amortized in 2018.

Real Estate – Commitments

NNN has committed to fund construction commitments on 17 Properties. The improvements on such Properties are estimated to be completed within 12 months. These construction commitments, as of June 30, 2018, are outlined in the table below (dollars in thousands):

Total commitment(1)	$	134,726
Less amount funded	109,413
Remaining commitment	$	25,313
(1)   Includes land, construction costs, tenant improvements, lease costs and       capitalized interest.

Real Estate – Impairments

Management periodically assesses its real estate for possible impairment whenever certain events or changes in circumstances indicate that the carrying amount of the asset, including accrued rental income, may not be recoverable through operations. Events or circumstances that may occur include significant changes in real estate market conditions and the ability of NNN to re-lease or sell properties that are vacant or become vacant in a reasonable period of time. Impairments are measured as the amount by which the current book value of the asset exceeds the estimated fair value of the asset. As a result of the Company's review of long-lived assets, including identifiable intangible assets, NNN recognized real estate impairments, net of recoveries of $6,083,000 and $1,167,000 for the six months ended June 30, 2018 and 2017, respectively, of which $3,835,000 and ($39,000) was recorded during the quarter ended June 30, 2018 and 2017, respectively.

The valuation of impaired assets is determined using widely accepted valuation techniques including discounted cash flow analysis, income capitalization, analysis of recent comparable sales transactions, actual sales negotiations and bona fide purchase offers received from third parties, which are Level 3 inputs. NNN may consider a single valuation technique or multiple valuation techniques, as appropriate, when estimating the fair value of its real estate.

XML

Line of Credit Payable	6 Months Ended
	Jun. 30, 2018
Debt Disclosure [Abstract]
Line of Credit Payable	Line of Credit Payable:NNN's $900,000,000 unsecured revolving credit facility (the “Credit Facility”) had a weighted average outstanding balance of $187,331,000 and a weighted average interest rate of 2.7% during the six months ended June 30, 2018. The Credit Facility matures January 2022, unless the Company exercises its option to extend maturity to January 2023. The Credit Facility bears interest at LIBOR plus 87.5 basis points; however, such interest rate may change pursuant to a tiered interest rate structure based on NNN's debt rating. The Credit Facility also includes an accordion feature to increase the facility size up to $1,600,000,000, subject to lender approval. As of June 30, 2018, $166,700,000 was outstanding and $733,300,000 was available for future borrowings under the Credit Facility, excluding undrawn letters of credit totaling $58,000.

XML

Stockholders' Equity

6 Months Ended

Jun. 30, 2018

Equity [Abstract]

Stockholders' Equity

Stockholders' Equity:

In February 2018, NNN filed a shelf registration statement with the Securities and Exchange Commission (the "Commission") which permits the issuance by NNN of an indeterminate amount of debt and equity securities.

Dividend Reinvestment and Stock Purchase Plan – In February 2018, NNN filed a shelf registration statement with the Commission for its Dividend Reinvestment and Stock Purchase Plan ("DRIP") which permits the issuance by NNN of up to 10,000,000 shares of common stock. The following table outlines the common stock issuances pursuant to NNN's DRIP (dollars in thousands):

	Six Months Ended June 30,
	2018		2017
Shares of common stock	143,997		34,466
Net proceeds	$	5,471	$	1,413

At-The-Market Offerings – NNN has established an at-the-market equity program ("ATM") which allows NNN to sell shares of common stock from time to time. The following outlines NNN's ATM programs:

	2018 ATM	2016 ATM
Established date	February 2018	March 2016
Termination date	February 2021	February 2018
Total allowable shares	12,000,000	12,000,000
Total shares issued as of June 30, 2018	3,037,464	10,044,656

The following table outlines the common stock issuances pursuant to NNN's ATM equity programs for the six months ended June 30, 2018 (dollars in thousands, except per share data):

	Six Months Ended June 30,
	2018		2017
Shares of common stock	3,037,464		1,653,155
Average price per share (net)	$	41.17	$	43.64
Net proceeds	$	125,052	$	72,139
Stock issuance costs(1)	$	1,633	$	1,183
(1)   Stock issuance costs consist primarily of underwriters' fees and commissions, and legal and accounting fees.

Dividends – The following table outlines the dividends declared and paid for each issuance of NNN's stock (dollars in thousands, except per share data):

	Quarter Ended June 30,				Six Months Ended June 30,
	2018		2017		2018		2017
Series D preferred stock(1):
Dividends	$	—	$	—	$	—	$	3,598
Per depositary share	—		—		—		0.312847
Series E preferred stock(2):
Dividends	4,096		4,096		8,194		8,194
Per depositary share	0.356250		0.356250		0.712500		0.712500
Series F preferred stock(3):
Dividends	4,485		4,485		8,970		8,970
Per depositary share	0.325000		0.325000		0.650000		0.650000
Common stock:
Dividends	72,850		67,660		145,583		134,440
Per share	0.475		0.455		0.950		0.910

⁽¹⁾ The 6.625% Series D Cumulative Redeemable Preferred Stock (the "Series D Preferred Stock") was redeemed in February 2017. The dividends paid in 2017 included accumulated and unpaid dividends through the redemption date.

⁽²⁾ The 5.700% Series E Cumulative Redeemable Preferred Stock (the "Series E Preferred Stock") has no maturity date and will remain outstanding unless redeemed by NNN. As of May 2018, the Series E Preferred Stock is redeemable by NNN.

⁽³⁾ The 5.200% Series F Cumulative Redeemable Preferred Stock (the "Series F Preferred Stock") has no maturity date and will remain outstanding unless redeemed by NNN. The earliest redemption date for the Series F Preferred Stock is October 2021.

In July 2018, NNN declared a dividend of $0.500 per share, which is payable in August 2018 to its common stockholders of record as of July 31, 2018.

XML

Derivatives

6 Months Ended

Jun. 30, 2018

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Derivatives

Derivatives:

In accordance with the guidance on derivatives and hedging, NNN records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative and the resulting designation. Derivatives used to hedge the exposure to changes in the fair value of an asset, liability, or a firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives used to hedge the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges.

NNN’s objective in using derivatives is to add stability to interest expense and to manage its exposure to interest rate movements or other identified risks. To accomplish this objective, NNN primarily uses treasury locks, forward starting swaps and interest rate swaps as part of its cash flow hedging strategy. Treasury locks and forward starting swaps are used to hedge forecasted debt issuances. Treasury locks designated as cash flow hedges lock in the yield/price of a treasury security. Forward swaps also lock the associated swap spread. Interest rate swaps designated as cash flow hedges are used to hedge the variable cash flows associated with floating rate debt and involve the receipt or payment of variable rate amounts in exchange for fixed-rate payments over the life of the agreements without exchange of the underlying principal amount.

For derivatives designated as cash flow hedges, the effective portion of changes in the fair value of the derivative is initially reported in other comprehensive income (outside of earnings) and subsequently reclassified to earnings when the hedged transaction affects earnings, and the ineffective portion of changes in the fair value of the derivative is recognized directly in earnings.

NNN discontinues hedge accounting prospectively when it is determined that the derivative is no longer effective in offsetting changes in the cash flows of the hedged item, the derivative expires or is sold, terminated or exercised, the derivative is re-designated as a hedging instrument or management determines that designation of the derivative as a hedging instrument is no longer appropriate.

When hedge accounting is discontinued, NNN recognizes any changes in its fair value in earnings and continues to carry the derivative on the balance sheet or may choose to settle the derivative at that time with a cash payment or receipt.

The following table outlines NNN's terminated derivatives which were hedging the risk of changes in forecasted interest payments on forecasted issuance of long-term debt (dollars in thousands):

Terminated	Description	Aggregate Notional Amount		Liability (Asset) Fair Value When Terminated			Fair Value Deferred In Other Comprehensive Income (1)
June 2011	Two treasury locks	$	150,000	$	5,300		$	5,218
April 2013	Four forward starting swaps	240,000		3,156			3,141
May 2014	Three forward starting swaps	225,000		6,312			6,312
October 2015	Four forward starting swaps	300,000		13,369			13,369
December 2016	Two forward starting swaps	180,000		(13,352		)	(13,345		)
September 2017	Two forward starting swaps	250,000		7,690			7,688

⁽¹⁾ The amount reported in accumulated other comprehensive income will be reclassified to interest expense as

interest payments are made on the related notes payable.

As of June 30, 2018, $13,599,000 remained in other comprehensive income related to the effective portion of NNN’s previously terminated interest rate hedges. During the six months ended June 30, 2018 and 2017, NNN reclassified out of other comprehensive income $1,056,000 and $903,000, respectively, as an increase in interest expense. Over the next 12 months, NNN estimates that an additional $2,192,000 will be reclassified as an increase in interest expense. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made on NNN’s long-term debt.

During the six months ended June 30, 2018, NNN entered into two forward starting swaps with a total notional amount of $250,000,000 to hedge the risk of changes in the interest-related cash outflows associated with the potential issuance of long-term debt. The outstanding forward swaps were designated as cash flow hedges, and at June 30, 2018, have a fair value of $1,095,000 included in Other assets and Accumulated other comprehensive income (loss) on the Condensed Consolidated Balance Sheets. The fair value of the forward starting swaps was based on a Level 2 valuation. No hedge ineffectiveness was recognized during the six months ended June 30, 2018. These derivative financial instruments were still outstanding as of June 30, 2018.

NNN does not use derivatives for trading or speculative purposes or currently have any derivatives that are not designated as hedges.

XML

Fair Value of Financial Instruments	6 Months Ended
	Jun. 30, 2018
Financial Instruments, Owned, at Fair Value [Abstract]
Fair Value of Financial Instruments	Fair Value of Financial Instruments:NNN believes the carrying value of its Credit Facility approximates fair value based upon its nature, terms and variable interest rate. NNN believes that the carrying value of its mortgages payable at June 30, 2018 and December 31, 2017, approximate fair value based upon current market prices of comparable instruments (Level 3). At June 30, 2018 and December 31, 2017, the fair value of NNN’s notes payable net of unamortized discount and excluding debt costs was $2,416,221,000 and $2,507,106,000, respectively, based upon quoted market prices, which is a Level 1 valuation since NNN's notes payable are publicly traded.

XML

Subsequent Events	6 Months Ended
	Jun. 30, 2018
Subsequent Events [Abstract]
Subsequent Events	Subsequent Events:NNN reviewed its subsequent events and transactions that have occurred after June 30, 2018, the date of the condensed consolidated balance sheet. There were no reportable subsequent events or transactions.

XML

Organization and Summary of Significant Accounting Policies (Policies)

6 Months Ended

Jun. 30, 2018

Accounting Policies [Abstract]

Principles of Consolidation

Principles of Consolidation – NNN’s condensed consolidated financial statements include the accounts of each of the respective majority owned and controlled affiliates, including transactions whereby NNN has been determined to be the primary beneficiary in accordance with the Financial Accounting Standards Board (“FASB”) guidance included in Consolidation. All significant intercompany account balances and transactions have been eliminated.

Real Estate Portfolio

Real Estate Portfolio – NNN records the acquisition of real estate at cost, including acquisition and closing costs. The cost of properties developed by NNN includes direct and indirect costs of construction, property taxes, interest and other miscellaneous costs incurred during the development period until the project is substantially complete and available for occupancy. NNN recorded $1,904,000 and $1,113,000 in capitalized interest during the development period for the six months ended June 30, 2018 and 2017, respectively, of which $1,076,000 and $560,000 was recorded during the quarter ended June 30, 2018 and 2017, respectively.

Purchase Accounting for Acquisition of Real Estate Subject to a Lease – In accordance with the FASB guidance on business combinations, the fair value of the real estate acquired with in-place leases is allocated to the acquired tangible assets, consisting of land, building and tenant improvements, and identified intangible assets and liabilities, consisting of the value of above-market and below-market leases and the value of in-place leases, as applicable, based on their respective fair values.

The fair value of the tangible assets of an acquired leased property is determined by valuing the property as if it were vacant, and the "as-if-vacant" value is then allocated to land, building and tenant improvements based on the determination of their fair values.

In allocating the fair value of the identified intangible assets and liabilities of an acquired property, above-market and below-market in-place lease values are recorded as other assets or liabilities based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases, and (ii) management’s estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining term of the lease and the applicable option terms if it is probable that the tenant will

exercise options. The capitalized above-market lease values are amortized as a reduction of rental income over the remaining terms of the respective leases. The capitalized below-market lease values are amortized as an increase to rental income over the initial term unless the Company believes that it is likely that the tenant will renew the lease for an option term whereby the Company amortizes the value attributable to the renewal over the renewal period.

The aggregate value of other acquired intangible assets, consisting of in-place leases, is measured by the excess of (i) the purchase price paid for a property after adjusting existing in-place leases to market rental rates over (ii) the estimated fair value of the property as-if-vacant, determined as set forth above. The value of in-place leases exclusive of the value of above-market and below-market in-place leases is amortized to expense over the remaining non-cancelable periods of the respective leases. If a lease were to be terminated prior to its stated expiration, all unamortized amounts relating to that lease would be written off in that period. The value of tenant relationships is reviewed on individual transactions to determine if future value was derived from the acquisition.

Debt Costs

Debt Costs – Notes Payable – Debt costs incurred in connection with the issuance of NNN’s notes payable have been deferred and are being amortized to interest expense over the term of the respective debt obligation using the effective interest method.Debt Costs – Line of Credit Payable – Debt costs incurred in connection with NNN’s $900,000,000 line of credit have been deferred and are being amortized to interest expense over the term of the loan commitment using the straight-line method, which approximates the effective interest method. NNN has recorded debt costs associated with the line of credit as an asset, in Debt costs on the Condensed Consolidated Balance Sheets. Debt Costs – Mortgages Payable – Debt costs incurred in connection with NNN’s mortgages payable have been deferred and are being amortized over the term of the respective loan commitment using the straight-line method, which approximates the effective interest method.

Revenue Recognition

Revenue Recognition – In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers (Topic 606). The core principle of ASU 2014-09, is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Certain contracts are excluded from ASU 2014-09, including lease contracts within the scope of the FASB guidance included in Leases (Topic 842). NNN adopted ASU 2014-09 on January 1, 2018, and applied the cumulative catch-up transition method. Through the evaluation and implementation process, NNN determined the key revenue stream impacted by ASU 2014-09 is Gain on disposition of real estate reported on the Condensed Consolidated Statements of Income and Comprehensive Income. Prior to the adoption of ASU 2014-09, NNN recognized revenue at the time of closing (i.e., transfer of asset). Following the adoption of ASU 2014-09, NNN evaluates any separate contracts or performance obligations to determine proper timing of revenue recognition, as well as, transaction price allocation. The adoption of ASU 2014-09 did not have a material impact on NNN's financial position and results of operations.

Earnings Per Share

Earnings Per Share – Earnings per share have been computed pursuant to the FASB guidance included in Earnings Per Share. The guidance requires classification of the Company’s unvested restricted share units, which carry rights to receive nonforfeitable dividends, as participating securities requiring the two-class method of computing earnings per share. Under the two-class method, earnings per common share are computed by dividing the sum of distributed earnings to common stockholders and undistributed earnings allocated to common stockholders by the weighted average number of common shares outstanding for the period. In applying the two-class method, undistributed earnings are allocated to both common shares and participating securities based on the weighted average shares outstanding during the period.

Fair Value Measurement

Fair Value Measurement – NNN’s estimates of fair value of financial and non-financial assets and liabilities are based on the framework established in the fair value accounting guidance. The framework specifies a hierarchy of valuation inputs which was established to increase consistency, clarity and comparability in fair value measurements and related disclosures. The guidance describes a fair value hierarchy based upon three levels of inputs that may be used to measure fair value, two of which are considered observable and one that is considered unobservable. The following describes the three levels:

• Level 1 – Valuation is based upon quoted prices in active markets for identical assets or liabilities.

• Level 2 – Valuation is based upon inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

•

Level 3 – Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include option pricing models, discounted cash flow models and similar techniques.

New Accounting Pronouncements

New Accounting Pronouncements – In February 2016, the FASB issued ASU 2016-02, "Leases (Topic 842)," effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The FASB issued final guidance that requires lessees to put most leases on their balance sheets but recognize expenses in the income statement in a manner similar to today’s accounting. The guidance also eliminates today’s real estate-specific provisions and changes the guidance on sale-leaseback transactions, initial direct costs and lease executory costs for all entities. For lessors, the standard modifies the classification criteria and the accounting for sales-type and direct financing leases. NNN is currently evaluating to determine the potential impact the adoption of ASU 2016-02 will have on its financial position or results of operations.

Use of Estimates

Use of Estimates – Management of NNN has made a number of estimates and assumptions relating to the reporting of assets and liabilities, revenues and expenses and the disclosure of contingent assets and liabilities to prepare these condensed consolidated financial statements in conformity with GAAP. Significant estimates include provisions for impairment and allowances for certain assets, accruals, useful lives of assets and purchase price allocation. Actual results could differ from those estimates.

Reclassification

Reclassification – Certain items in the prior year’s consolidated financial statements and notes to consolidated financial statements have been reclassified to conform to the 2018 presentation.

XML

Organization and Summary of Significant Accounting Policies (Tables)

6 Months Ended

Jun. 30, 2018

Accounting Policies [Abstract]

Summary of NNN's Investment Portfolio

NNN acquires, owns, invests in and develops properties that are leased primarily to retail tenants under long-term net leases and primarily held for investment ("Properties", "Property Portfolio", or individually a "Property").

	June 30, 2018
Property Portfolio:
Total properties	2,846
Gross leasable area (square feet)	29,389,000
States	48
Weighted average remaining lease term (years)	11.5

Intangible Assets and Liabilities

Intangible assets and liabilities consisted of the following as of (dollars in thousands):

	June 30, 2018			December 31, 2017
Intangible lease assets (included in Other assets):
Above-market in-place leases	$	15,329		$	16,583
Less: accumulated amortization	(9,197		)	(9,299		)
Above-market in-place leases, net	$	6,132		$	7,284
In-place leases	$	101,887		$	104,592
Less: accumulated amortization	(60,070		)	(61,004		)
In-place leases, net	$	41,817		$	43,588
Intangible lease liabilities (included in Other liabilities):
Below-market in-place leases	$	41,912		$	44,468
Less: accumulated amortization	(25,151		)	(26,055		)
Below-market in-place leases, net	$	16,761		$	18,413

Computation of Basic and Diluted Earnings Per Share

The following table is a reconciliation of the numerator and denominator used in the computation of basic and diluted earnings per common share using the two-class method (dollars in thousands):

	Quarter Ended June 30,						Six Months Ended June 30,
	2018			2017			2018			2017
Basic and Diluted Earnings:
Net earnings attributable to NNN	$	70,573		$	58,028		$	173,854		$	131,685
Less: Series D preferred stock dividends	—			—			—			(3,598		)
Less: Series E preferred stock dividends	(4,096		)	(4,096		)	(8,194		)	(8,194		)
Less: Series F preferred stock dividends	(4,485		)	(4,485		)	(8,970		)	(8,970		)
Less: Excess of redemption value over carrying value of Series D preferred shares redeemed	—			—			—			(9,855		)
Net earnings available to NNN’s common stockholders	61,992			49,447			156,690			101,068
Less: Earnings allocated to unvested restricted shares	(141		)	(137		)	(273		)	(267		)
Net earnings used in basic and diluted earnings per share	$	61,851		$	49,310		$	156,417		$	100,801
Basic and Diluted Weighted Average Shares Outstanding:
Weighted average number of shares outstanding	154,593,456			149,119,191			154,138,711			148,354,604
Less: Unvested restricted stock	(295,444		)	(301,206		)	(266,690		)	(293,588		)
Less: Unvested contingent restricted shares	(487,320		)	(445,484		)	(443,656		)	(405,940		)
Weighted average number of shares outstanding used in basic earnings per share	153,810,692			148,372,501			153,428,365			147,655,076
Other dilutive securities	393,246			346,969			411,854			368,592
Weighted average number of shares outstanding used in diluted earnings per share	154,203,938			148,719,470			153,840,219			148,023,668

Schedule of AOCI

The following table outlines the changes in accumulated other comprehensive income (loss) (dollars in thousands):

	Gains or (Losses) on Cash Flow Hedges (1)				Gains on Available-for-Sale Securities		Total
Beginning balance, December 31, 2017	$	(14,655	)		$	917	$	(13,738	)
Other comprehensive income	1,095				52		1,147
Reclassifications from accumulated other comprehensive income to net earnings	1,056			(2)	—		1,056
Net current period other comprehensive income	2,151				52		2,203
Ending balance, June 30, 2018	$	(12,504	)		$	969	$	(11,535	)

⁽¹⁾ Additional disclosure is included in Note 5 – Derivatives.

⁽²⁾ Reclassifications out of other comprehensive income (loss) are recorded in Interest expense on the Condensed Consolidated Statements of Income and Comprehensive Income.

XML

Real Estate (Tables)

6 Months Ended

Jun. 30, 2018

Real Estate [Abstract]

Classification of Investment Property Leases

The following outlines key information for NNN’s leases:

	June 30, 2018
Lease classification:
Operating	2,856
Direct financing	7
Building portion – direct financing/land portion – operating	2
Weighted average remaining lease term (years)	11.5

Summary of Real Estate Subject to Operating Leases

Real estate subject to operating leases consisted of the following as of (dollars in thousands):

	June 30, 2018			December 31, 2017
Land and improvements(1)	$	2,316,395		$	2,287,100
Buildings and improvements	5,152,418			4,962,530
Leasehold interests	3,971			5,261
	7,472,784			7,254,891
Less accumulated depreciation and amortization	(945,626		)	(878,111		)
	6,527,158			6,376,780
Work in progress for buildings and improvements	82,210			41,920
	$	6,609,368		$	6,418,700

⁽¹⁾ Includes $27,203 and $25,799 in land for Properties under construction at June 30, 2018 and December 31,

2017, respectively.

Disclosure of Long Lived Assets Held-for-sale

Real estate held for sale consisted of the following as of (dollars in thousands):

	June 30, 2018			December 31, 2017
Land and improvements	$	4,424		$	5,229
Building and improvements	11,098			12,956
	15,522			18,185
Less accumulated depreciation and amortization	(2,798		)	(3,010		)
Less impairment	(2,261		)	(864		)
	$	10,463		$	14,311

Disclosure of Long Lived Assets Held-for-sale, Gains Recognized

The following table summarizes the Properties sold and the corresponding gain recognized on the disposition of Properties (dollars in thousands):

	Quarter Ended June 30,						Six Months Ended June 30,
	2018			2017			2018				2017
	# of Sold Properties	Gain		# of Sold Properties	Gain		# of Sold Properties	Gain			# of Sold Properties	Gain
Gain on disposition of real estate	13	$	4,106	8	$	3,055	28	$	42,702	(1)	25	$	17,679
(1)   Amount includes the recognition of a deferred gain related to a leasehold interest that was fully amortized in 2018.

Real Estate Funding Commitments

These construction commitments, as of June 30, 2018, are outlined in the table below (dollars in thousands):

Total commitment(1)	$	134,726
Less amount funded	109,413
Remaining commitment	$	25,313
(1)   Includes land, construction costs, tenant improvements, lease costs and       capitalized interest.

XML

Stockholders' Equity (Tables)

6 Months Ended

Jun. 30, 2018

Equity [Abstract]

Schedule of Stock Issuance

The following table outlines the common stock issuances pursuant to NNN's DRIP (dollars in thousands):

	Six Months Ended June 30,
	2018		2017
Shares of common stock	143,997		34,466
Net proceeds	$	5,471	$	1,413

Schedule of ATM Program

The following outlines NNN's ATM programs:

	2018 ATM	2016 ATM
Established date	February 2018	March 2016
Termination date	February 2021	February 2018
Total allowable shares	12,000,000	12,000,000
Total shares issued as of June 30, 2018	3,037,464	10,044,656

Schedule of Stock by Class

The following table outlines the common stock issuances pursuant to NNN's ATM equity programs for the six months ended June 30, 2018 (dollars in thousands, except per share data):

	Six Months Ended June 30,
	2018		2017
Shares of common stock	3,037,464		1,653,155
Average price per share (net)	$	41.17	$	43.64
Net proceeds	$	125,052	$	72,139
Stock issuance costs(1)	$	1,633	$	1,183
(1)   Stock issuance costs consist primarily of underwriters' fees and commissions, and legal and accounting fees.

Schedule of Dividends Declared and Paid

The following table outlines the dividends declared and paid for each issuance of NNN's stock (dollars in thousands, except per share data):

	Quarter Ended June 30,				Six Months Ended June 30,
	2018		2017		2018		2017
Series D preferred stock(1):
Dividends	$	—	$	—	$	—	$	3,598
Per depositary share	—		—		—		0.312847
Series E preferred stock(2):
Dividends	4,096		4,096		8,194		8,194
Per depositary share	0.356250		0.356250		0.712500		0.712500
Series F preferred stock(3):
Dividends	4,485		4,485		8,970		8,970
Per depositary share	0.325000		0.325000		0.650000		0.650000
Common stock:
Dividends	72,850		67,660		145,583		134,440
Per share	0.475		0.455		0.950		0.910

⁽¹⁾ The 6.625% Series D Cumulative Redeemable Preferred Stock (the "Series D Preferred Stock") was redeemed in February 2017. The dividends paid in 2017 included accumulated and unpaid dividends through the redemption date.

⁽²⁾ The 5.700% Series E Cumulative Redeemable Preferred Stock (the "Series E Preferred Stock") has no maturity date and will remain outstanding unless redeemed by NNN. As of May 2018, the Series E Preferred Stock is redeemable by NNN.

⁽³⁾ The 5.200% Series F Cumulative Redeemable Preferred Stock (the "Series F Preferred Stock") has no maturity date and will remain outstanding unless redeemed by NNN. The earliest redemption date for the Series F Preferred Stock is October 2021.

XML

Derivatives (Tables)

6 Months Ended

Jun. 30, 2018

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Schedule of Derivative Instruments

The following table outlines NNN's terminated derivatives which were hedging the risk of changes in forecasted interest payments on forecasted issuance of long-term debt (dollars in thousands):

Terminated	Description	Aggregate Notional Amount		Liability (Asset) Fair Value When Terminated			Fair Value Deferred In Other Comprehensive Income (1)
June 2011	Two treasury locks	$	150,000	$	5,300		$	5,218
April 2013	Four forward starting swaps	240,000		3,156			3,141
May 2014	Three forward starting swaps	225,000		6,312			6,312
October 2015	Four forward starting swaps	300,000		13,369			13,369
December 2016	Two forward starting swaps	180,000		(13,352		)	(13,345		)
September 2017	Two forward starting swaps	250,000		7,690			7,688

⁽¹⁾ The amount reported in accumulated other comprehensive income will be reclassified to interest expense as

interest payments are made on the related notes payable.

XML

Organization and Summary of Significant Accounting Policies (Summary of NNN's Investment Portfolio) (Details) ft² in Thousands	6 Months Ended
	Jun. 30, 2018 ft² state property
Property Portfolio:
Total properties | property	2,846
Gross leasable area (square feet) | ft²	29,389
States | state	48
Weighted average remaining lease term (years)	11 years 6 months

XML

Organization and Summary of Significant Accounting Policies (Narrative) (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017	Dec. 31, 2017
Debt Instrument [Line Items]
Interest costs capitalized	$ 1,076,000	$ 560,000	$ 1,904,000	$ 1,113,000
Amortization of above and below market leases	1,417,000	682,000	2,115,000	1,341,000
Revolving credit facility borrowing capacity	900,000,000		900,000,000
Mortgages
Debt Instrument [Line Items]
Debt costs	147,000		147,000		$ 147,000
Debt costs accumulated amortization	64,000		64,000		55,000
Notes Payable to Banks
Debt Instrument [Line Items]
Debt costs	22,682,000		22,682,000		22,682,000
Debt costs accumulated amortization	7,399,000		7,399,000		$ 6,337,000
In-place leases, net
Debt Instrument [Line Items]
Acquired-in-place leases	$ 2,370,000	$ 3,281,000	$ 5,516,000	$ 6,608,000

XML

Organization and Summary of Significant Accounting Policies (Gross Intangible Assets and Liabilities) (Details) - USD ($) $ in Thousands	Jun. 30, 2018	Dec. 31, 2017
Intangible lease liabilities (included in Other liabilities):
Below-market in-place leases	$ 41,912	$ 44,468
Less: accumulated amortization	(25,151)	(26,055)
Below-market in-place leases, net	16,761	18,413
Above-market in-place leases, net
Intangible lease assets (included in Other assets):
Leases	15,329	16,583
Less: accumulated amortization	(9,197)	(9,299)
Leases, net	6,132	7,284
In-place leases, net
Intangible lease assets (included in Other assets):
Leases	101,887	104,592
Less: accumulated amortization	(60,070)	(61,004)
Leases, net	$ 41,817	$ 43,588

XML

Organization and Summary of Significant Accounting Policies (Computation of Basic and Diluted Earnings per Share) (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017
Basic and Diluted Earnings:
Net earnings attributable to NNN	$ 70,573	$ 58,028	$ 173,854	$ 131,685
Net earnings attributable to common stockholders	61,992	49,447	156,690	101,068
Less: Earnings allocated to unvested restricted shares	(141)	(137)	(273)	(267)
Net earnings used in basic and diluted earnings per share	$ 61,851	$ 49,310	$ 156,417	$ 100,801
Basic and Diluted Weighted Average Shares Outstanding:
Weighted average number of shares outstanding (in shares)	154,593,456	149,119,191	154,138,711	148,354,604
Less: Unvested restricted stock (in shares)	(295,444)	(301,206)	(266,690)	(293,588)
Less: Unvested contingent restricted shares (in shares)	(487,320)	(445,484)	(443,656)	(405,940)
Weighted average number of shares outstanding used in basic earnings per share (in shares)	153,810,692	148,372,501	153,428,365	147,655,076
Other dilutive securities (in shares)	393,246	346,969	411,854	368,592
Weighted average number of shares outstanding used in diluted earnings per share (in shares)	154,203,938	148,719,470	153,840,219	148,023,668
Series D Preferred Stock
Basic and Diluted Earnings:
Less: preferred stock dividends	$ 0	$ 0	$ 0	$ (3,598)
Excess of redemption value over carrying value of Series D preferred shares redeemed	0	0	0	(9,855)
Series E Preferred Stock
Basic and Diluted Earnings:
Less: preferred stock dividends	(4,096)	(4,096)	(8,194)	(8,194)
Series F Preferred Stock
Basic and Diluted Earnings:
Less: preferred stock dividends	$ (4,485)	$ (4,485)	$ (8,970)	$ (8,970)

XML

Organization and Summary of Significant Accounting Policies (Changes in AOCI) (Details) $ in Thousands	6 Months Ended
	Jun. 30, 2018 USD ($)
Accumulated Other Comprehensive Income (Loss) [Roll Forward]
Beginning balance, December 31, 2017	$ 3,840,910
Other comprehensive income	1,147
Reclassifications from accumulated other comprehensive income to net earnings	1,056
Net current period other comprehensive income	2,203
Ending balance, June 30, 2018	3,989,111
Gains or (Losses) on Cash Flow Hedges
Accumulated Other Comprehensive Income (Loss) [Roll Forward]
Beginning balance, December 31, 2017	(14,655)
Other comprehensive income	1,095
Reclassifications from accumulated other comprehensive income to net earnings	1,056
Net current period other comprehensive income	2,151
Ending balance, June 30, 2018	(12,504)
Gains on Available-for-Sale Securities
Accumulated Other Comprehensive Income (Loss) [Roll Forward]
Beginning balance, December 31, 2017	917
Other comprehensive income	52
Reclassifications from accumulated other comprehensive income to net earnings	0
Net current period other comprehensive income	52
Ending balance, June 30, 2018	969
Total
Accumulated Other Comprehensive Income (Loss) [Roll Forward]
Beginning balance, December 31, 2017	(13,738)
Ending balance, June 30, 2018	$ (11,535)

XML

Real Estate (Classification of Investment Property Leases) (Details)	6 Months Ended
	Jun. 30, 2018 property option
Lease classification:
Weighted average remaining lease term (years)	11 years 6 months
Number of renewal options, or more | option	1
Operating
Lease classification:
Operating	2,856
Direct financing
Lease classification:
Direct financing	7
Building portion – direct financing/land portion – operating
Lease classification:
Building portion – direct financing/land portion – operating	2

XML

Real Estate (Summary of Real Estate Subject to Operating Leases) (Details) - USD ($) $ in Thousands	Jun. 30, 2018	Dec. 31, 2017
Property Subject to or Available for Operating Lease [Line Items]
Real estate subject to operating leases, gross	$ 7,472,784	$ 7,254,891
Less accumulated depreciation and amortization	(945,626)	(878,111)
Real estate subject to operating leases before work in process	6,527,158	6,376,780
Accounted for using the operating method, net of accumulated depreciation and amortization	6,609,368	6,418,700
Land and improvements
Property Subject to or Available for Operating Lease [Line Items]
Land and improvements	2,316,395	2,287,100
Buildings and improvements
Property Subject to or Available for Operating Lease [Line Items]
Buildings and improvements	5,152,418	4,962,530
Leasehold interests
Property Subject to or Available for Operating Lease [Line Items]
Leasehold interests	3,971	5,261
Work in progress
Property Subject to or Available for Operating Lease [Line Items]
Work in progress for buildings and improvements	82,210	41,920
Asset under Construction
Property Subject to or Available for Operating Lease [Line Items]
Land and improvements	$ 27,203	$ 25,799

XML

Real Estate (Held for Sale) (Details) $ in Thousands	6 Months Ended
	Jun. 30, 2018 USD ($) property	Dec. 31, 2017 USD ($) property
Real Estate [Abstract]
Number of properties classified as held for sale | property	7	9
Number of properties sold | property	2
Land and improvements	$ 4,424	$ 5,229
Building and improvements	11,098	12,956
Real estate held-for-sale	15,522	18,185
Less accumulated depreciation and amortization	(2,798)	(3,010)
Less impairment	(2,261)	(864)
Real estate held for sale	$ 10,463	$ 14,311

XML

Real Estate (Dispositions) (Details) - Assets Held-for-sale $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2018 USD ($) property	Jun. 30, 2017 USD ($) property	Jun. 30, 2018 USD ($) property	Jun. 30, 2017 USD ($) property
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
Number of sold properties - gain on disposition of real estate | property	13	8	28	25
Gain on disposition of real estate | $	$ 4,106	$ 3,055	$ 42,702	$ 17,679

XML

Real Estate (Commitments) (Details) $ in Thousands	6 Months Ended
	Jun. 30, 2018 USD ($) property
Real Estate [Abstract]
Number of properties | property	17
Period for improvements to construction commitments	12 months
Total commitment	$ 134,726
Less amount funded	109,413
Remaining commitment	$ 25,313

XML

Real Estate (Impairments) (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017
Real Estate [Abstract]
Impairment losses – real estate and other charges, net of recoveries	$ 3,835	$ (39)	$ 6,083	$ 1,167

XML

Line of Credit Payable (Details) - USD ($)	6 Months Ended
	Jun. 30, 2018	Dec. 31, 2017
Line of Credit Facility [Line Items]
Revolving credit facility borrowing capacity	$ 900,000,000
Revolving credit facility weighted average outstanding balance	$ 187,331,000
Revolving credit facility weighted average interest rate	2.70%
Option to increase facility size	$ 1,600,000,000
Line of credit payable	166,700,000	$ 120,500,000
Line of credit facility available for future borrowings	$ 733,300,000
Line of Credit | LIBOR
Line of Credit Facility [Line Items]
Basis spread on variable rate	0.875%
Letter of Credit
Line of Credit Facility [Line Items]
Line of credit facility, undrawn letters of credit	$ 58,000

XML

Stockholders' Equity (Details) - USD ($) $ / shares in Units, $ in Thousands	1 Months Ended	3 Months Ended		6 Months Ended		12 Months Ended
	Jul. 31, 2018	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017	Dec. 31, 2017	Feb. 28, 2018
Class of Stock [Line Items]
Total allowable shares (in shares)		375,000,000		375,000,000		375,000,000
Net proceeds				$ 132,191	$ 74,503
Total shares issued (in shares)		156,990,141		156,990,141		153,577,028
Stock issuance costs				$ 1,740	1,238
Common stock Dividends		$ 72,850	$ 67,660	$ 145,583	$ 134,440
Common stock Per share (in dollars per share)		$ 0.475	$ 0.455	$ 0.950	$ 0.910
Subsequent Event
Class of Stock [Line Items]
Common stock, dividends, per share, declared (in dollars per share)	$ 0.500
Series D Preferred Stock
Class of Stock [Line Items]
Dividends		$ 0	$ 0	$ 0	$ 3,598
Per depository share (in dollars per share)		$ 0	$ 0	$ 0	$ 0.312847
Dividend rate				6.625%
Series E Preferred Stock
Class of Stock [Line Items]
Dividends		$ 4,096	$ 4,096	$ 8,194	$ 8,194
Per depository share (in dollars per share)		$ 0.356250	$ 0.356250	$ 0.712500	$ 0.712500
Dividend rate				5.70%		5.70%
Series F Preferred Stock
Class of Stock [Line Items]
Dividends		$ 4,485	$ 4,485	$ 8,970	$ 8,970
Per depository share (in dollars per share)		$ 0.325000	$ 0.325000	$ 0.650000	$ 0.650000
Dividend rate				5.20%		5.20%
DRIP
Class of Stock [Line Items]
Total allowable shares (in shares)							10,000,000
Shares of common stock (in shares)				143,997	34,466
Net proceeds				$ 5,471	$ 1,413
2018 ATM
Class of Stock [Line Items]
Total allowable shares (in shares)		12,000,000		12,000,000
Total shares issued (in shares)		3,037,464		3,037,464
2016 ATM
Class of Stock [Line Items]
Total allowable shares (in shares)		12,000,000		12,000,000
Total shares issued (in shares)		10,044,656		10,044,656
ATM Equity Programs
Class of Stock [Line Items]
Shares of common stock (in shares)				3,037,464	1,653,155
Average price per share (net) (in dollars per share)				$ 41.17	$ 43.64
Net proceeds				$ 125,052	$ 72,139
Stock issuance costs				$ 1,633	$ 1,183

XML

Derivatives (Details)	3 Months Ended		6 Months Ended
	Jun. 30, 2018 USD ($) instrument	Jun. 30, 2017 USD ($)	Jun. 30, 2018 USD ($) instrument	Jun. 30, 2017 USD ($)	Sep. 30, 2017 USD ($) instrument	Dec. 31, 2016 USD ($) instrument	Oct. 31, 2015 USD ($) instrument	May 31, 2014 USD ($) instrument	Apr. 30, 2013 USD ($) instrument	Jun. 30, 2011 USD ($) instrument
Derivative [Line Items]
Fair value of interest rate hedges recognized in other comprehensive income	$ 13,599,000		$ 13,599,000
Interest expense	27,110,000	$ 27,274,000	53,712,000	$ 53,888,000
Interest rate cash flow hedge gain (loss) to be reclassified during next 12 months, net	(2,192,000)		(2,192,000)
Gain (loss) on cash flow hedge ineffectiveness, net			0
Reclassification out of Accumulated Other Comprehensive Income
Derivative [Line Items]
Interest expense			1,056,000	$ 903,000
Treasury Lock
Derivative [Line Items]
Number of interest rate derivatives terminated | instrument										2
Aggregate Notional Amount										$ 150,000,000
Liability (Asset) Fair Value When Terminated										5,300,000
Fair Value Deferred In Other Comprehensive Income										$ 5,218,000
Forward Swap
Derivative [Line Items]
Number of interest rate derivatives terminated | instrument					2	2	4	3	4
Aggregate Notional Amount	250,000,000		250,000,000		$ 250,000,000	$ 180,000,000	$ 300,000,000	$ 225,000,000	$ 240,000,000
Liability (Asset) Fair Value When Terminated					7,690,000		13,369,000	6,312,000	3,156,000
Liability (Asset) Fair Value When Terminated	$ (1,095,000)		$ (1,095,000)			(13,352,000)
Fair Value Deferred In Other Comprehensive Income					$ 7,688,000	$ (13,345,000)	$ 13,369,000	$ 6,312,000	$ 3,141,000
Number of interest rate derivatives entered into | instrument	2		2

XML

Fair Value of Financial Instruments (Details) - USD ($) $ in Thousands	Jun. 30, 2018	Dec. 31, 2017
Financial Instruments, Owned, at Fair Value [Abstract]
Fair value of notes payable	$ 2,416,221	$ 2,507,106