N-Q 1 main.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM N-Q

QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED MANAGEMENT INVESTMENT COMPANY

Investment Company Act file number 811-4085

Fidelity Income Fund
(Exact name of registrant as specified in charter)

82 Devonshire St., Boston, Massachusetts 02109
(Address of principal executive offices)       (Zip code)

Scott C. Goebel, Secretary

82 Devonshire St.

Boston, Massachusetts 02109
(Name and address of agent for service)

Registrant's telephone number, including area code: 617-563-7000

Date of fiscal year end:

July 31

 

 

Date of reporting period:

April 30, 2011

Item 1. Schedule of Investments

Quarterly Holdings Report

for

Fidelity® GNMA Fund

April 30, 2011

1.800337.107
MOG-QTLY-0611

Investments April 30, 2011 (Unaudited)

Showing Percentage of Net Assets

U.S. Government and Government Agency Obligations - 1.2%

 

Principal Amount (000s)

Value (000s)

Other Government Related - 1.2%

National Credit Union Administration Guaranteed Notes:

Series 2010-A1 Class A, 0.608% 12/7/20 (NCUA Guaranteed) (c)

$ 17,795

$ 17,830

Series 2010-R2 Class 1A, 0.6099% 11/6/17 (NCUA Guaranteed) (c)

36,741

36,753

Series 2011-R1 Class 1A, 0.709% 1/8/20 (NCUA Guaranteed) (c)

25,185

25,216

Series 2011-R4 Class 1A, 0.6262% 3/6/20 (NCUA Guaranteed) (c)

17,485

17,491

TOTAL U.S. GOVERNMENT AND GOVERNMENT AGENCY OBLIGATIONS

(Cost $97,206)

97,290

U.S. Government Agency - Mortgage Securities - 100.3%

 

Fannie Mae - 4.0%

2.01% 2/1/33 (c)

168

173

2.059% 3/1/35 (c)

159

165

2.065% 7/1/35 (c)

75

78

2.108% 9/1/33 (c)

1,534

1,583

2.119% 10/1/33 (c)

80

83

2.14% 12/1/34 (c)

182

188

2.284% 3/1/35 (c)

31

32

2.465% 7/1/36 (c)

429

449

2.532% 7/1/34 (c)

92

96

2.534% 1/1/35 (c)

806

840

2.553% 10/1/33 (c)

160

169

2.563% 3/1/33 (c)

403

421

2.566% 2/1/34 (c)

55

57

2.628% 11/1/36 (c)

784

823

2.743% 8/1/35 (c)

1,000

1,046

2.772% 7/1/34 (c)

1,494

1,580

2.855% 5/1/35 (c)

1,246

1,305

2.883% 6/1/47 (c)

452

473

3.12% 8/1/35 (c)

2,041

2,172

3.5% 11/1/25 to 4/1/26

92,999

94,289

3.851% 7/1/40 (c)

11,689

12,223

3.869% 4/1/40 (c)

16,784

17,672

3.979% 1/1/40 (c)

20,904

22,003

3.985% 4/1/40 (c)

17,161

18,111

4% 4/1/24 to 10/1/25

2,869

2,988

U.S. Government Agency - Mortgage Securities - continued

 

Principal Amount (000s)

Value (000s)

Fannie Mae - continued

4.003% 1/1/40 (c)

$ 10,734

$ 11,308

4.013% 2/1/40 (c)

21,956

23,101

4.103% 1/1/40 (c)

15,951

16,776

4.23% 9/1/39 (c)

15,139

15,949

4.294% 9/1/34 (c)

973

1,027

4.5% 6/1/24

3,390

3,583

4.5% 5/1/26 (a)

11,000

11,611

5% 6/1/20

35,454

37,998

5.5% 12/1/16 to 3/1/20

4,940

5,362

5.765% 3/1/36 (c)

1,062

1,132

6.5% 10/1/17

186

205

7% 11/1/16 to 3/1/17

993

1,092

7.5% 8/1/11 to 4/1/17

367

397

8.5% 12/1/27

142

164

9.5% 9/1/30

15

19

10.25% 10/1/18

5

6

11.5% 11/1/14 to 7/1/15

8

9

12.5% 10/1/15 to 7/1/16

18

20

13.25% 9/1/11

1

1

 

308,779

Freddie Mac - 1.0%

2.075% 3/1/37 (c)

101

104

2.137% 12/1/35 (c)

709

733

2.394% 6/1/33 (c)

918

958

2.482% 11/1/35 (c)

891

930

2.504% 12/1/35 (c)

6,669

6,997

2.512% 10/1/35 (c)

1,010

1,055

2.635% 7/1/35 (c)

958

999

2.641% 6/1/33 (c)

2,701

2,839

2.72% 3/1/35 (c)

3,867

4,085

2.745% 10/1/36 (c)

1,101

1,151

2.786% 1/1/35 (c)

2,485

2,612

2.885% 6/1/33 (c)

2,493

2,628

2.942% 3/1/33 (c)

29

31

3.055% 5/1/37 (c)

254

267

3.086% 8/1/34 (c)

371

390

3.92% 5/1/40 (c)

16,286

17,056

4.021% 12/1/39 (c)

15,544

16,319

4.105% 12/1/39 (c)

10,078

10,613

5.5% 11/1/17 to 1/1/25

5,467

5,921

5.578% 4/1/36 (c)

1,170

1,232

U.S. Government Agency - Mortgage Securities - continued

 

Principal Amount (000s)

Value (000s)

Freddie Mac - continued

8.5% 5/1/17 to 6/1/25

$ 31

$ 35

9% 7/1/18 to 3/1/20

11

12

9.5% 7/1/30

62

75

10% 4/1/15 to 7/1/19

91

103

10.25% 11/1/16

4

5

12% 2/1/13 to 6/1/15

17

18

12.5% 1/1/13 to 5/1/15

15

17

13% 5/1/14 to 11/1/14

3

3

13.5% 9/1/14 to 12/1/14

2

2

 

77,190

Ginnie Mae - 95.3%

3.5% 3/20/34 to 3/15/41

323,082

312,892

4% 1/15/25 to 3/20/41

378,999

387,402

4.5% 6/20/33 to 3/20/41

1,452,972

1,521,670

4.5% 2/1/41 (a)

36,000

37,722

4.5% 5/1/41 (a)

195,000

203,885

4.5% 5/1/41 (a)(b)

131,000

136,969

4.5% 5/1/41 (a)

240,000

250,936

4.5% 5/1/41 (a)(b)

88,000

92,010

4.5% 5/1/41 (a)

286,000

298,317

4.5% 5/1/41 (a)

125,000

130,383

4.5% 5/1/41 (a)

45,000

46,938

5% 8/15/18 to 9/20/40

1,541,070

1,657,016

5% 5/1/41 (a)

94,000

100,710

5% 5/1/41 (a)

37,000

39,641

5% 5/1/41 (a)

26,000

27,856

5% 5/1/41 (a)

65,000

69,620

5.251% 6/20/60 (f)

47,177

51,704

5.35% 4/20/29 to 12/20/30

31,175

34,057

5.391% 11/20/59 (f)

70,214

76,989

5.5% 12/20/18 to 7/20/40

913,563

998,547

6% 8/15/17 to 5/15/39

543,457

602,394

6.45% 10/15/31 to 11/15/32

1,222

1,379

6.5% 5/20/28 to 12/20/39

181,856

204,366

7% 10/20/16 to 9/20/34

58,139

66,617

7.25% 9/15/27

116

133

7.395% 6/20/25 to 11/20/27

1,220

1,404

7.5% 5/15/17 to 9/20/32

23,742

27,219

8% 8/15/18 to 7/15/32

6,342

7,289

8.5% 5/15/16 to 2/15/31

1,567

1,755

9% 5/15/14 to 5/15/30

805

923

U.S. Government Agency - Mortgage Securities - continued

 

Principal Amount (000s)

Value (000s)

Ginnie Mae - continued

9.5% 12/20/15 to 4/20/17

$ 250

$ 279

10.5% 1/15/14 to 10/15/18

297

339

13% 4/15/13 to 1/15/15

29

33

13.5% 1/15/15

3

3

 

7,389,397

TOTAL U.S. GOVERNMENT AGENCY - MORTGAGE SECURITIES

(Cost $7,572,179)

7,775,366

Collateralized Mortgage Obligations - 9.1%

 

U.S. Government Agency - 9.1%

Fannie Mae:

sequential payer Series 2010-50 Class FA, 0.5626% 1/25/24 (c)

6,165

6,203

Series 2003-39 Class IA, 5.5% 10/25/22 (c)(d)

1,344

113

target amortization class Series G94-2 Class D, 6.45% 1/25/24

861

887

Fannie Mae Stripped Mortgage-Backed Securities:

Series 331 Class 12, 6.5% 2/1/33 (d)

1,311

294

Series 339 Class 5, 5.5% 8/1/33 (d)

2,007

391

Series 343 Class 16, 5.5% 5/1/34 (d)

1,549

305

Fannie Mae subordinate REMIC pass-thru certificates floater Series 2008-76 Class EF, 0.7126% 9/25/23 (c)

7,899

7,904

Freddie Mac Multi-class participation certificates guaranteed:

floater Series 2861 Class JF, 0.5188% 4/15/17 (c)

226

227

planned amortization class:

Series 2220 Class PD, 8% 3/15/30

1,995

2,310

Series 40 Class K, 6.5% 8/17/24

878

996

sequential payer:

Series 2204 Class N, 7.5% 12/20/29

4,122

4,771

Series 2601 Class TI, 5.5% 10/15/22 (d)

4,912

461

Ginnie Mae guaranteed Multi-family REMIC pass-thru securities sequential payer Series 2002-71 Class Z, 5.5% 10/20/32

28,940

31,637

Ginnie Mae guaranteed REMIC pass-thru securities:

floater:

Series 2001-22 Class FM, 0.5638% 5/20/31 (c)

386

388

Series 2002-41 Class HF, 0.6159% 6/16/32 (c)

436

438

Series 2010-H03 Class FA, 0.763% 3/20/60 (c)(f)

23,491

23,468

Collateralized Mortgage Obligations - continued

 

Principal Amount (000s)

Value (000s)

U.S. Government Agency - continued

Ginnie Mae guaranteed REMIC pass-thru securities: - continued

floater:

Series 2010-H17 Class FA, 0.543% 7/20/60 (c)(f)

$ 19,460

$ 19,263

Series 2010-H18 Class AF, 0.56% 9/1/60 (c)(f)

20,194

20,018

Series 2010-H19 Class FG, 0.513% 8/20/60 (c)(f)

25,916

25,579

Series 2011-H05 Class FA, 0.713% 12/20/60 (c)(f)

11,113

11,072

Series 2011-H07 Class FA, 0.713% 2/20/61 (c)(f)

5,603

5,603

planned amortization class:

Series 1993-13 Class PD, 6% 5/20/29

9,178

10,182

Series 1994-4 Class KQ, 7.9875% 7/16/24

593

678

Series 2000-26 Class PK, 7.5% 9/20/30

1,650

1,892

Series 2002-50 Class PE, 6% 7/20/32

11,557

12,802

Series 2003-54 Class UE, 5% 6/20/33

20,000

21,181

Series 2003-70 Class LE, 5% 7/20/32

44,000

46,952

Series 2004-19:

Class DJ, 4.5% 3/20/34

448

456

Class DP, 5.5% 3/20/34

3,895

4,203

Series 2004-64 Class KE, 5.5% 12/20/33

22,978

24,711

Series 2005-17 Class IA, 5.5% 8/20/33 (d)

1,753

81

Series 2005-24 Class TC, 5.5% 3/20/35

5,403

5,770

Series 2005-54 Class BM, 5% 7/20/35

9,658

10,341

Series 2005-57 Class PB, 5.5% 7/20/35

5,673

6,253

Series 2006-50 Class JC, 5% 6/20/36

11,780

12,631

Series 2008-28 Class PC, 5.5% 4/20/34

18,652

20,561

sequential payer:

Series 1995-4 Class CQ, 8% 6/20/25

443

519

Series 1998-23 Class ZB, 6.5% 6/20/28

6,790

7,674

Series 2001-40 Class Z, 6% 8/20/31

4,276

4,713

Series 2001-49 Class Z, 7% 10/16/31

1,916

2,197

Series 2002-18 Class ZB, 6% 3/20/32

4,336

4,785

Series 2002-29:

Class SK, 8.25% 5/20/32 (c)(e)

205

225

Class Z, 6.5% 5/16/32

5,956

6,777

Series 2002-33 Class ZJ, 6.5% 5/20/32

3,553

4,034

Series 2002-42 Class ZA, 6% 6/20/32

2,753

3,032

Series 2002-43 Class Z, 6.5% 6/20/32

6,641

7,504

Series 2002-45 Class Z, 6% 6/20/32

1,571

1,749

Series 2002-49 Class ZA, 6.5% 7/20/32

22,974

26,050

Series 2003-75 Class ZA, 5.5% 9/20/33

10,712

11,616

Series 2004-46 Class BZ, 6% 6/20/34

12,778

14,101

Collateralized Mortgage Obligations - continued

 

Principal Amount (000s)

Value (000s)

U.S. Government Agency - continued

Ginnie Mae guaranteed REMIC pass-thru securities: - continued

sequential payer:

Series 2004-65 Class VE, 5.5% 7/20/15

$ 2,726

$ 2,942

Series 2004-86 Class G, 6% 10/20/34

6,273

6,952

Series 2005-28 Class AJ, 5.5% 4/20/35

25,364

27,948

Series 2005-47 Class ZY, 6% 6/20/35

5,671

6,535

Series 2005-6 Class EX, 5.5% 11/20/34

1,001

1,131

Series 2005-82 Class JV, 5% 6/20/35

3,500

3,660

Series 1995-6 Class Z, 7% 9/20/25

1,294

1,478

Series 2003-92 Class SN, 6.2142% 10/16/33 (c)(d)(e)

15,455

2,206

Series 2004-32 Class GS, 6.2842% 5/16/34 (c)(d)(e)

1,577

247

Series 2004-79 Class FA, 0.513% 1/20/31 (c)

4,617

4,621

Series 2005-6 Class EY, 5.5% 11/20/33

1,016

1,132

Series 2006-13 Class DS, 10.7806% 3/20/36 (c)(e)

27,813

31,016

Series 2007-35 Class SC, 38.9049% 6/16/37 (c)(e)

8,257

14,536

Series 2008-88 Class BZ, 5.5% 5/20/33

51,084

56,820

Series 2010-H010 Class FA, 0.543% 5/20/60 (c)(f)

16,032

15,824

Series 2011-52, 4.25% 2/16/41

88,485

93,283

TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS

(Cost $664,291)

706,329

Commercial Mortgage Securities - 0.1%

 

Fannie Mae subordinate REMIC pass-thru certificates:

Series 1998-M3 Class IB, 0.9788% 1/17/38 (c)(d)

4,750

81

Series 1998-M4 Class N, 1.0404% 2/25/35 (c)(d)

27

0*

Ginnie Mae guaranteed Multi-family REMIC pass-thru securities:

sequential payer Series 2001-58 Class X, 0.7394% 9/16/41 (c)(d)

52,078

749

Series 2001-12 Class X, 0.643% 7/16/40 (c)(d)

23,376

415

Ginnie Mae guaranteed REMIC pass-thru securities:

sequential payer Series 2002-81 Class IO, 1.3445% 9/16/42 (c)(d)

54,717

1,166

Series 2002-62 Class IO, 1.2213% 8/16/42 (c)(d)

48,375

1,467

Series 2002-85 Class X, 1.4211% 3/16/42 (c)(d)

21,955

1,132

TOTAL COMMERCIAL MORTGAGE SECURITIES

(Cost $17,660)

5,010

Cash Equivalents - 7.5%

Maturity Amount (000s)

Value (000s)

Investments in repurchase agreements in a joint trading account at 0.06%, dated 4/29/11 due 5/2/11 (Collateralized by U.S. Government Obligations) #
(Cost $578,690)

$ 578,693

$ 578,690

TOTAL INVESTMENT PORTFOLIO - 118.2%

(Cost $8,930,026)

9,162,685

NET OTHER ASSETS (LIABILITIES) - (18.2)%

(1,412,608)

NET ASSETS - 100%

$ 7,750,077

Swap Agreements

 

Expiration Date

Notional Amount (000s)

 

Interest Rate Swaps

Receive quarterly a floating rate based on 3-month LIBOR and pay semi-annually a fixed rate equal to 1.4% with JPMorgan Chase, Inc.

Oct. 2015

$ 85,000

$ 1,879

Legend

(a) Security or a portion of the security purchased on a delayed delivery or when-issued basis.

(b) A portion of the security is subject to a forward commitment to sell.

(c) Coupon rates for floating and adjustable rate securities reflect the rates in effect at period end.

(d) Security represents right to receive monthly interest payments on an underlying pool of mortgages or assets. Principal shown is the outstanding par amount of the pool held as of the end of the period.

(e) Coupon is inversely indexed to a floating interest rate multiplied by a specified factor. The price may be considerably more volatile than the price of a comparable fixed rate security.

(f) Represents an investment in an underlying pool of reverse mortgages which typically do not require regular principal and interest payments as repayment is deferred until a maturity event.

* Amount represents less than $1,000.

Quarterly Report

# Additional information on each counterparty to the repurchase agreement is as follows:

Repurchase Agreement / Counterparty

Value
(Amounts in thousands)

$578,690,000 due 5/02/11 at 0.06%

BNP Paribas Securities Corp.

$ 32,413

Bank of America NA

147,914

Barclays Capital, Inc.

31,922

Citigroup Global Markets, Inc.

19,644

HSBC Securities (USA), Inc.

29,467

ING Financial Markets LLC

27,502

J.P. Morgan Securities, Inc.

8,919

Merrill Lynch Government Securities, Inc.

1,964

Merrill Lynch, Pierce, Fenner & Smith, Inc.

45,177

Mizuho Securities USA, Inc.

88,400

RBC Capital Markets Corp.

4,911

RBS Securities, Inc.

19,644

Societe Generale

39,289

UBS Securities LLC

19,644

Wells Fargo Securities LLC

61,880

 

$ 578,690

Other Information

All investments are categorized as Level 2 under the Fair Value Hierarchy. The inputs or methodology used for valuing securities may not be an indication of the risk associated with investing in those securities. For more information on valuation inputs, please refer to the Investment Valuation section at the end of this listing.

Income Tax Information

At April 30, 2011, the cost of investment securities for income tax purposes was $8,930,359,000. Net unrealized appreciation aggregated $232,326,000, of which $252,953,000 related to appreciated investment securities and $20,627,000 related to depreciated investment securities.

Investment Valuation

Investments are valued as of 4:00 p.m. Eastern time on the last calendar day of the period. Security transactions are accounted for as of trade date. The Fund uses independent pricing services approved by the Board of Trustees to value its investments. When current market prices or quotations are not readily available or reliable, valuations may be determined in good faith in accordance with procedures adopted by the Board of Trustees. Factors used in determining value may include market or security specific events, changes in interest rates and credit quality. The frequency with which these procedures are used cannot be predicted and they may be utilized to a significant extent. The value used for net asset value calculation under these procedures may differ from published prices for the same securities. The Fund categorizes the inputs to valuation techniques used to value its investments into a disclosure hierarchy consisting of three levels. Level 1 - quoted prices in active markets for identical investments. Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds etc.). Level 3 - unobservable inputs (including the Fund's own assumptions based on the best information available). Changes in valuation techniques may result in transfers in or out of an assigned level within the disclosure hierarchy. Valuation techniques used to value the Fund's investments by major category are as follows:

Debt securities, including restricted securities, are valued based on evaluated prices received from independent pricing services or from dealers who make markets in such securities. For U.S. government and government agency obligations, pricing services utilize matrix pricing which considers yield or price of bonds of comparable quality, coupon, maturity and type as well as dealer supplied prices and are generally categorized as Level 2 in the hierarchy.

For collateralized mortgage obligations, commercial mortgage securities and U.S. government agency mortgage securities, pricing services utilize matrix pricing which considers prepayment speed assumptions, attributes of the collateral, yield or price of bonds of comparable quality, coupon, maturity and type as well as dealer supplied prices and, accordingly, such securities are generally categorized as Level 2 in the hierarchy. Short-term securities with remaining maturities of sixty days or less may be valued at amortized cost, which approximates fair value, and are categorized as Level 2 in the hierarchy. Swaps are marked-to-market daily based on valuations from independent pricing services or dealer-supplied valuations and changes in value are recorded as unrealized appreciation (depreciation). Pricing services utilize matrix pricing which considers comparisons to interest rate curves, credit spread curves, default possibilities and recovery rates and, as a result, swaps are generally categorized as Level 2 in the hierarchy. When independent prices are unavailable or unreliable, debt securities and swaps may be valued utilizing pricing matrices which consider similar factors that would be used by independent pricing services. These are generally categorized as Level 2 in the hierarchy but may be Level 3 depending on the circumstances.

For additional information on the Fund's policy regarding valuation of investments and other significant accounting policies, please refer to the Fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please see the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR LLC or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity® Government Income Fund

April 30, 2011

1.800338.107
GOV-QTLY-0611

Investments April 30, 2011 (Unaudited)

Showing Percentage of Net Assets

U.S. Government and Government Agency Obligations - 62.2%

 

Principal Amount (000s)

Value (000s)

U.S. Government Agency Obligations - 8.3%

Fannie Mae:

0.375% 12/28/12

$ 50,670

$ 50,552

0.75% 12/18/13

7,805

7,744

4.75% 11/19/12

2,000

2,130

Federal Home Loan Bank:

0.875% 8/22/12

8,580

8,629

1.875% 6/21/13

97,650

99,972

Freddie Mac:

1.375% 2/25/14

17,725

17,867

2.5% 1/7/14

19,245

19,999

4.125% 12/21/12

5,375

5,685

Israeli State (guaranteed by U.S. Government through Agency for International Development):

5.5% 9/18/23

55,500

63,571

6.8% 2/15/12

8,268

8,500

Overseas Private Investment Corp. U.S. Government guaranteed participation certificates 6.77% 11/15/13

2,813

2,982

Private Export Funding Corp. secured:

4.974% 8/15/13

22,940

25,069

5.66% 9/15/11 (c)

18,000

18,344

5.685% 5/15/12

24,035

25,363

Small Business Administration guaranteed development participation certificates:

Series 2002-20J Class 1, 4.75% 10/1/22

3,859

4,086

Series 2002-20K Class 1, 5.08% 11/1/22

8,806

9,410

Series 2003-P10B, Class 1 5.136% 8/10/13

2,883

3,049

Series 2004-20H Class 1, 5.17% 8/1/24

2,445

2,620

Tennessee Valley Authority:

3.875% 2/15/21

33,790

34,359

5.25% 9/15/39

12,000

12,746

5.375% 4/1/56

8,429

9,081

TOTAL U.S. GOVERNMENT AGENCY OBLIGATIONS

431,758

U.S. Treasury Inflation Protected Obligations - 0.6%

U.S. Treasury Inflation-Indexed Bonds 2.125 2/15/41

29,881

32,664

U.S. Treasury Obligations - 46.8%

U.S. Treasury Bonds:

4.375% 2/15/38

14,154

14,176

4.75% 2/15/41

93,949

99,469

5% 5/15/37 (g)

55,700

61,549

U.S. Government and Government Agency Obligations - continued

 

Principal Amount (000s)

Value (000s)

U.S. Treasury Obligations - continued

U.S. Treasury Bonds: - continued

5.25% 2/15/29

$ 69,950

$ 80,158

6.125% 11/15/27

37,365

46,911

6.125% 8/15/29

2,877

3,631

6.25% 8/15/23

23,100

29,034

7.25% 5/15/16

51,167

64,219

7.5% 11/15/16

50,574

64,750

8% 11/15/21

14,605

20,593

9.875% 11/15/15

10,285

13,972

U.S. Treasury Notes:

0.625% 4/30/13

357,667

357,780

0.75% 3/31/13

17,138

17,196

1% 4/30/12

602

606

1.25% 4/15/14 (b)

313,107

315,382

1.25% 8/31/15

500

491

1.25% 10/31/15

29,580

28,935

1.375% 11/15/12

19,743

20,032

1.75% 4/15/13

10

10

1.75% 7/31/15

28,800

28,944

1.875% 8/31/17

47,000

45,326

1.875% 9/30/17

87,400

84,095

2% 4/30/16

230,855

231,197

2.125% 5/31/15

18,669

19,095

2.375% 8/31/14

20,000

20,773

2.375% 9/30/14

13,017

13,519

2.375% 10/31/14

77,497

80,433

2.5% 6/30/17

10,000

10,050

2.625% 7/31/14

83,808

87,769

2.625% 4/30/16

30,591

31,557

2.625% 4/30/18

67,643

67,474

2.625% 8/15/20

42,940

40,857

2.625% 11/15/20

2,949

2,792

2.75% 11/30/16

18,530

19,067

2.75% 2/15/19

13,700

13,584

3% 9/30/16

68,254

71,309

3.125% 10/31/16

39,088

41,033

3.125% 1/31/17

60,773

63,622

3.5% 5/15/20

44,137

45,334

3.625% 8/15/19

33,225

34,832

3.625% 2/15/21

70,720

72,698

4% 2/15/15

12,619

13,835

U.S. Government and Government Agency Obligations - continued

 

Principal Amount (000s)

Value (000s)

U.S. Treasury Obligations - continued

U.S. Treasury Notes: - continued

4.25% 11/15/17

$ 27,475

$ 30,375

4.5% 5/15/17

24,685

27,682

4.75% 8/15/17

12,983

14,749

TOTAL U.S. TREASURY OBLIGATIONS

2,450,895

Other Government Related - 6.5%

Bank of America Corp.:

2.1% 4/30/12 (FDIC Guaranteed) (d)

6,060

6,167

3.125% 6/15/12 (FDIC Guaranteed) (d)

3,719

3,835

Citibank NA:

1.875% 5/7/12 (FDIC Guaranteed) (d)

87,150

88,530

1.875% 6/4/12 (FDIC Guaranteed) (d)

33,000

33,536

Citigroup Funding, Inc.:

1.875% 10/22/12 (FDIC Guaranteed) (d)

40,500

41,311

1.875% 11/15/12 (FDIC Guaranteed) (d)

18,920

19,316

2% 3/30/12 (FDIC Guaranteed) (d)

16,000

16,257

2.125% 7/12/12 (FDIC Guaranteed) (d)

8,784

8,971

General Electric Capital Corp.:

2% 9/28/12 (FDIC Guaranteed) (d)

11,000

11,242

2.625% 12/28/12 (FDIC Guaranteed) (d)

16,154

16,707

3% 12/9/11 (FDIC Guaranteed) (d)

4,720

4,799

GMAC, Inc. 1.75% 10/30/12 (FDIC Guaranteed) (d)

51,106

52,104

Goldman Sachs Group, Inc. 3.25% 6/15/12 (FDIC Guaranteed) (d)

3,714

3,834

JPMorgan Chase & Co.:

2.2% 6/15/12 (FDIC Guaranteed) (d)

9,200

9,388

3.125% 12/1/11 (FDIC Guaranteed) (d)

790

803

National Credit Union Administration Guaranteed Notes:

Series 2010-A1 Class A, 0.608% 12/7/20 (NCUA Guaranteed) (h)

12,635

12,660

Series 2011-R4 Class 1A, 0.6262% 3/6/20 (NCUA Guaranteed) (h)

11,967

11,970

TOTAL OTHER GOVERNMENT RELATED

341,430

TOTAL U.S. GOVERNMENT AND GOVERNMENT AGENCY OBLIGATIONS

(Cost $3,194,618)

3,256,747

U.S. Government Agency - Mortgage Securities - 32.3%

 

Principal Amount (000s)

Value (000s)

Fannie Mae - 18.2%

2.01% 2/1/33 (h)

$ 324

$ 334

2.015% 10/1/33 (h)

305

314

2.059% 3/1/35 (h)

283

293

2.065% 7/1/35 (h)

140

145

2.119% 10/1/33 (h)

150

155

2.14% 12/1/34 (h)

372

383

2.277% 11/1/33 (h)

827

861

2.284% 3/1/35 (h)

59

61

2.419% 2/1/34 (h)

2,479

2,594

2.503% 2/1/36 (h)

701

737

2.532% 7/1/34 (h)

175

182

2.544% 7/1/35 (h)

603

633

2.553% 10/1/33 (h)

264

278

2.566% 2/1/34 (h)

111

117

2.573% 3/1/35 (h)

181

190

2.59% 6/1/36 (h)

259

271

2.628% 11/1/36 (h)

214

225

2.642% 7/1/35 (h)

2,252

2,374

3.473% 3/1/40 (h)

12,073

12,714

3.5% 12/1/25 to 5/1/41

182,433

176,650

3.658% 3/1/40 (h)

6,972

7,333

3.691% 5/1/40 (h)

6,610

6,957

3.698% 5/1/40 (h)

7,876

8,307

3.74% 1/1/40 (h)

6,341

6,699

3.79% 6/1/40 (h)

6,949

7,365

3.851% 7/1/40 (h)

4,165

4,355

3.869% 4/1/40 (h)

8,097

8,525

3.972% 11/1/39 (h)

5,973

6,326

3.979% 1/1/40 (h)

7,448

7,840

3.985% 4/1/40 (h)

8,208

8,663

4% 9/1/13 to 11/1/40

81,537

81,849

4.003% 1/1/40 (h)

3,825

4,029

4.013% 2/1/40 (h)

7,823

8,231

4.103% 1/1/40 (h)

5,684

5,977

4.23% 9/1/39 (h)

5,394

5,683

4.34% 8/1/36 (h)

2,670

2,842

4.5% 6/1/25 to 4/1/41

130,926

134,943

4.5% 5/1/26 (e)

1,000

1,056

5% 6/1/14 to 9/1/40

130,796

138,798

5% 5/1/41 (e)

35,000

36,946

5% 5/1/41 (e)

8,000

8,445

5.5% 10/1/20 to 3/1/39

103,126

111,524

U.S. Government Agency - Mortgage Securities - continued

 

Principal Amount (000s)

Value (000s)

Fannie Mae - continued

5.5% 5/1/41 (e)(f)

$ 18,000

$ 19,379

5.5% 5/1/41 (e)(f)

51,000

54,908

5.765% 3/1/36 (h)

2,277

2,428

5.835% 5/1/36 (h)

563

591

5.963% 3/1/37 (h)

595

636

6% 3/1/17 to 9/1/39

45,908

50,193

6.5% 2/1/12 to 4/1/37

8,958

9,864

7% 7/1/13 to 7/1/32

2,705

3,087

7.5% 7/1/11 to 4/1/29

18

20

8.5% 1/1/15 to 7/1/31

243

268

9% 5/1/14

157

163

9.5% 4/1/16 to 10/1/20

289

336

11.25% 5/1/14

2

2

11.5% 6/15/19 to 1/15/21

325

355

12.5% 8/1/15 to 3/1/16

1

1

 

954,435

Freddie Mac - 8.9%

1.998% 3/1/35 (h)

1,068

1,098

2.18% 5/1/37 (h)

629

651

2.489% 1/1/36 (h)

2,072

2,179

2.615% 6/1/35 (h)

770

811

2.658% 2/1/36 (h)

131

138

2.942% 3/1/33 (h)

58

61

3.021% 7/1/35 (h)

1,881

1,996

3.329% 10/1/35 (h)

359

382

3.804% 4/1/40 (h)

6,620

6,940

3.92% 5/1/40 (h)

5,803

6,077

3.985% 3/1/40 (h)

6,805

7,177

4% 7/1/39 to 3/1/41

13,878

13,823

4.021% 12/1/39 (h)

5,539

5,815

4.105% 12/1/39 (h)

3,591

3,782

4.5% 7/1/25 to 4/1/41

76,603

78,876

5% 3/1/33 to 4/1/41

48,371

51,095

5% 11/1/37

286

303

5% 5/1/41 (e)

21,000

22,137

5.138% 4/1/35 (h)

291

309

5.5% 8/1/16 to 5/1/40

149,858

161,960

5.5% 4/1/41 (e)

10,000

10,764

5.5% 5/1/41 (e)(f)

13,000

13,974

5.5% 5/1/41 (e)(f)

14,000

15,049

5.5% 5/1/41 (e)(f)

18,000

19,348

U.S. Government Agency - Mortgage Securities - continued

 

Principal Amount (000s)

Value (000s)

Freddie Mac - continued

6% 7/1/16 to 7/1/37

$ 13,035

$ 14,243

6.147% 7/1/36 (h)

830

869

6.5% 1/1/13 to 3/1/36

20,633

22,714

7.5% 5/1/11 to 7/1/16

674

730

8.5% 5/1/17 to 9/1/29

121

139

9% 9/1/14 to 10/1/20

21

23

9.5% 5/1/17 to 8/1/21

137

156

9.75% 8/1/14

93

102

10% 11/15/18 to 8/1/21

8

10

11% 5/1/14

27

29

12% 3/1/15

1

1

12.5% 2/1/14 to 6/1/19

5

5

13% 6/1/14 to 6/1/15

2

2

 

463,768

Ginnie Mae - 5.2%

4% 1/15/25 to 1/20/41

41,705

43,596

4.5% 8/15/39 to 3/15/41

64,582

67,682

4.5% 5/1/41 (e)

4,500

4,705

5% 9/20/33 to 4/15/40

49,590

53,431

5% 5/1/41 (e)

4,300

4,607

5% 5/1/41 (e)

2,000

2,143

5.492% 4/20/60 (k)

23,034

25,447

5.493% 11/20/59 (k)

28,154

30,971

5.5% 12/15/38 to 3/15/39

550

600

5.513% 2/20/60 (k)

25,016

27,652

6% 11/20/31 to 11/20/33

10,553

11,703

6.5% 3/20/31 to 10/15/35

1,289

1,461

7% 10/15/26 to 8/15/32

72

83

7.5% 3/15/28 to 8/15/29

65

75

8% 7/15/19 to 12/15/23

773

883

8.5% 1/15/25

1

1

9.5% 2/15/25

1

1

10.5% 4/15/14 to 1/20/18

50

59

 

275,100

TOTAL U.S. GOVERNMENT AGENCY - MORTGAGE SECURITIES

(Cost $1,662,030)

1,693,303

Collateralized Mortgage Obligations - 9.4%

 

Principal Amount (000s)

Value (000s)

U.S. Government Agency - 9.4%

Fannie Mae:

planned amortization class:

Series 1992-168 Class KB, 7% 10/25/22

$ 745

$ 831

Series 1993-207 Class H, 6.5% 11/25/23

10,835

12,205

Series 1993-240 Class PD, 6.25% 12/25/13

1,181

1,234

Series 1994-23 Class PZ, 6% 2/25/24

12,586

14,553

Series 1996-28 Class PK, 6.5% 7/25/25

2,103

2,345

Series 2003-28 Class KG, 5.5% 4/25/23

4,940

5,380

Series 2006-45 Class OP, 6/25/36 (j)

4,010

3,437

Series 2006-62 Class KP, 4/25/36 (j)

8,754

7,149

Series 2010-118 Class PB, 4.5% 10/25/40

7,053

7,025

sequential payer:

Series 1997-41 Class J, 7.5% 6/18/27

1,551

1,772

Series 2007-113 Class DB, 4.5% 12/25/22

12,440

13,447

Series 2007-115 Class BE, 4.5% 12/25/22

15,400

16,747

Series 2007-113 Class JD, 4.5% 12/25/22

12,766

13,540

Series 2010-114 Class CI, 5% 4/25/18 (i)

18,322

1,941

Series 2010-37 Class GI, 5% 4/25/25 (i)

3,482

352

Series 2010-97 Class CI, 4.5% 8/25/25 (i)

15,636

1,724

Fannie Mae Stripped Mortgage-Backed Securities:

sequential payer Series 377 Class 1, 10/1/36 (j)

11,107

9,246

Series 384 Class 6, 5% 7/25/37 (i)

12,579

2,377

Fannie Mae subordinate REMIC pass-thru certificates:

floater:

Series 2001-38 Class QF, 1.1926% 8/25/31 (h)

368

376

Series 2002-49 Class FB, 0.8159% 11/18/31 (h)

489

492

Series 2002-60 Class FV, 1.2126% 4/25/32 (h)

204

209

Series 2002-75 Class FA, 1.2126% 11/25/32 (h)

419

428

Series 2008-76 Class EF, 0.7126% 9/25/23 (h)

5,831

5,834

planned amortization class:

Series 2003-113 Class PE, 4% 11/25/18

7,545

7,979

Series 2004-21 Class QE, 4.5% 11/25/32

1,500

1,587

Series 2005-102 Class CO, 11/25/35 (j)

3,967

3,519

Series 2005-81 Class PC, 5.5% 9/25/35

2,150

2,348

Series 2006-12 Class BO, 10/25/35 (j)

17,718

15,938

Series 2006-37 Class OW, 5/25/36 (j)

4,426

3,654

sequential payer:

Series 1999-25 Class Z, 6% 6/25/29

3,187

3,534

Series 2001-20 Class Z, 6% 5/25/31

10,020

11,051

Series 2001-46 Class ZG, 6% 9/25/31

3,617

3,991

Series 2002-79 Class Z, 5.5% 11/25/22

7,438

8,088

Collateralized Mortgage Obligations - continued

 

Principal Amount (000s)

Value (000s)

U.S. Government Agency - continued

Fannie Mae subordinate REMIC pass-thru certificates: - continued

sequential payer:

Series 2005-117, Class JN, 4.5% 1/25/36

$ 645

$ 646

Series 2006-72 Class CY, 6% 8/25/26

10,215

11,427

Series 2009-85 Class IB, 4.5% 8/25/24 (i)

3,920

477

Series 2009-93 Class IC, 4.5% 9/25/24 (i)

7,699

910

Series 2010-139 Class NI, 4.5% 2/25/40 (i)

12,641

2,454

Freddie Mac:

planned amortization class Series 2115 Class PE, 6% 1/15/14

226

237

sequential payer Series 2114 Class ZM, 6% 1/15/29

1,145

1,261

Freddie Mac Manufactured Housing participation certificates guaranteed:

floater Series 1686 Class FA, 1.15% 2/15/24 (h)

1,017

1,042

planned amortization class Series 1681 Class PJ, 7% 12/15/23

181

181

Freddie Mac Multi-class participation certificates guaranteed:

floater:

Series 2530 Class FE, 0.8188% 2/15/32 (h)

269

271

Series 2630 Class FL, 0.7188% 6/15/18 (h)

480

485

Series 3008 Class SM, 0% 7/15/35 (h)

127

123

planned amortization class:

Series 1141 Class G, 9% 9/15/21

202

229

Series 2006-15 Class OP, 3/25/36 (j)

5,322

4,347

Series 2356 Class GD, 6% 9/15/16

219

236

Series 2376 Class JE, 5.5% 11/15/16

1,510

1,625

Series 2381 Class OG, 5.5% 11/15/16

996

1,065

Series 2628 Class OE, 4.5% 6/15/18

6,815

7,329

Series 2640 Class GE, 4.5% 7/15/18

7,310

7,858

Series 2682 Class LD, 4.5% 10/15/33

777

811

Series 2802 Class OB, 6% 5/15/34

10,455

11,669

Series 2810 Class PD, 6% 6/15/33

730

769

Series 2937 Class KC, 4.5% 2/15/20

19,686

21,264

Series 2962 Class BE, 4.5% 4/15/20

15,015

16,397

Series 3110 Class OP, 9/15/35 (j)

10,640

8,984

Series 3119 Class PO, 2/15/36 (j)

13,103

10,840

Series 3121 Class KO, 3/15/36 (j)

3,894

3,395

Series 3123 Class LO, 3/15/36 (j)

8,536

6,950

Series 3145 Class GO, 4/15/36 (j)

7,620

6,298

Series 3147 Class PF, 0.5188% 4/15/36 (h)

12,267

12,205

Series 3741 Class YU, 3.5% 11/15/22

13,420

13,725

Collateralized Mortgage Obligations - continued

 

Principal Amount (000s)

Value (000s)

U.S. Government Agency - continued

Freddie Mac Multi-class participation certificates guaranteed: - continued

sequential payer:

Series 2135 Class JE, 6% 3/15/29

$ 1,377

$ 1,520

Series 2281 Class ZB, 6% 3/15/30

2,329

2,562

Series 2546 Class MJ, 5.5% 3/15/23

2,861

3,119

Series 2570 Class CU, 4.5% 7/15/17

394

404

Series 2587 Class AD, 4.71% 3/15/33

5,785

5,970

Series 2601 Class TB, 5.5% 4/15/23

869

951

Series 2729 Class GB, 5% 1/15/19

6,636

7,108

Series 2773 Class HC, 4.5% 4/15/19

704

748

Series 2860 Class CP, 4% 10/15/17

128

128

Series 2987 Class HE, 4.5% 6/15/20

11,260

11,991

Series 2998 Class LY, 5.5% 7/15/25

2,011

2,196

Series 3007 Class EW, 5.5% 7/15/25

8,875

9,710

Series 3013 Class VJ, 5% 1/15/14

985

1,033

Series 2863 Class DB, 4% 9/15/14

526

535

Series 3772 Class BI, 4.5% 10/15/18 (i)

14,575

1,325

target amortization class:

Series 2156 Class TC, 6.25% 5/15/29

4,997

5,549

Series 2877 Class JC, 5% 10/15/34

199

204

Ginnie Mae guaranteed REMIC pass-thru securities:

floater:

Series 2010-H17 Class FA, 0.543% 7/20/60 (h)(k)

14,302

14,157

Series 2010-H18 Class AF, 0.56% 9/1/60 (h)(k)

14,734

14,605

Series 2010-H19 Class FG, 0.513% 8/20/60 (h)(k)

18,839

18,594

Series 2011-H05 Class FA, 0.713% 12/20/60 (h)(k)

8,092

8,062

Series 2011-H07 Class FA, 0.713% 2/20/61 (h)(k)

33,315

33,315

planned amortization class Series 1997-8 Class PE, 7.5% 5/16/27

2,483

2,879

Series 2004-79 Class FA, 0.513% 1/20/31 (h)

3,517

3,520

TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS

(Cost $469,257)

490,028

Cash Equivalents - 6.9%

Maturity Amount (000s)

Value (000s)

Investments in repurchase agreements in a joint trading account at:

0.05%, dated 4/29/11 due 5/2/11 (Collateralized by U.S. Government Obligations) # (a)

$ 153,451

$ 153,450

0.06%, dated 4/29/11 due 5/2/11 (Collateralized by U.S. Government Obligations) #

210,116

210,115

TOTAL CASH EQUIVALENTS

(Cost $363,565)

363,565

TOTAL INVESTMENT PORTFOLIO - 110.8%

(Cost $5,689,470)

5,803,643

NET OTHER ASSETS (LIABILITIES) - (10.8)%

(563,898)

NET ASSETS - 100%

$ 5,239,745

Futures Contracts

Expiration Date

Underlying Face Amount at Value
(000s)

Unrealized Appreciation/
(Depreciation) (000s)

Purchased

Treasury Contracts

632 CBOT 2 Year U.S. Treasury Notes Contracts

July 2011

$ 138,487

$ (11)

The face value of futures purchased as a percentage of net assets is 2.6%

Swap Agreements

 

Expiration Date

Notional Amount (000s)

Value (000s)

Interest Rate Swaps

Receive quarterly a floating rate based on 3-month LIBOR and pay semi-annually a fixed rate equal to 3.23% with Credit Suisse First Boston

May 2020

$ 50,000

$ (713)

Legend

(a) Includes investment made with cash collateral received from securities on loan.

(b) Security or a portion of the security is on loan at period end.

(c) Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the end of the period, the value of these securities amounted to $18,344,000 or 0.4% of net assets.

(d) Under the Temporary Liquidity Guarantee Program, the Federal Deposit Insurance Corporation guarantees principal and interest in the event of payment default or bankruptcy until the earlier of maturity date of the debt or until June 30, 2012. At the end of the period these securities amounted to $316,800,000 or 6.0% of net assets.

(e) Security or a portion of the security purchased on a delayed delivery or when-issued basis.

(f) A portion of the security is subject to a forward commitment to sell.

(g) Security or a portion of the security was pledged to cover margin requirements for futures contracts. At the period end, the value of securities pledged amounted to $553,000.

(h) Coupon rates for floating and adjustable rate securities reflect the rates in effect at period end.

(i) Security represents right to receive monthly interest payments on an underlying pool of mortgages or assets. Principal shown is the outstanding par amount of the pool held as of the end of the period.

(j) Principal Only Strips represent the right to receive the monthly principal payments on an underlying pool of mortgage loans.

(k) Represents an investment in an underlying pool of reverse mortgages which typically do not require regular principal and interest payments as repayment is deferred until a maturity event.

# Additional information on each counterparty to the repurchase agreement is as follows:

Repurchase Agreement / Counterparty

Value
(Amounts in
thousands)

$153,450,000 due 5/02/11 at 0.05%

J.P. Morgan Securities, Inc.

$ 153,450

Repurchase Agreement / Counterparty

Value
(Amounts in
thousands)

$210,115,000 due 5/02/11 at 0.06%

BNP Paribas Securities Corp.

$ 11,769

Bank of America NA

53,704

Barclays Capital, Inc.

11,591

Citigroup Global Markets, Inc.

7,133

HSBC Securities (USA), Inc.

10,699

ING Financial Markets LLC

9,986

J.P. Morgan Securities, Inc.

3,238

Repurchase Agreement / Counterparty

Value
(Amounts in
thousands)

Merrill Lynch Government Securities, Inc.

$ 713

Merrill Lynch, Pierce, Fenner & Smith, Inc.

16,403

Mizuho Securities USA, Inc.

32,097

RBC Capital Markets Corp.

1,783

RBS Securities, Inc.

7,133

Societe Generale

14,265

UBS Securities LLC

7,133

Wells Fargo Securities LLC

22,468

 

$ 210,115

Other Information

The following is a summary of the inputs used, as of April 30, 2011, involving the Fund's assets and liabilities carried at fair value. The inputs or methodology used for valuing securities may not be an indication of the risk associated with investing in those securities. For more information on valuation inputs, and their aggregation into the levels used in the table below, please refer to the Investment Valuation section at the end of this listing.

Valuation Inputs at Reporting Date:

Description
(Amounts in thousands)

Total

Level 1

Level 2

Level 3

Investments in Securities:

U.S. Government and Government Agency Obligations

$ 3,256,747

$ -

$ 3,256,747

$ -

U.S. Government Agency - Mortgage Securities

1,693,303

-

1,693,303

-

Collateralized Mortgage Obligations

490,028

-

490,028

-

Cash Equivalents

363,565

-

363,565

-

Total Investments in Securities:

$ 5,803,643

$ -

$ 5,803,643

$ -

Derivative Instruments:

Liabilities

Futures Contracts

$ (11)

$ (11)

$ -

$ -

Swap Agreements

(713)

-

(713)

-

Total Derivative Instruments:

$ (725)

$ (11)

$ (713)

$ -

Other Financial Instruments:

Forward Commitments

$ (2,128)

$ -

$ (2,128)

$ -

Income Tax Information

At April 30, 2011, the cost of investment securities for income tax purposes was $5,689,517,000. Net unrealized appreciation aggregated $114,126,000, of which $131,325,000 related to appreciated investment securities and $17,199,000 related to depreciated investment securities.

Investment Valuation

Investments are valued as of 4:00 p.m. Eastern time on the last calendar day of the period. Security transactions are accounted for as of trade date. The Fund uses independent pricing services approved by the Board of Trustees to value its investments. When current market prices or quotations are not readily available or reliable, valuations may be determined in good faith in accordance with procedures adopted by the Board of Trustees. Factors used in determining value may include market or security specific events, changes in interest rates and credit quality. The frequency with which these procedures are used cannot be predicted and they may be utilized to a significant extent. The value used for net asset value calculation under these procedures may differ from published prices for the same securities. The Fund categorizes the inputs to valuation techniques used to value its investments into a disclosure hierarchy consisting of three levels. Level 1 - quoted prices in active markets for identical investments. Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds etc.). Level 3 - unobservable inputs (including the Fund's own assumptions based on the best information available). Changes in valuation techniques may result in transfers in or out of an assigned level within the disclosure hierarchy. Valuation techniques used to value the Fund's investments by major category are as follows:

Debt securities, including restricted securities, are valued based on evaluated prices received from independent pricing services or from dealers who make markets in such securities. For U.S. government and government agency obligations, pricing services utilize matrix pricing which considers yield or price of bonds of comparable quality, coupon, maturity and type as well as dealer supplied prices and are generally categorized as Level 2 in the hierarchy.

For collateralized mortgage obligations and U.S. government agency mortgage securities, pricing services utilize matrix pricing which considers prepayment speed assumptions, attributes of the collateral, yield or price of bonds of comparable quality, coupon, maturity and type as well as dealer supplied prices and, accordingly, such securities are generally categorized as Level 2 in the hierarchy. Short-term securities with remaining maturities of sixty days or less may be valued at amortized cost, which approximates fair value, and are categorized as Level 2 in the hierarchy. Swaps are marked-to-market daily based on valuations from independent pricing services or dealer-supplied valuations and changes in value are recorded as unrealized appreciation (depreciation). Pricing services utilize matrix pricing which considers comparisons to interest rate curves, credit spread curves, default possibilities and recovery rates and, as a result, swaps are generally categorized as Level 2 in the hierarchy. When independent prices are unavailable or unreliable, debt securities and swaps may be valued utilizing pricing matrices which consider similar factors that would be used by independent pricing services. These are generally categorized as Level 2 in the hierarchy but may be Level 3 depending on the circumstances.

Futures contracts are valued at the settlement price established each day by the board of trade or exchange on which they are traded and are categorized as Level 1 in the hierarchy.

For additional information on the Fund's policy regarding valuation of investments and other significant accounting policies, please refer to the Fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please see the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR LLC or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity® Advisor Government
Income Fund
Class A
Class T
Class B
Class C
Institutional Class

April 30, 2011

Class A, Class T, Class B, Class C and
Institutional Class
are classes of
Fidelity Government Income Fund

1.847931.104
AGVT-QTLY-0611

Investments April 30, 2011 (Unaudited)

Showing Percentage of Net Assets

U.S. Government and Government Agency Obligations - 62.2%

 

Principal Amount (000s)

Value (000s)

U.S. Government Agency Obligations - 8.3%

Fannie Mae:

0.375% 12/28/12

$ 50,670

$ 50,552

0.75% 12/18/13

7,805

7,744

4.75% 11/19/12

2,000

2,130

Federal Home Loan Bank:

0.875% 8/22/12

8,580

8,629

1.875% 6/21/13

97,650

99,972

Freddie Mac:

1.375% 2/25/14

17,725

17,867

2.5% 1/7/14

19,245

19,999

4.125% 12/21/12

5,375

5,685

Israeli State (guaranteed by U.S. Government through Agency for International Development):

5.5% 9/18/23

55,500

63,571

6.8% 2/15/12

8,268

8,500

Overseas Private Investment Corp. U.S. Government guaranteed participation certificates 6.77% 11/15/13

2,813

2,982

Private Export Funding Corp. secured:

4.974% 8/15/13

22,940

25,069

5.66% 9/15/11 (c)

18,000

18,344

5.685% 5/15/12

24,035

25,363

Small Business Administration guaranteed development participation certificates:

Series 2002-20J Class 1, 4.75% 10/1/22

3,859

4,086

Series 2002-20K Class 1, 5.08% 11/1/22

8,806

9,410

Series 2003-P10B, Class 1 5.136% 8/10/13

2,883

3,049

Series 2004-20H Class 1, 5.17% 8/1/24

2,445

2,620

Tennessee Valley Authority:

3.875% 2/15/21

33,790

34,359

5.25% 9/15/39

12,000

12,746

5.375% 4/1/56

8,429

9,081

TOTAL U.S. GOVERNMENT AGENCY OBLIGATIONS

431,758

U.S. Treasury Inflation Protected Obligations - 0.6%

U.S. Treasury Inflation-Indexed Bonds 2.125 2/15/41

29,881

32,664

U.S. Treasury Obligations - 46.8%

U.S. Treasury Bonds:

4.375% 2/15/38

14,154

14,176

4.75% 2/15/41

93,949

99,469

5% 5/15/37 (g)

55,700

61,549

U.S. Government and Government Agency Obligations - continued

 

Principal Amount (000s)

Value (000s)

U.S. Treasury Obligations - continued

U.S. Treasury Bonds: - continued

5.25% 2/15/29

$ 69,950

$ 80,158

6.125% 11/15/27

37,365

46,911

6.125% 8/15/29

2,877

3,631

6.25% 8/15/23

23,100

29,034

7.25% 5/15/16

51,167

64,219

7.5% 11/15/16

50,574

64,750

8% 11/15/21

14,605

20,593

9.875% 11/15/15

10,285

13,972

U.S. Treasury Notes:

0.625% 4/30/13

357,667

357,780

0.75% 3/31/13

17,138

17,196

1% 4/30/12

602

606

1.25% 4/15/14 (b)

313,107

315,382

1.25% 8/31/15

500

491

1.25% 10/31/15

29,580

28,935

1.375% 11/15/12

19,743

20,032

1.75% 4/15/13

10

10

1.75% 7/31/15

28,800

28,944

1.875% 8/31/17

47,000

45,326

1.875% 9/30/17

87,400

84,095

2% 4/30/16

230,855

231,197

2.125% 5/31/15

18,669

19,095

2.375% 8/31/14

20,000

20,773

2.375% 9/30/14

13,017

13,519

2.375% 10/31/14

77,497

80,433

2.5% 6/30/17

10,000

10,050

2.625% 7/31/14

83,808

87,769

2.625% 4/30/16

30,591

31,557

2.625% 4/30/18

67,643

67,474

2.625% 8/15/20

42,940

40,857

2.625% 11/15/20

2,949

2,792

2.75% 11/30/16

18,530

19,067

2.75% 2/15/19

13,700

13,584

3% 9/30/16

68,254

71,309

3.125% 10/31/16

39,088

41,033

3.125% 1/31/17

60,773

63,622

3.5% 5/15/20

44,137

45,334

3.625% 8/15/19

33,225

34,832

3.625% 2/15/21

70,720

72,698

4% 2/15/15

12,619

13,835

U.S. Government and Government Agency Obligations - continued

 

Principal Amount (000s)

Value (000s)

U.S. Treasury Obligations - continued

U.S. Treasury Notes: - continued

4.25% 11/15/17

$ 27,475

$ 30,375

4.5% 5/15/17

24,685

27,682

4.75% 8/15/17

12,983

14,749

TOTAL U.S. TREASURY OBLIGATIONS

2,450,895

Other Government Related - 6.5%

Bank of America Corp.:

2.1% 4/30/12 (FDIC Guaranteed) (d)

6,060

6,167

3.125% 6/15/12 (FDIC Guaranteed) (d)

3,719

3,835

Citibank NA:

1.875% 5/7/12 (FDIC Guaranteed) (d)

87,150

88,530

1.875% 6/4/12 (FDIC Guaranteed) (d)

33,000

33,536

Citigroup Funding, Inc.:

1.875% 10/22/12 (FDIC Guaranteed) (d)

40,500

41,311

1.875% 11/15/12 (FDIC Guaranteed) (d)

18,920

19,316

2% 3/30/12 (FDIC Guaranteed) (d)

16,000

16,257

2.125% 7/12/12 (FDIC Guaranteed) (d)

8,784

8,971

General Electric Capital Corp.:

2% 9/28/12 (FDIC Guaranteed) (d)

11,000

11,242

2.625% 12/28/12 (FDIC Guaranteed) (d)

16,154

16,707

3% 12/9/11 (FDIC Guaranteed) (d)

4,720

4,799

GMAC, Inc. 1.75% 10/30/12 (FDIC Guaranteed) (d)

51,106

52,104

Goldman Sachs Group, Inc. 3.25% 6/15/12 (FDIC Guaranteed) (d)

3,714

3,834

JPMorgan Chase & Co.:

2.2% 6/15/12 (FDIC Guaranteed) (d)

9,200

9,388

3.125% 12/1/11 (FDIC Guaranteed) (d)

790

803

National Credit Union Administration Guaranteed Notes:

Series 2010-A1 Class A, 0.608% 12/7/20 (NCUA Guaranteed) (h)

12,635

12,660

Series 2011-R4 Class 1A, 0.6262% 3/6/20 (NCUA Guaranteed) (h)

11,967

11,970

TOTAL OTHER GOVERNMENT RELATED

341,430

TOTAL U.S. GOVERNMENT AND GOVERNMENT AGENCY OBLIGATIONS

(Cost $3,194,618)

3,256,747

U.S. Government Agency - Mortgage Securities - 32.3%

 

Principal Amount (000s)

Value (000s)

Fannie Mae - 18.2%

2.01% 2/1/33 (h)

$ 324

$ 334

2.015% 10/1/33 (h)

305

314

2.059% 3/1/35 (h)

283

293

2.065% 7/1/35 (h)

140

145

2.119% 10/1/33 (h)

150

155

2.14% 12/1/34 (h)

372

383

2.277% 11/1/33 (h)

827

861

2.284% 3/1/35 (h)

59

61

2.419% 2/1/34 (h)

2,479

2,594

2.503% 2/1/36 (h)

701

737

2.532% 7/1/34 (h)

175

182

2.544% 7/1/35 (h)

603

633

2.553% 10/1/33 (h)

264

278

2.566% 2/1/34 (h)

111

117

2.573% 3/1/35 (h)

181

190

2.59% 6/1/36 (h)

259

271

2.628% 11/1/36 (h)

214

225

2.642% 7/1/35 (h)

2,252

2,374

3.473% 3/1/40 (h)

12,073

12,714

3.5% 12/1/25 to 5/1/41

182,433

176,650

3.658% 3/1/40 (h)

6,972

7,333

3.691% 5/1/40 (h)

6,610

6,957

3.698% 5/1/40 (h)

7,876

8,307

3.74% 1/1/40 (h)

6,341

6,699

3.79% 6/1/40 (h)

6,949

7,365

3.851% 7/1/40 (h)

4,165

4,355

3.869% 4/1/40 (h)

8,097

8,525

3.972% 11/1/39 (h)

5,973

6,326

3.979% 1/1/40 (h)

7,448

7,840

3.985% 4/1/40 (h)

8,208

8,663

4% 9/1/13 to 11/1/40

81,537

81,849

4.003% 1/1/40 (h)

3,825

4,029

4.013% 2/1/40 (h)

7,823

8,231

4.103% 1/1/40 (h)

5,684

5,977

4.23% 9/1/39 (h)

5,394

5,683

4.34% 8/1/36 (h)

2,670

2,842

4.5% 6/1/25 to 4/1/41

130,926

134,943

4.5% 5/1/26 (e)

1,000

1,056

5% 6/1/14 to 9/1/40

130,796

138,798

5% 5/1/41 (e)

35,000

36,946

5% 5/1/41 (e)

8,000

8,445

5.5% 10/1/20 to 3/1/39

103,126

111,524

U.S. Government Agency - Mortgage Securities - continued

 

Principal Amount (000s)

Value (000s)

Fannie Mae - continued

5.5% 5/1/41 (e)(f)

$ 18,000

$ 19,379

5.5% 5/1/41 (e)(f)

51,000

54,908

5.765% 3/1/36 (h)

2,277

2,428

5.835% 5/1/36 (h)

563

591

5.963% 3/1/37 (h)

595

636

6% 3/1/17 to 9/1/39

45,908

50,193

6.5% 2/1/12 to 4/1/37

8,958

9,864

7% 7/1/13 to 7/1/32

2,705

3,087

7.5% 7/1/11 to 4/1/29

18

20

8.5% 1/1/15 to 7/1/31

243

268

9% 5/1/14

157

163

9.5% 4/1/16 to 10/1/20

289

336

11.25% 5/1/14

2

2

11.5% 6/15/19 to 1/15/21

325

355

12.5% 8/1/15 to 3/1/16

1

1

 

954,435

Freddie Mac - 8.9%

1.998% 3/1/35 (h)

1,068

1,098

2.18% 5/1/37 (h)

629

651

2.489% 1/1/36 (h)

2,072

2,179

2.615% 6/1/35 (h)

770

811

2.658% 2/1/36 (h)

131

138

2.942% 3/1/33 (h)

58

61

3.021% 7/1/35 (h)

1,881

1,996

3.329% 10/1/35 (h)

359

382

3.804% 4/1/40 (h)

6,620

6,940

3.92% 5/1/40 (h)

5,803

6,077

3.985% 3/1/40 (h)

6,805

7,177

4% 7/1/39 to 3/1/41

13,878

13,823

4.021% 12/1/39 (h)

5,539

5,815

4.105% 12/1/39 (h)

3,591

3,782

4.5% 7/1/25 to 4/1/41

76,603

78,876

5% 3/1/33 to 4/1/41

48,371

51,095

5% 11/1/37

286

303

5% 5/1/41 (e)

21,000

22,137

5.138% 4/1/35 (h)

291

309

5.5% 8/1/16 to 5/1/40

149,858

161,960

5.5% 4/1/41 (e)

10,000

10,764

5.5% 5/1/41 (e)(f)

13,000

13,974

5.5% 5/1/41 (e)(f)

14,000

15,049

5.5% 5/1/41 (e)(f)

18,000

19,348

U.S. Government Agency - Mortgage Securities - continued

 

Principal Amount (000s)

Value (000s)

Freddie Mac - continued

6% 7/1/16 to 7/1/37

$ 13,035

$ 14,243

6.147% 7/1/36 (h)

830

869

6.5% 1/1/13 to 3/1/36

20,633

22,714

7.5% 5/1/11 to 7/1/16

674

730

8.5% 5/1/17 to 9/1/29

121

139

9% 9/1/14 to 10/1/20

21

23

9.5% 5/1/17 to 8/1/21

137

156

9.75% 8/1/14

93

102

10% 11/15/18 to 8/1/21

8

10

11% 5/1/14

27

29

12% 3/1/15

1

1

12.5% 2/1/14 to 6/1/19

5

5

13% 6/1/14 to 6/1/15

2

2

 

463,768

Ginnie Mae - 5.2%

4% 1/15/25 to 1/20/41

41,705

43,596

4.5% 8/15/39 to 3/15/41

64,582

67,682

4.5% 5/1/41 (e)

4,500

4,705

5% 9/20/33 to 4/15/40

49,590

53,431

5% 5/1/41 (e)

4,300

4,607

5% 5/1/41 (e)

2,000

2,143

5.492% 4/20/60 (k)

23,034

25,447

5.493% 11/20/59 (k)

28,154

30,971

5.5% 12/15/38 to 3/15/39

550

600

5.513% 2/20/60 (k)

25,016

27,652

6% 11/20/31 to 11/20/33

10,553

11,703

6.5% 3/20/31 to 10/15/35

1,289

1,461

7% 10/15/26 to 8/15/32

72

83

7.5% 3/15/28 to 8/15/29

65

75

8% 7/15/19 to 12/15/23

773

883

8.5% 1/15/25

1

1

9.5% 2/15/25

1

1

10.5% 4/15/14 to 1/20/18

50

59

 

275,100

TOTAL U.S. GOVERNMENT AGENCY - MORTGAGE SECURITIES

(Cost $1,662,030)

1,693,303

Collateralized Mortgage Obligations - 9.4%

 

Principal Amount (000s)

Value (000s)

U.S. Government Agency - 9.4%

Fannie Mae:

planned amortization class:

Series 1992-168 Class KB, 7% 10/25/22

$ 745

$ 831

Series 1993-207 Class H, 6.5% 11/25/23

10,835

12,205

Series 1993-240 Class PD, 6.25% 12/25/13

1,181

1,234

Series 1994-23 Class PZ, 6% 2/25/24

12,586

14,553

Series 1996-28 Class PK, 6.5% 7/25/25

2,103

2,345

Series 2003-28 Class KG, 5.5% 4/25/23

4,940

5,380

Series 2006-45 Class OP, 6/25/36 (j)

4,010

3,437

Series 2006-62 Class KP, 4/25/36 (j)

8,754

7,149

Series 2010-118 Class PB, 4.5% 10/25/40

7,053

7,025

sequential payer:

Series 1997-41 Class J, 7.5% 6/18/27

1,551

1,772

Series 2007-113 Class DB, 4.5% 12/25/22

12,440

13,447

Series 2007-115 Class BE, 4.5% 12/25/22

15,400

16,747

Series 2007-113 Class JD, 4.5% 12/25/22

12,766

13,540

Series 2010-114 Class CI, 5% 4/25/18 (i)

18,322

1,941

Series 2010-37 Class GI, 5% 4/25/25 (i)

3,482

352

Series 2010-97 Class CI, 4.5% 8/25/25 (i)

15,636

1,724

Fannie Mae Stripped Mortgage-Backed Securities:

sequential payer Series 377 Class 1, 10/1/36 (j)

11,107

9,246

Series 384 Class 6, 5% 7/25/37 (i)

12,579

2,377

Fannie Mae subordinate REMIC pass-thru certificates:

floater:

Series 2001-38 Class QF, 1.1926% 8/25/31 (h)

368

376

Series 2002-49 Class FB, 0.8159% 11/18/31 (h)

489

492

Series 2002-60 Class FV, 1.2126% 4/25/32 (h)

204

209

Series 2002-75 Class FA, 1.2126% 11/25/32 (h)

419

428

Series 2008-76 Class EF, 0.7126% 9/25/23 (h)

5,831

5,834

planned amortization class:

Series 2003-113 Class PE, 4% 11/25/18

7,545

7,979

Series 2004-21 Class QE, 4.5% 11/25/32

1,500

1,587

Series 2005-102 Class CO, 11/25/35 (j)

3,967

3,519

Series 2005-81 Class PC, 5.5% 9/25/35

2,150

2,348

Series 2006-12 Class BO, 10/25/35 (j)

17,718

15,938

Series 2006-37 Class OW, 5/25/36 (j)

4,426

3,654

sequential payer:

Series 1999-25 Class Z, 6% 6/25/29

3,187

3,534

Series 2001-20 Class Z, 6% 5/25/31

10,020

11,051

Series 2001-46 Class ZG, 6% 9/25/31

3,617

3,991

Series 2002-79 Class Z, 5.5% 11/25/22

7,438

8,088

Collateralized Mortgage Obligations - continued

 

Principal Amount (000s)

Value (000s)

U.S. Government Agency - continued

Fannie Mae subordinate REMIC pass-thru certificates: - continued

sequential payer:

Series 2005-117, Class JN, 4.5% 1/25/36

$ 645

$ 646

Series 2006-72 Class CY, 6% 8/25/26

10,215

11,427

Series 2009-85 Class IB, 4.5% 8/25/24 (i)

3,920

477

Series 2009-93 Class IC, 4.5% 9/25/24 (i)

7,699

910

Series 2010-139 Class NI, 4.5% 2/25/40 (i)

12,641

2,454

Freddie Mac:

planned amortization class Series 2115 Class PE, 6% 1/15/14

226

237

sequential payer Series 2114 Class ZM, 6% 1/15/29

1,145

1,261

Freddie Mac Manufactured Housing participation certificates guaranteed:

floater Series 1686 Class FA, 1.15% 2/15/24 (h)

1,017

1,042

planned amortization class Series 1681 Class PJ, 7% 12/15/23

181

181

Freddie Mac Multi-class participation certificates guaranteed:

floater:

Series 2530 Class FE, 0.8188% 2/15/32 (h)

269

271

Series 2630 Class FL, 0.7188% 6/15/18 (h)

480

485

Series 3008 Class SM, 0% 7/15/35 (h)

127

123

planned amortization class:

Series 1141 Class G, 9% 9/15/21

202

229

Series 2006-15 Class OP, 3/25/36 (j)

5,322

4,347

Series 2356 Class GD, 6% 9/15/16

219

236

Series 2376 Class JE, 5.5% 11/15/16

1,510

1,625

Series 2381 Class OG, 5.5% 11/15/16

996

1,065

Series 2628 Class OE, 4.5% 6/15/18

6,815

7,329

Series 2640 Class GE, 4.5% 7/15/18

7,310

7,858

Series 2682 Class LD, 4.5% 10/15/33

777

811

Series 2802 Class OB, 6% 5/15/34

10,455

11,669

Series 2810 Class PD, 6% 6/15/33

730

769

Series 2937 Class KC, 4.5% 2/15/20

19,686

21,264

Series 2962 Class BE, 4.5% 4/15/20

15,015

16,397

Series 3110 Class OP, 9/15/35 (j)

10,640

8,984

Series 3119 Class PO, 2/15/36 (j)

13,103

10,840

Series 3121 Class KO, 3/15/36 (j)

3,894

3,395

Series 3123 Class LO, 3/15/36 (j)

8,536

6,950

Series 3145 Class GO, 4/15/36 (j)

7,620

6,298

Series 3147 Class PF, 0.5188% 4/15/36 (h)

12,267

12,205

Series 3741 Class YU, 3.5% 11/15/22

13,420

13,725

Collateralized Mortgage Obligations - continued

 

Principal Amount (000s)

Value (000s)

U.S. Government Agency - continued

Freddie Mac Multi-class participation certificates guaranteed: - continued

sequential payer:

Series 2135 Class JE, 6% 3/15/29

$ 1,377

$ 1,520

Series 2281 Class ZB, 6% 3/15/30

2,329

2,562

Series 2546 Class MJ, 5.5% 3/15/23

2,861

3,119

Series 2570 Class CU, 4.5% 7/15/17

394

404

Series 2587 Class AD, 4.71% 3/15/33

5,785

5,970

Series 2601 Class TB, 5.5% 4/15/23

869

951

Series 2729 Class GB, 5% 1/15/19

6,636

7,108

Series 2773 Class HC, 4.5% 4/15/19

704

748

Series 2860 Class CP, 4% 10/15/17

128

128

Series 2987 Class HE, 4.5% 6/15/20

11,260

11,991

Series 2998 Class LY, 5.5% 7/15/25

2,011

2,196

Series 3007 Class EW, 5.5% 7/15/25

8,875

9,710

Series 3013 Class VJ, 5% 1/15/14

985

1,033

Series 2863 Class DB, 4% 9/15/14

526

535

Series 3772 Class BI, 4.5% 10/15/18 (i)

14,575

1,325

target amortization class:

Series 2156 Class TC, 6.25% 5/15/29

4,997

5,549

Series 2877 Class JC, 5% 10/15/34

199

204

Ginnie Mae guaranteed REMIC pass-thru securities:

floater:

Series 2010-H17 Class FA, 0.543% 7/20/60 (h)(k)

14,302

14,157

Series 2010-H18 Class AF, 0.56% 9/1/60 (h)(k)

14,734

14,605

Series 2010-H19 Class FG, 0.513% 8/20/60 (h)(k)

18,839

18,594

Series 2011-H05 Class FA, 0.713% 12/20/60 (h)(k)

8,092

8,062

Series 2011-H07 Class FA, 0.713% 2/20/61 (h)(k)

33,315

33,315

planned amortization class Series 1997-8 Class PE, 7.5% 5/16/27

2,483

2,879

Series 2004-79 Class FA, 0.513% 1/20/31 (h)

3,517

3,520

TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS

(Cost $469,257)

490,028

Cash Equivalents - 6.9%

Maturity Amount (000s)

Value (000s)

Investments in repurchase agreements in a joint trading account at:

0.05%, dated 4/29/11 due 5/2/11 (Collateralized by U.S. Government Obligations) # (a)

$ 153,451

$ 153,450

0.06%, dated 4/29/11 due 5/2/11 (Collateralized by U.S. Government Obligations) #

210,116

210,115

TOTAL CASH EQUIVALENTS

(Cost $363,565)

363,565

TOTAL INVESTMENT PORTFOLIO - 110.8%

(Cost $5,689,470)

5,803,643

NET OTHER ASSETS (LIABILITIES) - (10.8)%

(563,898)

NET ASSETS - 100%

$ 5,239,745

Futures Contracts

Expiration Date

Underlying Face Amount at Value
(000s)

Unrealized Appreciation/
(Depreciation) (000s)

Purchased

Treasury Contracts

632 CBOT 2 Year U.S. Treasury Notes Contracts

July 2011

$ 138,487

$ (11)

The face value of futures purchased as a percentage of net assets is 2.6%

Swap Agreements

 

Expiration Date

Notional Amount (000s)

Value (000s)

Interest Rate Swaps

Receive quarterly a floating rate based on 3-month LIBOR and pay semi-annually a fixed rate equal to 3.23% with Credit Suisse First Boston

May 2020

$ 50,000

$ (713)

Legend

(a) Includes investment made with cash collateral received from securities on loan.

(b) Security or a portion of the security is on loan at period end.

(c) Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the end of the period, the value of these securities amounted to $18,344,000 or 0.4% of net assets.

(d) Under the Temporary Liquidity Guarantee Program, the Federal Deposit Insurance Corporation guarantees principal and interest in the event of payment default or bankruptcy until the earlier of maturity date of the debt or until June 30, 2012. At the end of the period these securities amounted to $316,800,000 or 6.0% of net assets.

(e) Security or a portion of the security purchased on a delayed delivery or when-issued basis.

(f) A portion of the security is subject to a forward commitment to sell.

(g) Security or a portion of the security was pledged to cover margin requirements for futures contracts. At the period end, the value of securities pledged amounted to $553,000.

(h) Coupon rates for floating and adjustable rate securities reflect the rates in effect at period end.

(i) Security represents right to receive monthly interest payments on an underlying pool of mortgages or assets. Principal shown is the outstanding par amount of the pool held as of the end of the period.

(j) Principal Only Strips represent the right to receive the monthly principal payments on an underlying pool of mortgage loans.

(k) Represents an investment in an underlying pool of reverse mortgages which typically do not require regular principal and interest payments as repayment is deferred until a maturity event.

# Additional information on each counterparty to the repurchase agreement is as follows:

Repurchase Agreement / Counterparty

Value
(Amounts in
thousands)

$153,450,000 due 5/02/11 at 0.05%

J.P. Morgan Securities, Inc.

$ 153,450

Repurchase Agreement / Counterparty

Value
(Amounts in
thousands)

$210,115,000 due 5/02/11 at 0.06%

BNP Paribas Securities Corp.

$ 11,769

Bank of America NA

53,704

Barclays Capital, Inc.

11,591

Citigroup Global Markets, Inc.

7,133

HSBC Securities (USA), Inc.

10,699

ING Financial Markets LLC

9,986

J.P. Morgan Securities, Inc.

3,238

Repurchase Agreement / Counterparty

Value
(Amounts in
thousands)

Merrill Lynch Government Securities, Inc.

$ 713

Merrill Lynch, Pierce, Fenner & Smith, Inc.

16,403

Mizuho Securities USA, Inc.

32,097

RBC Capital Markets Corp.

1,783

RBS Securities, Inc.

7,133

Societe Generale

14,265

UBS Securities LLC

7,133

Wells Fargo Securities LLC

22,468

 

$ 210,115

Other Information

The following is a summary of the inputs used, as of April 30, 2011, involving the Fund's assets and liabilities carried at fair value. The inputs or methodology used for valuing securities may not be an indication of the risk associated with investing in those securities. For more information on valuation inputs, and their aggregation into the levels used in the table below, please refer to the Investment Valuation section at the end of this listing.

Valuation Inputs at Reporting Date:

Description
(Amounts in thousands)

Total

Level 1

Level 2

Level 3

Investments in Securities:

U.S. Government and Government Agency Obligations

$ 3,256,747

$ -

$ 3,256,747

$ -

U.S. Government Agency - Mortgage Securities

1,693,303

-

1,693,303

-

Collateralized Mortgage Obligations

490,028

-

490,028

-

Cash Equivalents

363,565

-

363,565

-

Total Investments in Securities:

$ 5,803,643

$ -

$ 5,803,643

$ -

Derivative Instruments:

Liabilities

Futures Contracts

$ (11)

$ (11)

$ -

$ -

Swap Agreements

(713)

-

(713)

-

Total Derivative Instruments:

$ (725)

$ (11)

$ (713)

$ -

Other Financial Instruments:

Forward Commitments

$ (2,128)

$ -

$ (2,128)

$ -

Income Tax Information

At April 30, 2011, the cost of investment securities for income tax purposes was $5,689,517,000. Net unrealized appreciation aggregated $114,126,000, of which $131,325,000 related to appreciated investment securities and $17,199,000 related to depreciated investment securities.

Investment Valuation

Investments are valued as of 4:00 p.m. Eastern time on the last calendar day of the period. Security transactions are accounted for as of trade date. The Fund uses independent pricing services approved by the Board of Trustees to value its investments. When current market prices or quotations are not readily available or reliable, valuations may be determined in good faith in accordance with procedures adopted by the Board of Trustees. Factors used in determining value may include market or security specific events, changes in interest rates and credit quality. The frequency with which these procedures are used cannot be predicted and they may be utilized to a significant extent. The value used for net asset value calculation under these procedures may differ from published prices for the same securities. The Fund categorizes the inputs to valuation techniques used to value its investments into a disclosure hierarchy consisting of three levels. Level 1 - quoted prices in active markets for identical investments. Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds etc.). Level 3 - unobservable inputs (including the Fund's own assumptions based on the best information available). Changes in valuation techniques may result in transfers in or out of an assigned level within the disclosure hierarchy. Valuation techniques used to value the Fund's investments by major category are as follows:

Debt securities, including restricted securities, are valued based on evaluated prices received from independent pricing services or from dealers who make markets in such securities. For U.S. government and government agency obligations, pricing services utilize matrix pricing which considers yield or price of bonds of comparable quality, coupon, maturity and type as well as dealer supplied prices and are generally categorized as Level 2 in the hierarchy.

For collateralized mortgage obligations and U.S. government agency mortgage securities, pricing services utilize matrix pricing which considers prepayment speed assumptions, attributes of the collateral, yield or price of bonds of comparable quality, coupon, maturity and type as well as dealer supplied prices and, accordingly, such securities are generally categorized as Level 2 in the hierarchy. Short-term securities with remaining maturities of sixty days or less may be valued at amortized cost, which approximates fair value, and are categorized as Level 2 in the hierarchy. Swaps are marked-to-market daily based on valuations from independent pricing services or dealer-supplied valuations and changes in value are recorded as unrealized appreciation (depreciation). Pricing services utilize matrix pricing which considers comparisons to interest rate curves, credit spread curves, default possibilities and recovery rates and, as a result, swaps are generally categorized as Level 2 in the hierarchy. When independent prices are unavailable or unreliable, debt securities and swaps may be valued utilizing pricing matrices which consider similar factors that would be used by independent pricing services. These are generally categorized as Level 2 in the hierarchy but may be Level 3 depending on the circumstances.

Futures contracts are valued at the settlement price established each day by the board of trade or exchange on which they are traded and are categorized as Level 1 in the hierarchy.

For additional information on the Fund's policy regarding valuation of investments and other significant accounting policies, please refer to the Fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please visit advisor.fidelity.com or call Fidelity at 1-877-208-0098 for a free copy of the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR LLC or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity Income Replacement 2016 FundSM

April 30, 2011

1.858578.103
RW16-QTLY-0611

Investments April 30, 2011 (Unaudited)

Showing Percentage of Net Assets

Equity Funds - 24.6%

Shares

Value

Domestic Equity Funds - 23.2%

Fidelity Advisor Mid Cap II Fund Institutional Class (a)

16,028

$ 311,267

Fidelity Disciplined Equity Fund

13,024

325,070

Fidelity Equity-Income Fund

6,663

320,561

Fidelity Large Cap Core Enhanced Index Fund

55,140

517,764

Fidelity Series 100 Index Fund

40,984

387,303

Fidelity Series Broad Market Opportunities Fund

47,088

518,435

Fidelity Series Small Cap Opportunities Fund

17,233

210,934

TOTAL DOMESTIC EQUITY FUNDS

2,591,334

International Equity Funds - 1.4%

Fidelity Advisor International Discovery Fund Institutional Class

4,288

153,461

TOTAL EQUITY FUNDS

(Cost $2,279,049)

2,744,795

Fixed-Income Funds - 40.8%

 

 

 

 

Investment Grade Fixed-Income Funds - 40.8%

Fidelity Government Income Fund

86,585

907,410

Fidelity Strategic Real Return Fund

90,710

917,075

Fidelity Total Bond Fund

250,679

2,724,879

TOTAL FIXED-INCOME FUNDS

(Cost $4,281,625)

4,549,364

Short-Term Funds - 34.6%

Shares

Value

Fidelity Institutional Money Market Portfolio Institutional Class

1,925,072

$ 1,925,072

Fidelity Short-Term Bond Fund

227,603

1,934,628

TOTAL SHORT-TERM FUNDS

(Cost $3,831,654)

3,859,700

TOTAL INVESTMENT PORTFOLIO - 100.0%

(Cost $10,392,328)

11,153,859

NET OTHER ASSETS (LIABILITIES) - 0.0%

(1,589)

NET ASSETS - 100%

$ 11,152,270

Legend

(a) Non-income producing

Other Information

All investments are categorized as Level 1 under the Fair Value Hierarchy. The inputs or methodology used for valuing securities may not be an indication of the risk associated with investing in those securities. For more information on valuation inputs please refer to the Investment Valuation section at the end of this listing.

Income Tax Information

At April 30, 2011, the cost of investment securities for income tax purposes was $10,537,749. Net unrealized appreciation aggregated $616,110, of which $675,933 related to appreciated investment securities and $59,823 related to depreciated investment securities.

Investment Valuation

Investments are valued as of 4:00 p.m. Eastern time on the last calendar day of the period. The Fund uses independent pricing services approved by the Board of Trustees to value its investments. Security transactions are accounted for as of trade date. The Fund categorizes the inputs to valuation techniques used to value its investments into a disclosure hierarchy consisting of three levels. Level 1 - quoted prices in active markets for identical investments. Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds etc.). Level 3 - unobservable inputs (including the Fund's own assumptions based on the best information available).

Valuation techniques used to value the Fund's investments by major category are as follows. Investments in the Underlying Funds are valued at their closing net asset value each business day and are categorized as Level 1 in the hierarchy.

For additional information on the Fund's policy regarding valuation of investments and other significant accounting policies, please refer to the Fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please see the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR LLC or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity Advisor
Income Replacement 2016 Fund

Class A
Class T
Class C
Institutional Class

April 30, 2011

Class A, Class T, Class C
and Institutional Class are classes of
Fidelity Income Replacement 2016 Fund
SM

1.858554.103
ARW16-QTLY-0611

Investments April 30, 2011 (Unaudited)

Showing Percentage of Net Assets

Equity Funds - 24.6%

Shares

Value

Domestic Equity Funds - 23.2%

Fidelity Advisor Mid Cap II Fund Institutional Class (a)

16,028

$ 311,267

Fidelity Disciplined Equity Fund

13,024

325,070

Fidelity Equity-Income Fund

6,663

320,561

Fidelity Large Cap Core Enhanced Index Fund

55,140

517,764

Fidelity Series 100 Index Fund

40,984

387,303

Fidelity Series Broad Market Opportunities Fund

47,088

518,435

Fidelity Series Small Cap Opportunities Fund

17,233

210,934

TOTAL DOMESTIC EQUITY FUNDS

2,591,334

International Equity Funds - 1.4%

Fidelity Advisor International Discovery Fund Institutional Class

4,288

153,461

TOTAL EQUITY FUNDS

(Cost $2,279,049)

2,744,795

Fixed-Income Funds - 40.8%

 

 

 

 

Investment Grade Fixed-Income Funds - 40.8%

Fidelity Government Income Fund

86,585

907,410

Fidelity Strategic Real Return Fund

90,710

917,075

Fidelity Total Bond Fund

250,679

2,724,879

TOTAL FIXED-INCOME FUNDS

(Cost $4,281,625)

4,549,364

Short-Term Funds - 34.6%

Shares

Value

Fidelity Institutional Money Market Portfolio Institutional Class

1,925,072

$ 1,925,072

Fidelity Short-Term Bond Fund

227,603

1,934,628

TOTAL SHORT-TERM FUNDS

(Cost $3,831,654)

3,859,700

TOTAL INVESTMENT PORTFOLIO - 100.0%

(Cost $10,392,328)

11,153,859

NET OTHER ASSETS (LIABILITIES) - 0.0%

(1,589)

NET ASSETS - 100%

$ 11,152,270

Legend

(a) Non-income producing

Other Information

All investments are categorized as Level 1 under the Fair Value Hierarchy. The inputs or methodology used for valuing securities may not be an indication of the risk associated with investing in those securities. For more information on valuation inputs please refer to the Investment Valuation section at the end of this listing.

Income Tax Information

At April 30, 2011, the cost of investment securities for income tax purposes was $10,537,749. Net unrealized appreciation aggregated $616,110, of which $675,933 related to appreciated investment securities and $59,823 related to depreciated investment securities.

Investment Valuation

Investments are valued as of 4:00 p.m. Eastern time on the last calendar day of the period. The Fund uses independent pricing services approved by the Board of Trustees to value its investments. Security transactions are accounted for as of trade date. The Fund categorizes the inputs to valuation techniques used to value its investments into a disclosure hierarchy consisting of three levels. Level 1 - quoted prices in active markets for identical investments. Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds etc.). Level 3 - unobservable inputs (including the Fund's own assumptions based on the best information available).

Valuation techniques used to value the Fund's investments by major category are as follows. Investments in the Underlying Funds are valued at their closing net asset value each business day and are categorized as Level 1 in the hierarchy.

For additional information on the Fund's policy regarding valuation of investments and other significant accounting policies, please refer to the Fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please visit advisor.fidelity.com or call Fidelity at 1-877-208-0098 for a free copy of the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR LLC or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity Income Replacement 2018 FundSM

April 30, 2011

1.858580.103
RW18-QTLY-0611

Investments April 30, 2011 (Unaudited)

Showing Percentage of Net Assets

Equity Funds - 33.0%

Shares

Value

Domestic Equity Funds - 30.1%

Fidelity Advisor Mid Cap II Fund Institutional Class (a)

9,953

$ 193,291

Fidelity Disciplined Equity Fund

8,107

202,350

Fidelity Equity-Income Fund

4,144

199,389

Fidelity Large Cap Core Enhanced Index Fund

34,381

322,842

Fidelity Series 100 Index Fund

25,492

240,901

Fidelity Series Broad Market Opportunities Fund

29,367

323,330

Fidelity Series Small Cap Opportunities Fund

10,711

131,108

TOTAL DOMESTIC EQUITY FUNDS

1,613,211

International Equity Funds - 2.9%

Fidelity Advisor International Discovery Fund Institutional Class

4,323

154,730

TOTAL EQUITY FUNDS

(Cost $1,614,078)

1,767,941

Fixed-Income Funds - 39.5%

 

 

 

 

High Yield Fixed-Income Funds - 1.2%

Fidelity Capital & Income Fund

3,373

33,565

Fidelity Strategic Income Fund

2,932

33,342

TOTAL HIGH YIELD FIXED-INCOME FUNDS

66,907

 

Shares

Value

Investment Grade Fixed-Income Funds - 38.3%

Fidelity Government Income Fund

38,993

$ 408,644

Fidelity Strategic Real Return Fund

40,871

413,205

Fidelity Total Bond Fund

112,894

1,227,161

TOTAL INVESTMENT GRADE FIXED-INCOME FUNDS

2,049,010

TOTAL FIXED-INCOME FUNDS

(Cost $2,005,447)

2,115,917

Short-Term Funds - 27.5%

 

 

 

 

Fidelity Institutional Money Market Portfolio Institutional Class

732,515

732,515

Fidelity Short-Term Bond Fund

86,595

736,055

TOTAL SHORT-TERM FUNDS

(Cost $1,459,649)

1,468,570

TOTAL INVESTMENT PORTFOLIO - 100.0%

(Cost $5,079,174)

5,352,428

NET OTHER ASSETS (LIABILITIES) - 0.0%

(433)

NET ASSETS - 100%

$ 5,351,995

Legend

(a) Non-income producing

Other Information

All investments are categorized as Level 1 under the Fair Value Hierarchy. The inputs or methodology used for valuing securities may not be an indication of the risk associated with investing in those securities. For more information on valuation inputs, please refer to the Investment Valuation section at the end of this listing.

Income Tax Information

At April 30, 2011, the cost of investment securities for income tax purposes was $5,160,515. Net unrealized appreciation aggregated $191,913, of which $248,515 related to appreciated investment securities and $56,602 related to depreciated investment securities.

Investment Valuation

Investments are valued as of 4:00 p.m. Eastern time on the last calendar day of the period. Security transactions are accounted for as of trade date. The Fund categorizes the inputs to valuation techniques used to value its investments into a disclosure hierarchy consisting of three levels. Level 1 - quoted prices in active markets for identical investments. Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds etc.). Level 3 - unobservable inputs (including the Fund's own assumptions based on the best information available).

Valuation techniques used to value the Fund's investments by major category are as follows. Investments in the Underlying Funds are valued at their closing net asset value each business day and are categorized as Level 1 in the hierarchy.

For additional information on the Fund's policy regarding valuation of investments and other significant accounting policies, please refer to the Fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please see the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR LLC or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity Advisor
Income Replacement 2018 Fund

Class A
Class T
Class C
Institutional Class

April 30, 2011

Class A, Class T, Class C
and Institutional Class are classes of
Fidelity Income Replacement 2018 Fund
SM

1.858556.103
ARW18-QTLY-0611

Investments April 30, 2011 (Unaudited)

Showing Percentage of Net Assets

Equity Funds - 33.0%

Shares

Value

Domestic Equity Funds - 30.1%

Fidelity Advisor Mid Cap II Fund Institutional Class (a)

9,953

$ 193,291

Fidelity Disciplined Equity Fund

8,107

202,350

Fidelity Equity-Income Fund

4,144

199,389

Fidelity Large Cap Core Enhanced Index Fund

34,381

322,842

Fidelity Series 100 Index Fund

25,492

240,901

Fidelity Series Broad Market Opportunities Fund

29,367

323,330

Fidelity Series Small Cap Opportunities Fund

10,711

131,108

TOTAL DOMESTIC EQUITY FUNDS

1,613,211

International Equity Funds - 2.9%

Fidelity Advisor International Discovery Fund Institutional Class

4,323

154,730

TOTAL EQUITY FUNDS

(Cost $1,614,078)

1,767,941

Fixed-Income Funds - 39.5%

 

 

 

 

High Yield Fixed-Income Funds - 1.2%

Fidelity Capital & Income Fund

3,373

33,565

Fidelity Strategic Income Fund

2,932

33,342

TOTAL HIGH YIELD FIXED-INCOME FUNDS

66,907

 

Shares

Value

Investment Grade Fixed-Income Funds - 38.3%

Fidelity Government Income Fund

38,993

$ 408,644

Fidelity Strategic Real Return Fund

40,871

413,205

Fidelity Total Bond Fund

112,894

1,227,161

TOTAL INVESTMENT GRADE FIXED-INCOME FUNDS

2,049,010

TOTAL FIXED-INCOME FUNDS

(Cost $2,005,447)

2,115,917

Short-Term Funds - 27.5%

 

 

 

 

Fidelity Institutional Money Market Portfolio Institutional Class

732,515

732,515

Fidelity Short-Term Bond Fund

86,595

736,055

TOTAL SHORT-TERM FUNDS

(Cost $1,459,649)

1,468,570

TOTAL INVESTMENT PORTFOLIO - 100.0%

(Cost $5,079,174)

5,352,428

NET OTHER ASSETS (LIABILITIES) - 0.0%

(433)

NET ASSETS - 100%

$ 5,351,995

Legend

(a) Non-income producing

Other Information

All investments are categorized as Level 1 under the Fair Value Hierarchy. The inputs or methodology used for valuing securities may not be an indication of the risk associated with investing in those securities. For more information on valuation inputs, please refer to the Investment Valuation section at the end of this listing.

Income Tax Information

At April 30, 2011, the cost of investment securities for income tax purposes was $5,160,515. Net unrealized appreciation aggregated $191,913, of which $248,515 related to appreciated investment securities and $56,602 related to depreciated investment securities.

Investment Valuation

Investments are valued as of 4:00 p.m. Eastern time on the last calendar day of the period. Security transactions are accounted for as of trade date. The Fund categorizes the inputs to valuation techniques used to value its investments into a disclosure hierarchy consisting of three levels. Level 1 - quoted prices in active markets for identical investments. Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds etc.). Level 3 - unobservable inputs (including the Fund's own assumptions based on the best information available).

Valuation techniques used to value the Fund's investments by major category are as follows. Investments in the Underlying Funds are valued at their closing net asset value each business day and are categorized as Level 1 in the hierarchy.

For additional information on the Fund's policy regarding valuation of investments and other significant accounting policies, please refer to the Fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please visit advisor.fidelity.com or call Fidelity at 1-877-208-0098 for a free copy of the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR LLC or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity Income Replacement 2020 FundSM

April 30, 2011

1.858583.103
RW20-QTLY-0611

Investments April 30, 2011 (Unaudited)

Showing Percentage of Net Assets

Equity Funds - 39.6%

Shares

Value

Domestic Equity Funds - 35.7%

Fidelity Advisor Mid Cap II Fund Institutional Class (a)

10,075

$ 195,663

Fidelity Disciplined Equity Fund

8,206

204,815

Fidelity Equity-Income Fund

4,198

201,977

Fidelity Large Cap Core Enhanced Index Fund

34,753

326,330

Fidelity Series 100 Index Fund

25,768

243,511

Fidelity Series Broad Market Opportunities Fund

29,678

326,759

Fidelity Series Small Cap Opportunities Fund

10,846

132,753

TOTAL DOMESTIC EQUITY FUNDS

1,631,808

International Equity Funds - 3.9%

Fidelity Advisor International Discovery Fund Institutional Class

4,939

176,760

TOTAL EQUITY FUNDS

(Cost $1,466,649)

1,808,568

Fixed-Income Funds - 37.8%

 

 

 

 

High Yield Fixed-Income Funds - 2.6%

Fidelity Capital & Income Fund

6,145

61,139

Fidelity Strategic Income Fund

5,344

60,760

TOTAL HIGH YIELD FIXED-INCOME FUNDS

121,899

 

Shares

Value

Investment Grade Fixed-Income Funds - 35.2%

Fidelity Government Income Fund

30,625

$ 320,948

Fidelity Strategic Real Return Fund

32,083

324,355

Fidelity Total Bond Fund

88,626

963,364

TOTAL INVESTMENT GRADE FIXED-INCOME FUNDS

1,608,667

TOTAL FIXED-INCOME FUNDS

(Cost $1,621,147)

1,730,566

Short-Term Funds - 22.6%

 

 

 

 

Fidelity Institutional Money Market Portfolio Institutional Class

515,251

515,251

Fidelity Short-Term Bond Fund

60,904

517,683

TOTAL SHORT-TERM FUNDS

(Cost $1,024,144)

1,032,934

TOTAL INVESTMENT PORTFOLIO - 100.0%

(Cost $4,111,940)

4,572,068

NET OTHER ASSETS (LIABILITIES) - 0.0%

(433)

NET ASSETS - 100%

$ 4,571,635

Legend

(a) Non-income producing

Other Information

All investments are categorized as Level 1 under the Fair Value Hierarchy. The inputs or methodology used for valuing securities may not be an indication of the risk associated with investing in those securities. For more information on valuation inputs please refer to the Investment Valuation section at the end of this listing.

Income Tax Information

At April 30, 2011, the cost of investment securities for income tax purposes was $4,206,115. Net unrealized appreciation aggregated $365,953, of which $396,871 related to appreciated investment securities and $30,918 related to depreciated investment securities.

Investment Valuation

Investments are valued as of 4:00 p.m. Eastern time on the last calendar day of the period. Security transactions are accounted for as of trade date. The Fund categorizes the inputs to valuation techniques used to value its investments into a disclosure hierarchy consisting of three levels. Level 1 - quoted prices in active markets for identical investments. Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds etc.). Level 3 - unobservable inputs (including the Fund's own assumptions based on the best information available).

Valuation techniques used to value the Fund's investments by major category are as follows. Investments in the Underlying Funds are valued at their closing net asset value each business day and are categorized as Level 1 in the hierarchy.

For additional information on the Fund's policy regarding valuation of investments and other significant accounting policies, please refer to the Fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please see the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR LLC or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity Advisor
Income Replacement 2020 Fund

Class A
Class T
Class C
Institutional Class

April 30, 2011

Class A, Class T, Class C
and Institutional Class are classes of
Fidelity Income Replacement 2020 Fund
SM

1.858558.103
ARW20-QTLY-0611

Investments April 30, 2011 (Unaudited)

Showing Percentage of Net Assets

Equity Funds - 39.6%

Shares

Value

Domestic Equity Funds - 35.7%

Fidelity Advisor Mid Cap II Fund Institutional Class (a)

10,075

$ 195,663

Fidelity Disciplined Equity Fund

8,206

204,815

Fidelity Equity-Income Fund

4,198

201,977

Fidelity Large Cap Core Enhanced Index Fund

34,753

326,330

Fidelity Series 100 Index Fund

25,768

243,511

Fidelity Series Broad Market Opportunities Fund

29,678

326,759

Fidelity Series Small Cap Opportunities Fund

10,846

132,753

TOTAL DOMESTIC EQUITY FUNDS

1,631,808

International Equity Funds - 3.9%

Fidelity Advisor International Discovery Fund Institutional Class

4,939

176,760

TOTAL EQUITY FUNDS

(Cost $1,466,649)

1,808,568

Fixed-Income Funds - 37.8%

 

 

 

 

High Yield Fixed-Income Funds - 2.6%

Fidelity Capital & Income Fund

6,145

61,139

Fidelity Strategic Income Fund

5,344

60,760

TOTAL HIGH YIELD FIXED-INCOME FUNDS

121,899

 

Shares

Value

Investment Grade Fixed-Income Funds - 35.2%

Fidelity Government Income Fund

30,625

$ 320,948

Fidelity Strategic Real Return Fund

32,083

324,355

Fidelity Total Bond Fund

88,626

963,364

TOTAL INVESTMENT GRADE FIXED-INCOME FUNDS

1,608,667

TOTAL FIXED-INCOME FUNDS

(Cost $1,621,147)

1,730,566

Short-Term Funds - 22.6%

 

 

 

 

Fidelity Institutional Money Market Portfolio Institutional Class

515,251

515,251

Fidelity Short-Term Bond Fund

60,904

517,683

TOTAL SHORT-TERM FUNDS

(Cost $1,024,144)

1,032,934

TOTAL INVESTMENT PORTFOLIO - 100.0%

(Cost $4,111,940)

4,572,068

NET OTHER ASSETS (LIABILITIES) - 0.0%

(433)

NET ASSETS - 100%

$ 4,571,635

Legend

(a) Non-income producing

Other Information

All investments are categorized as Level 1 under the Fair Value Hierarchy. The inputs or methodology used for valuing securities may not be an indication of the risk associated with investing in those securities. For more information on valuation inputs please refer to the Investment Valuation section at the end of this listing.

Income Tax Information

At April 30, 2011, the cost of investment securities for income tax purposes was $4,206,115. Net unrealized appreciation aggregated $365,953, of which $396,871 related to appreciated investment securities and $30,918 related to depreciated investment securities.

Investment Valuation

Investments are valued as of 4:00 p.m. Eastern time on the last calendar day of the period. Security transactions are accounted for as of trade date. The Fund categorizes the inputs to valuation techniques used to value its investments into a disclosure hierarchy consisting of three levels. Level 1 - quoted prices in active markets for identical investments. Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds etc.). Level 3 - unobservable inputs (including the Fund's own assumptions based on the best information available).

Valuation techniques used to value the Fund's investments by major category are as follows. Investments in the Underlying Funds are valued at their closing net asset value each business day and are categorized as Level 1 in the hierarchy.

For additional information on the Fund's policy regarding valuation of investments and other significant accounting policies, please refer to the Fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please visit advisor.fidelity.com or call Fidelity at 1-877-208-0098 for a free copy of the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR LLC or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity Income Replacement 2022 FundSM

April 30, 2011

1.858586.103
RW22-QTLY-0611

Investments April 30, 2011 (Unaudited)

Showing Percentage of Net Assets

Equity Funds - 44.6%

Shares

Value

Domestic Equity Funds - 39.8%

Fidelity Advisor Mid Cap II Fund Institutional Class (a)

8,203

$ 159,295

Fidelity Disciplined Equity Fund

6,665

166,368

Fidelity Equity-Income Fund

3,410

164,054

Fidelity Large Cap Core Enhanced Index Fund

28,245

265,218

Fidelity Series 100 Index Fund

20,963

198,096

Fidelity Series Broad Market Opportunities Fund

24,120

265,565

Fidelity Series Small Cap Opportunities Fund

8,820

107,951

TOTAL DOMESTIC EQUITY FUNDS

1,326,547

International Equity Funds - 4.8%

Fidelity Advisor International Discovery Fund Institutional Class

4,491

160,746

TOTAL EQUITY FUNDS

(Cost $1,429,205)

1,487,293

Fixed-Income Funds - 36.3%

 

 

 

 

High Yield Fixed-Income Funds - 3.4%

Fidelity Capital & Income Fund

5,740

57,111

Fidelity Strategic Income Fund

4,992

56,754

TOTAL HIGH YIELD FIXED-INCOME FUNDS

113,865

 

Shares

Value

Investment Grade Fixed-Income Funds - 32.9%

Fidelity Government Income Fund

20,840

$ 218,402

Fidelity Strategic Real Return Fund

21,833

220,734

Fidelity Total Bond Fund

60,310

655,572

TOTAL INVESTMENT GRADE FIXED-INCOME FUNDS

1,094,708

TOTAL FIXED-INCOME FUNDS

(Cost $1,158,686)

1,208,573

Short-Term Funds - 19.1%

 

 

 

 

Fidelity Institutional Money Market Portfolio Institutional Class

317,964

317,964

Fidelity Short-Term Bond Fund

37,584

319,463

TOTAL SHORT-TERM FUNDS

(Cost $635,291)

637,427

TOTAL INVESTMENT PORTFOLIO - 100.0%

(Cost $3,223,182)

3,333,293

NET OTHER ASSETS (LIABILITIES) - 0.0%

(56)

NET ASSETS - 100%

$ 3,333,237

Legend

(a) Non-income producing

Other Information

All investments are categorized as Level 1 under the Fair Value Hierarchy. The inputs or methodology used for valuing securities may not be an indication of the risk associated with investing in those securities. For more information on valuation inputs please refer to the Investment Valuation section at the end of this listing.

Income Tax Information

At April 30, 2011, the cost of investment securities for income tax purposes was $3,265,222. Net unrealized appreciation aggregated $68,071, of which $144,134 related to appreciated investment securities and $76,063 related to depreciated investment securities.

Investment Valuation

Investments are valued as of 4:00 p.m. Eastern time on the last calendar day of the period. Security transactions are accounted for as of trade date. The Fund categorizes the inputs to valuation techniques used to value its investments into a disclosure hierarchy consisting of three levels. Level 1 - quoted prices in active markets for identical investments. Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds etc.). Level 3 - unobservable inputs (including the Fund's own assumptions based on the best information available).

Valuation techniques used to value the Fund's investments by major category are as follows. Investments in the Underlying Funds are valued at their closing net asset value each business day and are categorized as Level 1 in the hierarchy.

For additional information on the Fund's policy regarding valuation of investments and other significant accounting policies, please refer to the Fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please see the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR LLC or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity Advisor
Income Replacement 2022 Fund

Class A
Class T
Class C
Institutional Class

April 30, 2011

Class A, Class T, Class C
and Institutional Class are classes of
Fidelity Income Replacement 2022 Fund
SM

1.858561.103
ARW22-QTLY-0611

Investments April 30, 2011 (Unaudited)

Showing Percentage of Net Assets

Equity Funds - 44.6%

Shares

Value

Domestic Equity Funds - 39.8%

Fidelity Advisor Mid Cap II Fund Institutional Class (a)

8,203

$ 159,295

Fidelity Disciplined Equity Fund

6,665

166,368

Fidelity Equity-Income Fund

3,410

164,054

Fidelity Large Cap Core Enhanced Index Fund

28,245

265,218

Fidelity Series 100 Index Fund

20,963

198,096

Fidelity Series Broad Market Opportunities Fund

24,120

265,565

Fidelity Series Small Cap Opportunities Fund

8,820

107,951

TOTAL DOMESTIC EQUITY FUNDS

1,326,547

International Equity Funds - 4.8%

Fidelity Advisor International Discovery Fund Institutional Class

4,491

160,746

TOTAL EQUITY FUNDS

(Cost $1,429,205)

1,487,293

Fixed-Income Funds - 36.3%

 

 

 

 

High Yield Fixed-Income Funds - 3.4%

Fidelity Capital & Income Fund

5,740

57,111

Fidelity Strategic Income Fund

4,992

56,754

TOTAL HIGH YIELD FIXED-INCOME FUNDS

113,865

 

Shares

Value

Investment Grade Fixed-Income Funds - 32.9%

Fidelity Government Income Fund

20,840

$ 218,402

Fidelity Strategic Real Return Fund

21,833

220,734

Fidelity Total Bond Fund

60,310

655,572

TOTAL INVESTMENT GRADE FIXED-INCOME FUNDS

1,094,708

TOTAL FIXED-INCOME FUNDS

(Cost $1,158,686)

1,208,573

Short-Term Funds - 19.1%

 

 

 

 

Fidelity Institutional Money Market Portfolio Institutional Class

317,964

317,964

Fidelity Short-Term Bond Fund

37,584

319,463

TOTAL SHORT-TERM FUNDS

(Cost $635,291)

637,427

TOTAL INVESTMENT PORTFOLIO - 100.0%

(Cost $3,223,182)

3,333,293

NET OTHER ASSETS (LIABILITIES) - 0.0%

(56)

NET ASSETS - 100%

$ 3,333,237

Legend

(a) Non-income producing

Other Information

All investments are categorized as Level 1 under the Fair Value Hierarchy. The inputs or methodology used for valuing securities may not be an indication of the risk associated with investing in those securities. For more information on valuation inputs please refer to the Investment Valuation section at the end of this listing.

Income Tax Information

At April 30, 2011, the cost of investment securities for income tax purposes was $3,265,222. Net unrealized appreciation aggregated $68,071, of which $144,134 related to appreciated investment securities and $76,063 related to depreciated investment securities.

Investment Valuation

Investments are valued as of 4:00 p.m. Eastern time on the last calendar day of the period. Security transactions are accounted for as of trade date. The Fund categorizes the inputs to valuation techniques used to value its investments into a disclosure hierarchy consisting of three levels. Level 1 - quoted prices in active markets for identical investments. Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds etc.). Level 3 - unobservable inputs (including the Fund's own assumptions based on the best information available).

Valuation techniques used to value the Fund's investments by major category are as follows. Investments in the Underlying Funds are valued at their closing net asset value each business day and are categorized as Level 1 in the hierarchy.

For additional information on the Fund's policy regarding valuation of investments and other significant accounting policies, please refer to the Fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please visit advisor.fidelity.com or call Fidelity at 1-877-208-0098 for a free copy of the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR LLC or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity Income Replacement 2024 FundSM

April 30, 2011

1.858588.103
RW24-QTLY-0611

Investments April 30, 2011 (Unaudited)

Showing Percentage of Net Assets

Equity Funds - 48.1%

Shares

Value

Domestic Equity Funds - 42.4%

Fidelity Advisor Mid Cap II Fund Institutional Class (a)

4,778

$ 92,785

Fidelity Disciplined Equity Fund

3,888

97,043

Fidelity Equity-Income Fund

1,989

95,697

Fidelity Large Cap Core Enhanced Index Fund

16,479

154,740

Fidelity Series 100 Index Fund

12,236

115,626

Fidelity Series Broad Market Opportunities Fund

14,073

154,944

Fidelity Series Small Cap Opportunities Fund

5,142

62,940

TOTAL DOMESTIC EQUITY FUNDS

773,775

International Equity Funds - 5.7%

Fidelity Advisor International Discovery Fund Institutional Class

2,897

103,685

TOTAL EQUITY FUNDS

(Cost $753,399)

877,460

Fixed-Income Funds - 35.1%

 

 

 

 

High Yield Fixed-Income Funds - 3.9%

Fidelity Capital & Income Fund

3,611

35,932

Fidelity Strategic Income Fund

3,140

35,707

TOTAL HIGH YIELD FIXED-INCOME FUNDS

71,639

 

Shares

Value

Investment Grade Fixed-Income Funds - 31.2%

Fidelity Government Income Fund

10,805

$ 113,238

Fidelity Strategic Real Return Fund

11,320

114,445

Fidelity Total Bond Fund

31,336

340,625

TOTAL INVESTMENT GRADE FIXED-INCOME FUNDS

568,308

TOTAL FIXED-INCOME FUNDS

(Cost $601,472)

639,947

Short-Term Funds - 16.8%

 

 

 

 

Fidelity Institutional Money Market Portfolio Institutional Class

152,882

152,882

Fidelity Short-Term Bond Fund

18,081

153,685

TOTAL SHORT-TERM FUNDS

(Cost $303,625)

306,567

TOTAL INVESTMENT PORTFOLIO - 100.0%

(Cost $1,658,496)

1,823,974

NET OTHER ASSETS (LIABILITIES) - 0.0%

(145)

NET ASSETS - 100%

$ 1,823,829

Legend

(a) Non-income producing

Other Information

All investments are categorized as Level 1 under the Fair Value Hierarchy. The inputs or methodology used for valuing securities may not be an indication of the risk associated with investing in those securities. For more information on valuation inputs please refer to the Investment Valuation section at the end of this listing.

Income Tax Information

At April 30, 2011, the cost of investment securities for income tax purposes was $1,688,846. Net unrealized appreciation aggregated $135,128, of which $151,943 related to appreciated investment securities and $16,815 related to depreciated investment securities.

Investment Valuation

Investments are valued as of 4:00 p.m. Eastern time on the last calendar day of the period. Security transactions are accounted for as of trade date. The Fund categorizes the inputs to valuation techniques used to value its investments into a disclosure hierarchy consisting of three levels. Level 1 - quoted prices in active markets for identical investments. Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds etc.). Level 3 - unobservable inputs (including the Fund's own assumptions based on the best information available).

Valuation techniques used to value the Fund's investments by major category are as follows. Investments in the Underlying Funds are valued at their closing net asset value each business day and are categorized as Level 1 in the hierarchy.

For additional information on the Fund's policy regarding valuation of investments and other significant accounting policies, please refer to the Fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please see the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR LLC or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity Advisor
Income Replacement 2024 Fund

Class A
Class T
Class C
Institutional Class

April 30, 2011

Class A, Class T, Class C
and Institutional Class are classes of
Fidelity Income Replacement 2024 Fund
SM

1.858563.103
ARW24-QTLY-0611

Investments April 30, 2011 (Unaudited)

Showing Percentage of Net Assets

Equity Funds - 48.1%

Shares

Value

Domestic Equity Funds - 42.4%

Fidelity Advisor Mid Cap II Fund Institutional Class (a)

4,778

$ 92,785

Fidelity Disciplined Equity Fund

3,888

97,043

Fidelity Equity-Income Fund

1,989

95,697

Fidelity Large Cap Core Enhanced Index Fund

16,479

154,740

Fidelity Series 100 Index Fund

12,236

115,626

Fidelity Series Broad Market Opportunities Fund

14,073

154,944

Fidelity Series Small Cap Opportunities Fund

5,142

62,940

TOTAL DOMESTIC EQUITY FUNDS

773,775

International Equity Funds - 5.7%

Fidelity Advisor International Discovery Fund Institutional Class

2,897

103,685

TOTAL EQUITY FUNDS

(Cost $753,399)

877,460

Fixed-Income Funds - 35.1%

 

 

 

 

High Yield Fixed-Income Funds - 3.9%

Fidelity Capital & Income Fund

3,611

35,932

Fidelity Strategic Income Fund

3,140

35,707

TOTAL HIGH YIELD FIXED-INCOME FUNDS

71,639

 

Shares

Value

Investment Grade Fixed-Income Funds - 31.2%

Fidelity Government Income Fund

10,805

$ 113,238

Fidelity Strategic Real Return Fund

11,320

114,445

Fidelity Total Bond Fund

31,336

340,625

TOTAL INVESTMENT GRADE FIXED-INCOME FUNDS

568,308

TOTAL FIXED-INCOME FUNDS

(Cost $601,472)

639,947

Short-Term Funds - 16.8%

 

 

 

 

Fidelity Institutional Money Market Portfolio Institutional Class

152,882

152,882

Fidelity Short-Term Bond Fund

18,081

153,685

TOTAL SHORT-TERM FUNDS

(Cost $303,625)

306,567

TOTAL INVESTMENT PORTFOLIO - 100.0%

(Cost $1,658,496)

1,823,974

NET OTHER ASSETS (LIABILITIES) - 0.0%

(145)

NET ASSETS - 100%

$ 1,823,829

Legend

(a) Non-income producing

Other Information

All investments are categorized as Level 1 under the Fair Value Hierarchy. The inputs or methodology used for valuing securities may not be an indication of the risk associated with investing in those securities. For more information on valuation inputs please refer to the Investment Valuation section at the end of this listing.

Income Tax Information

At April 30, 2011, the cost of investment securities for income tax purposes was $1,688,846. Net unrealized appreciation aggregated $135,128, of which $151,943 related to appreciated investment securities and $16,815 related to depreciated investment securities.

Investment Valuation

Investments are valued as of 4:00 p.m. Eastern time on the last calendar day of the period. Security transactions are accounted for as of trade date. The Fund categorizes the inputs to valuation techniques used to value its investments into a disclosure hierarchy consisting of three levels. Level 1 - quoted prices in active markets for identical investments. Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds etc.). Level 3 - unobservable inputs (including the Fund's own assumptions based on the best information available).

Valuation techniques used to value the Fund's investments by major category are as follows. Investments in the Underlying Funds are valued at their closing net asset value each business day and are categorized as Level 1 in the hierarchy.

For additional information on the Fund's policy regarding valuation of investments and other significant accounting policies, please refer to the Fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please visit advisor.fidelity.com or call Fidelity at 1-877-208-0098 for a free copy of the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR LLC or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity Income Replacement 2026 FundSM

April 30, 2011

1.858590.103
RW26-QTLY-0611

Investments April 30, 2011 (Unaudited)

Showing Percentage of Net Assets

Equity Funds - 50.7%

Shares

Value

Domestic Equity Funds - 44.2%

Fidelity Advisor Mid Cap II Fund Institutional Class (a)

5,090

$ 98,840

Fidelity Disciplined Equity Fund

4,142

103,393

Fidelity Equity-Income Fund

2,119

101,966

Fidelity Large Cap Core Enhanced Index Fund

17,542

164,722

Fidelity Series 100 Index Fund

13,025

123,087

Fidelity Series Broad Market Opportunities Fund

14,980

164,926

Fidelity Series Small Cap Opportunities Fund

5,466

66,909

TOTAL DOMESTIC EQUITY FUNDS

823,843

International Equity Funds - 6.5%

Fidelity Advisor International Discovery Fund Institutional Class

3,388

121,254

TOTAL EQUITY FUNDS

(Cost $859,588)

945,097

Fixed-Income Funds - 33.9%

 

 

 

 

High Yield Fixed-Income Funds - 4.3%

Fidelity Capital & Income Fund

4,060

40,398

Fidelity Strategic Income Fund

3,531

40,146

TOTAL HIGH YIELD FIXED-INCOME FUNDS

80,544

 

Shares

Value

Investment Grade Fixed-Income Funds - 29.6%

Fidelity Government Income Fund

10,477

$ 109,802

Fidelity Strategic Real Return Fund

10,976

110,966

Fidelity Total Bond Fund

30,338

329,769

TOTAL INVESTMENT GRADE FIXED-INCOME FUNDS

550,537

TOTAL FIXED-INCOME FUNDS

(Cost $609,020)

631,081

Short-Term Funds - 15.4%

 

 

 

 

Fidelity Institutional Money Market Portfolio Institutional Class

143,656

143,656

Fidelity Short-Term Bond Fund

16,980

144,326

TOTAL SHORT-TERM FUNDS

(Cost $287,055)

287,982

TOTAL INVESTMENT PORTFOLIO - 100.0%

(Cost $1,755,663)

1,864,160

NET OTHER ASSETS (LIABILITIES) - 0.0%

(220)

NET ASSETS - 100%

$ 1,863,940

Legend

(a) Non-income producing

Other Information

All investments are categorized as Level 1 under the Fair Value Hierarchy. The inputs or methodology used for valuing securities may not be an indication of the risk associated with investing in those securities. For more information on valuation inputs please refer to the Investment Valuation section at the end of this listing.

Income Tax Information

At April 30, 2011, the cost of investment securities for income tax purposes was $1,776,406. Net unrealized appreciation aggregated $87,754, of which $110,451 related to appreciated investment securities and $22,697 related to depreciated investment securities.

Investment Valuation

Investments are valued as of 4:00 p.m. Eastern time on the last calendar day of the period. Security transactions are accounted for as of trade date. The Fund categorizes the inputs to valuation techniques used to value its investments into a disclosure hierarchy consisting of three levels. Level 1 - quoted prices in active markets for identical investments. Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds etc.). Level 3 - unobservable inputs (including the Fund's own assumptions based on the best information available).

Valuation techniques used to value the Fund's investments by major category are as follows. Investments in the Underlying Funds are valued at their closing net asset value each business day and are categorized as Level 1 in the hierarchy.

For additional information on the Fund's policy regarding valuation of investments and other significant accounting policies, please refer to the Fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please see the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR LLC or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity Advisor
Income Replacement 2026 Fund

Class A
Class T
Class C
Institutional Class

April 30, 2011

Class A, Class T, Class C
and Institutional Class are classes of
Fidelity Income Replacement 2026 Fund
SM

1.858565.103
ARW26-QTLY-0611

Investments April 30, 2011 (Unaudited)

Showing Percentage of Net Assets

Equity Funds - 50.7%

Shares

Value

Domestic Equity Funds - 44.2%

Fidelity Advisor Mid Cap II Fund Institutional Class (a)

5,090

$ 98,840

Fidelity Disciplined Equity Fund

4,142

103,393

Fidelity Equity-Income Fund

2,119

101,966

Fidelity Large Cap Core Enhanced Index Fund

17,542

164,722

Fidelity Series 100 Index Fund

13,025

123,087

Fidelity Series Broad Market Opportunities Fund

14,980

164,926

Fidelity Series Small Cap Opportunities Fund

5,466

66,909

TOTAL DOMESTIC EQUITY FUNDS

823,843

International Equity Funds - 6.5%

Fidelity Advisor International Discovery Fund Institutional Class

3,388

121,254

TOTAL EQUITY FUNDS

(Cost $859,588)

945,097

Fixed-Income Funds - 33.9%

 

 

 

 

High Yield Fixed-Income Funds - 4.3%

Fidelity Capital & Income Fund

4,060

40,398

Fidelity Strategic Income Fund

3,531

40,146

TOTAL HIGH YIELD FIXED-INCOME FUNDS

80,544

 

Shares

Value

Investment Grade Fixed-Income Funds - 29.6%

Fidelity Government Income Fund

10,477

$ 109,802

Fidelity Strategic Real Return Fund

10,976

110,966

Fidelity Total Bond Fund

30,338

329,769

TOTAL INVESTMENT GRADE FIXED-INCOME FUNDS

550,537

TOTAL FIXED-INCOME FUNDS

(Cost $609,020)

631,081

Short-Term Funds - 15.4%

 

 

 

 

Fidelity Institutional Money Market Portfolio Institutional Class

143,656

143,656

Fidelity Short-Term Bond Fund

16,980

144,326

TOTAL SHORT-TERM FUNDS

(Cost $287,055)

287,982

TOTAL INVESTMENT PORTFOLIO - 100.0%

(Cost $1,755,663)

1,864,160

NET OTHER ASSETS (LIABILITIES) - 0.0%

(220)

NET ASSETS - 100%

$ 1,863,940

Legend

(a) Non-income producing

Other Information

All investments are categorized as Level 1 under the Fair Value Hierarchy. The inputs or methodology used for valuing securities may not be an indication of the risk associated with investing in those securities. For more information on valuation inputs please refer to the Investment Valuation section at the end of this listing.

Income Tax Information

At April 30, 2011, the cost of investment securities for income tax purposes was $1,776,406. Net unrealized appreciation aggregated $87,754, of which $110,451 related to appreciated investment securities and $22,697 related to depreciated investment securities.

Investment Valuation

Investments are valued as of 4:00 p.m. Eastern time on the last calendar day of the period. Security transactions are accounted for as of trade date. The Fund categorizes the inputs to valuation techniques used to value its investments into a disclosure hierarchy consisting of three levels. Level 1 - quoted prices in active markets for identical investments. Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds etc.). Level 3 - unobservable inputs (including the Fund's own assumptions based on the best information available).

Valuation techniques used to value the Fund's investments by major category are as follows. Investments in the Underlying Funds are valued at their closing net asset value each business day and are categorized as Level 1 in the hierarchy.

For additional information on the Fund's policy regarding valuation of investments and other significant accounting policies, please refer to the Fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please visit advisor.fidelity.com or call Fidelity at 1-877-208-0098 for a free copy of the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR LLC or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity Income Replacement 2028 FundSM

April 30, 2011

1.858592.103
RW28-QTLY-0611

Investments April 30, 2011 (Unaudited)

Showing Percentage of Net Assets

Equity Funds - 52.8%

Shares

Value

Domestic Equity Funds - 45.5%

Fidelity Advisor Mid Cap II Fund Institutional Class (a)

18,660

$ 362,368

Fidelity Disciplined Equity Fund

15,167

378,578

Fidelity Equity-Income Fund

7,760

373,353

Fidelity Large Cap Core Enhanced Index Fund

64,332

604,077

Fidelity Series 100 Index Fund

47,747

451,212

Fidelity Series Broad Market Opportunities Fund

54,938

604,868

Fidelity Series Small Cap Opportunities Fund

20,060

245,539

TOTAL DOMESTIC EQUITY FUNDS

3,019,995

International Equity Funds - 7.3%

Fidelity Advisor International Discovery Fund Institutional Class

13,540

484,596

TOTAL EQUITY FUNDS

(Cost $3,084,244)

3,504,591

Fixed-Income Funds - 33.1%

 

 

 

 

High Yield Fixed-Income Funds - 4.6%

Fidelity Capital & Income Fund

15,499

154,214

Fidelity Strategic Income Fund

13,479

153,255

TOTAL HIGH YIELD FIXED-INCOME FUNDS

307,469

 

Shares

Value

Investment Grade Fixed-Income Funds - 28.5%

Fidelity Government Income Fund

36,002

$ 377,306

Fidelity Strategic Real Return Fund

37,716

381,308

Fidelity Total Bond Fund

104,189

1,132,539

TOTAL INVESTMENT GRADE FIXED-INCOME FUNDS

1,891,153

TOTAL FIXED-INCOME FUNDS

(Cost $2,067,077)

2,198,622

Short-Term Funds - 14.1%

 

 

 

 

Fidelity Institutional Money Market Portfolio Institutional Class

465,075

465,075

Fidelity Short-Term Bond Fund

54,971

467,254

TOTAL SHORT-TERM FUNDS

(Cost $925,004)

932,329

TOTAL INVESTMENT PORTFOLIO - 100.0%

(Cost $6,076,325)

6,635,542

NET OTHER ASSETS (LIABILITIES) - 0.0%

(183)

NET ASSETS - 100%

$ 6,635,359

Legend

(a) Non-income producing

Other Information

All investments are categorized as Level 1 under the Fair Value Hierarchy. The inputs or methodology used for valuing securities may not be an indication of the risk associated with investing in those securities. For more information on valuation inputs please refer to the Investment Valuation section at the end of this listing.

Income Tax Information

At April 30, 2011, the cost of investment securities for income tax purposes was $6,191,076. Net unrealized appreciation aggregated $444,466, of which $506,961 related to appreciated investment securities and $62,495 related to depreciated investment securities.

Investment Valuation

Investments are valued as of 4:00 p.m. Eastern time on the last calendar day of the period. The Fund uses independent pricing services approved by the Board of Trustees to value its investments. Security transactions are accounted for as of trade date. The Fund categorizes the inputs to valuation techniques used to value its investments into a disclosure hierarchy consisting of three levels. Level 1 - quoted prices in active markets for identical investments. Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds etc.). Level 3 - unobservable inputs (including the Fund's own assumptions based on the best information available).

Valuation techniques used to value the Fund's investments by major category are as follows. Investments in the Underlying Funds are valued at their closing net asset value each business day and are categorized as Level 1 in the hierarchy.

For additional information on the Fund's policy regarding valuation of investments and other significant accounting policies, please refer to the Fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please see the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR LLC or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity Advisor
Income Replacement 2028 Fund

Class A
Class T
Class C
Institutional Class

April 30, 2011

Class A, Class T, Class C
and Institutional Class are classes of
Fidelity Income Replacement 2028 Fund
SM

1.858567.103
ARW28-QTLY-0611

Investments April 30, 2011 (Unaudited)

Showing Percentage of Net Assets

Equity Funds - 52.8%

Shares

Value

Domestic Equity Funds - 45.5%

Fidelity Advisor Mid Cap II Fund Institutional Class (a)

18,660

$ 362,368

Fidelity Disciplined Equity Fund

15,167

378,578

Fidelity Equity-Income Fund

7,760

373,353

Fidelity Large Cap Core Enhanced Index Fund

64,332

604,077

Fidelity Series 100 Index Fund

47,747

451,212

Fidelity Series Broad Market Opportunities Fund

54,938

604,868

Fidelity Series Small Cap Opportunities Fund

20,060

245,539

TOTAL DOMESTIC EQUITY FUNDS

3,019,995

International Equity Funds - 7.3%

Fidelity Advisor International Discovery Fund Institutional Class

13,540

484,596

TOTAL EQUITY FUNDS

(Cost $3,084,244)

3,504,591

Fixed-Income Funds - 33.1%

 

 

 

 

High Yield Fixed-Income Funds - 4.6%

Fidelity Capital & Income Fund

15,499

154,214

Fidelity Strategic Income Fund

13,479

153,255

TOTAL HIGH YIELD FIXED-INCOME FUNDS

307,469

 

Shares

Value

Investment Grade Fixed-Income Funds - 28.5%

Fidelity Government Income Fund

36,002

$ 377,306

Fidelity Strategic Real Return Fund

37,716

381,308

Fidelity Total Bond Fund

104,189

1,132,539

TOTAL INVESTMENT GRADE FIXED-INCOME FUNDS

1,891,153

TOTAL FIXED-INCOME FUNDS

(Cost $2,067,077)

2,198,622

Short-Term Funds - 14.1%

 

 

 

 

Fidelity Institutional Money Market Portfolio Institutional Class

465,075

465,075

Fidelity Short-Term Bond Fund

54,971

467,254

TOTAL SHORT-TERM FUNDS

(Cost $925,004)

932,329

TOTAL INVESTMENT PORTFOLIO - 100.0%

(Cost $6,076,325)

6,635,542

NET OTHER ASSETS (LIABILITIES) - 0.0%

(183)

NET ASSETS - 100%

$ 6,635,359

Legend

(a) Non-income producing

Other Information

All investments are categorized as Level 1 under the Fair Value Hierarchy. The inputs or methodology used for valuing securities may not be an indication of the risk associated with investing in those securities. For more information on valuation inputs please refer to the Investment Valuation section at the end of this listing.

Income Tax Information

At April 30, 2011, the cost of investment securities for income tax purposes was $6,191,076. Net unrealized appreciation aggregated $444,466, of which $506,961 related to appreciated investment securities and $62,495 related to depreciated investment securities.

Investment Valuation

Investments are valued as of 4:00 p.m. Eastern time on the last calendar day of the period. The Fund uses independent pricing services approved by the Board of Trustees to value its investments. Security transactions are accounted for as of trade date. The Fund categorizes the inputs to valuation techniques used to value its investments into a disclosure hierarchy consisting of three levels. Level 1 - quoted prices in active markets for identical investments. Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds etc.). Level 3 - unobservable inputs (including the Fund's own assumptions based on the best information available).

Valuation techniques used to value the Fund's investments by major category are as follows. Investments in the Underlying Funds are valued at their closing net asset value each business day and are categorized as Level 1 in the hierarchy.

For additional information on the Fund's policy regarding valuation of investments and other significant accounting policies, please refer to the Fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please visit advisor.fidelity.com or call Fidelity at 1-877-208-0098 for a free copy of the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR LLC or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity Income Replacement 2030 FundSM

April 30, 2011

1.858594.103
RW30-QTLY-0611

Investments April 30, 2011 (Unaudited)

Showing Percentage of Net Assets

Equity Funds - 54.5%

Shares

Value

Domestic Equity Funds - 46.4%

Fidelity Advisor Mid Cap II Fund Institutional Class (a)

10,712

$ 208,036

Fidelity Disciplined Equity Fund

8,710

217,409

Fidelity Equity-Income Fund

4,460

214,586

Fidelity Large Cap Core Enhanced Index Fund

36,926

346,734

Fidelity Series 100 Index Fund

27,413

259,056

Fidelity Series Broad Market Opportunities Fund

31,533

347,174

Fidelity Series Small Cap Opportunities Fund

11,504

140,814

TOTAL DOMESTIC EQUITY FUNDS

1,733,809

International Equity Funds - 8.1%

Fidelity Advisor International Discovery Fund Institutional Class

8,444

302,212

TOTAL EQUITY FUNDS

(Cost $1,756,648)

2,036,021

Fixed-Income Funds - 32.5%

 

 

 

 

High Yield Fixed-Income Funds - 4.9%

Fidelity Capital & Income Fund

9,210

91,638

Fidelity Strategic Income Fund

8,011

91,089

TOTAL HIGH YIELD FIXED-INCOME FUNDS

182,727

 

Shares

Value

Investment Grade Fixed-Income Funds - 27.6%

Fidelity Government Income Fund

19,605

$ 205,461

Fidelity Strategic Real Return Fund

20,529

207,543

Fidelity Total Bond Fund

56,759

616,968

TOTAL INVESTMENT GRADE FIXED-INCOME FUNDS

1,029,972

TOTAL FIXED-INCOME FUNDS

(Cost $1,175,526)

1,212,699

Short-Term Funds - 13.0%

 

 

 

 

Fidelity Institutional Money Market Portfolio Institutional Class

242,696

242,696

Fidelity Short-Term Bond Fund

28,679

243,770

TOTAL SHORT-TERM FUNDS

(Cost $484,271)

486,466

TOTAL INVESTMENT PORTFOLIO - 100.0%

(Cost $3,416,445)

3,735,186

NET OTHER ASSETS (LIABILITIES) - 0.0%

(196)

NET ASSETS - 100%

$ 3,734,990

Legend

(a) Non-income producing

Other Information

All investments are categorized as Level 1 under the Fair Value Hierarchy. The inputs or methodology used for valuing securities may not be an indication of the risk associated with investing in those securities. For more information on valuation inputs please refer to the Investment Valuation section at the end of this listing.

Income Tax Information

At April 30, 2011, the cost of investment securities for income tax purposes was $3,466,427. Net unrealized appreciation aggregated $268,759, of which $299,301 related to appreciated investment securities and $30,542 related to depreciated investment securities.

Investment Valuation

Investments are valued as of 4:00 p.m. Eastern time on the last calendar day of the period. Security transactions are accounted for as of trade date. The Fund categorizes the inputs to valuation techniques used to value its investments into a disclosure hierarchy consisting of three levels. Level 1 - quoted prices in active markets for identical investments. Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds etc.). Level 3 - unobservable inputs (including the Fund's own assumptions based on the best information available).

Valuation techniques used to value the Fund's investments by major category are as follows. Investments in the Underlying Funds are valued at their closing net asset value each business day and are categorized as Level 1 in the hierarchy.

For additional information on the Fund's policy regarding valuation of investments and other significant accounting policies, please refer to the Fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please see the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR LLC or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity Advisor
Income Replacement 2030 Fund

Class A
Class T
Class C
Institutional Class

April 30, 2011

Class A, Class T, Class C
and Institutional Class are classes of
Fidelity Income Replacement 2030 Fund
SM

1.858570.103
ARW30-QTLY-0611

Investments April 30, 2011 (Unaudited)

Showing Percentage of Net Assets

Equity Funds - 54.5%

Shares

Value

Domestic Equity Funds - 46.4%

Fidelity Advisor Mid Cap II Fund Institutional Class (a)

10,712

$ 208,036

Fidelity Disciplined Equity Fund

8,710

217,409

Fidelity Equity-Income Fund

4,460

214,586

Fidelity Large Cap Core Enhanced Index Fund

36,926

346,734

Fidelity Series 100 Index Fund

27,413

259,056

Fidelity Series Broad Market Opportunities Fund

31,533

347,174

Fidelity Series Small Cap Opportunities Fund

11,504

140,814

TOTAL DOMESTIC EQUITY FUNDS

1,733,809

International Equity Funds - 8.1%

Fidelity Advisor International Discovery Fund Institutional Class

8,444

302,212

TOTAL EQUITY FUNDS

(Cost $1,756,648)

2,036,021

Fixed-Income Funds - 32.5%

 

 

 

 

High Yield Fixed-Income Funds - 4.9%

Fidelity Capital & Income Fund

9,210

91,638

Fidelity Strategic Income Fund

8,011

91,089

TOTAL HIGH YIELD FIXED-INCOME FUNDS

182,727

 

Shares

Value

Investment Grade Fixed-Income Funds - 27.6%

Fidelity Government Income Fund

19,605

$ 205,461

Fidelity Strategic Real Return Fund

20,529

207,543

Fidelity Total Bond Fund

56,759

616,968

TOTAL INVESTMENT GRADE FIXED-INCOME FUNDS

1,029,972

TOTAL FIXED-INCOME FUNDS

(Cost $1,175,526)

1,212,699

Short-Term Funds - 13.0%

 

 

 

 

Fidelity Institutional Money Market Portfolio Institutional Class

242,696

242,696

Fidelity Short-Term Bond Fund

28,679

243,770

TOTAL SHORT-TERM FUNDS

(Cost $484,271)

486,466

TOTAL INVESTMENT PORTFOLIO - 100.0%

(Cost $3,416,445)

3,735,186

NET OTHER ASSETS (LIABILITIES) - 0.0%

(196)

NET ASSETS - 100%

$ 3,734,990

Legend

(a) Non-income producing

Other Information

All investments are categorized as Level 1 under the Fair Value Hierarchy. The inputs or methodology used for valuing securities may not be an indication of the risk associated with investing in those securities. For more information on valuation inputs please refer to the Investment Valuation section at the end of this listing.

Income Tax Information

At April 30, 2011, the cost of investment securities for income tax purposes was $3,466,427. Net unrealized appreciation aggregated $268,759, of which $299,301 related to appreciated investment securities and $30,542 related to depreciated investment securities.

Investment Valuation

Investments are valued as of 4:00 p.m. Eastern time on the last calendar day of the period. Security transactions are accounted for as of trade date. The Fund categorizes the inputs to valuation techniques used to value its investments into a disclosure hierarchy consisting of three levels. Level 1 - quoted prices in active markets for identical investments. Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds etc.). Level 3 - unobservable inputs (including the Fund's own assumptions based on the best information available).

Valuation techniques used to value the Fund's investments by major category are as follows. Investments in the Underlying Funds are valued at their closing net asset value each business day and are categorized as Level 1 in the hierarchy.

For additional information on the Fund's policy regarding valuation of investments and other significant accounting policies, please refer to the Fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please visit advisor.fidelity.com or call Fidelity at 1-877-208-0098 for a free copy of the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR LLC or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity Income Replacement 2032 FundSM

April 30, 2011

1.858596.103
RW32-QTLY-0611

Investments April 30, 2011 (Unaudited)

Showing Percentage of Net Assets

Equity Funds - 56.2%

Shares

Value

Domestic Equity Funds - 47.3%

Fidelity Advisor Mid Cap II Fund Institutional Class (a)

6,905

$ 134,091

Fidelity Disciplined Equity Fund

5,614

140,119

Fidelity Equity-Income Fund

2,872

138,181

Fidelity Large Cap Core Enhanced Index Fund

23,789

223,382

Fidelity Series 100 Index Fund

17,656

166,851

Fidelity Series Broad Market Opportunities Fund

20,316

223,675

Fidelity Series Small Cap Opportunities Fund

7,430

90,945

TOTAL DOMESTIC EQUITY FUNDS

1,117,244

International Equity Funds - 8.9%

Fidelity Advisor International Discovery Fund Institutional Class

5,878

210,371

TOTAL EQUITY FUNDS

(Cost $965,715)

1,327,615

Fixed-Income Funds - 31.8%

 

 

 

 

High Yield Fixed-Income Funds - 5.1%

Fidelity Capital & Income Fund

6,102

60,714

Fidelity Strategic Income Fund

5,307

60,336

TOTAL HIGH YIELD FIXED-INCOME FUNDS

121,050

 

Shares

Value

Investment Grade Fixed-Income Funds - 26.7%

Fidelity Government Income Fund

12,014

$ 125,905

Fidelity Strategic Real Return Fund

12,586

127,244

Fidelity Total Bond Fund

34,810

378,391

TOTAL INVESTMENT GRADE FIXED-INCOME FUNDS

631,540

TOTAL FIXED-INCOME FUNDS

(Cost $697,596)

752,590

Short-Term Funds - 12.0%

 

 

 

 

Fidelity Institutional Money Market Portfolio Institutional Class

141,283

141,283

Fidelity Short-Term Bond Fund

16,699

141,944

TOTAL SHORT-TERM FUNDS

(Cost $280,029)

283,227

TOTAL INVESTMENT PORTFOLIO - 100.0%

(Cost $1,943,340)

2,363,432

NET OTHER ASSETS (LIABILITIES) - 0.0%

(79)

NET ASSETS - 100%

$ 2,363,353

Legend

(a) Non-income producing

Other Information

All investments are categorized as Level 1 under the Fair Value Hierarchy. The inputs or methodology used for valuing securities may not be an indication of the risk associated with investing in those securities. For more information on valuation inputs please refer to the Investment Valuation section at the end of this listing.

Income Tax Information

At April 30, 2011, the cost of investment securities for income tax purposes was $1,945,048. Net unrealized appreciation aggregated $418,384, of which $421,207 related to appreciated investment securities and $2,823 related to depreciated investment securities.

Investment Valuation

Investments are valued as of 4:00 p.m. Eastern time on the last calendar day of the period. Security transactions are accounted for as of trade date. The Fund categorizes the inputs to valuation techniques used to value its investments into a disclosure hierarchy consisting of three levels. Level 1 - quoted prices in active markets for identical investments. Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds etc.). Level 3 - unobservable inputs (including the Fund's own assumptions based on the best information available).

Valuation techniques used to value the Fund's investments by major category are as follows. Investments in the Underlying Funds are valued at their closing net asset value each business day and are categorized as Level 1 in the hierarchy.

For additional information on the Fund's policy regarding valuation of investments and other significant accounting policies, please refer to the Fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please see the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR LLC or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity Advisor
Income Replacement 2032 Fund

Class A
Class T
Class C
Institutional Class

April 30, 2011

Class A, Class T, Class C
and Institutional Class are classes of
Fidelity Income Replacement 2032 Fund
SM

1.858572.103
ARW32-QTLY-0611

Investments April 30, 2011 (Unaudited)

Showing Percentage of Net Assets

Equity Funds - 56.2%

Shares

Value

Domestic Equity Funds - 47.3%

Fidelity Advisor Mid Cap II Fund Institutional Class (a)

6,905

$ 134,091

Fidelity Disciplined Equity Fund

5,614

140,119

Fidelity Equity-Income Fund

2,872

138,181

Fidelity Large Cap Core Enhanced Index Fund

23,789

223,382

Fidelity Series 100 Index Fund

17,656

166,851

Fidelity Series Broad Market Opportunities Fund

20,316

223,675

Fidelity Series Small Cap Opportunities Fund

7,430

90,945

TOTAL DOMESTIC EQUITY FUNDS

1,117,244

International Equity Funds - 8.9%

Fidelity Advisor International Discovery Fund Institutional Class

5,878

210,371

TOTAL EQUITY FUNDS

(Cost $965,715)

1,327,615

Fixed-Income Funds - 31.8%

 

 

 

 

High Yield Fixed-Income Funds - 5.1%

Fidelity Capital & Income Fund

6,102

60,714

Fidelity Strategic Income Fund

5,307

60,336

TOTAL HIGH YIELD FIXED-INCOME FUNDS

121,050

 

Shares

Value

Investment Grade Fixed-Income Funds - 26.7%

Fidelity Government Income Fund

12,014

$ 125,905

Fidelity Strategic Real Return Fund

12,586

127,244

Fidelity Total Bond Fund

34,810

378,391

TOTAL INVESTMENT GRADE FIXED-INCOME FUNDS

631,540

TOTAL FIXED-INCOME FUNDS

(Cost $697,596)

752,590

Short-Term Funds - 12.0%

 

 

 

 

Fidelity Institutional Money Market Portfolio Institutional Class

141,283

141,283

Fidelity Short-Term Bond Fund

16,699

141,944

TOTAL SHORT-TERM FUNDS

(Cost $280,029)

283,227

TOTAL INVESTMENT PORTFOLIO - 100.0%

(Cost $1,943,340)

2,363,432

NET OTHER ASSETS (LIABILITIES) - 0.0%

(79)

NET ASSETS - 100%

$ 2,363,353

Legend

(a) Non-income producing

Other Information

All investments are categorized as Level 1 under the Fair Value Hierarchy. The inputs or methodology used for valuing securities may not be an indication of the risk associated with investing in those securities. For more information on valuation inputs please refer to the Investment Valuation section at the end of this listing.

Income Tax Information

At April 30, 2011, the cost of investment securities for income tax purposes was $1,945,048. Net unrealized appreciation aggregated $418,384, of which $421,207 related to appreciated investment securities and $2,823 related to depreciated investment securities.

Investment Valuation

Investments are valued as of 4:00 p.m. Eastern time on the last calendar day of the period. Security transactions are accounted for as of trade date. The Fund categorizes the inputs to valuation techniques used to value its investments into a disclosure hierarchy consisting of three levels. Level 1 - quoted prices in active markets for identical investments. Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds etc.). Level 3 - unobservable inputs (including the Fund's own assumptions based on the best information available).

Valuation techniques used to value the Fund's investments by major category are as follows. Investments in the Underlying Funds are valued at their closing net asset value each business day and are categorized as Level 1 in the hierarchy.

For additional information on the Fund's policy regarding valuation of investments and other significant accounting policies, please refer to the Fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please visit advisor.fidelity.com or call Fidelity at 1-877-208-0098 for a free copy of the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR LLC or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity Income Replacement 2034 FundSM

April 30, 2011

1.858598.103
RW34-QTLY-0611

Investments April 30, 2011 (Unaudited)

Showing Percentage of Net Assets

Equity Funds - 57.8%

Shares

Value

Domestic Equity Funds - 48.1%

Fidelity Advisor Mid Cap II Fund Institutional Class (a)

5,665

$ 110,020

Fidelity Disciplined Equity Fund

4,611

115,089

Fidelity Equity-Income Fund

2,359

113,495

Fidelity Large Cap Core Enhanced Index Fund

19,539

183,473

Fidelity Series 100 Index Fund

14,502

137,042

Fidelity Series Broad Market Opportunities Fund

16,686

183,714

Fidelity Series Small Cap Opportunities Fund

6,096

74,619

TOTAL DOMESTIC EQUITY FUNDS

917,452

International Equity Funds - 9.7%

Fidelity Advisor International Discovery Fund Institutional Class

5,195

185,919

TOTAL EQUITY FUNDS

(Cost $813,007)

1,103,371

Fixed-Income Funds - 31.7%

 

 

 

 

High Yield Fixed-Income Funds - 5.4%

Fidelity Capital & Income Fund

5,153

51,274

Fidelity Strategic Income Fund

4,481

50,955

TOTAL HIGH YIELD FIXED-INCOME FUNDS

102,229

 

Shares

Value

Investment Grade Fixed-Income Funds - 26.3%

Fidelity Government Income Fund

9,565

$ 100,238

Fidelity Strategic Real Return Fund

10,020

101,305

Fidelity Total Bond Fund

27,680

300,882

TOTAL INVESTMENT GRADE FIXED-INCOME FUNDS

502,425

TOTAL FIXED-INCOME FUNDS

(Cost $539,206)

604,654

Short-Term Funds - 10.5%

 

 

 

 

Fidelity Institutional Money Market Portfolio Institutional Class

100,324

100,324

Fidelity Short-Term Bond Fund

11,858

100,795

TOTAL SHORT-TERM FUNDS

(Cost $197,787)

201,119

TOTAL INVESTMENT PORTFOLIO - 100.0%

(Cost $1,550,000)

1,909,144

NET OTHER ASSETS (LIABILITIES) - 0.0%

(36)

NET ASSETS - 100%

$ 1,909,108

Legend

(a) Non-income producing

Other Information

All investments are categorized as Level 1 under the Fair Value Hierarchy. The inputs or methodology used for valuing securities may not be an indication of the risk associated with investing in those securities. For more information on valuation inputs please refer to the Investment Valuation section at the end of this listing.

Income Tax Information

At April 30, 2011, the cost of investment securities for income tax purposes was $1,587,228. Net unrealized appreciation aggregated $321,916, of which $322,491 related to appreciated investment securities and $575 related to depreciated investment securities.

Investment Valuation

Investments are valued as of 4:00 p.m. Eastern time on the last calendar day of the period. Security transactions are accounted for as of trade date. The Fund categorizes the inputs to valuation techniques used to value its investments into a disclosure hierarchy consisting of three levels. Level 1 - quoted prices in active markets for identical investments. Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds etc.). Level 3 - unobservable inputs (including the Fund's own assumptions based on the best information available).

Valuation techniques used to value the Fund's investments by major category are as follows. Investments in the Underlying Funds are valued at their closing net asset value each business day and are categorized as Level 1 in the hierarchy.

For additional information on the Fund's policy regarding valuation of investments and other significant accounting policies, please refer to the Fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please see the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR LLC or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity Advisor
Income Replacement 2034 Fund

Class A
Class T
Class C
Institutional Class

April 30, 2011

Class A, Class T, Class C
and Institutional Class are classes of
Fidelity Income Replacement 2034 Fund
SM

1.858574.103
ARW34-QTLY-0611

Investments April 30, 2011 (Unaudited)

Showing Percentage of Net Assets

Equity Funds - 57.8%

Shares

Value

Domestic Equity Funds - 48.1%

Fidelity Advisor Mid Cap II Fund Institutional Class (a)

5,665

$ 110,020

Fidelity Disciplined Equity Fund

4,611

115,089

Fidelity Equity-Income Fund

2,359

113,495

Fidelity Large Cap Core Enhanced Index Fund

19,539

183,473

Fidelity Series 100 Index Fund

14,502

137,042

Fidelity Series Broad Market Opportunities Fund

16,686

183,714

Fidelity Series Small Cap Opportunities Fund

6,096

74,619

TOTAL DOMESTIC EQUITY FUNDS

917,452

International Equity Funds - 9.7%

Fidelity Advisor International Discovery Fund Institutional Class

5,195

185,919

TOTAL EQUITY FUNDS

(Cost $813,007)

1,103,371

Fixed-Income Funds - 31.7%

 

 

 

 

High Yield Fixed-Income Funds - 5.4%

Fidelity Capital & Income Fund

5,153

51,274

Fidelity Strategic Income Fund

4,481

50,955

TOTAL HIGH YIELD FIXED-INCOME FUNDS

102,229

 

Shares

Value

Investment Grade Fixed-Income Funds - 26.3%

Fidelity Government Income Fund

9,565

$ 100,238

Fidelity Strategic Real Return Fund

10,020

101,305

Fidelity Total Bond Fund

27,680

300,882

TOTAL INVESTMENT GRADE FIXED-INCOME FUNDS

502,425

TOTAL FIXED-INCOME FUNDS

(Cost $539,206)

604,654

Short-Term Funds - 10.5%

 

 

 

 

Fidelity Institutional Money Market Portfolio Institutional Class

100,324

100,324

Fidelity Short-Term Bond Fund

11,858

100,795

TOTAL SHORT-TERM FUNDS

(Cost $197,787)

201,119

TOTAL INVESTMENT PORTFOLIO - 100.0%

(Cost $1,550,000)

1,909,144

NET OTHER ASSETS (LIABILITIES) - 0.0%

(36)

NET ASSETS - 100%

$ 1,909,108

Legend

(a) Non-income producing

Other Information

All investments are categorized as Level 1 under the Fair Value Hierarchy. The inputs or methodology used for valuing securities may not be an indication of the risk associated with investing in those securities. For more information on valuation inputs please refer to the Investment Valuation section at the end of this listing.

Income Tax Information

At April 30, 2011, the cost of investment securities for income tax purposes was $1,587,228. Net unrealized appreciation aggregated $321,916, of which $322,491 related to appreciated investment securities and $575 related to depreciated investment securities.

Investment Valuation

Investments are valued as of 4:00 p.m. Eastern time on the last calendar day of the period. Security transactions are accounted for as of trade date. The Fund categorizes the inputs to valuation techniques used to value its investments into a disclosure hierarchy consisting of three levels. Level 1 - quoted prices in active markets for identical investments. Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds etc.). Level 3 - unobservable inputs (including the Fund's own assumptions based on the best information available).

Valuation techniques used to value the Fund's investments by major category are as follows. Investments in the Underlying Funds are valued at their closing net asset value each business day and are categorized as Level 1 in the hierarchy.

For additional information on the Fund's policy regarding valuation of investments and other significant accounting policies, please refer to the Fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please visit advisor.fidelity.com or call Fidelity at 1-877-208-0098 for a free copy of the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR LLC or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity Income Replacement 2036 FundSM

April 30, 2011

1.858600.103
RW36-QTLY-0611

Investments April 30, 2011 (Unaudited)

Showing Percentage of Net Assets

Equity Funds - 59.6%

Shares

Value

Domestic Equity Funds - 48.9%

Fidelity Advisor Mid Cap II Fund Institutional Class (a)

6,339

$ 123,094

Fidelity Disciplined Equity Fund

5,155

128,665

Fidelity Equity-Income Fund

2,637

126,884

Fidelity Large Cap Core Enhanced Index Fund

21,853

205,203

Fidelity Series 100 Index Fund

16,231

153,379

Fidelity Series Broad Market Opportunities Fund

18,662

205,472

Fidelity Series Small Cap Opportunities Fund

6,815

83,412

TOTAL DOMESTIC EQUITY FUNDS

1,026,109

International Equity Funds - 10.7%

Fidelity Advisor International Discovery Fund Institutional Class

6,233

223,063

TOTAL EQUITY FUNDS

(Cost $1,159,748)

1,249,172

Fixed-Income Funds - 31.1%

 

 

 

 

High Yield Fixed-Income Funds - 5.6%

Fidelity Capital & Income Fund

5,949

59,192

Fidelity Strategic Income Fund

5,174

58,823

TOTAL HIGH YIELD FIXED-INCOME FUNDS

118,015

 

Shares

Value

Investment Grade Fixed-Income Funds - 25.5%

Fidelity Government Income Fund

10,165

$ 106,534

Fidelity Strategic Real Return Fund

10,650

107,668

Fidelity Total Bond Fund

29,399

319,569

TOTAL INVESTMENT GRADE FIXED-INCOME FUNDS

533,771

TOTAL FIXED-INCOME FUNDS

(Cost $628,402)

651,786

Short-Term Funds - 9.3%

 

 

 

 

Fidelity Institutional Money Market Portfolio Institutional Class

97,887

97,887

Fidelity Short-Term Bond Fund

11,573

98,374

TOTAL SHORT-TERM FUNDS

(Cost $195,834)

196,261

TOTAL INVESTMENT PORTFOLIO - 100.0%

(Cost $1,983,984)

2,097,219

NET OTHER ASSETS (LIABILITIES) - 0.0%

(169)

NET ASSETS - 100%

$ 2,097,050

Legend

(a) Non-income producing

Other Information

All investments are categorized as Level 1 under the Fair Value Hierarchy. The inputs or methodology used for valuing securities may not be an indication of the risk associated with investing in those securities. For more information on valuation inputs please refer to the Investment Valuation section at the end of this listing.

Income Tax Information

At April 30, 2011, the cost of investment securities for income tax purposes was $2,000,384. Net unrealized appreciation aggregated $96,835, of which $143,845 related to appreciated investment securities and $47,010 related to depreciated investment securities.

Investment Valuation

Investments are valued as of 4:00 p.m. Eastern time on the last calendar day of the period. Security transactions are accounted for as of trade date. The Fund categorizes the inputs to valuation techniques used to value its investments into a disclosure hierarchy consisting of three levels. Level 1 - quoted prices in active markets for identical investments. Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds etc.). Level 3 - unobservable inputs (including the Fund's own assumptions based on the best information available).

Valuation techniques used to value the Fund's investments by major category are as follows. Investments in the Underlying Funds are valued at their closing net asset value each business day and are categorized as Level 1 in the hierarchy.

For additional information on the Fund's policy regarding valuation of investments and other significant accounting policies, please refer to the Fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please see the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR LLC or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity Advisor
Income Replacement 2036 Fund

Class A
Class T
Class C
Institutional Class

April 30, 2011

Class A, Class T, Class C
and Institutional Class are classes of
Fidelity Income Replacement 2036 Fund
SM

1.858576.103
ARW36-QTLY-0611

Investments April 30, 2011 (Unaudited)

Showing Percentage of Net Assets

Equity Funds - 59.6%

Shares

Value

Domestic Equity Funds - 48.9%

Fidelity Advisor Mid Cap II Fund Institutional Class (a)

6,339

$ 123,094

Fidelity Disciplined Equity Fund

5,155

128,665

Fidelity Equity-Income Fund

2,637

126,884

Fidelity Large Cap Core Enhanced Index Fund

21,853

205,203

Fidelity Series 100 Index Fund

16,231

153,379

Fidelity Series Broad Market Opportunities Fund

18,662

205,472

Fidelity Series Small Cap Opportunities Fund

6,815

83,412

TOTAL DOMESTIC EQUITY FUNDS

1,026,109

International Equity Funds - 10.7%

Fidelity Advisor International Discovery Fund Institutional Class

6,233

223,063

TOTAL EQUITY FUNDS

(Cost $1,159,748)

1,249,172

Fixed-Income Funds - 31.1%

 

 

 

 

High Yield Fixed-Income Funds - 5.6%

Fidelity Capital & Income Fund

5,949

59,192

Fidelity Strategic Income Fund

5,174

58,823

TOTAL HIGH YIELD FIXED-INCOME FUNDS

118,015

 

Shares

Value

Investment Grade Fixed-Income Funds - 25.5%

Fidelity Government Income Fund

10,165

$ 106,534

Fidelity Strategic Real Return Fund

10,650

107,668

Fidelity Total Bond Fund

29,399

319,569

TOTAL INVESTMENT GRADE FIXED-INCOME FUNDS

533,771

TOTAL FIXED-INCOME FUNDS

(Cost $628,402)

651,786

Short-Term Funds - 9.3%

 

 

 

 

Fidelity Institutional Money Market Portfolio Institutional Class

97,887

97,887

Fidelity Short-Term Bond Fund

11,573

98,374

TOTAL SHORT-TERM FUNDS

(Cost $195,834)

196,261

TOTAL INVESTMENT PORTFOLIO - 100.0%

(Cost $1,983,984)

2,097,219

NET OTHER ASSETS (LIABILITIES) - 0.0%

(169)

NET ASSETS - 100%

$ 2,097,050

Legend

(a) Non-income producing

Other Information

All investments are categorized as Level 1 under the Fair Value Hierarchy. The inputs or methodology used for valuing securities may not be an indication of the risk associated with investing in those securities. For more information on valuation inputs please refer to the Investment Valuation section at the end of this listing.

Income Tax Information

At April 30, 2011, the cost of investment securities for income tax purposes was $2,000,384. Net unrealized appreciation aggregated $96,835, of which $143,845 related to appreciated investment securities and $47,010 related to depreciated investment securities.

Investment Valuation

Investments are valued as of 4:00 p.m. Eastern time on the last calendar day of the period. Security transactions are accounted for as of trade date. The Fund categorizes the inputs to valuation techniques used to value its investments into a disclosure hierarchy consisting of three levels. Level 1 - quoted prices in active markets for identical investments. Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds etc.). Level 3 - unobservable inputs (including the Fund's own assumptions based on the best information available).

Valuation techniques used to value the Fund's investments by major category are as follows. Investments in the Underlying Funds are valued at their closing net asset value each business day and are categorized as Level 1 in the hierarchy.

For additional information on the Fund's policy regarding valuation of investments and other significant accounting policies, please refer to the Fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please visit advisor.fidelity.com or call Fidelity at 1-877-208-0098 for a free copy of the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR LLC or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity Income Replacement 2038 FundSM

April 30, 2011

1.867270.103
RW38-QTLY-0611

Investments April 30, 2011 (Unaudited)

Showing Percentage of Net Assets

Equity Funds - 61.7%

Shares

Value

Domestic Equity Funds - 50.1%

Fidelity Advisor Mid Cap II Fund Institutional Class (a)

5,037

$ 97,818

Fidelity Disciplined Equity Fund

4,099

102,314

Fidelity Equity-Income Fund

2,097

100,900

Fidelity Large Cap Core Enhanced Index Fund

17,360

163,012

Fidelity Series 100 Index Fund

12,889

121,801

Fidelity Series Broad Market Opportunities Fund

14,825

163,225

Fidelity Series Small Cap Opportunities Fund

5,411

66,227

TOTAL DOMESTIC EQUITY FUNDS

815,297

International Equity Funds - 11.6%

Fidelity Advisor International Discovery Fund Institutional Class

5,290

189,334

TOTAL EQUITY FUNDS

(Cost $748,278)

1,004,631

Fixed-Income Funds - 31.0%

 

 

 

 

High Yield Fixed-Income Funds - 5.9%

Fidelity Capital & Income Fund

4,860

48,354

Fidelity Strategic Income Fund

4,226

48,053

TOTAL HIGH YIELD FIXED-INCOME FUNDS

96,407

 

Shares

Value

Investment Grade Fixed-Income Funds - 25.1%

Fidelity Government Income Fund

7,782

$ 81,559

Fidelity Strategic Real Return Fund

8,153

82,424

Fidelity Total Bond Fund

22,507

244,649

TOTAL INVESTMENT GRADE FIXED-INCOME FUNDS

408,632

TOTAL FIXED-INCOME FUNDS

(Cost $457,614)

505,039

Short-Term Funds - 7.3%

 

 

 

 

Fidelity Institutional Money Market Portfolio Institutional Class

59,557

59,557

Fidelity Short-Term Bond Fund

7,039

59,836

TOTAL SHORT-TERM FUNDS

(Cost $117,631)

119,393

TOTAL INVESTMENT PORTFOLIO - 100.0%

(Cost $1,323,523)

1,629,063

NET OTHER ASSETS (LIABILITIES) - 0.0%

(46)

NET ASSETS - 100%

$ 1,629,017

Legend

(a) Non-income producing

Other Information

All investments are categorized as Level 1 under the Fair Value Hierarchy. The inputs or methodology used for valuing securities may not be an indication of the risk associated with investing in those securities. For more information on valuation inputs please refer to the Investment Valuation section at the end of this listing.

Income Tax Information

At April 30, 2011, the cost of investment securities for income tax purposes was $1,338,393. Net unrealized appreciation aggregated $290,670, of which $291,510 related to appreciated investment securities and $840 related to depreciated investment securities.

Investment Valuation

Investments are valued as of 4:00 p.m. Eastern time on the last calendar day of the period. Security transactions are accounted for as of trade date. The Fund categorizes the inputs to valuation techniques used to value its investments into a disclosure hierarchy consisting of three levels. Level 1 - quoted prices in active markets for identical investments. Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds etc.). Level 3 - unobservable inputs (including the Fund's own assumptions based on the best information available).

Valuation techniques used to value the Fund's investments by major category are as follows. Investments in the Underlying Funds are valued at their closing net asset value each business day and are categorized as Level 1 in the hierarchy.

For additional information on the Fund's policy regarding valuation of investments and other significant accounting policies, please refer to the Fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please see the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR LLC or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity Advisor
Income Replacement 2038 Fund

Class A
Class T
Class C
Institutional Class

April 30, 2011

Class A, Class T, Class C
and Institutional Class are classes of
Fidelity Income Replacement 2038 Fund
SM

1.867281.103
ARW38-QTLY-0611

Investments April 30, 2011 (Unaudited)

Showing Percentage of Net Assets

Equity Funds - 61.7%

Shares

Value

Domestic Equity Funds - 50.1%

Fidelity Advisor Mid Cap II Fund Institutional Class (a)

5,037

$ 97,818

Fidelity Disciplined Equity Fund

4,099

102,314

Fidelity Equity-Income Fund

2,097

100,900

Fidelity Large Cap Core Enhanced Index Fund

17,360

163,012

Fidelity Series 100 Index Fund

12,889

121,801

Fidelity Series Broad Market Opportunities Fund

14,825

163,225

Fidelity Series Small Cap Opportunities Fund

5,411

66,227

TOTAL DOMESTIC EQUITY FUNDS

815,297

International Equity Funds - 11.6%

Fidelity Advisor International Discovery Fund Institutional Class

5,290

189,334

TOTAL EQUITY FUNDS

(Cost $748,278)

1,004,631

Fixed-Income Funds - 31.0%

 

 

 

 

High Yield Fixed-Income Funds - 5.9%

Fidelity Capital & Income Fund

4,860

48,354

Fidelity Strategic Income Fund

4,226

48,053

TOTAL HIGH YIELD FIXED-INCOME FUNDS

96,407

 

Shares

Value

Investment Grade Fixed-Income Funds - 25.1%

Fidelity Government Income Fund

7,782

$ 81,559

Fidelity Strategic Real Return Fund

8,153

82,424

Fidelity Total Bond Fund

22,507

244,649

TOTAL INVESTMENT GRADE FIXED-INCOME FUNDS

408,632

TOTAL FIXED-INCOME FUNDS

(Cost $457,614)

505,039

Short-Term Funds - 7.3%

 

 

 

 

Fidelity Institutional Money Market Portfolio Institutional Class

59,557

59,557

Fidelity Short-Term Bond Fund

7,039

59,836

TOTAL SHORT-TERM FUNDS

(Cost $117,631)

119,393

TOTAL INVESTMENT PORTFOLIO - 100.0%

(Cost $1,323,523)

1,629,063

NET OTHER ASSETS (LIABILITIES) - 0.0%

(46)

NET ASSETS - 100%

$ 1,629,017

Legend

(a) Non-income producing

Other Information

All investments are categorized as Level 1 under the Fair Value Hierarchy. The inputs or methodology used for valuing securities may not be an indication of the risk associated with investing in those securities. For more information on valuation inputs please refer to the Investment Valuation section at the end of this listing.

Income Tax Information

At April 30, 2011, the cost of investment securities for income tax purposes was $1,338,393. Net unrealized appreciation aggregated $290,670, of which $291,510 related to appreciated investment securities and $840 related to depreciated investment securities.

Investment Valuation

Investments are valued as of 4:00 p.m. Eastern time on the last calendar day of the period. Security transactions are accounted for as of trade date. The Fund categorizes the inputs to valuation techniques used to value its investments into a disclosure hierarchy consisting of three levels. Level 1 - quoted prices in active markets for identical investments. Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds etc.). Level 3 - unobservable inputs (including the Fund's own assumptions based on the best information available).

Valuation techniques used to value the Fund's investments by major category are as follows. Investments in the Underlying Funds are valued at their closing net asset value each business day and are categorized as Level 1 in the hierarchy.

For additional information on the Fund's policy regarding valuation of investments and other significant accounting policies, please refer to the Fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please visit advisor.fidelity.com or call Fidelity at 1-877-208-0098 for a free copy of the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR LLC or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity Income Replacement 2040 FundSM

April 30, 2011

1.867274.103
RW40-QTLY-0611

Investments April 30, 2011 (Unaudited)

Showing Percentage of Net Assets

Equity Funds - 64.3%

Shares

Value

Domestic Equity Funds - 51.5%

Fidelity Advisor Mid Cap II Fund Institutional Class (a)

5,009

$ 97,283

Fidelity Disciplined Equity Fund

4,077

101,769

Fidelity Equity-Income Fund

2,081

100,137

Fidelity Large Cap Core Enhanced Index Fund

17,270

162,161

Fidelity Series 100 Index Fund

12,812

121,070

Fidelity Series Broad Market Opportunities Fund

14,750

162,399

Fidelity Series Small Cap Opportunities Fund

5,387

65,940

TOTAL DOMESTIC EQUITY FUNDS

810,759

International Equity Funds - 12.8%

Fidelity Advisor International Discovery Fund Institutional Class

5,608

200,712

TOTAL EQUITY FUNDS

(Cost $804,061)

1,011,471

Fixed-Income Funds - 30.9%

 

 

 

 

High Yield Fixed-Income Funds - 6.3%

Fidelity Capital & Income Fund

4,978

49,532

Fidelity Strategic Income Fund

4,326

49,186

TOTAL HIGH YIELD FIXED-INCOME FUNDS

98,718

 

Shares

Value

Investment Grade Fixed-Income Funds - 24.6%

Fidelity Government Income Fund

7,373

$ 77,268

Fidelity Strategic Real Return Fund

7,731

78,161

Fidelity Total Bond Fund

21,368

232,263

TOTAL INVESTMENT GRADE FIXED-INCOME FUNDS

387,692

TOTAL FIXED-INCOME FUNDS

(Cost $457,241)

486,410

Short-Term Funds - 4.8%

 

 

 

 

Fidelity Institutional Money Market Portfolio Institutional Class

37,659

37,659

Fidelity Short-Term Bond Fund

4,454

37,857

TOTAL SHORT-TERM FUNDS

(Cost $75,051)

75,516

TOTAL INVESTMENT PORTFOLIO - 100.0%

(Cost $1,336,353)

1,573,397

NET OTHER ASSETS (LIABILITIES) - 0.0%

(92)

NET ASSETS - 100%

$ 1,573,305

Legend

(a) Non-income producing

Other Information

All investments are categorized as Level 1 under the Fair Value Hierarchy. The inputs or methodology used for valuing securities may not be an indication of the risk associated with investing in those securities. For more information on valuation inputs please refer to the Investment Valuation section at the end of this listing.

Income Tax Information

At April 30, 2011, the cost of investment securities for income tax purposes was $1,354,498. Net unrealized appreciation aggregated $218,899, of which $219,511 related to appreciated investment securities and $612 related to depreciated investment securities.

Investment Valuation

Investments are valued as of 4:00 p.m. Eastern time on the last calendar day of the period. Security transactions are accounted for as of trade date. The Fund categorizes the inputs to valuation techniques used to value its investments into a disclosure hierarchy consisting of three levels. Level 1 - quoted prices in active markets for identical investments. Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds etc.). Level 3 - unobservable inputs (including the Fund's own assumptions based on the best information available).

Valuation techniques used to value the Fund's investments by major category are as follows. Investments in the Underlying Funds are valued at their closing net asset value each business day and are categorized as Level 1 in the hierarchy.

For additional information on the Fund's policy regarding valuation of investments and other significant accounting policies, please refer to the Fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please see the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR LLC or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity Advisor
Income Replacement 2040 Fund

Class A
Class T
Class C
Institutional Class

April 30, 2011

Class A, Class T, Class C
and Institutional Class are classes of
Fidelity Income Replacement 2040 Fund
SM

1.867286.103
ARW40-QTLY-0611

Investments April 30, 2011 (Unaudited)

Showing Percentage of Net Assets

Equity Funds - 64.3%

Shares

Value

Domestic Equity Funds - 51.5%

Fidelity Advisor Mid Cap II Fund Institutional Class (a)

5,009

$ 97,283

Fidelity Disciplined Equity Fund

4,077

101,769

Fidelity Equity-Income Fund

2,081

100,137

Fidelity Large Cap Core Enhanced Index Fund

17,270

162,161

Fidelity Series 100 Index Fund

12,812

121,070

Fidelity Series Broad Market Opportunities Fund

14,750

162,399

Fidelity Series Small Cap Opportunities Fund

5,387

65,940

TOTAL DOMESTIC EQUITY FUNDS

810,759

International Equity Funds - 12.8%

Fidelity Advisor International Discovery Fund Institutional Class

5,608

200,712

TOTAL EQUITY FUNDS

(Cost $804,061)

1,011,471

Fixed-Income Funds - 30.9%

 

 

 

 

High Yield Fixed-Income Funds - 6.3%

Fidelity Capital & Income Fund

4,978

49,532

Fidelity Strategic Income Fund

4,326

49,186

TOTAL HIGH YIELD FIXED-INCOME FUNDS

98,718

 

Shares

Value

Investment Grade Fixed-Income Funds - 24.6%

Fidelity Government Income Fund

7,373

$ 77,268

Fidelity Strategic Real Return Fund

7,731

78,161

Fidelity Total Bond Fund

21,368

232,263

TOTAL INVESTMENT GRADE FIXED-INCOME FUNDS

387,692

TOTAL FIXED-INCOME FUNDS

(Cost $457,241)

486,410

Short-Term Funds - 4.8%

 

 

 

 

Fidelity Institutional Money Market Portfolio Institutional Class

37,659

37,659

Fidelity Short-Term Bond Fund

4,454

37,857

TOTAL SHORT-TERM FUNDS

(Cost $75,051)

75,516

TOTAL INVESTMENT PORTFOLIO - 100.0%

(Cost $1,336,353)

1,573,397

NET OTHER ASSETS (LIABILITIES) - 0.0%

(92)

NET ASSETS - 100%

$ 1,573,305

Legend

(a) Non-income producing

Other Information

All investments are categorized as Level 1 under the Fair Value Hierarchy. The inputs or methodology used for valuing securities may not be an indication of the risk associated with investing in those securities. For more information on valuation inputs please refer to the Investment Valuation section at the end of this listing.

Income Tax Information

At April 30, 2011, the cost of investment securities for income tax purposes was $1,354,498. Net unrealized appreciation aggregated $218,899, of which $219,511 related to appreciated investment securities and $612 related to depreciated investment securities.

Investment Valuation

Investments are valued as of 4:00 p.m. Eastern time on the last calendar day of the period. Security transactions are accounted for as of trade date. The Fund categorizes the inputs to valuation techniques used to value its investments into a disclosure hierarchy consisting of three levels. Level 1 - quoted prices in active markets for identical investments. Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds etc.). Level 3 - unobservable inputs (including the Fund's own assumptions based on the best information available).

Valuation techniques used to value the Fund's investments by major category are as follows. Investments in the Underlying Funds are valued at their closing net asset value each business day and are categorized as Level 1 in the hierarchy.

For additional information on the Fund's policy regarding valuation of investments and other significant accounting policies, please refer to the Fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please visit advisor.fidelity.com or call Fidelity at 1-877-208-0098 for a free copy of the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR LLC or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity Income Replacement 2042 FundSM

April 30, 2011

1.867278.103
RW42-QTLY-0611

Investments April 30, 2011 (Unaudited)

Showing Percentage of Net Assets

Equity Funds - 65.4%

Shares

Value

Domestic Equity Funds - 52.3%

Fidelity Advisor Mid Cap II Fund Institutional Class (a)

18,664

$ 362,451

Fidelity Disciplined Equity Fund

15,184

379,000

Fidelity Equity-Income Fund

7,769

373,779

Fidelity Large Cap Core Enhanced Index Fund

64,347

604,217

Fidelity Series 100 Index Fund

47,759

451,323

Fidelity Series Broad Market Opportunities Fund

54,950

604,995

Fidelity Series Small Cap Opportunities Fund

20,064

245,589

TOTAL DOMESTIC EQUITY FUNDS

3,021,354

International Equity Funds - 13.1%

Fidelity Advisor International Discovery Fund Institutional Class

21,156

757,174

TOTAL EQUITY FUNDS

(Cost $3,153,179)

3,778,528

Fixed-Income Funds - 31.3%

 

 

 

 

High Yield Fixed-Income Funds - 6.6%

Fidelity Capital & Income Fund

19,092

189,961

Fidelity Strategic Income Fund

16,604

188,783

TOTAL HIGH YIELD FIXED-INCOME FUNDS

378,744

 

Shares

Value

Investment Grade Fixed-Income Funds - 24.7%

Fidelity Government Income Fund

27,169

$ 284,732

Fidelity Strategic Real Return Fund

28,462

287,746

Fidelity Total Bond Fund

78,574

854,100

TOTAL INVESTMENT GRADE FIXED-INCOME FUNDS

1,426,578

TOTAL FIXED-INCOME FUNDS

(Cost $1,687,166)

1,805,322

Short-Term Funds - 3.3%

 

 

 

 

Fidelity Institutional Money Market Portfolio Institutional Class

95,608

95,608

Fidelity Short-Term Bond Fund

11,301

96,055

TOTAL SHORT-TERM FUNDS

(Cost $190,330)

191,663

TOTAL INVESTMENT PORTFOLIO - 100.0%

(Cost $5,030,675)

5,775,513

NET OTHER ASSETS (LIABILITIES) - 0.0%

(6)

NET ASSETS - 100%

$ 5,775,507

Legend

(a) Non-income producing

Other Information

All investments are categorized as Level 1 under the Fair Value Hierarchy. The inputs or methodology used for valuing securities may not be an indication of the risk associated with investing in those securities. For more information on valuation inputs please refer to the Investment Valuation section at the end of this listing.

Income Tax Information

At April 30, 2011, the cost of investment securities for income tax purposes was $5,087,657. Net unrealized appreciation aggregated $687,856, of which $725,867 related to appreciated investment securities and $38,011 related to depreciated investment securities.

Investment Valuation

Investments are valued as of 4:00 p.m. Eastern time on the last calendar day of the period. The Fund uses independent pricing services approved by the Board of Trustees to value its investments. Security transactions are accounted for as of trade date. The Fund categorizes the inputs to valuation techniques used to value its investments into a disclosure hierarchy consisting of three levels. Level 1 - quoted prices in active markets for identical investments. Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds etc.). Level 3 - unobservable inputs (including the Fund's own assumptions based on the best information available).

Valuation techniques used to value the Fund's investments by major category are as follows. Investments in the Underlying Funds are valued at their closing net asset value each business day and are categorized as Level 1 in the hierarchy.

For additional information on the Fund's policy regarding valuation of investments and other significant accounting policies, please refer to the Fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please see the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR LLC or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity Advisor
Income Replacement 2042 Fund

Class A
Class T
Class C
Institutional Class

April 30, 2011

Class A, Class T, Class C
and Institutional Class are classes of
Fidelity Income Replacement 2042 Fund
SM

1.867291.103
ARW42-QTLY-0611

Investments April 30, 2011 (Unaudited)

Showing Percentage of Net Assets

Equity Funds - 65.4%

Shares

Value

Domestic Equity Funds - 52.3%

Fidelity Advisor Mid Cap II Fund Institutional Class (a)

18,664

$ 362,451

Fidelity Disciplined Equity Fund

15,184

379,000

Fidelity Equity-Income Fund

7,769

373,779

Fidelity Large Cap Core Enhanced Index Fund

64,347

604,217

Fidelity Series 100 Index Fund

47,759

451,323

Fidelity Series Broad Market Opportunities Fund

54,950

604,995

Fidelity Series Small Cap Opportunities Fund

20,064

245,589

TOTAL DOMESTIC EQUITY FUNDS

3,021,354

International Equity Funds - 13.1%

Fidelity Advisor International Discovery Fund Institutional Class

21,156

757,174

TOTAL EQUITY FUNDS

(Cost $3,153,179)

3,778,528

Fixed-Income Funds - 31.3%

 

 

 

 

High Yield Fixed-Income Funds - 6.6%

Fidelity Capital & Income Fund

19,092

189,961

Fidelity Strategic Income Fund

16,604

188,783

TOTAL HIGH YIELD FIXED-INCOME FUNDS

378,744

 

Shares

Value

Investment Grade Fixed-Income Funds - 24.7%

Fidelity Government Income Fund

27,169

$ 284,732

Fidelity Strategic Real Return Fund

28,462

287,746

Fidelity Total Bond Fund

78,574

854,100

TOTAL INVESTMENT GRADE FIXED-INCOME FUNDS

1,426,578

TOTAL FIXED-INCOME FUNDS

(Cost $1,687,166)

1,805,322

Short-Term Funds - 3.3%

 

 

 

 

Fidelity Institutional Money Market Portfolio Institutional Class

95,608

95,608

Fidelity Short-Term Bond Fund

11,301

96,055

TOTAL SHORT-TERM FUNDS

(Cost $190,330)

191,663

TOTAL INVESTMENT PORTFOLIO - 100.0%

(Cost $5,030,675)

5,775,513

NET OTHER ASSETS (LIABILITIES) - 0.0%

(6)

NET ASSETS - 100%

$ 5,775,507

Legend

(a) Non-income producing

Other Information

All investments are categorized as Level 1 under the Fair Value Hierarchy. The inputs or methodology used for valuing securities may not be an indication of the risk associated with investing in those securities. For more information on valuation inputs please refer to the Investment Valuation section at the end of this listing.

Income Tax Information

At April 30, 2011, the cost of investment securities for income tax purposes was $5,087,657. Net unrealized appreciation aggregated $687,856, of which $725,867 related to appreciated investment securities and $38,011 related to depreciated investment securities.

Investment Valuation

Investments are valued as of 4:00 p.m. Eastern time on the last calendar day of the period. The Fund uses independent pricing services approved by the Board of Trustees to value its investments. Security transactions are accounted for as of trade date. The Fund categorizes the inputs to valuation techniques used to value its investments into a disclosure hierarchy consisting of three levels. Level 1 - quoted prices in active markets for identical investments. Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds etc.). Level 3 - unobservable inputs (including the Fund's own assumptions based on the best information available).

Valuation techniques used to value the Fund's investments by major category are as follows. Investments in the Underlying Funds are valued at their closing net asset value each business day and are categorized as Level 1 in the hierarchy.

For additional information on the Fund's policy regarding valuation of investments and other significant accounting policies, please refer to the Fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please visit advisor.fidelity.com or call Fidelity at 1-877-208-0098 for a free copy of the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR LLC or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity® Intermediate Government
Income Fund

April 30, 2011

1.800340.107
SLM-QTLY-0611

Investments April 30, 2011 (Unaudited)

Showing Percentage of Net Assets

U.S. Government and Government Agency Obligations - 81.0%

 

Principal Amount (000s)

Value (000s)

U.S. Government Agency Obligations - 6.0%

Fannie Mae:

0.375% 12/28/12

$ 8,610

$ 8,590

1.25% 8/20/13

3,330

3,360

1.25% 2/27/14

1,437

1,444

Federal Home Loan Bank:

0.875% 8/22/12

2,100

2,112

0.875% 12/27/13

465

463

1.875% 6/21/13

12,060

12,347

Freddie Mac:

0.375% 11/30/12

2,964

2,957

1.375% 2/25/14

11,890

11,985

4.5% 1/15/14

1,578

1,722

Israeli State (guaranteed by U.S. Government through Agency for International Development) 6.8% 2/15/12

2,067

2,125

Private Export Funding Corp. secured:

4.974% 8/15/13

3,435

3,754

5.66% 9/15/11 (c)

9,000

9,172

5.685% 5/15/12

3,915

4,131

Small Business Administration guaranteed development participation certificates Series 2004-20H Class 1, 5.17% 8/1/24

472

506

Tennessee Valley Authority 3.875% 2/15/21

7,910

8,043

TOTAL U.S. GOVERNMENT AGENCY OBLIGATIONS

72,711

U.S. Treasury Obligations - 66.0%

U.S. Treasury Bonds 8.75% 5/15/17

14,750

20,126

U.S. Treasury Notes:

0.625% 4/30/13

111,064

111,098

0.75% 3/31/13

7,179

7,203

1.25% 4/15/14 (b)

174,167

175,436

1.25% 8/31/15

1,000

982

1.375% 2/15/13

9,255

9,395

1.75% 4/15/13

6,035

6,170

1.75% 7/31/15

2,000

2,010

1.875% 6/30/15

35,554

35,962

2% 4/30/16

86,181

86,309

2.125% 5/31/15

1,574

1,610

2.375% 8/31/14

9,290

9,649

2.375% 9/30/14

4,572

4,748

2.375% 10/31/14

16,136

16,747

2.375% 7/31/17

12,000

11,948

U.S. Government and Government Agency Obligations - continued

 

Principal Amount (000s)

Value (000s)

U.S. Treasury Obligations - continued

U.S. Treasury Notes: - continued

2.5% 3/31/15

$ 7,000

$ 7,278

2.5% 6/30/17

1,800

1,809

2.625% 4/30/18

47,423

47,304

2.625% 8/15/20

23,705

22,555

2.625% 11/15/20

5,670

5,368

2.75% 2/15/19

2,505

2,484

3% 9/30/16

6,641

6,938

3% 2/28/17

26,424

27,442

3.125% 10/31/16

33,540

35,209

3.125% 1/31/17

27,081

28,350

3.125% 5/15/19

26,941

27,330

3.375% 6/30/13

1,138

1,204

3.5% 5/15/20

14,175

14,559

3.625% 8/15/19

9,790

10,263

3.625% 2/15/20

11,372

11,831

3.625% 2/15/21

5,704

5,864

4.25% 11/15/17

6,260

6,921

4.5% 5/15/17 (e)

1,369

1,535

4.625% 2/15/17

14,625

16,502

4.75% 8/15/17

12,139

13,790

TOTAL U.S. TREASURY OBLIGATIONS

793,929

Other Government Related - 9.0%

Bank of America Corp.:

2.1% 4/30/12 (FDIC Guaranteed) (d)

1,493

1,519

3.125% 6/15/12 (FDIC Guaranteed) (d)

305

314

Citibank NA 1.875% 5/7/12 (FDIC Guaranteed) (d)

22,000

22,348

Citigroup Funding, Inc.:

1.875% 10/22/12 (FDIC Guaranteed) (d)

20,600

21,013

1.875% 11/15/12 (FDIC Guaranteed) (d)

3,800

3,880

2% 3/30/12 (FDIC Guaranteed) (d)

10,000

10,161

2.125% 7/12/12 (FDIC Guaranteed) (d)

2,384

2,435

General Electric Capital Corp.:

2% 9/28/12 (FDIC Guaranteed) (d)

13,000

13,286

2.625% 12/28/12 (FDIC Guaranteed) (d)

4,364

4,513

3% 12/9/11 (FDIC Guaranteed) (d)

1,030

1,047

GMAC, Inc. 1.75% 10/30/12 (FDIC Guaranteed) (d)

15,000

15,293

Goldman Sachs Group, Inc. 3.25% 6/15/12 (FDIC Guaranteed) (d)

306

316

U.S. Government and Government Agency Obligations - continued

 

Principal Amount (000s)

Value (000s)

Other Government Related - continued

JPMorgan Chase & Co.:

2.2% 6/15/12 (FDIC Guaranteed) (d)

$ 2,260

$ 2,306

3.125% 12/1/11 (FDIC Guaranteed) (d)

170

173

National Credit Union Administration Guaranteed Notes:

Series 2010-A1 Class A, 0.608% 12/7/20 (NCUA Guaranteed) (f)

2,979

2,985

Series 2011-R1 Class 1A, 0.709% 1/8/20 (NCUA Guaranteed) (f)

4,278

4,284

Series 2011-R4 Class 1A, 0.6262% 3/6/20 (NCUA Guaranteed) (f)

2,759

2,760

TOTAL OTHER GOVERNMENT RELATED

108,633

TOTAL U.S. GOVERNMENT AND GOVERNMENT AGENCY OBLIGATIONS

(Cost $963,079)

975,273

U.S. Government Agency - Mortgage Securities - 9.7%

 

Fannie Mae - 6.0%

2.01% 2/1/33 (f)

35

37

2.059% 3/1/35 (f)

35

37

2.065% 7/1/35 (f)

16

17

2.119% 10/1/33 (f)

17

18

2.14% 12/1/34 (f)

36

38

2.277% 11/1/33 (f)

87

91

2.284% 3/1/35 (f)

7

7

2.419% 2/1/34 (f)

235

246

2.465% 7/1/36 (f)

152

159

2.481% 10/1/35 (f)

52

53

2.503% 2/1/36 (f)

66

70

2.532% 7/1/34 (f)

20

21

2.534% 1/1/35 (f)

183

191

2.544% 7/1/35 (f)

46

49

2.553% 10/1/33 (f)

33

35

2.563% 3/1/33 (f)

92

96

2.566% 2/1/34 (f)

12

13

2.573% 3/1/35 (f)

22

23

2.59% 6/1/36 (f)

24

26

2.628% 11/1/36 (f)

216

227

2.642% 7/1/35 (f)

213

224

U.S. Government Agency - Mortgage Securities - continued

 

Principal Amount (000s)

Value (000s)

Fannie Mae - continued

2.674% 2/1/37 (f)

$ 378

$ 397

2.837% 9/1/36 (f)

101

106

2.883% 6/1/47 (f)

99

104

3.12% 8/1/35 (f)

463

492

3.346% 1/1/40 (f)

10,892

11,361

3.473% 3/1/40 (f)

2,797

2,945

3.5% 9/1/40 to 1/1/41

24,965

23,852

3.658% 3/1/40 (f)

1,615

1,699

3.691% 5/1/40 (f)

1,531

1,612

3.698% 5/1/40 (f)

1,824

1,924

3.74% 1/1/40 (f)

1,469

1,552

3.79% 6/1/40 (f)

1,610

1,706

3.851% 7/1/40 (f)

966

1,010

3.869% 4/1/40 (f)

1,878

1,977

3.972% 11/1/39 (f)

1,384

1,465

3.979% 1/1/40 (f)

1,727

1,818

3.985% 4/1/40 (f)

1,904

2,009

4% 9/1/13

120

125

4.003% 1/1/40 (f)

887

934

4.013% 2/1/40 (f)

1,814

1,909

4.103% 1/1/40 (f)

1,318

1,386

4.23% 9/1/39 (f)

1,251

1,318

4.632% 4/1/36 (f)

324

340

5% 2/1/16 to 4/1/22

204

219

5.5% 10/1/20 to 4/1/21

4,719

5,127

5.835% 5/1/36 (f)

55

58

5.963% 3/1/37 (f)

56

60

6% 6/1/16 to 3/1/34

1,716

1,893

6.5% 6/1/16 to 5/1/27

865

952

7% 3/1/12 to 9/1/14

51

53

9% 2/1/13

0

0*

10.25% 10/1/18

3

3

11% 9/1/15 to 1/1/16

11

13

11.25% 5/1/14 to 1/1/16

21

23

11.5% 1/1/13 to 6/15/19

33

37

12.25% 8/1/13

1

1

12.5% 1/1/13 to 7/1/16

58

66

13% 10/1/14

18

21

13.25% 9/1/11

1

1

U.S. Government Agency - Mortgage Securities - continued

 

Principal Amount (000s)

Value (000s)

Fannie Mae - continued

13.5% 11/1/14

$ 1

$ 1

15% 4/1/12

0

0*

 

72,247

Freddie Mac - 2.4%

1.998% 3/1/35 (f)

105

107

2.075% 3/1/37 (f)

22

23

2.17% 7/1/35 (f)

970

1,005

2.18% 5/1/37 (f)

61

63

2.394% 6/1/33 (f)

201

209

2.482% 11/1/35 (f)

194

202

2.489% 1/1/36 (f)

209

220

2.508% 12/1/36 (f)

670

701

2.512% 12/1/33 (f)

441

463

2.512% 10/1/35 (f)

221

231

2.54% 6/1/37 (f)

194

204

2.544% 5/1/37 (f)

356

373

2.549% 5/1/37 (f)

628

661

2.556% 4/1/37 (f)

78

81

2.605% 4/1/34 (f)

778

817

2.635% 7/1/35 (f)

212

221

2.658% 2/1/36 (f)

17

18

2.745% 10/1/36 (f)

251

262

2.786% 1/1/35 (f)

541

569

2.863% 3/1/36 (f)

693

726

2.942% 3/1/33 (f)

6

7

3.021% 7/1/35 (f)

190

202

3.055% 5/1/37 (f)

56

59

3.329% 10/1/35 (f)

35

37

3.804% 4/1/40 (f)

1,534

1,608

3.92% 5/1/40 (f)

1,346

1,409

3.985% 3/1/40 (f)

1,576

1,663

4.021% 12/1/39 (f)

1,285

1,349

4.105% 12/1/39 (f)

833

877

5.5% 11/1/18 to 11/1/21

12,225

13,274

5.847% 6/1/37 (f)

23

25

6.147% 7/1/36 (f)

81

85

6.316% 8/1/37 (f)

124

132

6.473% 2/1/37 (f)

49

51

6.5% 12/1/21

379

416

7.22% 4/1/37 (f)

4

4

9% 7/1/16

14

15

U.S. Government Agency - Mortgage Securities - continued

 

Principal Amount (000s)

Value (000s)

Freddie Mac - continued

9.5% 7/1/16 to 8/1/21

$ 123

$ 140

10% 4/1/15 to 3/1/21

228

263

10.5% 1/1/21

2

2

11% 9/1/20

10

12

11.25% 6/1/14

26

29

11.5% 10/1/15 to 11/1/15

18

20

12% 2/1/13 to 11/1/19

14

15

12.25% 11/1/13 to 8/1/15

17

19

12.5% 10/1/12 to 6/1/19

151

169

13% 8/1/13 to 5/1/17

17

19

14% 11/1/12 to 4/1/16

2

2

 

29,059

Ginnie Mae - 1.3%

4% 9/15/25

596

629

5.5% 2/20/60 (h)

12,619

13,874

8% 12/15/23

219

251

8.5% 6/15/16 to 2/15/17

3

3

10.5% 9/15/15 to 10/15/21

335

400

11% 5/20/16 to 1/20/21

28

34

13% 9/15/13 to 10/15/13

4

5

13.25% 8/15/14

5

5

13.5% 12/15/14

1

1

 

15,202

TOTAL U.S. GOVERNMENT AGENCY - MORTGAGE SECURITIES

(Cost $114,275)

116,508

Collateralized Mortgage Obligations - 6.5%

 

U.S. Government Agency - 6.5%

Fannie Mae:

floater Series 1994-42 Class FK, 2.88% 4/25/24 (f)

1,769

1,823

planned amortization class:

Series 1988-21 Class G, 9.5% 8/25/18

40

46

Series 2003-28 Class KG, 5.5% 4/25/23

725

790

sequential payer Series 2007-113 Class DB, 4.5% 12/25/22

2,930

3,167

Fannie Mae subordinate REMIC pass-thru certificates:

floater:

Series 2001-38 Class QF, 1.1926% 8/25/31 (f)

344

351

Series 2002-60 Class FV, 1.2126% 4/25/32 (f)

102

105

Collateralized Mortgage Obligations - continued

 

Principal Amount (000s)

Value (000s)

U.S. Government Agency - continued

Fannie Mae subordinate REMIC pass-thru certificates: - continued

floater:

Series 2002-74 Class FV, 0.6626% 11/25/32 (f)

$ 2,912

$ 2,929

Series 2002-75 Class FA, 1.2126% 11/25/32 (f)

209

214

Series 2008-76 Class EF, 0.7126% 9/25/23 (f)

1,392

1,393

planned amortization class:

Series 2002-16 Class PG, 6% 4/25/17

535

577

Series 2002-9 Class PC, 6% 3/25/17

38

42

Series 2004-80 Class LD, 4% 1/25/19

980

1,020

Series 2004-81 Class KD, 4.5% 7/25/18

1,535

1,612

Series 2005-52 Class PB, 6.5% 12/25/34

455

491

sequential payer:

Series 2002-56 Class MC, 5.5% 9/25/17

149

161

Series 2002-57 Class BD, 5.5% 9/25/17

134

146

Series 2004-72 Class CB, 4% 9/25/19

5,000

5,270

Series 2010-139 Class NI, 4.5% 2/25/40 (g)

2,916

566

Freddie Mac Multi-class participation certificates guaranteed:

floater:

Series 2526 Class FC, 0.6188% 11/15/32 (f)

416

417

Series 2630 Class FL, 0.7188% 6/15/18 (f)

51

51

Series 3346 Class FA, 0.4488% 2/15/19 (f)

6,672

6,679

planned amortization class:

Series 2356 Class GD, 6% 9/15/16

156

168

Series 2376 Class JE, 5.5% 11/15/16

148

159

Series 2381 Class OG, 5.5% 11/15/16

97

104

Series 2425 Class JH, 6% 3/15/17

183

199

Series 2628 Class OE, 4.5% 6/15/18

705

758

Series 2640 Class GE, 4.5% 7/15/18

3,690

3,967

Series 2695 Class DG, 4% 10/15/18

1,635

1,739

Series 2802 Class OB, 6% 5/15/34

1,355

1,512

Series 2810 Class PD, 6% 6/15/33

804

847

Series 2831 Class PB, 5% 7/15/19

1,975

2,142

Series 2866 Class XE, 4% 12/15/18

2,895

3,021

Series 3147 Class PF, 0.5188% 4/15/36 (f)

2,932

2,918

Series 3741 Class YU, 3.5% 11/15/22

3,140

3,211

sequential payer:

Series 1929 Class EZ, 7.5% 2/17/27

1,307

1,435

Series 2570 Class CU, 4.5% 7/15/17

42

43

Series 2572 Class HK, 4% 2/15/17

28

28

Series 2668 Class AZ, 4% 9/15/18

2,044

2,134

Collateralized Mortgage Obligations - continued

 

Principal Amount (000s)

Value (000s)

U.S. Government Agency - continued

Freddie Mac Multi-class participation certificates guaranteed: - continued

sequential payer:

Series 2729 Class GB, 5% 1/15/19

$ 717

$ 768

Series 2860 Class CP, 4% 10/15/17

12

12

Series 2998 Class LY, 5.5% 7/15/25

295

322

Series 3007 Class EW, 5.5% 7/15/25

1,125

1,231

Series 3013 Class VJ, 5% 1/15/14

919

963

Series 2715 Class NG, 4.5% 12/15/18

890

971

Ginnie Mae guaranteed REMIC pass-thru securities:

floater:

Series 2010-H17 Class FA, 0.543% 7/20/60 (f)(h)

3,397

3,363

Series 2010-H18 Class AF, 0.56% 9/1/60 (f)(h)

3,438

3,408

Series 2010-H19 Class FG, 0.513% 8/20/60 (f)(h)

4,430

4,372

Series 2011-H03 Class FA, 0.713% 1/20/61 (f)(h)

3,585

3,572

Series 2011-H05 Class FA, 0.713% 12/20/60 (f)(h)

1,902

1,895

Series 2011-H07 Class FA, 0.713% 2/20/61 (f)(h)

4,102

4,102

Series 2004-79 Class FA, 0.513% 1/20/31 (f)

855

856

TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS

(Cost $76,158)

78,070

Foreign Government and Government Agency Obligations - 1.0%

 

Israeli State 5.5% 12/4/23
(Cost $12,124)

10,700

12,231

Cash Equivalents - 13.2%

Maturity Amount (000s)

 

Investments in repurchase agreements in a joint trading account at:

0.05%, dated 4/29/11 due 5/2/11 (Collateralized by U.S. Government Obligations) # (a)

102,300

102,300

0.06%, dated 4/29/11 due 5/2/11 (Collateralized by U.S. Government Obligations) #

56,054

56,054

TOTAL CASH EQUIVALENTS

(Cost $158,354)

158,354

TOTAL INVESTMENT PORTFOLIO - 111.4%

(Cost $1,323,990)

1,340,436

NET OTHER ASSETS (LIABILITIES) - (11.4)%

(136,897)

NET ASSETS - 100%

$ 1,203,539

Futures Contracts

Expiration Date

Underlying Face Amount at Value (000s)

Unrealized Appreciation/
(Depreciation) (000s)

Purchased

Treasury Contracts

77 CBOT 2 Year U.S. Treasury Notes Contracts

July 2011

$ 16,873

$ 95

The face value of futures purchased as a percentage of net assets is 1.4%

Legend

(a) Includes investment made with cash collateral received from securities on loan.

(b) Security or a portion of the security is on loan at period end.

(c) Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the end of the period, the value of these securities amounted to $9,172,000 or 0.8% of net assets.

(d) Under the Temporary Liquidity Guarantee Program, the Federal Deposit Insurance Corporation guarantees principal and interest in the event of payment default or bankruptcy until the earlier of maturity date of the debt or until June 30, 2012. At the end of the period these securities amounted to $98,604,000 or 8.2% of net assets.

(e) Security or a portion of the security was pledged to cover margin requirements for futures contracts. At the period end, the value of securities pledged amounted to $78,498.

(f) Coupon rates for floating and adjustable rate securities reflect the rates in effect at period end.

(g) Security represents right to receive monthly interest payments on an underlying pool of mortgages or assets. Principal shown is the outstanding par amount of the pool held as of the end of the period.

(h) Represents an investment in an underlying pool of reverse mortgages which typically do not require regular principal and interest payments as repayment is deferred until a maturity event.

* Amount represents less than $1,000.

Quarterly Report

# Additional information on each counterparty to the repurchase agreement is as follows:

Repurchase Agreement / Counterparty

Value
(Amounts in thousands)

$102,300,000 due 5/02/11 at 0.05%

J.P. Morgan Securities, Inc.

$ 102,300

$56,054,000 due 5/02/11 at 0.06%

BNP Paribas Securities Corp.

$ 3,140

Bank of America NA

14,326

Barclays Capital, Inc.

3,092

Citigroup Global Markets, Inc.

1,903

HSBC Securities (USA), Inc.

2,854

ING Financial Markets LLC

2,664

Repurchase Agreement / Counterparty

Value
(Amounts in thousands)

J.P. Morgan Securities, Inc.

$ 864

Merrill Lynch Government Securities, Inc.

190

Merrill Lynch, Pierce, Fenner & Smith, Inc.

4,376

Mizuho Securities USA, Inc.

8,563

RBC Capital Markets Corp.

476

RBS Securities, Inc.

1,903

Societe Generale

3,806

UBS Securities LLC

1,903

Wells Fargo Securities LLC

5,994

 

$ 56,054

Other Information

The following is a summary of the inputs used, as of April 30, 2011, involving the Fund's assets and liabilities carried at fair value. The inputs or methodology used for valuing securities may not be an indication of the risk associated with investing in those securities. For more information on valuation inputs, and their aggregation into the levels used in the table below, please refer to the Investment Valuation section at the end of this listing.

Valuation Inputs at Reporting Date:

Description
(Amounts in thousands)

Total

Level 1

Level 2

Level 3

Investments in Securities:

U.S. Government and Government Agency Obligations

$ 975,273

$ -

$ 975,273

$ -

U.S. Government Agency - Mortgage Securities

116,508

-

116,508

-

Collateralized Mortgage Obligations

78,070

-

78,070

-

Foreign Government and Government Agency Obligations

12,231

-

12,231

-

Cash Equivalents

158,354

-

158,354

-

Total Investments in Securities:

$ 1,340,436

$ -

$ 1,340,436

$ -

Derivative Instruments:

Assets

Futures Contracts

$ 95

$ 95

$ -

$ -

Income Tax Information

At April 30, 2011, the cost of investment securities for income tax purposes was $1,323,900,000. Net unrealized appreciation aggregated $16,536,000, of which $18,438,000 related to appreciated investment securities and $1,902,000 related to depreciated investment securities.

Investment Valuation

Investments are valued as of 4:00 p.m. Eastern time on the last calendar day of the period. Security transactions are accounted for as of trade date. The Fund uses independent pricing services approved by the Board of Trustees to value its investments. When current market prices or quotations are not readily available or reliable, valuations may be determined in good faith in accordance with procedures adopted by the Board of Trustees. Factors used in determining value may include market or security specific events, changes in interest rates and credit quality. The frequency with which these procedures are used cannot be predicted and they may be utilized to a significant extent. The value used for net asset value calculation under these procedures may differ from published prices for the same securities. The Fund categorizes the inputs to valuation techniques used to value its investments into a disclosure hierarchy consisting of three levels. Level 1 - quoted prices in active markets for identical investments. Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds etc.). Level 3 - unobservable inputs (including the Fund's own assumptions based on the best information available). Changes in valuation techniques may result in transfers in or out of an assigned level within the disclosure hierarchy. Valuation techniques used to value the Fund's investments by major category are as follows:

Debt securities, including restricted securities, are valued based on evaluated prices received from independent pricing services or from dealers who make markets in such securities. For foreign government and government agency obligations and U.S. government and government agency obligations, pricing services utilize matrix pricing which considers yield or price of bonds of comparable quality, coupon, maturity and type as well as dealer supplied prices and are generally categorized as Level 2 in the hierarchy.

For collateralized mortgage obligations and U.S. government agency mortgage securities, pricing services utilize matrix pricing which considers prepayment speed assumptions, attributes of the collateral, yield or price of bonds of comparable quality, coupon, maturity and type as well as dealer supplied prices and, accordingly, such securities are generally categorized as Level 2 in the hierarchy. Short-term securities with remaining maturities of sixty days or less may be valued at amortized cost, which approximates fair value, and are categorized as Level 2 in the hierarchy. When independent prices are unavailable or unreliable, debt securities may be valued utilizing pricing matrices which consider similar factors that would be used by independent pricing services. These are generally categorized as Level 2 in the hierarchy but may be Level 3 depending on the circumstances.

Futures contracts are valued at the settlement price established each day by the board of trade or exchange on which they are traded and are categorized as Level 1 in the hierarchy.

For additional information on the Fund's policy regarding valuation of investments and other significant accounting policies, please refer to the Fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please see the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR LLC or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity® Ultra-Short Bond Fund

April 30, 2011

1.800362.107
ULB-QTLY-0611

Investments April 30, 2011 (Unaudited)

Showing Percentage of Net Assets

Nonconvertible Bonds - 36.3%

 

Principal Amount

Value

CONSUMER DISCRETIONARY - 1.3%

Auto Components - 0.9%

DaimlerChrysler NA Holding Corp. 5.75% 9/8/11

$ 2,500,000

$ 2,544,825

Media - 0.4%

AOL Time Warner, Inc. 6.875% 5/1/12

1,000,000

1,060,163

TOTAL CONSUMER DISCRETIONARY

3,604,988

CONSUMER STAPLES - 2.5%

Beverages - 1.8%

Anheuser-Busch InBev Worldwide, Inc. 1.0385% 3/26/13 (e)

2,000,000

2,018,144

Foster's Finance Corp. 6.875% 6/15/11 (b)

795,000

800,608

SABMiller PLC 6.2% 7/1/11 (b)

2,000,000

2,017,604

 

4,836,356

Food Products - 0.7%

Kraft Foods, Inc. 5.625% 11/1/11

1,758,000

1,800,273

TOTAL CONSUMER STAPLES

6,636,629

ENERGY - 1.5%

Oil, Gas & Consumable Fuels - 1.5%

Enterprise Products Operating LP 7.625% 2/15/12

1,000,000

1,051,524

Shell International Finance BV 1.3% 9/22/11

1,000,000

1,004,255

Total Capital Canada Ltd. 0.6555% 1/17/14 (e)

2,000,000

2,009,802

 

4,065,581

FINANCIALS - 25.0%

Capital Markets - 4.3%

Goldman Sachs Group, Inc. 1.3105% 2/7/14 (e)

2,000,000

2,005,426

HSBC Bank PLC 1.0755% 1/17/14 (b)(e)

2,000,000

2,011,332

JPMorgan Chase & Co. 1.0738% 1/24/14 (e)

4,000,000

4,016,376

State Street Corp. 0.6595% 3/7/14 (e)

2,000,000

2,002,882

UBS AG Stamford Branch 1.2728% 1/28/14 (e)

1,500,000

1,514,262

 

11,550,278

Commercial Banks - 10.8%

ANZ Banking Group Ltd. 1.0295% 1/10/14 (b)(e)

1,000,000

1,003,229

Bank Montreal Mtn Bank Entry 0.7433% 4/29/14 (e)

2,000,000

2,004,726

Barclays Bank PLC 1.3228% 1/13/14 (e)

1,000,000

1,009,079

Commonwealth Bank of Australia 1.0395% 3/17/14 (b)(e)

1,500,000

1,506,009

Credit Agricole SA 0.6544% 2/2/12 (b)(e)

2,000,000

1,995,110

Nonconvertible Bonds - continued

 

Principal Amount

Value

FINANCIALS - continued

Commercial Banks - continued

Credit Suisse New York Branch 1.2408% 1/14/14 (e)

$ 1,000,000

$ 1,010,431

Danske Bank A/S 1.3308% 4/14/14 (b)(e)

500,000

500,008

Deutsche Bank 0.9255% 1/18/13 (e)

2,000,000

2,017,108

Fifth Third Bank 0.4235% 5/17/13 (e)

1,000,000

985,579

ING Bank NV 1.5955% 10/18/13 (b)(e)

2,000,000

2,015,514

Marshall & Ilsley Bank 6.375% 9/1/11

287,000

290,961

National Australia Bank Ltd. 0.7726% 1/8/13 (b)(e)

1,000,000

1,000,459

Rabobank Nederland NV 0.6194% 4/14/14 (e)

5,000,000

4,997,085

Royal Bank of Canada 0.5748% 4/17/14 (e)

3,000,000

3,001,476

Santander US Debt SA Unipersonal 1.107% 3/30/12 (b)(e)

800,000

797,134

Svenska Handelsbanken AB 1.3095% 9/14/12 (b)(e)

2,000,000

2,020,388

U.S. Bank NA 0.4938% 10/26/12 (e)

2,000,000

2,000,000

Westpac Banking Corp. 1.037% 3/31/14 (b)(e)

1,000,000

1,002,338

 

29,156,634

Consumer Finance - 2.2%

American Honda Finance Corp. 0.6805% 11/7/12 (b)(e)

2,000,000

1,995,514

Capital One Financial Corp. 5.7% 9/15/11

1,000,000

1,018,168

General Electric Capital Corp. 1.1438% 1/7/14 (e)

3,000,000

3,023,130

 

6,036,812

Diversified Financial Services - 5.4%

BB&T Corp. 0.9728% 4/28/14 (e)

2,000,000

2,002,350

BNP Paribas 1.1895% 1/10/14 (e)

1,000,000

1,005,340

BP Capital Markets PLC:

0.9095% 3/11/14 (e)

1,000,000

1,006,250

1.55% 8/11/11

1,350,000

1,354,155

Citigroup, Inc.:

1.164% 2/15/13 (e)

1,000,000

1,005,841

1.7328% 1/13/14 (e)

2,341,000

2,381,436

MassMutual Global Funding II 0.6608% 1/14/14 (b)(e)

394,000

394,110

Metlife Institutional Funding II 1.201% 4/4/14 (b)(e)

2,500,000

2,506,533

New York Life Global Fund 0.563% 4/4/14 (b)(e)

2,000,000

2,000,678

Volkswagen International Finance NV 0.757% 4/1/14 (b)(e)

1,000,000

1,003,505

 

14,660,198

Nonconvertible Bonds - continued

 

Principal Amount

Value

FINANCIALS - continued

Insurance - 1.5%

Berkshire Hathaway Finance Corp. 0.6195% 1/10/14 (e)

$ 2,000,000

$ 2,005,884

Prudential Financial, Inc. 5.1% 12/14/11

2,000,000

2,051,664

 

4,057,548

Thrifts & Mortgage Finance - 0.8%

Bank of America Corp. 1.6928% 1/30/14 (e)

2,000,000

2,033,968

TOTAL FINANCIALS

67,495,438

HEALTH CARE - 1.8%

Pharmaceuticals - 1.8%

Merck & Co., Inc. 1.875% 6/30/11

2,000,000

2,005,324

Sanofi-Aventis 0.5075% 3/28/13 (e)

2,000,000

2,003,134

Teva Pharmaceutical Finance III BV 0.809% 3/21/14 (e)

1,000,000

1,005,756

 

5,014,214

INDUSTRIALS - 0.8%

Aerospace & Defense - 0.8%

BAE Systems Holdings, Inc. 6.4% 12/15/11 (b)

2,000,000

2,071,238

INFORMATION TECHNOLOGY - 0.4%

IT Services - 0.2%

The Western Union Co. 0.8895% 3/7/13 (e)

530,000

531,956

Office Electronics - 0.2%

Xerox Corp. 6.875% 8/15/11

500,000

508,525

TOTAL INFORMATION TECHNOLOGY

1,040,481

MATERIALS - 0.4%

Chemicals - 0.4%

Dow Chemical Co. 2.5615% 8/8/11 (e)

1,000,000

1,005,630

TELECOMMUNICATION SERVICES - 1.9%

Diversified Telecommunication Services - 1.9%

SBC Communications, Inc. 5.875% 2/1/12

1,000,000

1,039,036

Telecom Italia Capital SA 6.2% 7/18/11

1,500,000

1,516,458

Verizon Communications, Inc. 0.9185% 3/28/14 (e)

2,500,000

2,524,575

 

5,080,069

Nonconvertible Bonds - continued

 

Principal Amount

Value

UTILITIES - 0.7%

Multi-Utilities - 0.7%

Sempra Energy 1.069% 3/15/14 (e)

$ 2,000,000

$ 2,008,002

TOTAL NONCONVERTIBLE BONDS

(Cost $97,695,545)

98,022,270

U.S. Government and Government Agency Obligations - 27.9%

 

U.S. Government Agency Obligations - 22.4%

Fannie Mae 1% 4/4/12

60,000,000

60,384,243

U.S. Treasury Obligations - 3.8%

U.S. Treasury Notes 1% 4/30/12 (d)

10,000,000

10,073,000

Other Government Related - 1.7%

Bank of America Corp. 0.5728% 4/30/12 (FDIC Guaranteed) (c)(e)

1,500,000

1,505,630

Citibank NA 1.5% 7/12/11 (FDIC Guaranteed) (c)

690,000

691,833

Citigroup Funding, Inc. 1.375% 5/5/11 (FDIC Guaranteed) (c)

470,000

470,016

Goldman Sachs Group, Inc. 0.562% 11/9/11 (FDIC Guaranteed) (c)(e)

2,000,000

2,003,436

TOTAL OTHER GOVERNMENT RELATED

4,670,915

TOTAL U.S. GOVERNMENT AND GOVERNMENT AGENCY OBLIGATIONS

(Cost $75,034,164)

75,128,158

U.S. Government Agency - Mortgage Securities - 2.8%

 

Fannie Mae - 2.8%

2.486% 2/1/34 (e)

334,039

345,981

2.554% 12/1/34 (e)

624,038

656,961

2.556% 6/1/35 (e)

438,524

457,892

2.566% 6/1/35 (e)

1,123,917

1,180,973

2.594% 10/1/35 (e)

1,214,454

1,274,974

2.61% 7/1/35 (e)

889,546

934,666

2.615% 7/1/34 (e)

524,606

550,519

2.624% 11/1/34 (e)

586,319

611,854

U.S. Government Agency - Mortgage Securities - continued

 

Principal Amount

Value

Fannie Mae - continued

2.686% 11/1/34 (e)

$ 624,880

$ 659,237

3.766% 10/1/39 (e)

899,122

947,444

TOTAL U.S. GOVERNMENT AGENCY - MORTGAGE SECURITIES

(Cost $7,430,477)

7,620,501

Asset-Backed Securities - 18.8%

 

ACE Securities Corp. Home Equity Loan Trust Series 2004-HE1 Class M1, 0.9626% 3/25/34 (e)

4,682

4,635

Ally Auto Receivables Trust:

Series 2009-A Class A2, 1.32% 3/15/12 (b)

139,103

139,140

Series 2009-B Class A2, 1.21% 6/15/12 (b)

559,242

559,730

Series 2010-4 Class A2, 0.71% 2/15/13

1,000,000

1,000,176

Series 2011-1 Class A2, 0.81% 10/15/13

1,000,000

1,000,501

Ally Master Owner Trust:

Series 2010-1 Class A, 1.9688% 1/15/15 (b)(e)

700,000

713,534

Series 2011-1 Class A1, 1.0888% 1/15/16 (e)

500,000

502,314

AmeriCredit Automobile Receivables Trust:

Series 2007-AX Class A4, 0.2799% 10/6/13 (XL Capital Assurance, Inc. Insured) (e)

833,617

833,866

Series 2007-CM Class A4B, 0.3199% 4/7/14 (National Public Finance Guarantee Corp. Insured) (e)

491,276

491,640

Series 2010-3 Class A2, 0.77% 12/9/13

891,799

892,140

Series 2010-B Class A2, 1.18% 2/6/14 (Assured Guaranty Corp. Insured)

863,184

862,563

Series 2011-1 Class A2, 0.84% 6/9/14

1,000,000

1,000,386

Americredit Automobile Receivables Trust Series 2011-2 Class A2, 0.86% 9/8/14

1,000,000

1,000,021

Bank of America Auto Trust:

Series 2009-1A Class A3, 2.67% 7/15/13 (b)

568,831

573,668

Series 2010-2 Class A2, 0.91% 10/15/12

667,105

667,775

BMW Vehicle Lease Trust:

Series 2009-1 Class A3, 2.91% 3/15/12

297,325

298,422

Series 2010-1 Class A2, 0.58% 9/17/12

2,000,000

2,000,019

Series 2011-1 Class A2, 0.64% 4/22/13

1,000,000

1,000,382

Capital One Auto Finance Trust Series 2007-C Class A4, 5.23% 7/15/14 (FGIC Insured)

411,864

422,455

Capital One Multi-Asset Execution Trust Series 2009-A2 Class A2, 3.2% 4/15/14

1,500,000

1,505,470

Carmax Auto Owner Trust Series 2011-1 Class A2, 0.78% 11/15/13

1,000,000

1,000,810

Asset-Backed Securities - continued

 

Principal Amount

Value

Chase Issuance Trust:

Series 2005-A2 Class A2, 0.2888% 12/15/14 (e)

$ 1,600,000

$ 1,598,754

Series 2005-A6 Class A6, 0.2888% 7/15/14 (e)

1,730,000

1,728,304

Series 2006-A4 Class A4, 0.2388% 10/15/13 (e)

1,000,000

999,614

Series 2007-A17 Class A, 5.12% 10/15/14

480,000

511,008

Series 2008-9 Class A, 4.26% 5/15/13

100,000

100,172

Series 2009-A2 Class A2, 1.7688% 4/15/14 (e)

2,500,000

2,533,524

Series 2009-A3 Class A3, 2.4% 6/17/13

780,000

782,008

Series 2011-A1 Class A1, 0.4335% 3/16/15 (e)

640,000

639,759

Chrysler Financial Auto Securitization Trust Series 2010-A Class A2, 0.78% 1/8/13

1,500,000

1,499,954

Citibank Credit Card Issuance Trust:

Series 2006-A4 Class A4, 5.45% 5/10/13

200,000

200,302

Series 2009-A1 Class A1, 1.9688% 3/17/14 (e)

4,350,000

4,410,788

Series 2009-A2 Class A2, 1.7688% 5/15/14 (e)

1,500,000

1,521,589

CitiFinancial Auto Issuance Trust Series 2009-1 Class A2, 1.83% 11/15/12 (b)

154,220

154,521

Fannie Mae subordinate REMIC pass-thru certificates Series 2004-T5:

Class AB1, 0.7107% 5/28/35 (e)

80,751

63,749

Class AB3, 0.6614% 5/28/35 (e)

32,052

23,275

Ford Credit Auto Lease Trust:

Series 2010-A Class A2, 1.04% 3/15/13 (b)

239,297

239,461

Series 2010-B Class A2, 0.75% 10/15/12 (b)

2,000,000

2,001,127

Ford Credit Auto Owner Trust:

Series 2009-D Class A3, 2.17% 10/15/13

79,745

80,539

Series 2010-B Class A2, 0.65% 12/15/12

1,279,994

1,280,756

Ford Credit Floorplan Master Owner Trust:

Series 2006-4 Class A, 0.4688% 6/15/13 (e)

1,130,000

1,128,905

Series 2010-1 Class A, 1.8688% 12/15/14 (b)(e)

490,000

499,386

Series 2010-5 Class A1, 1.5% 9/15/15

240,000

240,227

Fremont Home Loan Trust Series 2005-A Class M4, 0.8926% 1/25/35 (e)

125,000

38,974

GE Capital Credit Card Master Note Trust Series 2009-3 Class A, 2.54% 9/15/14

1,000,000

1,007,407

GSAMP Trust Series 2007-HE1 Class M1, 0.4626% 3/25/47 (e)

335,000

20,205

Home Equity Asset Trust Series 2003-5 Class A2, 0.9126% 12/25/33 (e)

10,566

7,557

Hyundai Auto Receivables Trust:

Series 2009-A Class A3, 2.03% 8/15/13

122,955

123,977

Series 2011-A Class A2, 0.69% 11/15/13

1,000,000

1,001,198

Asset-Backed Securities - continued

 

Principal Amount

Value

John Deere Owner Trust Series 2011-A Class A2, 0.64% 6/16/14

$ 2,000,000

$ 2,000,791

Mercedes-Benz Auto Lease Trust Series 2011-1A Class A2, 0.79% 4/15/13 (b)

1,000,000

1,001,001

Mercedes-Benz Auto Receivables Trust Series 2009-1 Class A3, 1.67% 1/15/14

174,777

176,258

Merrill Lynch Mortgage Investors Trust Series 2004-HE2 Class A1B, 0.6826% 8/25/35 (e)

20,366

17,557

Morgan Stanley ABS Capital I Trust Series 2004-HE6 Class A2, 0.5526% 8/25/34 (e)

65,756

53,766

Nissan Auto Lease Trust:

Series 2009-B Class A3, 2.07% 1/15/15

196,086

196,754

Series 2010-B Class A2, 0.9% 5/15/13

1,000,000

1,002,307

Nissan Auto Receivables Owner Trust Series 2011-A Class A2, 0.65% 12/16/13

1,000,000

1,002,293

Ocala Funding LLC Series 2006-1A Class A, 1.613% 3/20/11 (a)(b)(e)

965,000

0

Park Place Securities, Inc. Series 2004-WCW1 Class M4, 1.6626% 9/25/34 (e)

435,000

118,242

Salomon Brothers Mortgage Securities VII, Inc. Series 2003-HE1 Class A, 1.0126% 4/25/33 (e)

1,451

1,257

Santander Drive Auto Receivables Trust:

Series 2010-3 Class A2, 0.93% 6/17/13

500,000

500,624

Series 2011-1, Class A2, 0.96% 2/18/14

300,000

299,981

Terwin Mortgage Trust Series 2003-4HE Class A1, 1.0726% 9/25/34 (e)

21,802

17,537

USAA Auto Owner Trust Series 2010-1 Class A3, 1.3% 6/16/14

894,508

899,399

Volkswagen Auto Lease Trust:

Series 2009-A Class A3, 3.41% 4/16/12

488,161

490,797

Series 2010-A Class A2, 0.77% 1/22/13

1,000,000

1,000,824

Wachovia Auto Owner Trust Series 2008-A Class A4B, 1.363% 3/20/14 (e)

1,000,000

1,007,059

TOTAL ASSET-BACKED SECURITIES

(Cost $52,358,149)

50,693,134

Collateralized Mortgage Obligations - 7.6%

 

Private Sponsor - 1.7%

Arran Residential Mortgages Funding PLC floater Series 2011-1A Clasee A1C, 2.624% 11/19/47 (b)(e)

500,000

499,757

Fosse Master Issuer PLC floater Series 2007-1A Class A2, 0.3555% 10/18/54 (b)(e)

272,155

271,542

Collateralized Mortgage Obligations - continued

 

Principal Amount

Value

Private Sponsor - continued

Gracechurch Mortgage Financing PLC floater Series 2007-1A Class 3A1, 0.3925% 11/20/56 (b)(e)

$ 417,614

$ 413,239

Granite Mortgages Series 2003-2 Class 1A3, 0.774% 7/20/43 (e)

180,151

173,846

Granite Mortgages PLC floater Series 2004-1 Class 2A1, 0.629% 3/20/44 (e)

153,262

147,285

GSR Mortgage Loan Trust floater Series 2004-11 Class 2A1, 0.5426% 12/25/34 (e)

267,285

232,896

Holmes Master Issuer PLC floater Series 2007-2A Class 3A1, 0.358% 7/15/21 (e)

560,000

558,161

Permanent Master Issuer PLC floater Series 2007-1 Class 4A, 0.358% 10/15/33 (e)

660,000

655,700

TBW Mortgage-Backed pass-thru certificates floater Series 2006-4 Class A3, 0.4615% 9/25/36 (e)

1,000,000

711,836

World Omni Auto Receivables Trust sequential payer Series 2011-A Class A2, 0.64% 11/15/13

1,000,000

1,000,586

TOTAL PRIVATE SPONSOR

4,664,848

U.S. Government Agency - 5.9%

Fannie Mae subordinate REMIC pass-thru certificates:

floater:

Series 2008-76 Class EF, 0.7126% 9/25/23 (e)

83,931

83,980

Series 2010-86 Class FE, 0.6626% 8/25/25 (e)

743,237

744,878

sequential payer:

Series 2003-129 Class GF, 0.6126% 4/25/30 (e)

1,091,460

1,093,821

Series 2005-47 Class HA, 4.5% 7/25/19

1,471,086

1,530,949

Series 2011-16 Class FB, 0.3626% 3/25/31 (e)

3,084,733

3,079,058

Freddie Mac Multi-class participation certificates guaranteed:

floater Series 3346 Class FA, 0.4488% 2/15/19 (e)

4,991,775

4,996,812

sequential payer:

Series 2924 Class DA, 4.5% 2/15/19

1,228,760

1,279,265

Series 3560 Class LA, 2% 8/15/14

1,491,239

1,509,258

Series 3573 Class LC, 1.85% 8/15/14

1,585,688

1,604,537

TOTAL U.S. GOVERNMENT AGENCY

15,922,558

TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS

(Cost $20,909,165)

20,587,406

Commercial Mortgage Securities - 1.9%

 

Principal Amount

Value

Banc of America Commercial Mortgage, Inc. sequential payer Series 2007-1 Class A2, 5.381% 1/15/49

$ 1,483,019

$ 1,504,219

COMM pass-thru certificates floater:

Series 2005-F10A Class B, 0.4488% 4/15/17 (b)(e)

110,000

104,500

Series 2006-CN2A Class A2FL, 0.463% 2/5/19 (b)(e)

800,000

789,467

Credit Suisse Commercial Mortgage Trust Series 2007-C3 A2, 5.5248% 6/15/39 (e)

248,592

254,737

Greenwich Capital Commercial Funding Corp. sequential payer Series 2005-GG3 Class A2, 4.305% 8/10/42 (e)

1,227,639

1,228,705

GS Mortgage Securities Corp. II sequential payer Series 2005-GG4 Class A3, 4.607% 7/10/39

150,000

153,000

GS Mortgage Securities Trust sequential payer Series 2006-GG8 Class A2, 5.479% 11/10/39

425,238

428,890

JPMorgan Chase Commercial Mortgage Securities Trust sequential payer Series 2005-LDP5 Class A2, 5.198% 12/15/44

240,000

244,883

Morgan Stanley Capital I Trust floater:

Series 2006-XLF Class C, 1.419% 7/15/19 (b)(e)

247,826

123,913

Series 2007-XLFA Class B, 0.385% 10/15/20 (b)(e)

440,000

387,200

TOTAL COMMERCIAL MORTGAGE SECURITIES

(Cost $5,669,640)

5,219,514

Municipal Securities - 0.6%

 

Indiana Fin. Auth.'s Econ. Dev. Bonds (Republic Svcs., Inc. Proj.) Series A, 1.85%, tender 6/1/11 (e)(f)

200,000

200,010

Louisville/Jefferson County Metropolitan Govt. Poll. Cont. Rev. Bonds (Louisville Gas and Electronic Co. Proj.):

Series 2003 A, 1.9%, tender 4/2/12 (e)

500,000

502,210

Series 2007 B, 1.9%, tender 6/1/12 (e)

500,000

501,590

Mission Econ. Dev. Corp. Solid Waste Disp. Rev. Bonds (Republic Svcs., Inc. Proj.) Series 2008 A, 1.55%, tender 7/1/11 (e)

100,000

100,008

Pennsylvania Econ. Dev. Fing. Auth. Solid Waste Disp. Rev. Bonds (Republic Svcs., Inc. Proj.) Series 2010 A, 1.7%, tender 7/1/11 (e)(f)

200,000

200,018

TOTAL MUNICIPAL SECURITIES

(Cost $1,500,000)

1,503,836

Foreign Government and Government Agency Obligations - 0.8%

 

Principal Amount

Value

Ontario Province 0.4625% 11/19/12 (e)
(Cost $2,000,000)

$ 2,000,000

$ 2,001,534

Bank Notes - 0.7%

 

National City Bank, Cleveland 0.4105% 3/1/13 (e)
(Cost $1,976,099)

2,000,000

1,994,646

Certificates of Deposit - 1.1%

 

Bank of Tokyo-Mitsubishi yankee 0.4% 8/8/11

2,000,000

2,000,391

Nordea Bank Finland PLC yankee 0.7905% 2/7/13 (e)

1,000,000

1,002,450

TOTAL CERTIFICATES OF DEPOSIT

(Cost $3,001,302)

3,002,841

Cash Equivalents - 1.5%

Maturity Amount

 

Investments in repurchase agreements in a joint trading account at 0.06%, dated 4/29/11 due 5/2/11 (Collateralized by U.S. Government Obligations) #
(Cost $3,975,000)

$ 3,975,019

3,975,000

TOTAL INVESTMENT PORTFOLIO - 100.0%

(Cost $271,549,541)

269,748,840

NET OTHER ASSETS (LIABILITIES) - 0.0%

79,763

NET ASSETS - 100%

$ 269,828,603

Futures Contracts

Expiration Date

Underlying Face Amount at Value

Unrealized Appreciation/
(Depreciation)

Purchased

Eurodollar Contracts

10 Eurodollar 90 Day Index Contracts

June 2011

$ 9,992,625

$ 7,475

10 Eurodollar 90 Day Index Contracts

Sept. 2011

9,991,125

3,475

TOTAL EURODOLLAR CONTRACTS

 

$ 10,950

 

Legend

(a) Non-income producing - Security is in default.

(b) Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the end of the period, the value of these securities amounted to $35,112,497 or 13.0% of net assets.

(c) Under the Temporary Liquidity Guarantee Program, the Federal Deposit Insurance Corporation guarantees principal and interest in the event of payment default or bankruptcy until the earlier of maturity date of the debt or until June 30, 2012. At the end of the period these securities amounted to $4,670,915 or 1.7% of net assets.

(d) Security or a portion of the security was pledged to cover margin requirements for futures contracts. At the period end, the value of securities pledged amounted to $15,110.

(e) Coupon rates for floating and adjustable rate securities reflect the rates in effect at period end.

(f) Private activity obligations whose interest is subject to the federal alternative minimum tax for individuals.

# Additional information on each counterparty to the repurchase agreement is as follows:

Repurchase Agreement / Counterparty

Value

$3,975,000 due 5/02/11 at 0.06%

BNP Paribas Securities Corp.

$ 222,646

Bank of America NA

1,016,006

Barclays Capital, Inc.

219,272

Citigroup Global Markets, Inc.

134,937

HSBC Securities (USA), Inc.

202,405

ING Financial Markets LLC

188,911

J.P. Morgan Securities, Inc.

61,261

Merrill Lynch Government Securities, Inc.

13,494

Merrill Lynch, Pierce, Fenner & Smith, Inc.

310,321

Mizuho Securities USA, Inc.

607,215

RBC Capital Markets Corp.

33,734

RBS Securities, Inc.

134,937

Societe Generale

269,873

UBS Securities LLC

134,937

Wells Fargo Securities LLC

425,051

 

$ 3,975,000

Other Information

The following is a summary of the inputs used, as of April 30, 2011, involving the Fund's assets and liabilities carried at fair value. The inputs or methodology used for valuing securities may not be an indication of the risk associated with investing in those securities. For more information on valuation inputs, and their aggregation into the levels used in the tables below, please refer to the Investment Valuation section at the end of this listing.

Valuation Inputs at Reporting Date:

Description

Total

Level 1

Level 2

Level 3

Investments in Securities:

Corporate Bonds

$ 98,022,270

$ -

$ 98,022,270

$ -

U.S. Government and Government Agency Obligations

75,128,158

-

75,128,158

-

U.S. Government Agency - Mortgage Securities

7,620,501

-

7,620,501

-

Asset-Backed Securities

50,693,134

-

50,624,540

68,594

Collateralized Mortgage Obligations

20,587,406

-

20,587,406

-

Commercial Mortgage Securities

5,219,514

-

4,708,401

511,113

Municipal Securities

1,503,836

-

1,503,836

-

Foreign Government and Government Agency Obligations

2,001,534

-

2,001,534

-

Bank Notes

1,994,646

-

1,994,646

-

Certificates of Deposit

3,002,841

-

3,002,841

-

Cash Equivalents

3,975,000

-

3,975,000

-

Total Investments in Securities:

$ 269,748,840

$ -

$ 269,169,133

$ 579,707

Derivative Instruments:

Assets

Futures Contracts

$ 10,950

$ 10,950

$ -

$ -

The following is a reconciliation of Investments in Securities for which Level 3 inputs were used in determining value:

Investments in Securities:

Beginning Balance

$ 583,242

Total Realized Gain (Loss)

(1,553,394)

Total Unrealized Gain (Loss)

1,982,497

Cost of Purchases

2,324

Proceeds of Sales

(786,299)

Amortization/Accretion

(16,277)

Transfers in to Level 3

367,614

Transfers out of Level 3

-

Ending Balance

$ 579,707

The change in unrealized gain (loss) for the period attributable to Level 3 securities held at April 30, 2011

$ (147,070)

The information used in the above reconciliation represents fiscal year to date activity for any Investments in Securities identified as using Level 3 inputs at either the beginning or the end of the current fiscal period. Transfers in or out of Level 3 represent the beginning value of any Security or Instrument where a change in the pricing level occurred from the beginning to the end of the period. The cost of purchases and the proceeds of sales may include securities received or delivered through corporate actions or exchanges.

Income Tax Information

At April 30, 2011, the cost of investment securities for income tax purposes was $271,534,835. Net unrealized depreciation aggregated $1,785,995, of which $819,384 related to appreciated investment securities and $2,605,379 related to depreciated investment securities.

Investment Valuation

Investments are valued as of 4:00 p.m. Eastern time on the last calendar day of the period. Security transactions are accounted for as of trade date. The Fund uses independent pricing services approved by the Board of Trustees to value its investments. When current market prices or quotations are not readily available or reliable, valuations may be determined in good faith in accordance with procedures adopted by the Board of Trustees. Factors used in determining value may include market or security specific events, changes in interest rates and credit quality. The frequency with which these procedures are used cannot be predicted and they may be utilized to a significant extent. The value used for net asset value calculation under these procedures may differ from published prices for the same securities. The Fund categorizes the inputs to valuation techniques used to value its investments into a disclosure hierarchy consisting of three levels. Level 1 - quoted prices in active markets for identical investments. Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds etc.). Level 3 - unobservable inputs (including the Fund's own assumptions based on the best information available). Changes in valuation techniques may result in transfers in or out of an assigned level within the disclosure hierarchy. Valuation techniques used to value the Fund's investments by major category are as follows:

Debt securities, including restricted securities, are valued based on evaluated prices received from independent pricing services or from dealers who make markets in such securities. For corporate bonds, bank notes, foreign government and government agency obligations, municipal securities, U.S. government and government agency obligations and certificates of deposit, pricing services utilize matrix pricing which considers yield or price of bonds of comparable quality, coupon, maturity and type as well as dealer supplied prices and are generally categorized as Level 2 in the hierarchy.

For asset backed securities, collateralized mortgage obligations, commercial mortgage securities and U.S. government agency mortgage securities, pricing services utilize matrix pricing which considers prepayment speed assumptions, attributes of the collateral, yield or price of bonds of comparable quality, coupon, maturity and type as well as dealer supplied prices and, accordingly, such securities are generally categorized as Level 2 in the hierarchy. Short-term securities with remaining maturities of sixty days or less may be valued at amortized cost, which approximates fair value, and are categorized as Level 2 in the hierarchy. When independent prices are unavailable or unreliable, debt securities may be valued utilizing pricing matrices which consider similar factors that would be used by independent pricing services. These are generally categorized as Level 2 in the hierarchy but may be Level 3 depending on the circumstances.

Futures contracts are valued at the settlement price established each day by the board of trade or exchange on which they are traded and are categorized as Level 1 in the hierarchy.

For additional information on the Fund's policy regarding valuation of investments and other significant accounting policies, please refer to the Fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please see the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR LLC or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity® Advisor Ultra-Short Bond Fund
Class A
Class T
Institutional Class

April 30, 2011

Class A, Class T, and Institutional Class are classes of
Fidelity
® Ultra-Short Bond Fund

1.816726.106
AUSB-QTLY-0611

Investments April 30, 2011 (Unaudited)

Showing Percentage of Net Assets

Nonconvertible Bonds - 36.3%

 

Principal Amount

Value

CONSUMER DISCRETIONARY - 1.3%

Auto Components - 0.9%

DaimlerChrysler NA Holding Corp. 5.75% 9/8/11

$ 2,500,000

$ 2,544,825

Media - 0.4%

AOL Time Warner, Inc. 6.875% 5/1/12

1,000,000

1,060,163

TOTAL CONSUMER DISCRETIONARY

3,604,988

CONSUMER STAPLES - 2.5%

Beverages - 1.8%

Anheuser-Busch InBev Worldwide, Inc. 1.0385% 3/26/13 (e)

2,000,000

2,018,144

Foster's Finance Corp. 6.875% 6/15/11 (b)

795,000

800,608

SABMiller PLC 6.2% 7/1/11 (b)

2,000,000

2,017,604

 

4,836,356

Food Products - 0.7%

Kraft Foods, Inc. 5.625% 11/1/11

1,758,000

1,800,273

TOTAL CONSUMER STAPLES

6,636,629

ENERGY - 1.5%

Oil, Gas & Consumable Fuels - 1.5%

Enterprise Products Operating LP 7.625% 2/15/12

1,000,000

1,051,524

Shell International Finance BV 1.3% 9/22/11

1,000,000

1,004,255

Total Capital Canada Ltd. 0.6555% 1/17/14 (e)

2,000,000

2,009,802

 

4,065,581

FINANCIALS - 25.0%

Capital Markets - 4.3%

Goldman Sachs Group, Inc. 1.3105% 2/7/14 (e)

2,000,000

2,005,426

HSBC Bank PLC 1.0755% 1/17/14 (b)(e)

2,000,000

2,011,332

JPMorgan Chase & Co. 1.0738% 1/24/14 (e)

4,000,000

4,016,376

State Street Corp. 0.6595% 3/7/14 (e)

2,000,000

2,002,882

UBS AG Stamford Branch 1.2728% 1/28/14 (e)

1,500,000

1,514,262

 

11,550,278

Commercial Banks - 10.8%

ANZ Banking Group Ltd. 1.0295% 1/10/14 (b)(e)

1,000,000

1,003,229

Bank Montreal Mtn Bank Entry 0.7433% 4/29/14 (e)

2,000,000

2,004,726

Barclays Bank PLC 1.3228% 1/13/14 (e)

1,000,000

1,009,079

Commonwealth Bank of Australia 1.0395% 3/17/14 (b)(e)

1,500,000

1,506,009

Credit Agricole SA 0.6544% 2/2/12 (b)(e)

2,000,000

1,995,110

Nonconvertible Bonds - continued

 

Principal Amount

Value

FINANCIALS - continued

Commercial Banks - continued

Credit Suisse New York Branch 1.2408% 1/14/14 (e)

$ 1,000,000

$ 1,010,431

Danske Bank A/S 1.3308% 4/14/14 (b)(e)

500,000

500,008

Deutsche Bank 0.9255% 1/18/13 (e)

2,000,000

2,017,108

Fifth Third Bank 0.4235% 5/17/13 (e)

1,000,000

985,579

ING Bank NV 1.5955% 10/18/13 (b)(e)

2,000,000

2,015,514

Marshall & Ilsley Bank 6.375% 9/1/11

287,000

290,961

National Australia Bank Ltd. 0.7726% 1/8/13 (b)(e)

1,000,000

1,000,459

Rabobank Nederland NV 0.6194% 4/14/14 (e)

5,000,000

4,997,085

Royal Bank of Canada 0.5748% 4/17/14 (e)

3,000,000

3,001,476

Santander US Debt SA Unipersonal 1.107% 3/30/12 (b)(e)

800,000

797,134

Svenska Handelsbanken AB 1.3095% 9/14/12 (b)(e)

2,000,000

2,020,388

U.S. Bank NA 0.4938% 10/26/12 (e)

2,000,000

2,000,000

Westpac Banking Corp. 1.037% 3/31/14 (b)(e)

1,000,000

1,002,338

 

29,156,634

Consumer Finance - 2.2%

American Honda Finance Corp. 0.6805% 11/7/12 (b)(e)

2,000,000

1,995,514

Capital One Financial Corp. 5.7% 9/15/11

1,000,000

1,018,168

General Electric Capital Corp. 1.1438% 1/7/14 (e)

3,000,000

3,023,130

 

6,036,812

Diversified Financial Services - 5.4%

BB&T Corp. 0.9728% 4/28/14 (e)

2,000,000

2,002,350

BNP Paribas 1.1895% 1/10/14 (e)

1,000,000

1,005,340

BP Capital Markets PLC:

0.9095% 3/11/14 (e)

1,000,000

1,006,250

1.55% 8/11/11

1,350,000

1,354,155

Citigroup, Inc.:

1.164% 2/15/13 (e)

1,000,000

1,005,841

1.7328% 1/13/14 (e)

2,341,000

2,381,436

MassMutual Global Funding II 0.6608% 1/14/14 (b)(e)

394,000

394,110

Metlife Institutional Funding II 1.201% 4/4/14 (b)(e)

2,500,000

2,506,533

New York Life Global Fund 0.563% 4/4/14 (b)(e)

2,000,000

2,000,678

Volkswagen International Finance NV 0.757% 4/1/14 (b)(e)

1,000,000

1,003,505

 

14,660,198

Nonconvertible Bonds - continued

 

Principal Amount

Value

FINANCIALS - continued

Insurance - 1.5%

Berkshire Hathaway Finance Corp. 0.6195% 1/10/14 (e)

$ 2,000,000

$ 2,005,884

Prudential Financial, Inc. 5.1% 12/14/11

2,000,000

2,051,664

 

4,057,548

Thrifts & Mortgage Finance - 0.8%

Bank of America Corp. 1.6928% 1/30/14 (e)

2,000,000

2,033,968

TOTAL FINANCIALS

67,495,438

HEALTH CARE - 1.8%

Pharmaceuticals - 1.8%

Merck & Co., Inc. 1.875% 6/30/11

2,000,000

2,005,324

Sanofi-Aventis 0.5075% 3/28/13 (e)

2,000,000

2,003,134

Teva Pharmaceutical Finance III BV 0.809% 3/21/14 (e)

1,000,000

1,005,756

 

5,014,214

INDUSTRIALS - 0.8%

Aerospace & Defense - 0.8%

BAE Systems Holdings, Inc. 6.4% 12/15/11 (b)

2,000,000

2,071,238

INFORMATION TECHNOLOGY - 0.4%

IT Services - 0.2%

The Western Union Co. 0.8895% 3/7/13 (e)

530,000

531,956

Office Electronics - 0.2%

Xerox Corp. 6.875% 8/15/11

500,000

508,525

TOTAL INFORMATION TECHNOLOGY

1,040,481

MATERIALS - 0.4%

Chemicals - 0.4%

Dow Chemical Co. 2.5615% 8/8/11 (e)

1,000,000

1,005,630

TELECOMMUNICATION SERVICES - 1.9%

Diversified Telecommunication Services - 1.9%

SBC Communications, Inc. 5.875% 2/1/12

1,000,000

1,039,036

Telecom Italia Capital SA 6.2% 7/18/11

1,500,000

1,516,458

Verizon Communications, Inc. 0.9185% 3/28/14 (e)

2,500,000

2,524,575

 

5,080,069

Nonconvertible Bonds - continued

 

Principal Amount

Value

UTILITIES - 0.7%

Multi-Utilities - 0.7%

Sempra Energy 1.069% 3/15/14 (e)

$ 2,000,000

$ 2,008,002

TOTAL NONCONVERTIBLE BONDS

(Cost $97,695,545)

98,022,270

U.S. Government and Government Agency Obligations - 27.9%

 

U.S. Government Agency Obligations - 22.4%

Fannie Mae 1% 4/4/12

60,000,000

60,384,243

U.S. Treasury Obligations - 3.8%

U.S. Treasury Notes 1% 4/30/12 (d)

10,000,000

10,073,000

Other Government Related - 1.7%

Bank of America Corp. 0.5728% 4/30/12 (FDIC Guaranteed) (c)(e)

1,500,000

1,505,630

Citibank NA 1.5% 7/12/11 (FDIC Guaranteed) (c)

690,000

691,833

Citigroup Funding, Inc. 1.375% 5/5/11 (FDIC Guaranteed) (c)

470,000

470,016

Goldman Sachs Group, Inc. 0.562% 11/9/11 (FDIC Guaranteed) (c)(e)

2,000,000

2,003,436

TOTAL OTHER GOVERNMENT RELATED

4,670,915

TOTAL U.S. GOVERNMENT AND GOVERNMENT AGENCY OBLIGATIONS

(Cost $75,034,164)

75,128,158

U.S. Government Agency - Mortgage Securities - 2.8%

 

Fannie Mae - 2.8%

2.486% 2/1/34 (e)

334,039

345,981

2.554% 12/1/34 (e)

624,038

656,961

2.556% 6/1/35 (e)

438,524

457,892

2.566% 6/1/35 (e)

1,123,917

1,180,973

2.594% 10/1/35 (e)

1,214,454

1,274,974

2.61% 7/1/35 (e)

889,546

934,666

2.615% 7/1/34 (e)

524,606

550,519

2.624% 11/1/34 (e)

586,319

611,854

U.S. Government Agency - Mortgage Securities - continued

 

Principal Amount

Value

Fannie Mae - continued

2.686% 11/1/34 (e)

$ 624,880

$ 659,237

3.766% 10/1/39 (e)

899,122

947,444

TOTAL U.S. GOVERNMENT AGENCY - MORTGAGE SECURITIES

(Cost $7,430,477)

7,620,501

Asset-Backed Securities - 18.8%

 

ACE Securities Corp. Home Equity Loan Trust Series 2004-HE1 Class M1, 0.9626% 3/25/34 (e)

4,682

4,635

Ally Auto Receivables Trust:

Series 2009-A Class A2, 1.32% 3/15/12 (b)

139,103

139,140

Series 2009-B Class A2, 1.21% 6/15/12 (b)

559,242

559,730

Series 2010-4 Class A2, 0.71% 2/15/13

1,000,000

1,000,176

Series 2011-1 Class A2, 0.81% 10/15/13

1,000,000

1,000,501

Ally Master Owner Trust:

Series 2010-1 Class A, 1.9688% 1/15/15 (b)(e)

700,000

713,534

Series 2011-1 Class A1, 1.0888% 1/15/16 (e)

500,000

502,314

AmeriCredit Automobile Receivables Trust:

Series 2007-AX Class A4, 0.2799% 10/6/13 (XL Capital Assurance, Inc. Insured) (e)

833,617

833,866

Series 2007-CM Class A4B, 0.3199% 4/7/14 (National Public Finance Guarantee Corp. Insured) (e)

491,276

491,640

Series 2010-3 Class A2, 0.77% 12/9/13

891,799

892,140

Series 2010-B Class A2, 1.18% 2/6/14 (Assured Guaranty Corp. Insured)

863,184

862,563

Series 2011-1 Class A2, 0.84% 6/9/14

1,000,000

1,000,386

Americredit Automobile Receivables Trust Series 2011-2 Class A2, 0.86% 9/8/14

1,000,000

1,000,021

Bank of America Auto Trust:

Series 2009-1A Class A3, 2.67% 7/15/13 (b)

568,831

573,668

Series 2010-2 Class A2, 0.91% 10/15/12

667,105

667,775

BMW Vehicle Lease Trust:

Series 2009-1 Class A3, 2.91% 3/15/12

297,325

298,422

Series 2010-1 Class A2, 0.58% 9/17/12

2,000,000

2,000,019

Series 2011-1 Class A2, 0.64% 4/22/13

1,000,000

1,000,382

Capital One Auto Finance Trust Series 2007-C Class A4, 5.23% 7/15/14 (FGIC Insured)

411,864

422,455

Capital One Multi-Asset Execution Trust Series 2009-A2 Class A2, 3.2% 4/15/14

1,500,000

1,505,470

Carmax Auto Owner Trust Series 2011-1 Class A2, 0.78% 11/15/13

1,000,000

1,000,810

Asset-Backed Securities - continued

 

Principal Amount

Value

Chase Issuance Trust:

Series 2005-A2 Class A2, 0.2888% 12/15/14 (e)

$ 1,600,000

$ 1,598,754

Series 2005-A6 Class A6, 0.2888% 7/15/14 (e)

1,730,000

1,728,304

Series 2006-A4 Class A4, 0.2388% 10/15/13 (e)

1,000,000

999,614

Series 2007-A17 Class A, 5.12% 10/15/14

480,000

511,008

Series 2008-9 Class A, 4.26% 5/15/13

100,000

100,172

Series 2009-A2 Class A2, 1.7688% 4/15/14 (e)

2,500,000

2,533,524

Series 2009-A3 Class A3, 2.4% 6/17/13

780,000

782,008

Series 2011-A1 Class A1, 0.4335% 3/16/15 (e)

640,000

639,759

Chrysler Financial Auto Securitization Trust Series 2010-A Class A2, 0.78% 1/8/13

1,500,000

1,499,954

Citibank Credit Card Issuance Trust:

Series 2006-A4 Class A4, 5.45% 5/10/13

200,000

200,302

Series 2009-A1 Class A1, 1.9688% 3/17/14 (e)

4,350,000

4,410,788

Series 2009-A2 Class A2, 1.7688% 5/15/14 (e)

1,500,000

1,521,589

CitiFinancial Auto Issuance Trust Series 2009-1 Class A2, 1.83% 11/15/12 (b)

154,220

154,521

Fannie Mae subordinate REMIC pass-thru certificates Series 2004-T5:

Class AB1, 0.7107% 5/28/35 (e)

80,751

63,749

Class AB3, 0.6614% 5/28/35 (e)

32,052

23,275

Ford Credit Auto Lease Trust:

Series 2010-A Class A2, 1.04% 3/15/13 (b)

239,297

239,461

Series 2010-B Class A2, 0.75% 10/15/12 (b)

2,000,000

2,001,127

Ford Credit Auto Owner Trust:

Series 2009-D Class A3, 2.17% 10/15/13

79,745

80,539

Series 2010-B Class A2, 0.65% 12/15/12

1,279,994

1,280,756

Ford Credit Floorplan Master Owner Trust:

Series 2006-4 Class A, 0.4688% 6/15/13 (e)

1,130,000

1,128,905

Series 2010-1 Class A, 1.8688% 12/15/14 (b)(e)

490,000

499,386

Series 2010-5 Class A1, 1.5% 9/15/15

240,000

240,227

Fremont Home Loan Trust Series 2005-A Class M4, 0.8926% 1/25/35 (e)

125,000

38,974

GE Capital Credit Card Master Note Trust Series 2009-3 Class A, 2.54% 9/15/14

1,000,000

1,007,407

GSAMP Trust Series 2007-HE1 Class M1, 0.4626% 3/25/47 (e)

335,000

20,205

Home Equity Asset Trust Series 2003-5 Class A2, 0.9126% 12/25/33 (e)

10,566

7,557

Hyundai Auto Receivables Trust:

Series 2009-A Class A3, 2.03% 8/15/13

122,955

123,977

Series 2011-A Class A2, 0.69% 11/15/13

1,000,000

1,001,198

Asset-Backed Securities - continued

 

Principal Amount

Value

John Deere Owner Trust Series 2011-A Class A2, 0.64% 6/16/14

$ 2,000,000

$ 2,000,791

Mercedes-Benz Auto Lease Trust Series 2011-1A Class A2, 0.79% 4/15/13 (b)

1,000,000

1,001,001

Mercedes-Benz Auto Receivables Trust Series 2009-1 Class A3, 1.67% 1/15/14

174,777

176,258

Merrill Lynch Mortgage Investors Trust Series 2004-HE2 Class A1B, 0.6826% 8/25/35 (e)

20,366

17,557

Morgan Stanley ABS Capital I Trust Series 2004-HE6 Class A2, 0.5526% 8/25/34 (e)

65,756

53,766

Nissan Auto Lease Trust:

Series 2009-B Class A3, 2.07% 1/15/15

196,086

196,754

Series 2010-B Class A2, 0.9% 5/15/13

1,000,000

1,002,307

Nissan Auto Receivables Owner Trust Series 2011-A Class A2, 0.65% 12/16/13

1,000,000

1,002,293

Ocala Funding LLC Series 2006-1A Class A, 1.613% 3/20/11 (a)(b)(e)

965,000

0

Park Place Securities, Inc. Series 2004-WCW1 Class M4, 1.6626% 9/25/34 (e)

435,000

118,242

Salomon Brothers Mortgage Securities VII, Inc. Series 2003-HE1 Class A, 1.0126% 4/25/33 (e)

1,451

1,257

Santander Drive Auto Receivables Trust:

Series 2010-3 Class A2, 0.93% 6/17/13

500,000

500,624

Series 2011-1, Class A2, 0.96% 2/18/14

300,000

299,981

Terwin Mortgage Trust Series 2003-4HE Class A1, 1.0726% 9/25/34 (e)

21,802

17,537

USAA Auto Owner Trust Series 2010-1 Class A3, 1.3% 6/16/14

894,508

899,399

Volkswagen Auto Lease Trust:

Series 2009-A Class A3, 3.41% 4/16/12

488,161

490,797

Series 2010-A Class A2, 0.77% 1/22/13

1,000,000

1,000,824

Wachovia Auto Owner Trust Series 2008-A Class A4B, 1.363% 3/20/14 (e)

1,000,000

1,007,059

TOTAL ASSET-BACKED SECURITIES

(Cost $52,358,149)

50,693,134

Collateralized Mortgage Obligations - 7.6%

 

Private Sponsor - 1.7%

Arran Residential Mortgages Funding PLC floater Series 2011-1A Clasee A1C, 2.624% 11/19/47 (b)(e)

500,000

499,757

Fosse Master Issuer PLC floater Series 2007-1A Class A2, 0.3555% 10/18/54 (b)(e)

272,155

271,542

Collateralized Mortgage Obligations - continued

 

Principal Amount

Value

Private Sponsor - continued

Gracechurch Mortgage Financing PLC floater Series 2007-1A Class 3A1, 0.3925% 11/20/56 (b)(e)

$ 417,614

$ 413,239

Granite Mortgages Series 2003-2 Class 1A3, 0.774% 7/20/43 (e)

180,151

173,846

Granite Mortgages PLC floater Series 2004-1 Class 2A1, 0.629% 3/20/44 (e)

153,262

147,285

GSR Mortgage Loan Trust floater Series 2004-11 Class 2A1, 0.5426% 12/25/34 (e)

267,285

232,896

Holmes Master Issuer PLC floater Series 2007-2A Class 3A1, 0.358% 7/15/21 (e)

560,000

558,161

Permanent Master Issuer PLC floater Series 2007-1 Class 4A, 0.358% 10/15/33 (e)

660,000

655,700

TBW Mortgage-Backed pass-thru certificates floater Series 2006-4 Class A3, 0.4615% 9/25/36 (e)

1,000,000

711,836

World Omni Auto Receivables Trust sequential payer Series 2011-A Class A2, 0.64% 11/15/13

1,000,000

1,000,586

TOTAL PRIVATE SPONSOR

4,664,848

U.S. Government Agency - 5.9%

Fannie Mae subordinate REMIC pass-thru certificates:

floater:

Series 2008-76 Class EF, 0.7126% 9/25/23 (e)

83,931

83,980

Series 2010-86 Class FE, 0.6626% 8/25/25 (e)

743,237

744,878

sequential payer:

Series 2003-129 Class GF, 0.6126% 4/25/30 (e)

1,091,460

1,093,821

Series 2005-47 Class HA, 4.5% 7/25/19

1,471,086

1,530,949

Series 2011-16 Class FB, 0.3626% 3/25/31 (e)

3,084,733

3,079,058

Freddie Mac Multi-class participation certificates guaranteed:

floater Series 3346 Class FA, 0.4488% 2/15/19 (e)

4,991,775

4,996,812

sequential payer:

Series 2924 Class DA, 4.5% 2/15/19

1,228,760

1,279,265

Series 3560 Class LA, 2% 8/15/14

1,491,239

1,509,258

Series 3573 Class LC, 1.85% 8/15/14

1,585,688

1,604,537

TOTAL U.S. GOVERNMENT AGENCY

15,922,558

TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS

(Cost $20,909,165)

20,587,406

Commercial Mortgage Securities - 1.9%

 

Principal Amount

Value

Banc of America Commercial Mortgage, Inc. sequential payer Series 2007-1 Class A2, 5.381% 1/15/49

$ 1,483,019

$ 1,504,219

COMM pass-thru certificates floater:

Series 2005-F10A Class B, 0.4488% 4/15/17 (b)(e)

110,000

104,500

Series 2006-CN2A Class A2FL, 0.463% 2/5/19 (b)(e)

800,000

789,467

Credit Suisse Commercial Mortgage Trust Series 2007-C3 A2, 5.5248% 6/15/39 (e)

248,592

254,737

Greenwich Capital Commercial Funding Corp. sequential payer Series 2005-GG3 Class A2, 4.305% 8/10/42 (e)

1,227,639

1,228,705

GS Mortgage Securities Corp. II sequential payer Series 2005-GG4 Class A3, 4.607% 7/10/39

150,000

153,000

GS Mortgage Securities Trust sequential payer Series 2006-GG8 Class A2, 5.479% 11/10/39

425,238

428,890

JPMorgan Chase Commercial Mortgage Securities Trust sequential payer Series 2005-LDP5 Class A2, 5.198% 12/15/44

240,000

244,883

Morgan Stanley Capital I Trust floater:

Series 2006-XLF Class C, 1.419% 7/15/19 (b)(e)

247,826

123,913

Series 2007-XLFA Class B, 0.385% 10/15/20 (b)(e)

440,000

387,200

TOTAL COMMERCIAL MORTGAGE SECURITIES

(Cost $5,669,640)

5,219,514

Municipal Securities - 0.6%

 

Indiana Fin. Auth.'s Econ. Dev. Bonds (Republic Svcs., Inc. Proj.) Series A, 1.85%, tender 6/1/11 (e)(f)

200,000

200,010

Louisville/Jefferson County Metropolitan Govt. Poll. Cont. Rev. Bonds (Louisville Gas and Electronic Co. Proj.):

Series 2003 A, 1.9%, tender 4/2/12 (e)

500,000

502,210

Series 2007 B, 1.9%, tender 6/1/12 (e)

500,000

501,590

Mission Econ. Dev. Corp. Solid Waste Disp. Rev. Bonds (Republic Svcs., Inc. Proj.) Series 2008 A, 1.55%, tender 7/1/11 (e)

100,000

100,008

Pennsylvania Econ. Dev. Fing. Auth. Solid Waste Disp. Rev. Bonds (Republic Svcs., Inc. Proj.) Series 2010 A, 1.7%, tender 7/1/11 (e)(f)

200,000

200,018

TOTAL MUNICIPAL SECURITIES

(Cost $1,500,000)

1,503,836

Foreign Government and Government Agency Obligations - 0.8%

 

Principal Amount

Value

Ontario Province 0.4625% 11/19/12 (e)
(Cost $2,000,000)

$ 2,000,000

$ 2,001,534

Bank Notes - 0.7%

 

National City Bank, Cleveland 0.4105% 3/1/13 (e)
(Cost $1,976,099)

2,000,000

1,994,646

Certificates of Deposit - 1.1%

 

Bank of Tokyo-Mitsubishi yankee 0.4% 8/8/11

2,000,000

2,000,391

Nordea Bank Finland PLC yankee 0.7905% 2/7/13 (e)

1,000,000

1,002,450

TOTAL CERTIFICATES OF DEPOSIT

(Cost $3,001,302)

3,002,841

Cash Equivalents - 1.5%

Maturity Amount

 

Investments in repurchase agreements in a joint trading account at 0.06%, dated 4/29/11 due 5/2/11 (Collateralized by U.S. Government Obligations) #
(Cost $3,975,000)

$ 3,975,019

3,975,000

TOTAL INVESTMENT PORTFOLIO - 100.0%

(Cost $271,549,541)

269,748,840

NET OTHER ASSETS (LIABILITIES) - 0.0%

79,763

NET ASSETS - 100%

$ 269,828,603

Futures Contracts

Expiration Date

Underlying Face Amount at Value

Unrealized Appreciation/
(Depreciation)

Purchased

Eurodollar Contracts

10 Eurodollar 90 Day Index Contracts

June 2011

$ 9,992,625

$ 7,475

10 Eurodollar 90 Day Index Contracts

Sept. 2011

9,991,125

3,475

TOTAL EURODOLLAR CONTRACTS

 

$ 10,950

 

Legend

(a) Non-income producing - Security is in default.

(b) Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the end of the period, the value of these securities amounted to $35,112,497 or 13.0% of net assets.

(c) Under the Temporary Liquidity Guarantee Program, the Federal Deposit Insurance Corporation guarantees principal and interest in the event of payment default or bankruptcy until the earlier of maturity date of the debt or until June 30, 2012. At the end of the period these securities amounted to $4,670,915 or 1.7% of net assets.

(d) Security or a portion of the security was pledged to cover margin requirements for futures contracts. At the period end, the value of securities pledged amounted to $15,110.

(e) Coupon rates for floating and adjustable rate securities reflect the rates in effect at period end.

(f) Private activity obligations whose interest is subject to the federal alternative minimum tax for individuals.

# Additional information on each counterparty to the repurchase agreement is as follows:

Repurchase Agreement / Counterparty

Value

$3,975,000 due 5/02/11 at 0.06%

BNP Paribas Securities Corp.

$ 222,646

Bank of America NA

1,016,006

Barclays Capital, Inc.

219,272

Citigroup Global Markets, Inc.

134,937

HSBC Securities (USA), Inc.

202,405

ING Financial Markets LLC

188,911

J.P. Morgan Securities, Inc.

61,261

Merrill Lynch Government Securities, Inc.

13,494

Merrill Lynch, Pierce, Fenner & Smith, Inc.

310,321

Mizuho Securities USA, Inc.

607,215

RBC Capital Markets Corp.

33,734

RBS Securities, Inc.

134,937

Societe Generale

269,873

UBS Securities LLC

134,937

Wells Fargo Securities LLC

425,051

 

$ 3,975,000

Other Information

The following is a summary of the inputs used, as of April 30, 2011, involving the Fund's assets and liabilities carried at fair value. The inputs or methodology used for valuing securities may not be an indication of the risk associated with investing in those securities. For more information on valuation inputs, and their aggregation into the levels used in the tables below, please refer to the Investment Valuation section at the end of this listing.

Valuation Inputs at Reporting Date:

Description

Total

Level 1

Level 2

Level 3

Investments in Securities:

Corporate Bonds

$ 98,022,270

$ -

$ 98,022,270

$ -

U.S. Government and Government Agency Obligations

75,128,158

-

75,128,158

-

U.S. Government Agency - Mortgage Securities

7,620,501

-

7,620,501

-

Asset-Backed Securities

50,693,134

-

50,624,540

68,594

Collateralized Mortgage Obligations

20,587,406

-

20,587,406

-

Commercial Mortgage Securities

5,219,514

-

4,708,401

511,113

Municipal Securities

1,503,836

-

1,503,836

-

Foreign Government and Government Agency Obligations

2,001,534

-

2,001,534

-

Bank Notes

1,994,646

-

1,994,646

-

Certificates of Deposit

3,002,841

-

3,002,841

-

Cash Equivalents

3,975,000

-

3,975,000

-

Total Investments in Securities:

$ 269,748,840

$ -

$ 269,169,133

$ 579,707

Derivative Instruments:

Assets

Futures Contracts

$ 10,950

$ 10,950

$ -

$ -

The following is a reconciliation of Investments in Securities for which Level 3 inputs were used in determining value:

Investments in Securities:

Beginning Balance

$ 583,242

Total Realized Gain (Loss)

(1,553,394)

Total Unrealized Gain (Loss)

1,982,497

Cost of Purchases

2,324

Proceeds of Sales

(786,299)

Amortization/Accretion

(16,277)

Transfers in to Level 3

367,614

Transfers out of Level 3

-

Ending Balance

$ 579,707

The change in unrealized gain (loss) for the period attributable to Level 3 securities held at April 30, 2011

$ (147,070)

The information used in the above reconciliation represents fiscal year to date activity for any Investments in Securities identified as using Level 3 inputs at either the beginning or the end of the current fiscal period. Transfers in or out of Level 3 represent the beginning value of any Security or Instrument where a change in the pricing level occurred from the beginning to the end of the period. The cost of purchases and the proceeds of sales may include securities received or delivered through corporate actions or exchanges.

Income Tax Information

At April 30, 2011, the cost of investment securities for income tax purposes was $271,534,835. Net unrealized depreciation aggregated $1,785,995, of which $819,384 related to appreciated investment securities and $2,605,379 related to depreciated investment securities.

Investment Valuation

Investments are valued as of 4:00 p.m. Eastern time on the last calendar day of the period. Security transactions are accounted for as of trade date. The Fund uses independent pricing services approved by the Board of Trustees to value its investments. When current market prices or quotations are not readily available or reliable, valuations may be determined in good faith in accordance with procedures adopted by the Board of Trustees. Factors used in determining value may include market or security specific events, changes in interest rates and credit quality. The frequency with which these procedures are used cannot be predicted and they may be utilized to a significant extent. The value used for net asset value calculation under these procedures may differ from published prices for the same securities. The Fund categorizes the inputs to valuation techniques used to value its investments into a disclosure hierarchy consisting of three levels. Level 1 - quoted prices in active markets for identical investments. Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds etc.). Level 3 - unobservable inputs (including the Fund's own assumptions based on the best information available). Changes in valuation techniques may result in transfers in or out of an assigned level within the disclosure hierarchy. Valuation techniques used to value the Fund's investments by major category are as follows:

Debt securities, including restricted securities, are valued based on evaluated prices received from independent pricing services or from dealers who make markets in such securities. For corporate bonds, bank notes, foreign government and government agency obligations, municipal securities, U.S. government and government agency obligations and certificates of deposit, pricing services utilize matrix pricing which considers yield or price of bonds of comparable quality, coupon, maturity and type as well as dealer supplied prices and are generally categorized as Level 2 in the hierarchy.

For asset backed securities, collateralized mortgage obligations, commercial mortgage securities and U.S. government agency mortgage securities, pricing services utilize matrix pricing which considers prepayment speed assumptions, attributes of the collateral, yield or price of bonds of comparable quality, coupon, maturity and type as well as dealer supplied prices and, accordingly, such securities are generally categorized as Level 2 in the hierarchy. Short-term securities with remaining maturities of sixty days or less may be valued at amortized cost, which approximates fair value, and are categorized as Level 2 in the hierarchy. When independent prices are unavailable or unreliable, debt securities may be valued utilizing pricing matrices which consider similar factors that would be used by independent pricing services. These are generally categorized as Level 2 in the hierarchy but may be Level 3 depending on the circumstances.

Futures contracts are valued at the settlement price established each day by the board of trade or exchange on which they are traded and are categorized as Level 1 in the hierarchy.

For additional information on the Fund's policy regarding valuation of investments and other significant accounting policies, please refer to the Fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please visit advisor.fidelity.com or call Fidelity at 1-877-208-0098 for a free copy of the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR LLC or an affiliate.

Quarterly Report

Item 2. Controls and Procedures

(a)(i) The President and Treasurer and the Chief Financial Officer have concluded that the Fidelity Income Fund's (the "Trust") disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act) provide reasonable assurances that material information relating to the Trust is made known to them by the appropriate persons, based on their evaluation of these controls and procedures as of a date within 90 days of the filing date of this report.

(a)(ii) There was no change in the Trust's internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act) that occurred during the Trust's last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Trust's internal control over financial reporting.

Item 3. Exhibits

Certification pursuant to Rule 30a-2(a) under the Investment Company Act of 1940 (17 CFR 270.30a-2(a)) is filed and attached hereto as Exhibit 99.CERT.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Fidelity Income Fund

By:

/s/John R. Hebble

 

John R. Hebble

 

President and Treasurer

 

 

Date:

June 29, 2011

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

By:

/s/John R. Hebble

 

John R. Hebble

 

President and Treasurer

 

 

Date:

June 29, 2011

By:

/s/Christine Reynolds

 

Christine Reynolds

 

Chief Financial Officer

 

 

Date:

June 29, 2011