N-Q 1 main.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM N-Q

QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED MANAGEMENT INVESTMENT COMPANY

Investment Company Act file number 811-4085

Fidelity Income Fund
(Exact name of registrant as specified in charter)

82 Devonshire St., Boston, Massachusetts 02109
(Address of principal executive offices) (Zip code)

Eric D. Roiter, Secretary

82 Devonshire St.

Boston, Massachusetts 02109
(Name and address of agent for service)

Registrant's telephone number, including area code: 617-563-7000

Date of fiscal year end:

July 31

Date of reporting period:

April 30, 2007

Item 1. Schedule of Investments

Quarterly Holdings Report

for

Fidelity ® Ginnie Mae Fund

April 30, 2007

1.800337.103

MOG-QTLY-0607

Investments April 30, 2007 (Unaudited)

Showing Percentage of Net Assets

U.S. Government Agency - Mortgage Securities - 90.2%

Principal Amount (000s)

Value (000s)

Fannie Mae - 6.2%

3.753% 10/1/33 (c)

$ 461

$ 459

3.812% 10/1/33 (c)

3,984

3,949

3.826% 4/1/33 (c)

1,287

1,290

4.257% 1/1/34 (c)

1,214

1,206

4.273% 10/1/33 (c)

185

184

4.291% 3/1/33 (c)

499

502

4.3% 3/1/33 (c)

212

210

4.313% 6/1/33 (c)

234

234

4.342% 4/1/35 (c)

241

241

4.397% 10/1/34 (c)

2,265

2,248

4.421% 5/1/35 (c)

1,339

1,341

4.516% 10/1/35 (c)

176

176

4.523% 7/1/35 (c)

1,608

1,602

4.577% 2/1/35 (c)

1,942

1,928

4.671% 3/1/35 (c)

160

161

4.746% 5/1/33 (c)

18

18

4.761% 1/1/35 (c)

1,559

1,554

4.766% 12/1/34 (c)

423

421

4.809% 2/1/33 (c)

611

615

4.828% 10/1/35 (c)

1,083

1,081

4.879% 8/1/34 (c)

380

382

4.885% 9/1/34 (c)

772

772

4.974% 9/1/34 (c)

644

644

5.025% 7/1/34 (c)

197

197

5.062% 5/1/35 (c)

2,632

2,646

5.084% 9/1/34 (c)

385

386

5.148% 3/1/34 (c)

7,783

7,818

5.166% 8/1/33 (c)

599

602

5.175% 3/1/35 (c)

220

221

5.177% 6/1/35 (c)

1,882

1,891

5.254% 7/1/35 (c)

1,924

1,934

5.263% 11/1/36 (c)

1,408

1,417

5.299% 7/1/35 (c)

219

220

5.332% 12/1/34 (c)

583

587

5.5% 11/1/13 to 11/1/22

18,547

18,618

5.5% 5/1/37 (a)(b)

35,000

34,605

5.5% 5/1/37 (a)(b)

76,000

75,142

5.836% 3/1/36 (c)

4,242

4,288

5.9% 3/1/36 (c)

4,131

4,173

6.352% 8/1/36 (c)

3,496

3,555

6.5% 10/1/17 to 7/1/32

16,212

16,734

7% 11/1/16 to 3/1/17

1,911

1,953

U.S. Government Agency - Mortgage Securities - continued

Principal Amount (000s)

Value (000s)

Fannie Mae - continued

7% 5/14/37 (a)

$ 350

$ 361

7.5% 8/1/07 to 4/1/17

2,377

2,450

8.5% 12/1/27

281

304

9.5% 9/1/30

469

521

10.25% 10/1/18

12

13

11.5% 5/1/14 to 9/1/15

33

37

12.5% 11/1/13 to 7/1/16

70

78

13.25% 9/1/11

44

49

202,018

Freddie Mac - 2.4%

3.76% 10/1/33 (c)

5,456

5,387

4.777% 3/1/33 (c)

211

213

5.107% 3/1/36 (c)

12,164

12,179

5.281% 11/1/35 (c)

2,595

2,601

5.5% 11/1/17 to 1/1/25

13,825

13,789

6.582% 7/1/36 (c)

7,964

8,061

6.614% 10/1/36 (c)

12,559

12,730

6.765% 9/1/36 (c)

24,010

24,376

8.5% 2/1/09 to 6/1/25

63

67

9% 7/1/08 to 7/1/21

122

126

9.5% 7/1/30 to 8/1/30

99

111

9.75% 12/1/08 to 4/1/13

7

8

10% 1/1/09 to 11/1/20

298

323

10.25% 2/1/09 to 11/1/16

123

127

10.5% 5/1/10

3

3

11.25% 2/1/10

12

12

11.75% 11/1/11

9

10

12% 5/1/10 to 2/1/17

64

71

12.5% 11/1/12 to 5/1/15

89

99

13% 5/1/14 to 11/1/14

11

13

13.5% 1/1/13 to 12/1/14

6

6

80,312

Government National Mortgage Association - 81.6%

3.5% 3/20/34

1,245

1,083

3.5% 5/20/34 (c)

1,334

1,328

3.5% 5/20/35 (c)

1,869

1,839

3.5% 6/20/35 (c)

1,934

1,903

3.75% 6/20/34 (c)

16,532

16,472

4% 11/20/33

1,515

1,368

4% 4/20/35 (c)

3,180

3,158

U.S. Government Agency - Mortgage Securities - continued

Principal Amount (000s)

Value (000s)

Government National Mortgage Association - continued

4.25% 7/20/34 (c)

$ 1,175

$ 1,169

4.5% 4/15/18 to 4/20/34

146,294

140,450

4.5% 9/20/34 (c)

5,542

5,517

4.5% 3/20/35 (c)

1,093

1,086

4.5% 6/20/35 (c)

4,563

4,573

4.75% 12/20/33 (c)

13,622

13,566

5% 8/15/18 to 4/20/36 (b)

436,311

424,395

5.5% 12/20/18 to 5/20/36

517,856

515,159

5.5% 5/1/37 (a)

60,200

59,868

5.5% 5/1/37 (a)

50,000

49,724

5.5% 5/1/37 (a)

23,000

22,873

5.5% 5/1/37 (a)

25,000

24,862

5.5% 5/21/37 (a)

15,000

14,917

5.5% 5/21/37 (a)

12,000

11,934

5.5% 5/21/37 (a)

100,000

99,449

5.75% 8/20/35 (c)

749

754

6% 8/15/17 to 6/15/35

801,033

814,395

6% 5/1/37 (a)(b)

25,000

25,328

6.5% 4/15/23 to 12/15/36 (b)

170,521

176,023

7% 10/20/16 to 1/20/37

160,800

167,290

7.25% 9/15/27 to 12/15/30

349

366

7.395% 6/20/25 to 11/20/27

2,051

2,144

7.5% 7/15/07 to 9/20/32

46,679

49,133

8% 8/15/07 to 7/15/32

11,379

12,061

8.5% 7/15/08 to 2/15/31

4,503

4,830

9% 5/15/08 to 5/15/30

1,770

1,938

9.5% 12/20/15 to 4/20/17

620

682

10.5% 1/15/14 to 9/15/19

660

739

13% 2/15/11 to 1/15/15

141

162

13.5% 7/15/10 to 1/15/15

21

24

2,672,562

TOTAL U.S. GOVERNMENT AGENCY - MORTGAGE SECURITIES

(Cost $2,959,224)

2,954,892

Asset-Backed Securities - 0.9%

Fannie Mae Grantor Trust Series 2005-T4 Class A1C, 5.47% 9/25/35 (c)
(Cost $28,756)

28,756

28,781

Collateralized Mortgage Obligations - 16.5%

Principal Amount (000s)

Value (000s)

U.S. Government Agency - 16.5%

Fannie Mae:

Series 2003-39 Class IA, 5.5% 10/25/22 (c)(d)

$ 4,633

$ 691

Series 2006-48 Class LF, 0% 8/25/34 (c)

1,006

980

target amortization class Series G94-2 Class D, 6.45% 1/25/24

3,513

3,584

Fannie Mae subordinate REMIC pass-thru certificates planned amortization class Series 2007-72 Class FB, 6.22% 12/25/31 (c)

16,632

17,025

Freddie Mac Multi-class participation certificates guaranteed:

floater:

Series 2861 Class JF, 5.62% 4/15/17 (c)

3,052

3,068

Series 3094 Class UF, 0% 9/15/34 (c)

571

543

planned amortization class:

Series 2220 Class PD, 8% 3/15/30

4,576

4,771

Series 2787 Class OI, 5.5% 10/15/24 (d)

4,590

153

Series 40 Class K, 6.5% 8/17/24

1,872

1,941

sequential payer:

Series 2204 Class N, 7.5% 12/20/29

8,209

8,510

Series 2601 Class TI, 5.5% 10/15/22 (d)

19,391

2,998

Series 2750 Class ZT, 5% 2/15/34

5,996

5,513

Series 2866 Class CY, 4.5% 10/15/19

4,491

4,206

Ginnie Mae guaranteed Multi-family pass thru securities sequential payer Series 2002-71:

Class Z, 5.5% 10/20/32

45,014

44,337

Class ZJ, 6% 10/20/32

22,909

23,126

Ginnie Mae guaranteed REMIC pass thru securities:

floater:

Series 2001-22 Class FM, 5.67% 5/20/31 (c)

785

790

Series 2002-41 Class HF, 5.72% 6/16/32 (c)

837

843

planned amortization class:

Series 1993-13 Class PD, 6% 5/20/29

18,000

18,370

Series 1994-4 Class KQ, 7.9875% 7/16/24

1,198

1,283

Series 2000-26 Class PK, 7.5% 9/20/30

3,323

3,470

Series 2001-65 Class PH, 6% 11/20/28

6,323

6,344

Series 2002-5 Class PD, 6.5% 5/16/31

11,957

12,015

Series 2002-50 Class PE, 6% 7/20/32

17,485

17,799

Series 2003-31 Class PI, 5.5% 4/16/30 (d)

5,348

400

Series 2003-34 Class IO, 5.5% 4/16/28 (d)

5,308

91

Series 2003-4 Class LI, 5.5% 7/16/27 (d)

1,851

22

Series 2003-7 Class IN, 5.5% 1/16/28 (d)

7,172

210

Series 2003-70 Class LE, 5% 7/20/32

44,000

42,874

Collateralized Mortgage Obligations - continued

Principal Amount (000s)

Value (000s)

U.S. Government Agency - continued

Ginnie Mae guaranteed REMIC pass thru securities: - continued

planned amortization class:

Series 2004-19:

Class DJ, 4.5% 3/20/34

$ 3,079

$ 3,039

Class DP, 5.5% 3/20/34

3,895

3,948

Series 2004-30:

Class PC, 5% 11/20/30

19,736

19,570

Class UA, 3.5% 2/20/32

6,083

5,909

Series 2004-64 Class KE, 5.5% 12/20/33

22,978

22,832

Series 2004-98 Class IG, 5.5% 2/20/30 (d)

2,581

376

Series 2005-17 Class IA, 5.5% 8/20/33 (d)

8,438

1,184

Series 2005-24 Class TC, 5.5% 3/20/35

5,403

5,301

Series 2005-54 Class BM, 5% 7/20/35

9,658

9,504

Series 2005-57 Class PB, 5.5% 7/20/35

5,673

5,573

Series 2005-58 Class NJ, 4.5% 8/20/35

41,635

41,066

Series 2008-28 Class PC, 5.5% 4/20/34

18,652

18,787

sequential payer:

Series 1995-4 Class CQ, 8% 6/20/25

881

940

Series 2001-40 Class Z, 6% 8/20/31

8,423

8,548

Series 2002-18 Class ZB, 6% 3/20/32

9,318

9,459

Series 2002-29 Class SK, 8.25% 5/20/32 (c)

433

463

Series 2002-67 Class ZA, 6% 9/20/32

50,141

50,617

Series 2003-7 Class VP, 6% 11/20/13

5,162

5,215

Series 2004-65 Class VE, 5.5% 7/20/15

4,793

4,853

Series 2004-86 Class G, 6% 10/20/34

6,273

6,364

Series 2005-28 Class AJ, 5.5% 4/20/35

32,978

33,416

Series 2005-47 Class ZY, 6% 6/20/35

4,464

4,484

Series 2005-6 Class EX, 5.5% 11/20/34

1,001

974

Series 2005-82 Class JV, 5% 6/20/35

3,500

3,242

Series 1995-6 Class Z, 7% 9/20/25

2,532

2,647

Series 2003-11 Class S, 1.23% 2/16/33 (c)(d)

11,117

469

Series 2004-32 Class GS, 1.18% 5/16/34 (c)(d)

3,306

138

Series 2005-6 Class EY, 5.5% 11/20/33

1,016

1,000

Series 2006-13 Class DS, 3.12% 3/20/36 (c)

47,047

40,839

Series 2007-18 Class S, 1.48% 4/16/37 (c)(d)

52,949

2,480

TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS

(Cost $545,169)

539,194

Commercial Mortgage Securities - 0.6%

Principal Amount (000s)

Value (000s)

Fannie Mae Series 1997-M1 Class N, 0.445% 10/17/36 (c)(d)

$ 10,259

$ 88

Fannie Mae subordinate REMIC pass-thru certificates:

Series 1998-M3 Class IB, 0.8379% 1/17/38 (c)(d)

35,569

680

Series 1998-M4 Class N, 1.127% 2/25/35 (c)(d)

16,608

315

Ginnie Mae guaranteed Multi-family pass thru securities:

sequential payer Series 2001-58 Class X, 1.1796% 9/16/41 (c)(d)

158,117

4,892

Series 2001-12 Class X, 0.8769% 7/16/40 (c)(d)

45,715

1,182

Ginnie Mae guaranteed REMIC pass thru securities:

sequential payer Series 2002-81 Class IO, 1.865% 9/16/42 (c)(d)

120,872

5,798

Series 2002-62 Class IO, 1.4813% 8/16/42 (c)(d)

89,050

3,879

Series 2002-85 Class X, 1.75% 3/16/42 (c)(d)

65,687

3,916

TOTAL COMMERCIAL MORTGAGE SECURITIES

(Cost $42,602)

20,750

Cash Equivalents - 3.3%

Maturity Amount (000s)

Investments in repurchase agreements in a joint trading account at 5.24%, dated 4/30/07 due 5/1/07 (Collateralized by U.S. Government Obligations) #
(Cost $108,107)

$ 108,123

108,107

TOTAL INVESTMENT PORTFOLIO - 111.5%

(Cost $3,683,858)

3,651,724

NET OTHER ASSETS - (11.5)%

(375,474)

NET ASSETS - 100%

$ 3,276,250

Legend

(a) Security or a portion of the security purchased on a delayed delivery or when-issued basis.

(b) A portion of the security is subject to a forward commitment to sell.

(c) The coupon rate shown on floating or adjustable rate securities represents the rate at period end.

(d) Security represents right to receive monthly interest payments on an underlying pool of mortgages or assets. Principal shown is the outstanding par amount of the pool held as of the end of the period.

# Additional Information on each counterparty to the repurchase agreement is as follows:

Repurchase Agreement / Counterparty

Value
(Amounts in thousands)

$108,107,000 due 5/01/07 at 5.24%

ABN AMRO Bank N.V., New York Branch

$ 3,326

BNP Paribas Securities Corp.

1,663

Banc of America Securities LLC

28,511

Bank of America, NA

4,435

Barclays Capital, Inc.

17,853

Bear Stearns & Co., Inc.

2,217

Citigroup Global Markets, Inc.

4,435

Countrywide Securities Corp.

8,870

Deutsche Bank Securities, Inc.

4,546

Greenwich Capital Markets, Inc.

1,109

HSBC Securities (USA), Inc.

654

Merrill Lynch Government Securities, Inc.

1,663

Societe Generale, New York Branch

2,217

UBS Securities LLC

24,391

WestLB AG

2,217

$ 108,107

Income Tax Information

At April 30, 2007, the aggregate cost of investment securities for income tax purposes was $3,685,602,000. Net unrealized depreciation aggregated $33,878,000, of which $16,170,000 related to appreciated investment securities and $50,048,000 related to depreciated investment securities.

Investment Valuation

Investments are valued as of the close of business of the New York Stock Exchange, normally 4:00 p.m. Eastern time. Security transactions are accounted for as of trade date. Wherever possible, the fund uses independent pricing services approved by the Board of Trustees to value its investments. Debt securities, including restricted securities, for which quotes are readily available, are valued by independent pricing services or by dealers who make markets in such securities. Pricing services consider yield or price of bonds of comparable quality, coupon, maturity and type as well as dealer supplied prices. When current market prices or quotations are not readily available or do not accurately reflect fair value, valuations may be determined in accordance with procedures adopted by the Board of Trustees. The frequency of when fair value pricing is used is unpredictable. The value of securities used for NAV calculation under fair value pricing may differ from published prices for the same securities. Investments in open-end mutual funds are valued at their closing net asset value each business day. Short-term securities with remaining maturities of sixty days or less for which quotations are not readily available are valued at amortized cost, which approximates value.

For additional information on the fund's policy regarding valuation of investments and other significant accounting policies, please refer to the fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please see the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR Corp. or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity® Government Income Fund

April 30, 2007

1.800338.103

GOV-QTLY-0607

Investments April 30, 2007 (Unaudited)

Showing Percentage of Net Assets

U.S. Government and Government Agency Obligations - 60.2%

Principal Amount (000s)

Value (000s)

U.S. Government Agency Obligations - 29.0%

Fannie Mae:

3.25% 8/15/08

$ 4,812

$ 4,708

3.25% 2/15/09

143,050

139,118

4.25% 5/15/09

11,235

11,114

4.5% 10/15/08

81,560

81,092

4.5% 2/15/11

25,924

25,674

4.625% 10/15/13

3,320

3,274

4.75% 12/15/10

323,801

323,334

4.875% 4/15/09

43,350

43,379

5.125% 9/2/08

78,770

78,910

5.125% 4/15/11

187,000

188,988

6.375% 6/15/09

55,710

57,428

6.625% 9/15/09

10,379

10,795

7.25% 1/15/10

25,086

26,622

Federal Home Loan Bank:

4.5% 10/14/08

56,475

56,129

5% 9/18/09

26,920

27,039

5.375% 8/19/11

35,350

36,106

5.8% 9/2/08

26,570

26,849

Freddie Mac:

3.875% 6/15/08

2,791

2,755

4.25% 7/15/09 (b)

40,396

39,903

4.5% 1/15/14

19,730

19,296

4.75% 3/5/09

66,000

65,849

4.75% 3/5/12

10,000

9,962

4.875% 11/15/13

14,070

14,062

5% 1/30/14

25,000

25,158

5% 2/16/17 (b)

129,600

129,570

5.125% 4/18/11

31,220

31,552

5.125% 10/18/16

105,000

106,066

5.25% 7/18/11

29,000

29,455

5.625% 3/15/11

48,555

49,922

5.75% 1/15/12

1,686

1,750

6.625% 9/15/09

155,000

161,164

Israeli State (guaranteed by U.S. Government through Agency for International Development):

5.5% 9/18/23

110,500

114,488

6.6% 2/15/08

20,957

20,995

6.8% 2/15/12

30,000

31,610

U.S. Government and Government Agency Obligations - continued

Principal Amount (000s)

Value (000s)

U.S. Government Agency Obligations - continued

Overseas Private Investment Corp. U.S. Government guaranteed participation certificates:

6.77% 11/15/13

$ 6,906

$ 6,983

6.99% 5/21/16

22,624

24,401

Private Export Funding Corp.:

secured:

5.66% 9/15/11 (c)

18,000

18,536

5.685% 5/15/12

24,035

24,910

6.49% 7/15/07

5,000

5,011

6.67% 9/15/09

3,500

3,646

7.17% 5/15/07

12,900

12,909

4.974% 8/15/13

22,940

23,113

Small Business Administration guaranteed development participation certificates:

Series 2002-20J Class 1, 4.75% 10/1/22

6,759

6,662

Series 2002-20K Class 1, 5.08% 11/1/22

15,675

15,711

Series 2003 P10B, 5.136% 8/10/13

11,807

11,842

Series 2004-20H Class 1, 5.17% 8/1/24

4,033

4,048

Tennessee Valley Authority 5.375% 4/1/56

8,429

8,518

U.S. Department of Housing and Urban Development Government guaranteed participation certificates Series 1999-A, 5.96% 8/1/09

18,380

18,480

TOTAL U.S. GOVERNMENT AGENCY OBLIGATIONS

2,178,886

U.S. Treasury Inflation Protected Obligations - 3.1%

U.S. Treasury Inflation-Indexed Notes:

0.875% 4/15/10

38,341

37,134

2.375% 4/15/11

190,663

193,315

TOTAL U.S. TREASURY INFLATION PROTECTED OBLIGATIONS

230,449

U.S. Treasury Obligations - 28.1%

U.S. Treasury Bonds:

6.125% 8/15/29

273,102

318,910

6.25% 8/15/23

1,500

1,730

8% 11/15/21

146,794

194,720

U.S. Treasury Notes:

4% 11/15/12

11,000

10,732

4% 2/15/14 (b)

120,000

116,067

4.25% 8/15/13 (b)

35,945

35,417

4.25% 11/15/13 (b)

37,610

36,986

U.S. Government and Government Agency Obligations - continued

Principal Amount (000s)

Value (000s)

U.S. Treasury Obligations - continued

U.S. Treasury Notes: - continued

4.25% 8/15/14

$ 49,000

$ 48,007

4.25% 11/15/14 (b)

77,185

75,545

4.25% 8/15/15 (b)

84,500

82,414

4.375% 12/15/10

5,230

5,208

4.5% 11/15/15 (b)

111,800

110,909

4.625% 11/15/09

81,000

81,130

4.625% 10/31/11

11,000

11,048

4.625% 2/29/12 (b)

69,500

69,815

4.625% 11/15/16 (b)

224,000

223,860

4.75% 1/31/12 (b)

188,250

190,081

4.75% 5/15/14 (b)

153,431

155,079

4.875% 10/31/08 (b)

180,000

180,281

4.875% 5/15/09 (b)

113,432

114,026

4.875% 5/31/11

20,740

21,020

5.125% 6/30/11

23,214

23,750

TOTAL U.S. TREASURY OBLIGATIONS

2,106,735

TOTAL U.S. GOVERNMENT AND GOVERNMENT AGENCY OBLIGATIONS

(Cost $4,490,081)

4,516,070

U.S. Government Agency - Mortgage Securities - 31.5%

Fannie Mae - 25.8%

3.727% 10/1/33 (f)

749

741

3.75% 1/1/34 (f)

702

694

3.75% 4/1/34 (f)

13,447

13,250

3.753% 10/1/33 (f)

760

756

3.787% 6/1/34 (f)

3,722

3,665

3.806% 6/1/33 (f)

578

578

3.826% 4/1/33 (f)

2,149

2,153

3.848% 10/1/33 (f)

33,148

32,901

3.878% 6/1/33 (f)

2,849

2,849

3.902% 5/1/34 (f)

7,177

7,090

3.909% 5/1/33 (f)

4,904

4,916

3.918% 9/1/33 (f)

12,800

12,711

3.938% 5/1/34 (f)

5,457

5,394

3.945% 5/1/33 (f)

245

243

3.964% 9/1/33 (f)

9,938

9,867

3.996% 10/1/18 (f)

555

551

U.S. Government Agency - Mortgage Securities - continued

Principal Amount (000s)

Value (000s)

Fannie Mae - continued

4% 9/1/13 to 6/1/20

$ 28,112

$ 26,770

4.031% 6/1/34 (f)

10,063

9,950

4.059% 4/1/33 (f)

224

224

4.074% 3/1/35 (f)

19,476

19,340

4.084% 2/1/35 (f)

398

398

4.095% 5/1/33 (f)

9,454

9,486

4.175% 1/1/35 (f)

1,614

1,591

4.19% 11/1/34 (f)

13,841

13,859

4.207% 6/1/34 (f)

10,799

10,698

4.25% 2/1/35 (f)

820

810

4.257% 1/1/34 (f)

2,338

2,324

4.273% 10/1/33 (f)

345

343

4.28% 8/1/33 (f)

1,432

1,432

4.28% 5/1/35 (f)

869

870

4.285% 3/1/35 (f)

668

667

4.291% 3/1/33 (f)

937

942

4.3% 3/1/33 (f)

296

292

4.3% 6/1/34 (f)

12,296

12,221

4.303% 3/1/33 (f)

410

404

4.313% 6/1/33 (f)

445

445

4.342% 4/1/35 (f)

407

405

4.347% 1/1/35 (f)

884

874

4.355% 10/1/19 (d)(f)

1,246

1,235

4.365% 2/1/34 (f)

1,403

1,396

4.397% 10/1/34 (f)

4,360

4,327

4.401% 2/1/35 (f)

1,084

1,072

4.413% 5/1/35 (f)

638

638

4.421% 5/1/35 (f)

2,245

2,248

4.429% 3/1/35 (f)

1,121

1,109

4.448% 8/1/34 (f)

2,235

2,226

4.484% 12/1/34 (d)(f)

472

468

4.484% 2/1/35 (f)

654

656

4.485% 11/1/33 (f)

1,650

1,646

4.494% 1/1/35 (f)

958

958

4.497% 5/1/33 (f)

1,154

1,164

4.5% 2/1/18 to 10/1/21 (e)

46,454

45,068

4.51% 2/1/35 (f)

383

387

4.516% 2/1/35 (f)

12,749

12,716

4.516% 10/1/35 (f)

529

528

4.523% 7/1/35 (f)

2,736

2,726

4.557% 9/1/34 (f)

21,179

21,063

4.577% 2/1/35 (f)

3,807

3,778

U.S. Government Agency - Mortgage Securities - continued

Principal Amount (000s)

Value (000s)

Fannie Mae - continued

4.578% 7/1/35 (f)

$ 3,321

$ 3,328

4.598% 7/1/34 (f)

29,365

29,446

4.648% 3/1/35 (f)

657

659

4.655% 10/1/34 (d)(f)

3,591

3,576

4.671% 3/1/35 (f)

303

303

4.708% 10/1/34 (f)

2,977

2,967

4.725% 7/1/34 (f)

2,106

2,102

4.736% 12/1/35 (f)

68,718

68,587

4.746% 5/1/33 (f)

36

36

4.766% 12/1/34 (f)

709

707

4.786% 12/1/35 (f)

4,789

4,792

4.797% 4/1/35 (f)

13,024

13,060

4.802% 6/1/35 (f)

3,816

3,824

4.804% 1/1/36 (f)

27,156

27,044

4.805% 11/1/34 (f)

2,417

2,411

4.809% 2/1/33 (f)

1,204

1,213

4.816% 11/1/35 (f)

11,224

11,277

4.828% 10/1/35 (f)

2,133

2,129

4.849% 7/1/35 (f)

2,716

2,703

4.86% 10/1/34 (f)

8,281

8,273

4.867% 7/1/34 (f)

7,399

7,398

4.879% 8/1/34 (f)

711

715

4.898% 8/1/34 (f)

5,752

5,752

4.903% 5/1/35 (f)

1,868

1,861

5% 12/1/15 to 12/1/35 (e)

225,687

220,266

5% 5/1/37 (d)

1,000

966

5% 5/14/37 (d)

25,000

24,158

5.025% 7/1/34 (f)

372

373

5.062% 5/1/35 (f)

4,477

4,501

5.07% 9/1/34 (f)

6,188

6,203

5.084% 9/1/34 (f)

771

773

5.113% 10/1/35 (f)

4,787

4,789

5.135% 7/1/34 (f)

2,393

2,402

5.149% 8/1/36 (f)

33,358

33,502

5.166% 8/1/33 (f)

1,121

1,128

5.167% 3/1/36 (f)

14,543

14,572

5.175% 3/1/35 (f)

440

441

5.177% 6/1/35 (f)

3,187

3,202

5.18% 1/1/37 (f)

6,591

6,613

5.262% 5/1/35 (f)

6,246

6,263

5.27% 4/1/36 (f)

6,140

6,169

5.299% 7/1/35 (f)

407

410

U.S. Government Agency - Mortgage Securities - continued

Principal Amount (000s)

Value (000s)

Fannie Mae - continued

5.302% 1/1/34 (f)

$ 91

$ 92

5.315% 3/1/36 (f)

39,802

39,946

5.332% 12/1/34 (f)

1,120

1,126

5.365% 2/1/36 (d)(f)

8,672

8,726

5.391% 7/1/35 (f)

2,857

2,867

5.403% 12/1/36 (f)

4,196

4,214

5.5% 4/1/09 to 12/1/35

323,351

320,928

5.5% 5/17/22 (d)

4,000

4,005

5.5% 5/1/37 (d)

9,000

8,898

5.5% 5/1/37 (d)

5,000

4,944

5.5% 5/1/37 (d)

20,000

19,774

5.5% 5/1/37 (d)(e)

25,000

24,722

5.806% 5/1/36 (f)

3,745

3,790

5.836% 6/1/35 (f)

2,179

2,203

5.846% 1/1/36 (f)

2,858

2,884

5.9% 3/1/36 (f)

8,861

8,950

5.902% 3/1/36 (f)

7,929

8,011

6% 9/1/17 to 2/1/34

106,994

108,441

6% 5/1/37 (d)

116,000

116,864

6.127% 4/1/36 (f)

31,249

31,689

6.352% 8/1/36 (f)

7,498

7,626

6.438% 6/1/36 (f)

8,445

8,576

6.5% 2/1/12 to 1/1/35

56,929

58,371

6.5% 5/1/37 (d)

86,000

87,794

6.5% 5/1/37 (d)

50,000

51,043

6.606% 9/1/36 (f)

11,972

12,181

7% 7/1/13 to 7/1/32

6,129

6,417

7% 5/1/37 (d)

18,000

18,582

7% 5/1/37 (d)

39,635

40,917

7% 5/1/37 (d)

1,635

1,688

7% 5/1/37 (d)

19,635

20,270

7% 5/1/37 (d)

5,000

5,162

7% 5/14/37 (d)

30,000

30,970

7.5% 8/1/10 to 4/1/29

168

173

8% 1/1/22

19

19

8.5% 1/1/15 to 7/1/31

653

691

9% 11/1/11 to 5/1/14

700

703

9.5% 11/15/09 to 10/1/20

952

1,032

10% 8/1/10

4

4

11% 8/1/10

16

16

11.25% 5/1/14

9

10

U.S. Government Agency - Mortgage Securities - continued

Principal Amount (000s)

Value (000s)

Fannie Mae - continued

11.5% 6/15/19 to 1/15/21

$ 1,542

$ 1,722

12.5% 8/1/15 to 3/1/16

3

4

1,936,052

Freddie Mac - 5.0%

3.38% 7/1/33 (f)

10,191

10,072

4% 5/1/19 to 11/1/20 (d)

27,594

26,151

4.291% 3/1/35 (f)

915

913

4.299% 12/1/34 (f)

1,180

1,163

4.315% 2/1/35 (f)

1,942

1,934

4.422% 6/1/35 (f)

1,386

1,379

4.427% 2/1/34 (f)

793

788

4.429% 3/1/35 (f)

1,107

1,091

4.456% 3/1/35 (f)

1,143

1,128

4.5% 2/1/18 to 8/1/33 (d)

17,814

17,198

4.545% 2/1/35 (f)

1,622

1,603

4.701% 9/1/36 (d)(f)

3,483

3,475

4.705% 9/1/35 (f)

27,818

27,810

4.737% 2/1/34 (f)

9,188

9,093

4.777% 3/1/33 (f)

397

401

4.924% 10/1/36 (f)

21,464

21,482

4.991% 4/1/35 (f)

5,001

5,013

5% 1/1/09 to 9/1/35

13,899

13,524

5.021% 4/1/35 (f)

527

522

5.122% 4/1/35 (f)

4,809

4,803

5.125% 7/1/35 (f)

5,487

5,470

5.286% 2/1/36 (f)

342

342

5.498% 1/1/36 (f)

4,440

4,463

5.5% 8/1/14 to 11/1/36

58,782

58,809

5.535% 1/1/36 (f)

7,002

7,036

6% 9/1/16 to 11/1/33

23,085

23,446

6.5% 11/1/10 to 10/1/36

60,259

61,753

6.509% 10/1/36 (f)

11,679

11,804

6.545% 2/1/37 (f)

19,796

19,974

6.582% 7/1/36 (f)

5,442

5,508

6.612% 12/1/36 (f)

19,307

19,520

7% 4/1/11

4

4

7.5% 5/1/11 to 7/1/16

2,506

2,607

8% 1/1/10 to 6/1/11

3

3

8.5% 8/1/08 to 9/1/29

246

264

9% 8/1/08 to 10/1/20

124

130

9.5% 6/1/09 to 8/1/21

381

412

U.S. Government Agency - Mortgage Securities - continued

Principal Amount (000s)

Value (000s)

Freddie Mac - continued

9.75% 8/1/14

$ 157

$ 167

10% 7/1/09 to 8/1/21

42

45

11% 7/1/13 to 5/1/14

73

80

12% 8/1/13 to 3/1/15

3

3

12.25% 4/1/11 to 9/1/13

4

4

12.5% 2/1/10 to 6/1/19

41

45

13% 8/1/10 to 6/1/15

10

11

371,443

Government National Mortgage Association - 0.7%

4.25% 7/20/34 (f)

1,175

1,169

6% 7/15/08 to 12/15/10

1,864

1,898

6.5% 2/15/24 to 5/15/36

44,790

46,195

7% 10/15/26 to 1/15/37

2,701

2,809

7.5% 6/15/07 to 8/15/29

144

152

8% 11/15/07 to 12/15/23

1,547

1,643

8.5% 10/15/08 to 1/15/25

18

19

9% 12/15/09

1

1

9.5% 2/15/25

1

1

10.5% 4/15/14 to 1/20/18

107

120

13.5% 7/15/11

8

9

54,016

TOTAL U.S. GOVERNMENT AGENCY - MORTGAGE SECURITIES

(Cost $2,365,137)

2,361,511

Asset-Backed Securities - 0.6%

Fannie Mae Grantor Trust Series 2005-T4 Class A1C, 5.47% 9/25/35 (f)
(Cost $49,655)

49,655

49,698

Collateralized Mortgage Obligations - 9.8%

U.S. Government Agency - 9.8%

Fannie Mae:

planned amortization class:

Series 1992-168 Class KB, 7% 10/25/22

1,626

1,675

Series 1993-109 Class NZ, 6% 7/25/08

1,289

1,288

Series 1993-207 Class H, 6.5% 11/25/23

18,360

19,001

Series 1993-240 Class PD, 6.25% 12/25/13

7,041

7,166

Series 1994-23 Class PG, 6% 4/25/23

6,549

6,557

Collateralized Mortgage Obligations - continued

Principal Amount (000s)

Value (000s)

U.S. Government Agency - continued

Fannie Mae: - continued

planned amortization class:

Series 1994-27 Class PJ, 6.5% 6/25/23

$ 775

$ 773

Series 1994-50 Class PJ, 6.5% 8/25/23

8,766

8,796

Series 1996-28 Class PK, 6.5% 7/25/25

4,114

4,272

Series 2003-24 Class PB, 4.5% 12/25/12

6,234

6,205

Series 2003-28 Class KG, 5.5% 4/25/23

4,940

4,949

Series 2003-39 Class PV, 5.5% 9/25/22

1,805

1,817

Series 2006-45 Class OP, 6/25/36 (h)

6,847

5,153

Series 2006-62 Class KP, 4/25/36 (h)

13,931

10,112

sequential payer Series 1997-41 Class J, 7.5% 6/18/27

3,168

3,342

Series 2003-22 6% 4/25/33 (g)

21,481

4,795

Fannie Mae Grantor Trust:

planned amortization class Series 2005-81 Class PC, 5.5% 9/25/35

2,150

2,123

sequential payer Series 2005-93 Class HD, 4.5% 11/25/19

1,497

1,464

Fannie Mae subordinate REMIC pass-thru certificates:

floater:

Series 2001-38 Class QF, 6.3% 8/25/31 (f)

815

835

Series 2002-49 Class FB, 5.92% 11/18/31 (f)

1,263

1,279

Series 2002-60 Class FV, 6.32% 4/25/32 (f)

525

540

Series 2002-75 Class FA, 6.32% 11/25/32 (f)

1,075

1,106

Series 2004-54 Class FE, 6.47% 2/25/33 (f)

522

524

planned amortization class:

Series 2002-18 Class PC, 5.5% 4/25/17

1,170

1,185

Series 2002-25 Class PD, 6.5% 3/25/31

12,550

12,581

Series 2003-113:

Class PD, 4% 2/25/17

23,515

22,526

Class PE, 4% 11/25/18

7,545

6,899

Series 2003-128 Class NE, 4% 12/25/16

13,100

12,538

Series 2004-21 Class QE, 4.5% 11/25/32

1,500

1,421

Series 2004-80 Class LD, 4% 1/25/19

10,160

9,653

Series 2005-102 Class CO, 11/25/35 (h)

6,944

5,216

Series 2006-12 Class BO, 10/25/35 (h)

31,963

24,050

Series 2006-37 Class OW, 5/25/36 (h)

7,297

5,616

sequential payer:

Series 2001-20 Class Z, 6% 5/25/31

25,557

25,924

Series 2001-46 Class ZG, 6% 9/25/31

8,423

8,553

Series 2002-79 Class Z, 5.5% 11/25/22

29,618

29,442

Series 2003-18 Class EY, 5% 6/25/17

21,042

20,952

Series 2004-3 Class BA, 4% 7/25/17

759

736

Collateralized Mortgage Obligations - continued

Principal Amount (000s)

Value (000s)

U.S. Government Agency - continued

Fannie Mae subordinate REMIC pass-thru certificates: - continued

sequential payer:

Series 2004-86 Class KC, 4.5% 5/25/19

$ 3,362

$ 3,296

Series 2004-91 Class AH, 4.5% 5/25/29

6,711

6,569

Series 2005-117, Class JN, 4.5% 1/25/36

645

568

Series 2005-41 Class WY, 5.5% 5/25/25

20,552

20,209

Series 2005-55 Class LY, 5.5% 7/25/25

2,580

2,531

Series 2002-50 Class LE, 7% 12/25/29

92

92

Series 2005-14 Class SE, 0.73% 3/25/35 (f)(g)

22,844

719

Series 2007-36:

Class GO, 4/25/37 (h)

1,541

1,207

Class SB, 1.28% 4/25/37 (f)(g)

44,631

2,136

Class SG, 1.28% 4/25/37 (f)(g)

20,041

954

4/25/37 (h)

3,437

2,634

Freddie Mac:

planned amortization class:

Series 1413 Class J, 4% 11/15/07

238

237

Series 2115 Class PE, 6% 1/15/14

1,149

1,152

Series 2356 Class GD, 6% 9/15/16

674

688

Series 2512 Class PG, 5.5% 10/15/22

2,000

1,984

Series 3149 Class OD, 5/15/36 (h)

35,997

26,108

sequential payer Series 2114 Class ZM, 6% 1/15/29

2,807

2,867

Freddie Mac Manufactured Housing participation certificates guaranteed:

floater Series 1686 Class FA, 6.275% 2/15/24 (f)

1,017

1,035

planned amortization class Series 1681 Class PJ, 7% 12/15/23

9,715

9,897

Series 1560 Class PN, 7% 12/15/12

8,222

8,239

Freddie Mac Multi-class participation certificates guaranteed:

floater:

Series 2389 Class DA, 6.22% 11/15/30 (f)

996

999

Series 2448 Class FT, 6.32% 3/15/32 (f)

1,246

1,278

Series 2530 Class FE, 5.92% 2/15/32 (f)

732

740

Series 2630 Class FL, 5.82% 6/15/18 (f)

550

556

Series 3008 Class SM, 0% 7/15/35 (f)

387

339

planned amortization class:

Series 1141 Class G, 9% 9/15/21

463

463

Series 1614 Class L, 6.5% 7/15/23

5,962

6,039

Series 1671 Class G, 6.5% 8/15/23

1,604

1,614

Series 2006-15 Class OP, 3/25/36 (h)

8,294

6,007

Series 2543 Class PM, 5.5% 8/15/18

331

330

Collateralized Mortgage Obligations - continued

Principal Amount (000s)

Value (000s)

U.S. Government Agency - continued

Freddie Mac Multi-class participation certificates guaranteed: - continued

planned amortization class:

Series 2622 Class PE, 4.5% 5/15/18

$ 2,640

$ 2,552

Series 2625 Class QX, 2.25% 3/15/22

98

97

Series 2628 Class OP, 3.5% 11/15/13

11,601

11,478

Series 2640:

Class GE, 4.5% 7/15/18

7,310

7,083

Class QG, 2% 4/15/22

123

121

Series 2645 Class PW, 3.25% 7/15/26

24,360

23,662

Series 2649 Class TQ, 3.5% 12/15/21

7,148

7,079

Series 2660 Class ML, 3.5% 7/15/22

8,052

7,948

Series 2682 Class LD, 4.5% 10/15/33

777

693

Series 2690 Class PD, 5% 2/15/27

12,900

12,853

Series 2752 Class PW, 4% 4/15/22

2,945

2,907

Series 2755 Class LC, 4% 6/15/27

12,735

12,390

Series 2802 Class OB, 6% 5/15/34

10,455

10,641

Series 2810 Class PD, 6% 6/15/33

995

1,013

Series 2937 Class KC, 4.5% 2/15/20

19,686

18,877

Series 2966 Class XC, 5.5% 1/15/31

25,111

25,243

Series 3077 Class TO, 4/15/35 (h)

18,230

13,400

Series 3110 Class OP, 9/15/35 (h)

17,155

12,676

Series 3119, Class PO, 2/15/36 (h)

20,683

14,971

Series 3121 Class KO, 3/15/36 (h)

7,319

5,643

Series 3123 Class LO, 3/15/36 (h)

13,363

9,639

Series 3145 Class GO, 4/15/36 (h)

12,088

8,747

Series 3151 Class PO, 5/15/36 (h)

12,944

9,314

sequential payer:

Series 2492 Class A, 5.25% 5/15/29

112

112

Series 2546 Class MJ, 5.5% 3/15/23

2,861

2,829

Series 2570 Class CU, 4.5% 7/15/17

2,195

2,164

Series 2587 Class AD, 4.71% 3/15/33

5,785

5,159

Series 2601 Class TB, 5.5% 4/15/23

869

858

Series 2617 Class GW, 3.5% 6/15/16

4,619

4,530

Series 2675 Class CB, 4% 5/15/16

2,144

2,090

Series 2677 Class HG, 3% 8/15/12

1,467

1,450

Series 2683 Class JA, 4% 10/15/16

2,220

2,160

Series 2685 Class ND, 4% 10/15/18

9,064

8,302

Series 2750 Class ZT, 5% 2/15/34

1,007

926

Series 2773 Class HC, 4.5% 4/15/19

704

656

Series 2809 Class UA, 4% 12/15/14

3,398

3,344

Series 2849 Class AL, 5% 5/15/18

7,984

7,934

Collateralized Mortgage Obligations - continued

Principal Amount (000s)

Value (000s)

U.S. Government Agency - continued

Freddie Mac Multi-class participation certificates guaranteed: - continued

sequential payer:

Series 2860 Class CP, 4% 10/15/17

$ 2,641

$ 2,586

Series 2866 Class N, 4.5% 12/15/18

7,093

7,008

Series 2937 Class HJ, 5% 10/15/19

10,126

10,100

Series 2998 Class LY, 5.5% 7/15/25

2,011

1,971

Series 3007 Class EW, 5.5% 7/15/25

8,875

8,707

Series 3013 Class VJ, 5% 1/15/14

2,045

2,035

Series 2769 Class BU, 5% 3/15/34

6,153

5,900

Series 2863 Class DB, 4% 9/15/14

1,376

1,323

target amortization class:

Series 2156 Class TC, 6.25% 5/15/29

10,515

10,907

Series 2877 Class JC, 5% 10/15/34

1,441

1,429

Ginnie Mae guaranteed REMIC pass thru securities planned amortization class:

Series 1997-8 Class PE, 7.5% 5/16/27

5,091

5,388

Series 2005-58 Class NJ, 4.5% 8/20/35

21,605

21,310

TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS

(Cost $733,078)

732,756

Cash Equivalents - 21.5%

Maturity Amount (000s)

Investments in repurchase agreements in a joint trading account at 5.24%, dated 4/30/07 due 5/1/07:

(Collateralized by U.S. Government Obligations) #

$ 165,710

165,686

(Collateralized by U.S. Government Obligations) # (a)

1,444,080

1,443,870

TOTAL CASH EQUIVALENTS

(Cost $1,609,556)

1,609,556

TOTAL INVESTMENT PORTFOLIO - 123.6%

(Cost $9,247,507)

9,269,591

NET OTHER ASSETS - (23.6)%

(1,770,434)

NET ASSETS - 100%

$ 7,499,157

Swap Agreements

Expiration Date

Notional Amount (000s)

Value (000s)

Interest Rate Swaps

Receive quarterly a floating rate based on 3-month LIBOR and pay semi-annually a fixed rate equal to 5.455% with Deutsche Bank

April 2037

$ 41,880

$ (451)

Receive semi-annually a fixed rate equal to 4.9225% and pay quarterly a floating rate based on 3-month LIBOR with Bank of America

March 2012

70,000

(274)

Receive semi-annually a fixed rate equal to 5.035% and pay quarterly a floating rate based on 3-month LIBOR with Deutsche Bank

April 2010

225,000

19

$ 336,880

$ (706)

Legend

(a) Includes investment made with cash collateral received from securities on loan.

(b) Security or a portion of the security is on loan at period end.

(c) Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the end of the period, the value of these securities amounted to $18,536,000 or 0.2% of net assets.

(d) Security or a portion of the security purchased on a delayed delivery or when-issued basis.

(e) A portion of the security is subject to a forward commitment to sell.

(f) The coupon rate shown on floating or adjustable rate securities represents the rate at period end.

(g) Security represents right to receive monthly interest payments on an underlying pool of mortgages or assets. Principal shown is the outstanding par amount of the pool held as of the end of the period.

(h) Principal Only Strips represent the right to receive the monthly principal payments on an underlying pool of mortgage loans.

# Additional Information on each counterparty to the repurchase agreement is as follows:

Repurchase Agreement / Counterparty

Value
(Amounts in thousands)

$165,686,000 due 5/01/07 at 5.24%

ABN AMRO Bank N.V., New York Branch

$ 5,098

BNP Paribas Securities Corp.

2,549

Banc of America Securities LLC

43,695

Bank of America, NA

6,797

Barclays Capital, Inc.

27,362

Repurchase Agreement / Counterparty

Value
(Amounts in thousands)

Bear Stearns & Co., Inc.

$ 3,398

Citigroup Global Markets, Inc.

6,797

Countrywide Securities Corp.

13,594

Deutsche Bank Securities, Inc.

6,967

Greenwich Capital Markets, Inc.

1,699

HSBC Securities (USA), Inc.

1,002

Merrill Lynch Government Securities, Inc.

2,549

Societe Generale, New York Branch

3,398

UBS Securities LLC

37,383

WestLB AG

3,398

$ 165,686

$1,443,870,000 due 5/01/07 at 5.24%

Barclays Capital, Inc.

$ 1,443,870

Income Tax Information

At April 30, 2007, the aggregate cost of investment securities for income tax purposes was $9,246,497,000. Net unrealized appreciation aggregated $23,094,000, of which $55,047,000 related to appreciated investment securities and $31,953,000 related to depreciated investment securities.

Investment Valuation

Investments are valued as of the close of business of the New York Stock Exchange, normally 4:00 p.m. Eastern time. Security transactions are accounted for as of trade date. Wherever possible, the fund uses independent pricing services approved by the Board of Trustees to value its investments. Debt securities, including restricted securities, for which quotes are readily available, are valued by independent pricing services or by dealers who make markets in such securities. Pricing services consider yield or price of bonds of comparable quality, coupon, maturity and type as well as dealer supplied prices. Swaps are marked-to-market daily based on dealer-supplied valuations. When current market prices or quotations are not readily available or do not accurately reflect fair value, valuations may be determined in accordance with procedures adopted by the Board of Trustees. The frequency of when fair value pricing is used is unpredictable. The value of securities used for NAV calculation under fair value pricing may differ from published prices for the same securities. Investments in open-end mutual funds are valued at their closing net asset value each business day. Short-term securities with remaining maturities of sixty days or less for which quotations are not readily available are valued at amortized cost, which approximates value.

For additional information on the fund's policy regarding valuation of investments and other significant accounting policies, please refer to the fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please see the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR Corp. or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity® Advisor Government
Income Fund
Class A
Class T
Class B
Class C
Institutional Class

April 30, 2007

1.847931.100

AGVT-QTLY-0607

Investments April 30, 2007 (Unaudited)

Showing Percentage of Net Assets

U.S. Government and Government Agency Obligations - 60.2%

Principal Amount (000s)

Value (000s)

U.S. Government Agency Obligations - 29.0%

Fannie Mae:

3.25% 8/15/08

$ 4,812

$ 4,708

3.25% 2/15/09

143,050

139,118

4.25% 5/15/09

11,235

11,114

4.5% 10/15/08

81,560

81,092

4.5% 2/15/11

25,924

25,674

4.625% 10/15/13

3,320

3,274

4.75% 12/15/10

323,801

323,334

4.875% 4/15/09

43,350

43,379

5.125% 9/2/08

78,770

78,910

5.125% 4/15/11

187,000

188,988

6.375% 6/15/09

55,710

57,428

6.625% 9/15/09

10,379

10,795

7.25% 1/15/10

25,086

26,622

Federal Home Loan Bank:

4.5% 10/14/08

56,475

56,129

5% 9/18/09

26,920

27,039

5.375% 8/19/11

35,350

36,106

5.8% 9/2/08

26,570

26,849

Freddie Mac:

3.875% 6/15/08

2,791

2,755

4.25% 7/15/09 (b)

40,396

39,903

4.5% 1/15/14

19,730

19,296

4.75% 3/5/09

66,000

65,849

4.75% 3/5/12

10,000

9,962

4.875% 11/15/13

14,070

14,062

5% 1/30/14

25,000

25,158

5% 2/16/17 (b)

129,600

129,570

5.125% 4/18/11

31,220

31,552

5.125% 10/18/16

105,000

106,066

5.25% 7/18/11

29,000

29,455

5.625% 3/15/11

48,555

49,922

5.75% 1/15/12

1,686

1,750

6.625% 9/15/09

155,000

161,164

Israeli State (guaranteed by U.S. Government through Agency for International Development):

5.5% 9/18/23

110,500

114,488

6.6% 2/15/08

20,957

20,995

6.8% 2/15/12

30,000

31,610

U.S. Government and Government Agency Obligations - continued

Principal Amount (000s)

Value (000s)

U.S. Government Agency Obligations - continued

Overseas Private Investment Corp. U.S. Government guaranteed participation certificates:

6.77% 11/15/13

$ 6,906

$ 6,983

6.99% 5/21/16

22,624

24,401

Private Export Funding Corp.:

secured:

5.66% 9/15/11 (c)

18,000

18,536

5.685% 5/15/12

24,035

24,910

6.49% 7/15/07

5,000

5,011

6.67% 9/15/09

3,500

3,646

7.17% 5/15/07

12,900

12,909

4.974% 8/15/13

22,940

23,113

Small Business Administration guaranteed development participation certificates:

Series 2002-20J Class 1, 4.75% 10/1/22

6,759

6,662

Series 2002-20K Class 1, 5.08% 11/1/22

15,675

15,711

Series 2003 P10B, 5.136% 8/10/13

11,807

11,842

Series 2004-20H Class 1, 5.17% 8/1/24

4,033

4,048

Tennessee Valley Authority 5.375% 4/1/56

8,429

8,518

U.S. Department of Housing and Urban Development Government guaranteed participation certificates Series 1999-A, 5.96% 8/1/09

18,380

18,480

TOTAL U.S. GOVERNMENT AGENCY OBLIGATIONS

2,178,886

U.S. Treasury Inflation Protected Obligations - 3.1%

U.S. Treasury Inflation-Indexed Notes:

0.875% 4/15/10

38,341

37,134

2.375% 4/15/11

190,663

193,315

TOTAL U.S. TREASURY INFLATION PROTECTED OBLIGATIONS

230,449

U.S. Treasury Obligations - 28.1%

U.S. Treasury Bonds:

6.125% 8/15/29

273,102

318,910

6.25% 8/15/23

1,500

1,730

8% 11/15/21

146,794

194,720

U.S. Treasury Notes:

4% 11/15/12

11,000

10,732

4% 2/15/14 (b)

120,000

116,067

4.25% 8/15/13 (b)

35,945

35,417

4.25% 11/15/13 (b)

37,610

36,986

U.S. Government and Government Agency Obligations - continued

Principal Amount (000s)

Value (000s)

U.S. Treasury Obligations - continued

U.S. Treasury Notes: - continued

4.25% 8/15/14

$ 49,000

$ 48,007

4.25% 11/15/14 (b)

77,185

75,545

4.25% 8/15/15 (b)

84,500

82,414

4.375% 12/15/10

5,230

5,208

4.5% 11/15/15 (b)

111,800

110,909

4.625% 11/15/09

81,000

81,130

4.625% 10/31/11

11,000

11,048

4.625% 2/29/12 (b)

69,500

69,815

4.625% 11/15/16 (b)

224,000

223,860

4.75% 1/31/12 (b)

188,250

190,081

4.75% 5/15/14 (b)

153,431

155,079

4.875% 10/31/08 (b)

180,000

180,281

4.875% 5/15/09 (b)

113,432

114,026

4.875% 5/31/11

20,740

21,020

5.125% 6/30/11

23,214

23,750

TOTAL U.S. TREASURY OBLIGATIONS

2,106,735

TOTAL U.S. GOVERNMENT AND GOVERNMENT AGENCY OBLIGATIONS

(Cost $4,490,081)

4,516,070

U.S. Government Agency - Mortgage Securities - 31.5%

Fannie Mae - 25.8%

3.727% 10/1/33 (f)

749

741

3.75% 1/1/34 (f)

702

694

3.75% 4/1/34 (f)

13,447

13,250

3.753% 10/1/33 (f)

760

756

3.787% 6/1/34 (f)

3,722

3,665

3.806% 6/1/33 (f)

578

578

3.826% 4/1/33 (f)

2,149

2,153

3.848% 10/1/33 (f)

33,148

32,901

3.878% 6/1/33 (f)

2,849

2,849

3.902% 5/1/34 (f)

7,177

7,090

3.909% 5/1/33 (f)

4,904

4,916

3.918% 9/1/33 (f)

12,800

12,711

3.938% 5/1/34 (f)

5,457

5,394

3.945% 5/1/33 (f)

245

243

3.964% 9/1/33 (f)

9,938

9,867

3.996% 10/1/18 (f)

555

551

U.S. Government Agency - Mortgage Securities - continued

Principal Amount (000s)

Value (000s)

Fannie Mae - continued

4% 9/1/13 to 6/1/20

$ 28,112

$ 26,770

4.031% 6/1/34 (f)

10,063

9,950

4.059% 4/1/33 (f)

224

224

4.074% 3/1/35 (f)

19,476

19,340

4.084% 2/1/35 (f)

398

398

4.095% 5/1/33 (f)

9,454

9,486

4.175% 1/1/35 (f)

1,614

1,591

4.19% 11/1/34 (f)

13,841

13,859

4.207% 6/1/34 (f)

10,799

10,698

4.25% 2/1/35 (f)

820

810

4.257% 1/1/34 (f)

2,338

2,324

4.273% 10/1/33 (f)

345

343

4.28% 8/1/33 (f)

1,432

1,432

4.28% 5/1/35 (f)

869

870

4.285% 3/1/35 (f)

668

667

4.291% 3/1/33 (f)

937

942

4.3% 3/1/33 (f)

296

292

4.3% 6/1/34 (f)

12,296

12,221

4.303% 3/1/33 (f)

410

404

4.313% 6/1/33 (f)

445

445

4.342% 4/1/35 (f)

407

405

4.347% 1/1/35 (f)

884

874

4.355% 10/1/19 (d)(f)

1,246

1,235

4.365% 2/1/34 (f)

1,403

1,396

4.397% 10/1/34 (f)

4,360

4,327

4.401% 2/1/35 (f)

1,084

1,072

4.413% 5/1/35 (f)

638

638

4.421% 5/1/35 (f)

2,245

2,248

4.429% 3/1/35 (f)

1,121

1,109

4.448% 8/1/34 (f)

2,235

2,226

4.484% 12/1/34 (d)(f)

472

468

4.484% 2/1/35 (f)

654

656

4.485% 11/1/33 (f)

1,650

1,646

4.494% 1/1/35 (f)

958

958

4.497% 5/1/33 (f)

1,154

1,164

4.5% 2/1/18 to 10/1/21 (e)

46,454

45,068

4.51% 2/1/35 (f)

383

387

4.516% 2/1/35 (f)

12,749

12,716

4.516% 10/1/35 (f)

529

528

4.523% 7/1/35 (f)

2,736

2,726

4.557% 9/1/34 (f)

21,179

21,063

4.577% 2/1/35 (f)

3,807

3,778

U.S. Government Agency - Mortgage Securities - continued

Principal Amount (000s)

Value (000s)

Fannie Mae - continued

4.578% 7/1/35 (f)

$ 3,321

$ 3,328

4.598% 7/1/34 (f)

29,365

29,446

4.648% 3/1/35 (f)

657

659

4.655% 10/1/34 (d)(f)

3,591

3,576

4.671% 3/1/35 (f)

303

303

4.708% 10/1/34 (f)

2,977

2,967

4.725% 7/1/34 (f)

2,106

2,102

4.736% 12/1/35 (f)

68,718

68,587

4.746% 5/1/33 (f)

36

36

4.766% 12/1/34 (f)

709

707

4.786% 12/1/35 (f)

4,789

4,792

4.797% 4/1/35 (f)

13,024

13,060

4.802% 6/1/35 (f)

3,816

3,824

4.804% 1/1/36 (f)

27,156

27,044

4.805% 11/1/34 (f)

2,417

2,411

4.809% 2/1/33 (f)

1,204

1,213

4.816% 11/1/35 (f)

11,224

11,277

4.828% 10/1/35 (f)

2,133

2,129

4.849% 7/1/35 (f)

2,716

2,703

4.86% 10/1/34 (f)

8,281

8,273

4.867% 7/1/34 (f)

7,399

7,398

4.879% 8/1/34 (f)

711

715

4.898% 8/1/34 (f)

5,752

5,752

4.903% 5/1/35 (f)

1,868

1,861

5% 12/1/15 to 12/1/35 (e)

225,687

220,266

5% 5/1/37 (d)

1,000

966

5% 5/14/37 (d)

25,000

24,158

5.025% 7/1/34 (f)

372

373

5.062% 5/1/35 (f)

4,477

4,501

5.07% 9/1/34 (f)

6,188

6,203

5.084% 9/1/34 (f)

771

773

5.113% 10/1/35 (f)

4,787

4,789

5.135% 7/1/34 (f)

2,393

2,402

5.149% 8/1/36 (f)

33,358

33,502

5.166% 8/1/33 (f)

1,121

1,128

5.167% 3/1/36 (f)

14,543

14,572

5.175% 3/1/35 (f)

440

441

5.177% 6/1/35 (f)

3,187

3,202

5.18% 1/1/37 (f)

6,591

6,613

5.262% 5/1/35 (f)

6,246

6,263

5.27% 4/1/36 (f)

6,140

6,169

5.299% 7/1/35 (f)

407

410

U.S. Government Agency - Mortgage Securities - continued

Principal Amount (000s)

Value (000s)

Fannie Mae - continued

5.302% 1/1/34 (f)

$ 91

$ 92

5.315% 3/1/36 (f)

39,802

39,946

5.332% 12/1/34 (f)

1,120

1,126

5.365% 2/1/36 (d)(f)

8,672

8,726

5.391% 7/1/35 (f)

2,857

2,867

5.403% 12/1/36 (f)

4,196

4,214

5.5% 4/1/09 to 12/1/35

323,351

320,928

5.5% 5/17/22 (d)

4,000

4,005

5.5% 5/1/37 (d)

9,000

8,898

5.5% 5/1/37 (d)

5,000

4,944

5.5% 5/1/37 (d)

20,000

19,774

5.5% 5/1/37 (d)(e)

25,000

24,722

5.806% 5/1/36 (f)

3,745

3,790

5.836% 6/1/35 (f)

2,179

2,203

5.846% 1/1/36 (f)

2,858

2,884

5.9% 3/1/36 (f)

8,861

8,950

5.902% 3/1/36 (f)

7,929

8,011

6% 9/1/17 to 2/1/34

106,994

108,441

6% 5/1/37 (d)

116,000

116,864

6.127% 4/1/36 (f)

31,249

31,689

6.352% 8/1/36 (f)

7,498

7,626

6.438% 6/1/36 (f)

8,445

8,576

6.5% 2/1/12 to 1/1/35

56,929

58,371

6.5% 5/1/37 (d)

86,000

87,794

6.5% 5/1/37 (d)

50,000

51,043

6.606% 9/1/36 (f)

11,972

12,181

7% 7/1/13 to 7/1/32

6,129

6,417

7% 5/1/37 (d)

18,000

18,582

7% 5/1/37 (d)

39,635

40,917

7% 5/1/37 (d)

1,635

1,688

7% 5/1/37 (d)

19,635

20,270

7% 5/1/37 (d)

5,000

5,162

7% 5/14/37 (d)

30,000

30,970

7.5% 8/1/10 to 4/1/29

168

173

8% 1/1/22

19

19

8.5% 1/1/15 to 7/1/31

653

691

9% 11/1/11 to 5/1/14

700

703

9.5% 11/15/09 to 10/1/20

952

1,032

10% 8/1/10

4

4

11% 8/1/10

16

16

11.25% 5/1/14

9

10

U.S. Government Agency - Mortgage Securities - continued

Principal Amount (000s)

Value (000s)

Fannie Mae - continued

11.5% 6/15/19 to 1/15/21

$ 1,542

$ 1,722

12.5% 8/1/15 to 3/1/16

3

4

1,936,052

Freddie Mac - 5.0%

3.38% 7/1/33 (f)

10,191

10,072

4% 5/1/19 to 11/1/20 (d)

27,594

26,151

4.291% 3/1/35 (f)

915

913

4.299% 12/1/34 (f)

1,180

1,163

4.315% 2/1/35 (f)

1,942

1,934

4.422% 6/1/35 (f)

1,386

1,379

4.427% 2/1/34 (f)

793

788

4.429% 3/1/35 (f)

1,107

1,091

4.456% 3/1/35 (f)

1,143

1,128

4.5% 2/1/18 to 8/1/33 (d)

17,814

17,198

4.545% 2/1/35 (f)

1,622

1,603

4.701% 9/1/36 (d)(f)

3,483

3,475

4.705% 9/1/35 (f)

27,818

27,810

4.737% 2/1/34 (f)

9,188

9,093

4.777% 3/1/33 (f)

397

401

4.924% 10/1/36 (f)

21,464

21,482

4.991% 4/1/35 (f)

5,001

5,013

5% 1/1/09 to 9/1/35

13,899

13,524

5.021% 4/1/35 (f)

527

522

5.122% 4/1/35 (f)

4,809

4,803

5.125% 7/1/35 (f)

5,487

5,470

5.286% 2/1/36 (f)

342

342

5.498% 1/1/36 (f)

4,440

4,463

5.5% 8/1/14 to 11/1/36

58,782

58,809

5.535% 1/1/36 (f)

7,002

7,036

6% 9/1/16 to 11/1/33

23,085

23,446

6.5% 11/1/10 to 10/1/36

60,259

61,753

6.509% 10/1/36 (f)

11,679

11,804

6.545% 2/1/37 (f)

19,796

19,974

6.582% 7/1/36 (f)

5,442

5,508

6.612% 12/1/36 (f)

19,307

19,520

7% 4/1/11

4

4

7.5% 5/1/11 to 7/1/16

2,506

2,607

8% 1/1/10 to 6/1/11

3

3

8.5% 8/1/08 to 9/1/29

246

264

9% 8/1/08 to 10/1/20

124

130

9.5% 6/1/09 to 8/1/21

381

412

U.S. Government Agency - Mortgage Securities - continued

Principal Amount (000s)

Value (000s)

Freddie Mac - continued

9.75% 8/1/14

$ 157

$ 167

10% 7/1/09 to 8/1/21

42

45

11% 7/1/13 to 5/1/14

73

80

12% 8/1/13 to 3/1/15

3

3

12.25% 4/1/11 to 9/1/13

4

4

12.5% 2/1/10 to 6/1/19

41

45

13% 8/1/10 to 6/1/15

10

11

371,443

Government National Mortgage Association - 0.7%

4.25% 7/20/34 (f)

1,175

1,169

6% 7/15/08 to 12/15/10

1,864

1,898

6.5% 2/15/24 to 5/15/36

44,790

46,195

7% 10/15/26 to 1/15/37

2,701

2,809

7.5% 6/15/07 to 8/15/29

144

152

8% 11/15/07 to 12/15/23

1,547

1,643

8.5% 10/15/08 to 1/15/25

18

19

9% 12/15/09

1

1

9.5% 2/15/25

1

1

10.5% 4/15/14 to 1/20/18

107

120

13.5% 7/15/11

8

9

54,016

TOTAL U.S. GOVERNMENT AGENCY - MORTGAGE SECURITIES

(Cost $2,365,137)

2,361,511

Asset-Backed Securities - 0.6%

Fannie Mae Grantor Trust Series 2005-T4 Class A1C, 5.47% 9/25/35 (f)
(Cost $49,655)

49,655

49,698

Collateralized Mortgage Obligations - 9.8%

U.S. Government Agency - 9.8%

Fannie Mae:

planned amortization class:

Series 1992-168 Class KB, 7% 10/25/22

1,626

1,675

Series 1993-109 Class NZ, 6% 7/25/08

1,289

1,288

Series 1993-207 Class H, 6.5% 11/25/23

18,360

19,001

Series 1993-240 Class PD, 6.25% 12/25/13

7,041

7,166

Series 1994-23 Class PG, 6% 4/25/23

6,549

6,557

Collateralized Mortgage Obligations - continued

Principal Amount (000s)

Value (000s)

U.S. Government Agency - continued

Fannie Mae: - continued

planned amortization class:

Series 1994-27 Class PJ, 6.5% 6/25/23

$ 775

$ 773

Series 1994-50 Class PJ, 6.5% 8/25/23

8,766

8,796

Series 1996-28 Class PK, 6.5% 7/25/25

4,114

4,272

Series 2003-24 Class PB, 4.5% 12/25/12

6,234

6,205

Series 2003-28 Class KG, 5.5% 4/25/23

4,940

4,949

Series 2003-39 Class PV, 5.5% 9/25/22

1,805

1,817

Series 2006-45 Class OP, 6/25/36 (h)

6,847

5,153

Series 2006-62 Class KP, 4/25/36 (h)

13,931

10,112

sequential payer Series 1997-41 Class J, 7.5% 6/18/27

3,168

3,342

Series 2003-22 6% 4/25/33 (g)

21,481

4,795

Fannie Mae Grantor Trust:

planned amortization class Series 2005-81 Class PC, 5.5% 9/25/35

2,150

2,123

sequential payer Series 2005-93 Class HD, 4.5% 11/25/19

1,497

1,464

Fannie Mae subordinate REMIC pass-thru certificates:

floater:

Series 2001-38 Class QF, 6.3% 8/25/31 (f)

815

835

Series 2002-49 Class FB, 5.92% 11/18/31 (f)

1,263

1,279

Series 2002-60 Class FV, 6.32% 4/25/32 (f)

525

540

Series 2002-75 Class FA, 6.32% 11/25/32 (f)

1,075

1,106

Series 2004-54 Class FE, 6.47% 2/25/33 (f)

522

524

planned amortization class:

Series 2002-18 Class PC, 5.5% 4/25/17

1,170

1,185

Series 2002-25 Class PD, 6.5% 3/25/31

12,550

12,581

Series 2003-113:

Class PD, 4% 2/25/17

23,515

22,526

Class PE, 4% 11/25/18

7,545

6,899

Series 2003-128 Class NE, 4% 12/25/16

13,100

12,538

Series 2004-21 Class QE, 4.5% 11/25/32

1,500

1,421

Series 2004-80 Class LD, 4% 1/25/19

10,160

9,653

Series 2005-102 Class CO, 11/25/35 (h)

6,944

5,216

Series 2006-12 Class BO, 10/25/35 (h)

31,963

24,050

Series 2006-37 Class OW, 5/25/36 (h)

7,297

5,616

sequential payer:

Series 2001-20 Class Z, 6% 5/25/31

25,557

25,924

Series 2001-46 Class ZG, 6% 9/25/31

8,423

8,553

Series 2002-79 Class Z, 5.5% 11/25/22

29,618

29,442

Series 2003-18 Class EY, 5% 6/25/17

21,042

20,952

Series 2004-3 Class BA, 4% 7/25/17

759

736

Collateralized Mortgage Obligations - continued

Principal Amount (000s)

Value (000s)

U.S. Government Agency - continued

Fannie Mae subordinate REMIC pass-thru certificates: - continued

sequential payer:

Series 2004-86 Class KC, 4.5% 5/25/19

$ 3,362

$ 3,296

Series 2004-91 Class AH, 4.5% 5/25/29

6,711

6,569

Series 2005-117, Class JN, 4.5% 1/25/36

645

568

Series 2005-41 Class WY, 5.5% 5/25/25

20,552

20,209

Series 2005-55 Class LY, 5.5% 7/25/25

2,580

2,531

Series 2002-50 Class LE, 7% 12/25/29

92

92

Series 2005-14 Class SE, 0.73% 3/25/35 (f)(g)

22,844

719

Series 2007-36:

Class GO, 4/25/37 (h)

1,541

1,207

Class SB, 1.28% 4/25/37 (f)(g)

44,631

2,136

Class SG, 1.28% 4/25/37 (f)(g)

20,041

954

4/25/37 (h)

3,437

2,634

Freddie Mac:

planned amortization class:

Series 1413 Class J, 4% 11/15/07

238

237

Series 2115 Class PE, 6% 1/15/14

1,149

1,152

Series 2356 Class GD, 6% 9/15/16

674

688

Series 2512 Class PG, 5.5% 10/15/22

2,000

1,984

Series 3149 Class OD, 5/15/36 (h)

35,997

26,108

sequential payer Series 2114 Class ZM, 6% 1/15/29

2,807

2,867

Freddie Mac Manufactured Housing participation certificates guaranteed:

floater Series 1686 Class FA, 6.275% 2/15/24 (f)

1,017

1,035

planned amortization class Series 1681 Class PJ, 7% 12/15/23

9,715

9,897

Series 1560 Class PN, 7% 12/15/12

8,222

8,239

Freddie Mac Multi-class participation certificates guaranteed:

floater:

Series 2389 Class DA, 6.22% 11/15/30 (f)

996

999

Series 2448 Class FT, 6.32% 3/15/32 (f)

1,246

1,278

Series 2530 Class FE, 5.92% 2/15/32 (f)

732

740

Series 2630 Class FL, 5.82% 6/15/18 (f)

550

556

Series 3008 Class SM, 0% 7/15/35 (f)

387

339

planned amortization class:

Series 1141 Class G, 9% 9/15/21

463

463

Series 1614 Class L, 6.5% 7/15/23

5,962

6,039

Series 1671 Class G, 6.5% 8/15/23

1,604

1,614

Series 2006-15 Class OP, 3/25/36 (h)

8,294

6,007

Series 2543 Class PM, 5.5% 8/15/18

331

330

Collateralized Mortgage Obligations - continued

Principal Amount (000s)

Value (000s)

U.S. Government Agency - continued

Freddie Mac Multi-class participation certificates guaranteed: - continued

planned amortization class:

Series 2622 Class PE, 4.5% 5/15/18

$ 2,640

$ 2,552

Series 2625 Class QX, 2.25% 3/15/22

98

97

Series 2628 Class OP, 3.5% 11/15/13

11,601

11,478

Series 2640:

Class GE, 4.5% 7/15/18

7,310

7,083

Class QG, 2% 4/15/22

123

121

Series 2645 Class PW, 3.25% 7/15/26

24,360

23,662

Series 2649 Class TQ, 3.5% 12/15/21

7,148

7,079

Series 2660 Class ML, 3.5% 7/15/22

8,052

7,948

Series 2682 Class LD, 4.5% 10/15/33

777

693

Series 2690 Class PD, 5% 2/15/27

12,900

12,853

Series 2752 Class PW, 4% 4/15/22

2,945

2,907

Series 2755 Class LC, 4% 6/15/27

12,735

12,390

Series 2802 Class OB, 6% 5/15/34

10,455

10,641

Series 2810 Class PD, 6% 6/15/33

995

1,013

Series 2937 Class KC, 4.5% 2/15/20

19,686

18,877

Series 2966 Class XC, 5.5% 1/15/31

25,111

25,243

Series 3077 Class TO, 4/15/35 (h)

18,230

13,400

Series 3110 Class OP, 9/15/35 (h)

17,155

12,676

Series 3119, Class PO, 2/15/36 (h)

20,683

14,971

Series 3121 Class KO, 3/15/36 (h)

7,319

5,643

Series 3123 Class LO, 3/15/36 (h)

13,363

9,639

Series 3145 Class GO, 4/15/36 (h)

12,088

8,747

Series 3151 Class PO, 5/15/36 (h)

12,944

9,314

sequential payer:

Series 2492 Class A, 5.25% 5/15/29

112

112

Series 2546 Class MJ, 5.5% 3/15/23

2,861

2,829

Series 2570 Class CU, 4.5% 7/15/17

2,195

2,164

Series 2587 Class AD, 4.71% 3/15/33

5,785

5,159

Series 2601 Class TB, 5.5% 4/15/23

869

858

Series 2617 Class GW, 3.5% 6/15/16

4,619

4,530

Series 2675 Class CB, 4% 5/15/16

2,144

2,090

Series 2677 Class HG, 3% 8/15/12

1,467

1,450

Series 2683 Class JA, 4% 10/15/16

2,220

2,160

Series 2685 Class ND, 4% 10/15/18

9,064

8,302

Series 2750 Class ZT, 5% 2/15/34

1,007

926

Series 2773 Class HC, 4.5% 4/15/19

704

656

Series 2809 Class UA, 4% 12/15/14

3,398

3,344

Series 2849 Class AL, 5% 5/15/18

7,984

7,934

Collateralized Mortgage Obligations - continued

Principal Amount (000s)

Value (000s)

U.S. Government Agency - continued

Freddie Mac Multi-class participation certificates guaranteed: - continued

sequential payer:

Series 2860 Class CP, 4% 10/15/17

$ 2,641

$ 2,586

Series 2866 Class N, 4.5% 12/15/18

7,093

7,008

Series 2937 Class HJ, 5% 10/15/19

10,126

10,100

Series 2998 Class LY, 5.5% 7/15/25

2,011

1,971

Series 3007 Class EW, 5.5% 7/15/25

8,875

8,707

Series 3013 Class VJ, 5% 1/15/14

2,045

2,035

Series 2769 Class BU, 5% 3/15/34

6,153

5,900

Series 2863 Class DB, 4% 9/15/14

1,376

1,323

target amortization class:

Series 2156 Class TC, 6.25% 5/15/29

10,515

10,907

Series 2877 Class JC, 5% 10/15/34

1,441

1,429

Ginnie Mae guaranteed REMIC pass thru securities planned amortization class:

Series 1997-8 Class PE, 7.5% 5/16/27

5,091

5,388

Series 2005-58 Class NJ, 4.5% 8/20/35

21,605

21,310

TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS

(Cost $733,078)

732,756

Cash Equivalents - 21.5%

Maturity Amount (000s)

Investments in repurchase agreements in a joint trading account at 5.24%, dated 4/30/07 due 5/1/07:

(Collateralized by U.S. Government Obligations) #

$ 165,710

165,686

(Collateralized by U.S. Government Obligations) # (a)

1,444,080

1,443,870

TOTAL CASH EQUIVALENTS

(Cost $1,609,556)

1,609,556

TOTAL INVESTMENT PORTFOLIO - 123.6%

(Cost $9,247,507)

9,269,591

NET OTHER ASSETS - (23.6)%

(1,770,434)

NET ASSETS - 100%

$ 7,499,157

Swap Agreements

Expiration Date

Notional Amount (000s)

Value (000s)

Interest Rate Swaps

Receive quarterly a floating rate based on 3-month LIBOR and pay semi-annually a fixed rate equal to 5.455% with Deutsche Bank

April 2037

$ 41,880

$ (451)

Receive semi-annually a fixed rate equal to 4.9225% and pay quarterly a floating rate based on 3-month LIBOR with Bank of America

March 2012

70,000

(274)

Receive semi-annually a fixed rate equal to 5.035% and pay quarterly a floating rate based on 3-month LIBOR with Deutsche Bank

April 2010

225,000

19

$ 336,880

$ (706)

Legend

(a) Includes investment made with cash collateral received from securities on loan.

(b) Security or a portion of the security is on loan at period end.

(c) Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the end of the period, the value of these securities amounted to $18,536,000 or 0.2% of net assets.

(d) Security or a portion of the security purchased on a delayed delivery or when-issued basis.

(e) A portion of the security is subject to a forward commitment to sell.

(f) The coupon rate shown on floating or adjustable rate securities represents the rate at period end.

(g) Security represents right to receive monthly interest payments on an underlying pool of mortgages or assets. Principal shown is the outstanding par amount of the pool held as of the end of the period.

(h) Principal Only Strips represent the right to receive the monthly principal payments on an underlying pool of mortgage loans.

# Additional Information on each counterparty to the repurchase agreement is as follows:

Repurchase Agreement / Counterparty

Value
(Amounts in thousands)

$165,686,000 due 5/01/07 at 5.24%

ABN AMRO Bank N.V., New York Branch

$ 5,098

BNP Paribas Securities Corp.

2,549

Banc of America Securities LLC

43,695

Bank of America, NA

6,797

Barclays Capital, Inc.

27,362

Repurchase Agreement / Counterparty

Value
(Amounts in thousands)

Bear Stearns & Co., Inc.

$ 3,398

Citigroup Global Markets, Inc.

6,797

Countrywide Securities Corp.

13,594

Deutsche Bank Securities, Inc.

6,967

Greenwich Capital Markets, Inc.

1,699

HSBC Securities (USA), Inc.

1,002

Merrill Lynch Government Securities, Inc.

2,549

Societe Generale, New York Branch

3,398

UBS Securities LLC

37,383

WestLB AG

3,398

$ 165,686

$1,443,870,000 due 5/01/07 at 5.24%

Barclays Capital, Inc.

$ 1,443,870

Income Tax Information

At April 30, 2007, the aggregate cost of investment securities for income tax purposes was $9,246,497,000. Net unrealized appreciation aggregated $23,094,000, of which $55,047,000 related to appreciated investment securities and $31,953,000 related to depreciated investment securities.

Investment Valuation

Investments are valued as of the close of business of the New York Stock Exchange, normally 4:00 p.m. Eastern time. Security transactions are accounted for as of trade date. Wherever possible, the fund uses independent pricing services approved by the Board of Trustees to value its investments. Debt securities, including restricted securities, for which quotes are readily available, are valued by independent pricing services or by dealers who make markets in such securities. Pricing services consider yield or price of bonds of comparable quality, coupon, maturity and type as well as dealer supplied prices. Swaps are marked-to-market daily based on dealer-supplied valuations. When current market prices or quotations are not readily available or do not accurately reflect fair value, valuations may be determined in accordance with procedures adopted by the Board of Trustees. The frequency of when fair value pricing is used is unpredictable. The value of securities used for NAV calculation under fair value pricing may differ from published prices for the same securities. Investments in open-end mutual funds are valued at their closing net asset value each business day. Short-term securities with remaining maturities of sixty days or less for which quotations are not readily available are valued at amortized cost, which approximates value.

For additional information on the fund's policy regarding valuation of investments and other significant accounting policies, please refer to the fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please visit advisor.fidelity.com or call Fidelity at 1-877-208-0098 for a free copy of the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR Corp. or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity ® Intermediate Government
Income Fund

April 30, 2007

1.800340.103

SLM-QTLY-0607

Investments April 30, 2007 (Unaudited)

Showing Percentage of Net Assets

U.S. Government and Government Agency Obligations - 70.4%

Principal Amount (000s)

Value (000s)

U.S. Government Agency Obligations - 40.8%

Fannie Mae:

3.25% 1/15/08

$ 370

$ 365

3.25% 2/15/09

745

725

4.125% 5/15/10

11,700

11,479

4.5% 10/15/08

2,905

2,888

4.625% 10/15/13

8,870

8,747

4.75% 12/15/10

80,500

80,382

4.875% 4/15/09

1,391

1,392

5.125% 9/2/08

10,635

10,654

5.125% 1/2/14

6,000

6,019

5.25% 9/15/16

13,000

13,257

6.375% 6/15/09

6,470

6,670

7.25% 1/15/10

1,779

1,888

Federal Home Loan Bank:

4.5% 10/14/08

1,850

1,839

5% 9/18/09

2,790

2,802

5.375% 8/19/11

16,960

17,323

5.8% 9/2/08

5,845

5,906

Freddie Mac:

3.625% 9/15/08

2,285

2,244

4.25% 7/15/09

10,180

10,056

5.125% 4/18/08

8,000

8,001

5.125% 4/18/11

2,360

2,385

5.25% 7/18/11

49,558

50,335

5.75% 3/15/09

4,000

4,062

5.75% 1/15/12

986

1,023

Israeli State (guaranteed by U.S. Government through Agency for International Development):

6.6% 2/15/08

5,681

5,691

6.8% 2/15/12

7,500

7,903

Private Export Funding Corp.:

secured:

5.66% 9/15/11 (c)

9,000

9,268

5.685% 5/15/12

3,915

4,058

4.974% 8/15/13

3,435

3,461

U.S. Government and Government Agency Obligations - continued

Principal Amount (000s)

Value (000s)

U.S. Government Agency Obligations - continued

Small Business Administration guaranteed development participation certificates Series 2004-20H Class 1, 5.17% 8/1/24

$ 779

$ 781

U.S. Department of Housing and Urban Development Government guaranteed participation certificates Series 1999-A, 6.06% 8/1/10

10,000

10,094

TOTAL U.S. GOVERNMENT AGENCY OBLIGATIONS

291,698

U.S. Treasury Inflation Protected Obligations - 2.3%

U.S. Treasury Inflation-Indexed Notes:

2.375% 4/15/11

15,017

15,226

2.5% 7/15/16

1,259

1,293

TOTAL U.S. TREASURY INFLATION PROTECTED OBLIGATIONS

16,519

U.S. Treasury Obligations - 27.3%

U.S. Treasury Notes:

3.375% 9/15/09

32,742

31,879

4.25% 11/15/14 (b)

41,500

40,618

4.25% 8/15/15

3,000

2,926

4.375% 12/15/10

11,560

11,512

4.625% 11/15/16 (b)

15,000

14,991

4.75% 5/15/14 (b)

29,058

29,370

4.875% 4/30/08

51,746

51,706

4.875% 5/15/09

5,850

5,881

5.125% 5/15/16

6,000

6,219

TOTAL U.S. TREASURY OBLIGATIONS

195,102

TOTAL U.S. GOVERNMENT AND GOVERNMENT AGENCY OBLIGATIONS

(Cost $502,569)

503,319

U.S. Government Agency - Mortgage Securities - 14.7%

Fannie Mae - 10.9%

3.753% 10/1/33 (d)

95

95

3.787% 6/1/34 (d)

516

508

3.806% 6/1/33 (d)

91

91

3.878% 6/1/33 (d)

444

444

3.902% 5/1/34 (d)

717

708

3.909% 5/1/33 (d)

516

517

U.S. Government Agency - Mortgage Securities - continued

Principal Amount (000s)

Value (000s)

Fannie Mae - continued

3.938% 5/1/34 (d)

$ 560

$ 553

3.945% 5/1/33 (d)

32

32

3.964% 9/1/33 (d)

1,025

1,018

3.996% 10/1/18 (d)

77

76

4% 9/1/13 to 5/1/20

3,008

2,864

4.059% 4/1/33 (d)

34

34

4.074% 3/1/35 (d)

1,968

1,954

4.084% 2/1/35 (d)

52

52

4.175% 1/1/35 (d)

228

225

4.19% 11/1/34 (d)

1,366

1,367

4.25% 2/1/35 (d)

107

106

4.257% 1/1/34 (d)

266

265

4.273% 10/1/33 (d)

40

40

4.28% 8/1/33 (d)

196

196

4.28% 5/1/35 (d)

120

120

4.285% 3/1/35 (d)

87

87

4.291% 3/1/33 (d)

109

110

4.303% 3/1/33 (d)

60

59

4.313% 6/1/33 (d)

53

53

4.342% 4/1/35 (d)

51

51

4.347% 1/1/35 (d)

115

114

4.355% 10/1/19 (d)

117

116

4.365% 2/1/34 (d)

232

230

4.397% 10/1/34 (d)

510

506

4.401% 2/1/35 (d)

175

173

4.413% 5/1/35 (d)

116

116

4.421% 8/1/34 (d)

2,755

2,735

4.421% 5/1/35 (d)

297

298

4.429% 3/1/35 (d)

168

166

4.448% 8/1/34 (d)

315

314

4.484% 12/1/34 (d)

43

43

4.484% 2/1/35 (d)

89

89

4.485% 11/1/33 (d)

174

173

4.494% 1/1/35 (d)

126

126

4.497% 5/1/33 (d)

122

123

4.5% 5/1/18 to 10/1/18

1,008

979

4.51% 2/1/35 (d)

56

57

4.516% 2/1/35 (d)

1,358

1,355

4.516% 10/1/35 (d)

88

88

4.523% 7/1/35 (d)

348

347

4.557% 9/1/34 (d)

2,421

2,408

4.577% 2/1/35 (d)

427

424

U.S. Government Agency - Mortgage Securities - continued

Principal Amount (000s)

Value (000s)

Fannie Mae - continued

4.578% 7/1/35 (d)

$ 342

$ 343

4.648% 3/1/35 (d)

741

744

4.655% 10/1/34 (d)

343

342

4.671% 3/1/35 (d)

34

34

4.708% 10/1/34 (d)

323

322

4.725% 7/1/34 (d)

299

299

4.736% 12/1/35 (d)

4,587

4,578

4.746% 5/1/33 (d)

6

6

4.766% 12/1/34 (d)

87

87

4.797% 4/1/35 (d)

1,342

1,345

4.802% 6/1/35 (d)

392

393

4.804% 1/1/36 (d)

2,682

2,671

4.805% 11/1/34 (d)

261

260

4.809% 2/1/33 (d)

126

127

4.816% 11/1/35 (d)

1,156

1,161

4.828% 10/1/35 (d)

223

222

4.843% 7/1/36 (d)

584

584

4.86% 10/1/34 (d)

1,002

1,001

4.879% 8/1/34 (d)

82

83

4.891% 10/1/35 (d)

163

164

4.903% 5/1/35 (d)

189

188

4.949% 8/1/34 (d)

792

793

5% 2/1/16 to 5/1/18

10,100

9,989

5.025% 7/1/34 (d)

44

44

5.054% 12/1/32 (d)

1,171

1,172

5.062% 5/1/35 (d)

583

587

5.07% 9/1/34 (d)

754

756

5.084% 9/1/34 (d)

77

77

5.094% 5/1/35 (d)

244

246

5.113% 10/1/35 (d)

485

485

5.166% 8/1/33 (d)

131

131

5.167% 3/1/36 (d)

1,444

1,446

5.175% 3/1/35 (d)

55

55

5.177% 6/1/35 (d)

412

414

5.263% 11/1/36 (d)

305

307

5.27% 4/1/36 (d)

609

612

5.299% 7/1/35 (d)

48

48

5.332% 12/1/34 (d)

117

117

5.365% 2/1/36 (d)

827

832

5.382% 2/1/36 (d)

114

115

5.403% 12/1/36 (d)

418

420

5.5% 1/1/09 to 3/1/20

9,691

9,733

U.S. Government Agency - Mortgage Securities - continued

Principal Amount (000s)

Value (000s)

Fannie Mae - continued

5.531% 11/1/36 (d)

$ 614

$ 618

5.836% 3/1/36 (d)

933

944

5.846% 1/1/36 (d)

318

320

6% 4/1/16 to 4/1/21

2,779

2,831

6.5% 2/1/17 to 3/1/35

5,000

5,149

7% 12/1/08 to 9/1/31

424

435

9% 2/1/13

112

117

9.5% 11/15/09

132

137

10.25% 10/1/09 to 10/1/18

8

9

11% 8/1/10 to 1/1/16

339

361

11.25% 5/1/14 to 1/1/16

58

65

11.5% 9/1/11 to 6/15/19

215

237

12.25% 7/1/12 to 8/1/13

11

12

12.5% 9/1/12 to 7/1/16

161

184

12.75% 10/1/11 to 6/1/15

120

131

13% 7/1/13 to 7/1/15

69

80

13.25% 9/1/11

71

79

13.5% 11/1/14 to 12/1/14

15

18

15% 4/1/12

3

3

77,668

Freddie Mac - 3.6%

3.38% 7/1/33 (d)

1,004

993

4% 1/1/19 to 11/1/20

4,602

4,363

4.291% 3/1/35 (d)

131

130

4.299% 12/1/34 (d)

174

171

4.315% 2/1/35 (d)

279

278

4.422% 6/1/35 (d)

181

180

4.427% 2/1/34 (d)

129

128

4.429% 3/1/35 (d)

153

150

4.456% 3/1/35 (d)

168

166

4.5% 2/1/18 to 11/1/20

715

695

4.545% 2/1/35 (d)

276

273

4.701% 9/1/36 (d)

330

329

4.705% 9/1/35 (d)

4,068

4,067

4.777% 3/1/33 (d)

46

46

4.924% 10/1/36 (d)

2,049

2,051

4.991% 4/1/35 (d)

681

683

5% 3/1/18 to 9/1/35

3,031

3,000

5.122% 4/1/35 (d)

585

584

5.125% 7/1/35 (d)

554

553

5.281% 11/1/35 (d)

564

566

U.S. Government Agency - Mortgage Securities - continued

Principal Amount (000s)

Value (000s)

Freddie Mac - continued

5.286% 2/1/36 (d)

$ 45

$ 45

5.498% 1/1/36 (d)

449

451

5.5% 8/1/14 to 11/1/20

2,185

2,194

5.535% 1/1/36 (d)

722

725

6% 2/1/17 to 3/1/17

515

524

6.5% 5/1/08

28

29

8.5% 6/1/14 to 6/1/17

41

41

9% 11/1/09 to 8/1/16

40

42

9.5% 7/1/16 to 8/1/21

308

335

10% 7/1/09 to 3/1/21

667

728

10.5% 9/1/09 to 5/1/21

52

55

11% 2/1/11 to 9/1/20

38

42

11.25% 2/1/10 to 8/1/14

75

82

11.5% 10/1/15 to 8/1/19

53

59

11.75% 11/1/11 to 7/1/15

11

12

12% 10/1/09 to 11/1/19

155

170

12.25% 12/1/11 to 8/1/15

63

70

12.5% 10/1/09 to 6/1/19

716

802

12.75% 2/1/10 to 10/1/10

8

8

13% 9/1/10 to 5/1/17

108

123

13.25% 11/1/10 to 10/1/13

32

36

13.5% 11/1/10 to 8/1/11

35

39

14% 11/1/12 to 4/1/16

6

6

14.5% 12/1/10

1

1

14.75% 3/1/10

1

1

16.25% 7/1/11

0

0

26,026

Government National Mortgage Association - 0.2%

8% 8/15/07 to 12/15/23

465

493

8.5% 6/15/16 to 2/15/17

8

8

10.5% 9/15/15 to 10/15/21

742

846

10.75% 12/15/09 to 3/15/10

9

9

11% 5/20/16 to 1/20/21

41

48

12.5% 12/15/10

2

2

13% 1/15/11 to 10/15/13

54

60

13.25% 8/15/14

10

12

U.S. Government Agency - Mortgage Securities - continued

Principal Amount (000s)

Value (000s)

Government National Mortgage Association - continued

13.5% 7/15/11 to 12/15/14

$ 14

$ 16

14% 6/15/11

6

7

1,501

TOTAL U.S. GOVERNMENT AGENCY - MORTGAGE SECURITIES

(Cost $104,907)

105,195

Asset-Backed Securities - 0.9%

Fannie Mae Grantor Trust Series 2005-T4 Class A1C, 5.47% 9/25/35 (d)
(Cost $6,285)

6,285

6,290

Collateralized Mortgage Obligations - 12.6%

U.S. Government Agency - 12.6%

Fannie Mae:

floater Series 1994-42 Class FK, 4.2% 4/25/24 (d)

3,767

3,586

planned amortization class:

Series 1988-21 Class G, 9.5% 8/25/18

90

98

Series 1994-12 Class PH, 6.25% 1/25/09

604

606

Series 2002-83 Class ME, 5% 12/25/17

5,150

5,110

Series 2003-24 Class PB, 4.5% 12/25/12

762

758

Series 2003-28 Class KG, 5.5% 4/25/23

725

726

Series 2003-39 Class PV, 5.5% 9/25/22

1,864

1,876

sequential payer Series 1993-238 Class C, 6.5% 12/25/08

2,721

2,726

Fannie Mae Grantor Trust sequential payer Series 2005-93 Class HD, 4.5% 11/25/19

160

156

Fannie Mae subordinate REMIC pass-thru certificates:

floater:

Series 2001-38 Class QF, 6.3% 8/25/31 (d)

762

781

Series 2002-60 Class FV, 6.32% 4/25/32 (d)

262

270

Series 2002-74 Class FV, 5.77% 11/25/32 (d)

3,753

3,777

Series 2002-75 Class FA, 6.32% 11/25/32 (d)

537

553

planned amortization class:

Series 2002-11 Class QB, 5.5% 3/25/15

47

47

Series 2002-16 Class PG, 6% 4/25/17

1,273

1,300

Series 2002-18 Class PC, 5.5% 4/25/17

1,045

1,058

Series 2003-106 Class WE, 4.5% 11/25/22

3,135

2,982

Series 2003-128 Class NE, 4% 12/25/16

1,260

1,206

Series 2003-85 Class GD, 4.5% 9/25/18

610

590

Collateralized Mortgage Obligations - continued

Principal Amount (000s)

Value (000s)

U.S. Government Agency - continued

Fannie Mae subordinate REMIC pass-thru certificates: - continued

planned amortization class:

Series 2004-80 Class LD, 4% 1/25/19

$ 980

$ 931

Series 2004-81 Class KC, 4.5% 4/25/17

690

679

sequential payer:

Series 2002-56 Class MC, 5.5% 9/25/17

464

468

Series 2002-58 Class HC, 5.5% 9/25/17

3,730

3,768

Series 2002-79 Class Z, 5.5% 11/25/22

3,744

3,722

Series 2003-18 Class EY, 5% 6/25/17

2,218

2,208

Series 2005-4 Class ED, 5% 6/25/27

5,000

4,982

Series 2005-41 Class WY, 5.5% 5/25/25

2,600

2,557

Series 2002-50 Class LE, 7% 12/25/29

20

20

Freddie Mac planned amortization class Series 2356 Class GD, 6% 9/15/16

512

522

Freddie Mac Multi-class participation certificates guaranteed:

floater:

Series 2526 Class FC, 5.72% 11/15/32 (d)

963

969

Series 2630 Class FL, 5.82% 6/15/18 (d)

58

59

planned amortization class:

Series 1543 Class VK, 6.7% 1/15/23

18

18

Series 2640 Class GE, 4.5% 7/15/18

3,690

3,575

Series 2645 Class PW, 3.25% 7/15/26

5,170

5,022

Series 2649 Class TQ, 3.5% 12/15/21

704

697

Series 2752 Class PW, 4% 4/15/22

2,342

2,311

Series 2802 Class OB, 6% 5/15/34

1,355

1,379

Series 2810 Class PD, 6% 6/15/33

1,020

1,038

Series 2831 Class PB, 5% 7/15/19

1,975

1,952

sequential payer:

Series 1929 Class EZ, 7.5% 2/17/27

2,442

2,541

Series 2570 Class CU, 4.5% 7/15/17

233

230

Series 2572 Class HK, 4% 2/15/17

342

334

Series 2617 Class GW, 3.5% 6/15/16

1,897

1,861

Series 2860 Class CP, 4% 10/15/17

252

247

Series 2866 Class N, 4.5% 12/15/18

1,340

1,324

Series 2937 Class HJ, 5% 10/15/19

1,068

1,066

Series 2998 Class LY, 5.5% 7/15/25

295

289

Series 3007 Class EW, 5.5% 7/15/25

1,125

1,104

Series 3013 Class VJ, 5% 1/15/14

2,051

2,041

Series 2689 Class CN, 4.5% 2/15/23

10,000

9,815

Collateralized Mortgage Obligations - continued

Principal Amount (000s)

Value (000s)

U.S. Government Agency - continued

Freddie Mac Multi-class participation certificates guaranteed: - continued

Series 2769 Class BU, 5% 3/15/34

$ 1,093

$ 1,048

Ginnie Mae guaranteed REMIC pass-thru securities planned amortization class Series 2005-58 Class NJ, 4.5% 8/20/35

3,465

3,418

TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS

(Cost $90,814)

90,401

Cash Equivalents - 13.6%

Maturity Amount (000s)

Investments in repurchase agreements in a joint trading account at 5.24%, dated 4/30/07 due 5/1/07:

(Collateralized by U.S. Government Obligations) #

$ 9,801

9,800

(Collateralized by U.S. Government Obligations) # (a)

87,560

87,547

TOTAL CASH EQUIVALENTS

(Cost $97,347)

97,347

TOTAL INVESTMENT PORTFOLIO - 112.2%

(Cost $801,922)

802,552

NET OTHER ASSETS - (12.2)%

(87,275)

NET ASSETS - 100%

$ 715,277

Swap Agreements

Expiration Date

Notional Amount (000s)

Interest Rate Swaps

Receive quarterly a floating rate based on 3-month LIBOR and pay semi-annually a fixed rate equal to 5.35% with Bank of America

April 2037

$ 1,800

9

Receive semi-annually a fixed rate equal to 4.8825% and pay quarterly a floating rate based on 3-month LIBOR with Bank of America

April 2010

9,750

(41)

$ 11,550

$ (32)

Legend

(a) Includes investment made with cash collateral received from securities on loan.

(b) Security or a portion of the security is on loan at period end.

(c) Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the end of the period, the value of these securities amounted to $9,268,000 or 1.3% of net assets.

(d) The coupon rate shown on floating or adjustable rate securities represents the rate at period end.

# Additional Information on each counterparty to the repurchase agreement is as follows:

Repurchase Agreement / Counterparty

Value
(Amounts in thousands)

$9,800,000 due 5/01/07 at 5.24%

ABN AMRO Bank N.V., New York Branch

$ 302

BNP Paribas Securities Corp.

151

Banc of America Securities LLC

2,584

Bank of America, NA

402

Repurchase Agreement / Counterparty

Value
(Amounts in thousands)

Barclays Capital, Inc.

$ 1,618

Bear Stearns & Co., Inc.

201

Citigroup Global Markets, Inc.

402

Countrywide Securities Corp.

804

Deutsche Bank Securities, Inc.

412

Greenwich Capital Markets, Inc.

101

HSBC Securities (USA), Inc.

59

Merrill Lynch Government Securities, Inc.

151

Societe Generale, New York Branch

201

UBS Securities LLC

2,211

WestLB AG

201

$ 9,800

$87,547,000 due 5/01/07 at 5.24%

Barclays Capital, Inc.

$ 87,547

Income Tax Information

At April 30, 2007, the aggregate cost of investment securities for income tax purposes was $801,324,000. Net unrealized appreciation aggregated $1,228,000, of which $4,224,000 related to appreciated investment securities and $2,996,000 related to depreciated investment securities.

Investment Valuation

Investments are valued as of the close of business of the New York Stock Exchange, normally 4:00 p.m. Eastern time. Security transactions are accounted for as of trade date. Wherever possible, the fund uses independent pricing services approved by the Board of Trustees to value its investments. Debt securities, including restricted securities, for which quotes are readily available, are valued by independent pricing services or by dealers who make markets in such securities. Pricing services consider yield or price of bonds of comparable quality, coupon, maturity and type as well as dealer supplied prices. Swaps are marked-to-market daily based on dealer-supplied valuations. When current market prices or quotations are not readily available or do not accurately reflect fair value, valuations may be determined in accordance with procedures adopted by the Board of Trustees. The frequency of when fair value pricing is used is unpredictable. The value of securities used for NAV calculation under fair value pricing may differ from published prices for the same securities. Investments in open-end mutual funds are valued at their closing net asset value each business day. Short-term securities with remaining maturities of sixty days or less for which quotations are not readily available are valued at amortized cost, which approximates value.

For additional information on the fund's policy regarding valuation of investments and other significant accounting policies, please refer to the fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please see the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR Corp. or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity® Ultra-Short Bond Fund

April 30, 2007

1.800362.103

ULB-QTLY-0607

Investments April 30, 2007 (Unaudited)

Showing Percentage of Net Assets

Nonconvertible Bonds - 11.8%

Principal Amount

Value

CONSUMER DISCRETIONARY - 1.9%

Auto Components - 0.6%

DaimlerChrysler NA Holding Corp.:

5.69% 3/13/09 (c)

$ 3,685,000

$ 3,692,016

5.77% 3/13/09 (c)

1,800,000

1,805,627

5.82% 9/10/07 (c)

1,230,000

1,231,581

6,729,224

Media - 1.3%

AOL Time Warner, Inc. 6.15% 5/1/07

2,480,000

2,480,000

Continental Cablevision, Inc. 9% 9/1/08

1,100,000

1,151,684

Cox Communications, Inc.:

(Reg. S) 5.905% 12/14/07 (c)

2,330,000

2,336,368

5.61% 8/15/07 (a)(c)

4,000,000

4,000,552

Time Warner, Inc. 8.18% 8/15/07

2,000,000

2,013,586

Viacom, Inc. 5.7% 6/16/09 (c)

2,000,000

2,005,672

13,987,862

TOTAL CONSUMER DISCRETIONARY

20,717,086

ENERGY - 1.0%

Energy Equipment & Services - 0.2%

Transocean, Inc. 5.5475% 9/5/08 (c)

2,400,000

2,400,960

Oil, Gas & Consumable Fuels - 0.8%

Anadarko Petroleum Corp.:

3.25% 5/1/08

850,000

831,150

5.7549% 9/15/09 (c)

2,200,000

2,204,990

Enterprise Products Operating LP 4% 10/15/07

2,670,000

2,652,867

Kinder Morgan Energy Partners LP 5.35% 8/15/07

615,000

614,547

Ocean Energy, Inc. 4.375% 10/1/07

2,310,000

2,299,076

8,602,630

TOTAL ENERGY

11,003,590

FINANCIALS - 5.5%

Capital Markets - 0.8%

Bear Stearns Companies, Inc. 5.55% 2/1/12 (c)

745,000

743,063

Lehman Brothers Holdings E-Capital Trust I 6.14% 8/19/65 (c)

1,205,000

1,219,027

Merrill Lynch & Co., Inc. 5.45% 8/14/09 (c)

2,065,000

2,065,845

Nonconvertible Bonds - continued

Principal Amount

Value

FINANCIALS - continued

Capital Markets - continued

Morgan Stanley 5.6088% 1/18/11 (c)

$ 1,900,000

$ 1,905,126

Royal Bank of Scotland PLC 5.655% 7/24/14 (c)

2,590,000

2,600,619

8,533,680

Commercial Banks - 0.9%

Barclays Bank PLC:

5.56% 5/25/15 (c)

825,000

825,751

5.79% 9/11/13 (c)

3,500,000

3,519,376

HBOS plc 5.635% 2/6/14 (c)

305,000

305,842

HSBC Holdings PLC 5.55% 10/6/16 (c)

500,000

500,361

ING Bank NV 5.6056% 10/14/14 (c)

440,000

441,408

Manufacturers & Traders Trust Co. 3.85% 4/1/13 (c)

520,000

514,238

PNC Funding Corp. 5.495% 1/31/12 (c)

2,400,000

2,398,488

Santander Issuances SA Unipersonal 5.71% 6/20/16 (a)(c)

1,500,000

1,507,497

10,012,961

Consumer Finance - 1.3%

Capital One Financial Corp. 5.62% 9/10/09 (c)

2,260,000

2,265,847

General Electric Capital Corp. 5.42% 5/10/10 (c)

2,845,000

2,847,282

MBNA Capital I 8.278% 12/1/26

810,000

847,041

MBNA Europe Funding PLC 5.43% 9/7/07 (a)(c)

2,720,000

2,720,996

SLM Corp.:

5.33% 4/18/08 (a)(c)

2,500,000

2,482,695

5.515% 7/26/10 (c)

2,770,000

2,685,174

13,849,035

Diversified Financial Services - 0.2%

Tyco International Group SA Participation Certificate Trust 4.436% 6/15/07 (a)

1,800,000

1,797,606

Insurance - 0.2%

Monumental Global Funding III 5.525% 1/25/13 (a)(c)

1,745,000

1,744,983

Real Estate Investment Trusts - 1.0%

Colonial Properties Trust 7% 7/14/07

3,801,000

3,812,490

iStar Financial, Inc.:

5.69% 3/9/10 (c)

2,000,000

2,001,332

5.9% 3/16/09 (c)

2,505,000

2,520,363

Simon Property Group LP 6.375% 11/15/07

2,310,000

2,320,485

10,654,670

Nonconvertible Bonds - continued

Principal Amount

Value

FINANCIALS - continued

Real Estate Management & Development - 0.2%

Chelsea GCA Realty Partnership LP 7.25% 10/21/07

$ 880,000

$ 885,389

Realogy Corp. 6.0681% 10/20/09 (a)(c)

1,830,000

1,832,176

2,717,565

Thrifts & Mortgage Finance - 0.9%

Residential Capital Corp.:

6.725% 6/29/07 (c)

1,995,000

1,996,640

7.1869% 4/17/09 (a)(c)

2,085,000

2,077,181

Washington Mutual Bank 5.45% 5/1/09 (c)

3,000,000

3,001,101

Washington Mutual, Inc. 5.5% 8/24/09 (c)

2,250,000

2,250,360

9,325,282

TOTAL FINANCIALS

58,635,782

INDUSTRIALS - 0.0%

Aerospace & Defense - 0.0%

British Aerospace Finance, Inc. 7% 7/1/07 (a)

350,000

350,768

INFORMATION TECHNOLOGY - 0.2%

Communications Equipment - 0.2%

Motorola, Inc. 4.608% 11/16/07

1,700,000

1,692,124

TELECOMMUNICATION SERVICES - 2.2%

Diversified Telecommunication Services - 1.9%

AT&T, Inc. 5.45% 5/15/08 (c)

3,000,000

3,002,202

BellSouth Corp. 5.46% 8/15/08 (c)

2,000,000

2,001,254

Deutsche Telekom International Finance BV 5.53% 3/23/09 (c)

1,725,000

1,728,488

Telecom Italia Capital SA 5.9688% 7/18/11 (c)

3,750,000

3,779,100

Telefonica Emisiones SAU 5.65% 6/19/09 (c)

4,775,000

4,792,333

Telefonos de Mexico SA de CV 4.5% 11/19/08

1,605,000

1,587,115

TELUS Corp. yankee 7.5% 6/1/07

3,305,000

3,310,199

20,200,691

Wireless Telecommunication Services - 0.3%

America Movil SA de CV 5.4479% 6/27/08 (a)(c)

1,506,000

1,506,000

Vodafone Group PLC 5.41% 6/29/07 (c)

2,260,000

2,260,011

3,766,011

TOTAL TELECOMMUNICATION SERVICES

23,966,702

Nonconvertible Bonds - continued

Principal Amount

Value

UTILITIES - 1.0%

Electric Utilities - 0.5%

Commonwealth Edison Co. 3.7% 2/1/08

$ 1,125,000

$ 1,107,161

Pepco Holdings, Inc. 5.5% 8/15/07

2,710,000

2,709,130

TXU Electric Delivery Co. 5.7299% 9/16/08 (a)(c)

1,085,000

1,085,018

4,901,309

Gas Utilities - 0.1%

NiSource Finance Corp. 5.93% 11/23/09 (c)

845,000

846,018

Multi-Utilities - 0.4%

Dominion Resources, Inc. 5.65% 9/28/07 (c)

2,470,000

2,470,785

Sempra Energy 4.75% 5/15/09

2,000,000

1,984,742

4,455,527

TOTAL UTILITIES

10,202,854

TOTAL NONCONVERTIBLE BONDS

(Cost $126,588,945)

126,568,906

U.S. Government Agency Obligations - 4.6%

Freddie Mac 4.75% 3/5/09 (b)
(Cost $49,927,292)

50,000,000

49,885,596

U.S. Government Agency - Mortgage Securities - 2.1%

Fannie Mae - 1.8%

3.239% 9/1/33 (c)

482,165

475,537

3.693% 7/1/33 (c)

429,077

425,141

3.993% 5/1/34 (c)

557,967

554,052

4.244% 3/1/34 (c)

553,319

549,907

4.273% 10/1/33 (c)

41,814

41,630

4.291% 3/1/33 (c)

113,452

114,122

4.3% 6/1/34 (c)

1,347,303

1,339,078

4.313% 6/1/33 (c)

52,776

52,849

4.516% 10/1/35 (c)

88,138

87,936

4.585% 8/1/34 (c)

102,535

103,514

4.671% 3/1/35 (c)

36,066

36,104

4.746% 5/1/33 (c)

5,998

6,034

4.879% 8/1/34 (c)

86,239

86,701

4.891% 10/1/35 (c)

217,831

218,233

4.898% 7/1/35 (c)

565,740

566,438

U.S. Government Agency - Mortgage Securities - continued

Principal Amount

Value

Fannie Mae - continued

5.025% 7/1/34 (c)

$ 45,149

$ 45,244

5.156% 9/1/35 (c)

3,102,290

3,109,550

5.166% 8/1/33 (c)

135,176

135,963

5.211% 5/1/36 (c)

241,001

242,167

5.263% 11/1/36 (c)

375,576

377,824

5.27% 4/1/36 (c)

664,208

667,349

5.299% 7/1/35 (c)

50,264

50,657

5.302% 8/1/36 (c)

691,577

695,964

5.382% 2/1/36 (c)

152,424

153,371

5.5% 11/1/16 to 2/1/19

3,485,445

3,501,024

5.531% 11/1/36 (c)

772,639

778,404

5.548% 10/1/35 (c)

289,201

291,981

5.836% 3/1/36 (c)

1,166,778

1,179,465

6.5% 7/1/16 to 3/1/35

1,902,939

1,965,579

7% 8/1/17 to 5/1/32

1,057,507

1,091,451

TOTAL FANNIE MAE

18,943,269

Freddie Mac - 0.3%

3.38% 7/1/33 (c)

1,099,144

1,086,278

4.043% 4/1/34 (c)

875,439

863,919

4.777% 3/1/33 (c)

47,595

48,130

4.924% 10/1/36 (c)

1,878,082

1,879,716

5.871% 4/1/32 (c)

18,738

19,106

TOTAL FREDDIE MAC

3,897,149

TOTAL U.S. GOVERNMENT AGENCY - MORTGAGE SECURITIES

(Cost $22,883,196)

22,840,418

Asset-Backed Securities - 28.8%

Accredited Mortgage Loan Trust:

Series 2004-2 Class A2, 5.62% 7/25/34 (c)

271,103

271,647

Series 2004-4 Class A2D, 5.67% 1/25/35 (c)

107,668

107,911

Series 2005-1 Class M1, 5.79% 4/25/35 (c)

1,545,000

1,547,334

Series 2007-1 Class A3, 5.45% 2/25/37 (c)

1,000,000

998,217

ACE Securities Corp.:

Series 2002-HE2 Class M1, 6.595% 8/25/32 (c)

151,473

151,588

Series 2003-HE1:

Class M1, 5.97% 11/25/33 (c)

113,099

113,247

Class M2, 7.02% 11/25/33 (c)

67,618

67,856

Asset-Backed Securities - continued

Principal Amount

Value

ACE Securities Corp.: - continued

Series 2003-HS1:

Class M1, 6.07% 6/25/33 (c)

$ 36,784

$ 36,878

Class M2, 7.07% 6/25/33 (c)

50,000

50,401

Series 2003-NC1 Class M1, 6.1% 7/25/33 (c)

100,000

100,373

Series 2004-HE1:

Class M1, 5.82% 2/25/34 (c)

134,284

134,433

Class M2, 6.42% 2/25/34 (c)

175,000

175,457

Series 2005-HE2:

Class M2, 5.77% 4/25/35 (c)

250,000

250,313

Class M3, 5.8% 4/25/35 (c)

145,000

145,338

Class M4, 5.96% 4/25/35 (c)

185,000

185,137

Series 2005-HE3 Class A2B, 5.53% 5/25/35 (c)

302,869

302,947

Series 2005-SD1 Class A1, 5.72% 11/25/50 (c)

98,337

98,402

Series 2006-HE2:

Class A2C, 5.48% 5/25/36 (c)

995,000

993,796

Class M1, 5.62% 5/25/36 (c)

915,000

912,559

Class M2, 5.64% 5/25/36 (c)

305,000

304,198

Class M3, 5.66% 5/25/36 (c)

240,000

238,664

Class M4, 5.72% 5/25/36 (c)

200,000

197,065

Class M5, 5.76% 5/25/36 (c)

295,000

288,256

ACE Securities Corp. Home Equity Loan Trust Series 2007-HE1:

Class A2C, 5.49% 1/25/37 (c)

1,000,000

998,155

Class M1, 5.58% 1/25/37 (c)

755,000

751,838

Advanta Business Card Master Trust:

Series 2004-C1 Class C, 6.37% 9/20/13 (c)

340,000

343,638

Series 2006-C1 Class C1, 5.8% 10/20/14 (c)

770,000

769,996

Series 2007-B1 Class B, 5.57% 12/22/14 (c)

1,725,000

1,727,879

Aesop Funding II LLC Series 2005-1A Class A2, 5.38% 4/20/09 (a)(c)

1,200,000

1,199,721

American Express Credit Account Master Trust:

Series 2004-1 Class B, 5.57% 9/15/11 (c)

410,000

411,356

Series 2004-5 Class B, 5.57% 4/16/12 (c)

2,150,000

2,151,222

Series 2004-C Class C, 5.82% 2/15/12 (a)(c)

442,422

443,392

Series 2005-1 Class A, 5.35% 10/15/12 (c)

2,185,000

2,184,490

Series 2005-6 Class C, 5.57% 3/15/11 (a)(c)

2,680,000

2,682,358

AmeriCredit Automobile Receivables Trust:

Series 2003-BX Class A4B, 5.79% 1/6/10 (c)

45,684

45,687

Series 2005-1 Class C, 4.73% 7/6/10

2,500,000

2,484,924

Series 2006-RM Class A1, 5.37% 10/6/09

2,000,000

2,000,548

Series 2007-BF Class A2, 5.31% 1/6/11

1,230,000

1,230,613

Asset-Backed Securities - continued

Principal Amount

Value

Ameriquest Mortgage Securities, Inc.:

Series 2003-1 Class M1, 6.67% 2/25/33 (c)

$ 474,619

$ 486,332

Series 2004-R11 Class M1, 5.98% 11/25/34 (c)

560,000

561,465

Series 2004-R2:

Class M1, 5.75% 4/25/34 (c)

85,000

85,078

Class M2, 5.8% 4/25/34 (c)

75,000

75,064

Series 2004-R8 Class M9, 8.07% 9/25/34 (c)

1,525,000

1,457,969

Series 2004-R9 Class M2, 5.97% 10/25/34 (c)

720,000

723,804

Series 2005-R1:

Class M1, 5.77% 3/25/35 (c)

770,000

769,843

Class M2, 5.8% 3/25/35 (c)

260,000

260,092

Series 2005-R2 Class M1, 5.77% 4/25/35 (c)

1,700,000

1,700,362

Series 2006-M3:

Class M7, 6.17% 10/25/36 (c)

705,000

673,275

Class M9, 7.32% 10/25/36 (c)

450,000

420,750

Amortizing Residential Collateral Trust Series 2002-BC1 Class M2, 6.42% 1/25/32 (c)

29,202

24,531

ARG Funding Corp.:

Series 2005-1A Class A2, 5.42% 4/20/09 (a)(c)

1,500,000

1,501,021

Series 2005-2A Class A2, 5.43% 5/20/09 (a)(c)

800,000

800,670

Argent Securities, Inc.:

Series 2003-W3 Class M2, 7.1175% 9/25/33 (c)

800,000

803,503

Series 2004-W5 Class M1, 5.92% 4/25/34 (c)

1,420,000

1,423,530

Series 2004-W7:

Class M1, 5.87% 5/25/34 (c)

305,000

306,312

Class M2, 5.92% 5/25/34 (c)

250,000

251,111

Series 2006-W4:

Class A2C, 5.48% 5/25/36 (c)

1,200,000

1,198,122

Class M2, 5.64% 5/25/36 (c)

1,265,000

1,254,365

Class M3, 5.66% 5/25/36 (c)

1,010,000

995,133

Arran Funding Ltd. Series 2005-A Class C, 5.64% 12/15/10 (c)

3,235,000

3,234,353

Asset Backed Funding Certificates Series 2004-HE1 Class M2, 6.47% 1/25/34 (c)

230,000

231,140

Asset Backed Funding Corp. Series 2006-OPT2
Class C7, 5.47% 10/25/36 (c)

780,000

779,188

Asset Backed Securities Corp. Home Equity Loan Trust:

Series 2003-HE2 Class M1, 6.67% 4/15/33 (c)

1,165,025

1,165,530

Series 2003-HE6 Class M1, 5.97% 11/25/33 (c)

215,000

215,981

Series 2004-HE6 Class A2, 5.68% 6/25/34 (c)

372,603

373,198

Series 2005-HE1 Class M1, 5.82% 3/25/35 (c)

540,000

540,746

Series 2005-HE2:

Class M1, 5.77% 3/25/35 (c)

1,105,000

1,107,112

Asset-Backed Securities - continued

Principal Amount

Value

Asset Backed Securities Corp. Home Equity Loan Trust: - continued

Series 2005-HE2:

Class M2, 5.82% 3/25/35 (c)

$ 275,000

$ 275,748

Series 2005-HE3 Class A4, 5.52% 4/25/35 (c)

187,687

187,711

Series 2007-HE1 Class A4, 5.46% 12/25/36 (c)

1,000,000

998,852

Bank of America Credit Card Master Trust Series 2006-C7 Class C7, 5.55% 3/15/12 (c)

3,165,000

3,159,066

Bank One Issuance Trust:

Series 2003-C4 Class C4, 6.35% 2/15/11 (c)

2,010,000

2,028,492

Series 2004-C1 Class C1, 5.82% 11/15/11 (c)

25,000

25,126

Bayview Financial Acquisition Trust Series 2004-C
Class A1, 5.74% 5/28/44 (c)

421,666

421,993

Bayview Financial Mortgage Loan Trust Series 2004-A Class A, 5.77% 2/28/44 (c)

198,300

198,329

Bayview Financial Securities Co. LLC Series 2006-A Class 2A1, 5.44% 2/28/41 (c)

314,173

314,299

Bear Stearns Asset Backed Securities, Inc.:

Series 2004-BO1:

Class M2, 6.07% 9/25/34 (c)

390,000

392,040

Class M3, 6.37% 9/25/34 (c)

265,000

266,240

Class M4, 6.52% 9/25/34 (c)

225,000

219,758

Series 2004-HE9 Class M2, 6.52% 11/25/34 (c)

490,000

492,670

Series 2005-HE2:

Class M1, 5.82% 2/25/35 (c)

905,000

904,114

Class M2, 6.07% 2/25/35 (c)

330,000

316,328

Brazos Higher Education Authority, Inc. Series 2006-2 Class A9, 5.3563% 12/26/24 (c)

2,612,321

2,612,219

C-Bass Trust Series 2007-CB1 Class M1, 5.55% 1/25/37 (c)

215,000

214,476

Capital Auto Receivables Asset Trust:

Series 2005-1 Class B, 5.695% 6/15/10 (c)

850,000

853,244

Series 2006-SN1A Class A4B, 5.43% 3/20/10 (a)(c)

2,700,000

2,699,544

Capital One Auto Finance Trust:

Series 2004-B Class A4, 5.43% 8/15/11 (c)

1,468,483

1,468,790

Series 2006-B Class A2, 5.53% 4/15/09

1,191,335

1,191,821

Series 2007-A Class A2, 5.33% 5/17/10

930,000

930,499

Capital One Master Trust:

Series 2001-1 Class B, 5.83% 12/15/10 (c)

500,000

501,220

Series 2001-6 Class C, 6.7% 6/15/11 (a)

2,200,000

2,236,008

Capital One Multi-Asset Execution Trust:

Series 2003-B6 Class B6, 5.85% 9/15/11 (c)

1,125,000

1,131,599

Series 2004-B1 Class B1, 5.76% 11/15/11 (c)

1,180,000

1,187,224

Asset-Backed Securities - continued

Principal Amount

Value

Capital Trust Ltd. Series 2004-1:

Class A2, 5.77% 7/20/39 (a)(c)

$ 265,000

$ 265,580

Class B, 6.07% 7/20/39 (a)(c)

140,000

141,187

Class C, 6.42% 7/20/39 (a)(c)

180,000

181,364

Carrington Mortgage Loan Trust:

Series 2006-FRE1:

Class M7, 6.27% 7/25/36 (c)

445,000

381,110

Class M9, 7.22% 7/25/36 (c)

285,000

240,255

Series 2006-NC3 Class M10, 7.32% 8/25/36 (a)(c)

125,000

82,500

Series 2007-RFC1 Class A3, 5.46% 12/25/36 (c)

1,000,000

998,476

CDC Mortgage Capital Trust Series 2003-HE3 Class M1, 6.02% 11/25/33 (c)

91,792

91,778

Cendant Timeshare Receivables Funding LLC Series 2005 1A Class 2A2, 5.5% 5/20/17 (a)(c)

537,188

535,855

Chase Credit Card Owner Trust Series 2003-6 Class C, 6.12% 2/15/11 (c)

2,210,000

2,231,949

Chase Issuance Trust:

Series 2004-C3 Class C3, 5.79% 6/15/12 (c)

1,645,000

1,652,255

Series 2006-C3 Class C3, 5.55% 6/15/11 (c)

1,975,000

1,975,358

CIT Equipment Collateral Trust Series 2005-VT1:

Class C, 4.18% 11/20/12

353,347

350,370

Class D, 4.51% 11/20/12

209,796

208,398

Citibank Credit Card Issuance Trust:

Series 2002-B1 Class B1, 5.6763% 6/25/09 (c)

655,000

655,306

Series 2003-C1 Class C1, 6.45% 4/7/10 (c)

1,685,000

1,699,718

Series 2006-C4 Class C4, 5.54% 1/9/12 (c)

2,365,000

2,363,786

Series 2006-C6 Class C6, 5.65% 11/15/12 (c)

1,595,000

1,598,096

CNH Equipment Trust Series 2007-A Class A2, 5.09% 10/15/09

2,500,000

2,496,798

College Loan Corp. Trust I Series 2006-1 Class A7B, 5.365% 4/25/46 (a)(c)

3,195,000

3,195,320

Countrywide Home Loan Trust Series 2006-13N
Class N, 7% 8/25/37 (a)

511,406

453,873

Countrywide Home Loans, Inc.:

Series 2002-6 Class AV1, 5.75% 5/25/33 (c)

24,325

24,330

Series 2003-BC1 Class M2, 7.32% 9/25/32 (c)

203,899

204,190

Series 2003-SD3 Class A1, 5.74% 12/25/32 (a)(c)

2,793

2,794

Series 2004-2 Class M1, 5.82% 5/25/34 (c)

375,000

375,789

Series 2004-3:

Class 3A4, 5.57% 8/25/34 (c)

1,273,720

1,278,570

Class M1, 5.82% 6/25/34 (c)

100,000

100,508

Series 2004-4 Class M2, 5.85% 6/25/34 (c)

315,000

316,990

Asset-Backed Securities - continued

Principal Amount

Value

Countrywide Home Loans, Inc.: - continued

Series 2005-1:

Class 1AV2, 5.52% 7/25/35 (c)

$ 519,127

$ 519,253

Class MV1, 5.72% 7/25/35 (c)

435,000

434,907

Class MV2, 5.76% 7/25/35 (c)

525,000

525,477

Series 2005-AB1 Class A2, 5.53% 8/25/35 (c)

1,612,326

1,613,778

CPS Auto Receivables Trust:

Series 2006-B Class A2, 5.71% 6/15/16 (a)

2,905,482

2,910,022

Series 2006-C Class A2, 5.31% 3/15/10 (a)

1,774,996

1,775,183

Series 2007-A Class A1, 5.332% 3/17/08 (a)

829,403

829,403

Credit Suisse First Boston Mortgage Securities Corp. Series 2004-FRE1 Class B1, 7.12% 4/25/34 (c)

236,506

236,587

Discover Card Master Trust I:

Series 2003-4 Class B1, 5.65% 5/16/11 (c)

550,000

552,253

Series 2005-1 Class B, 5.47% 9/16/10 (c)

1,580,000

1,581,958

Series 2005-3 Class B, 5.51% 5/15/11 (c)

2,000,000

2,003,646

Series 2006-1 Class B1, 5.47% 8/16/11 (c)

1,845,000

1,846,988

Series 2006-2 Class B1, 5.44% 1/17/12 (c)

2,000,000

2,002,172

DriveTime Auto Owner Trust Series 2006-B Class A2, 5.32% 3/15/10 (a)

1,530,000

1,529,771

Fannie Mae subordinate REMIC pass-thru certificates Series 2004-T5:

Class AB1, 5.57% 5/28/35 (c)

80,751

80,725

Class AB3, 5.712% 5/28/35 (c)

32,052

32,103

Fieldstone Mortgage Investment Corp.:

Series 2004-3 Class M5, 6.77% 8/25/34 (c)

1,500,000

1,501,263

Series 2005-2 Class 2A1, 5.44% 12/25/35 (c)

278,685

278,703

Series 2006-2:

Class 2A2, 5.49% 7/25/36 (c)

880,000

869,847

Class M1, 5.63% 7/25/36 (c)

1,765,000

1,689,638

First Franklin Mortgage Loan Trust:

Series 2004-FF2:

Class M3, 5.87% 3/25/34 (c)

25,000

25,013

Class M4, 6.22% 3/25/34 (c)

25,000

25,025

Series 2004-FF8 Class M3, 6.27% 10/25/34 (c)

1,760,000

1,764,431

Series 2006-FF14:

Class A5, 5.48% 10/25/36 (c)

990,000

939,486

Class M1, 5.58% 10/25/36 (c)

880,000

826,611

Series 2006-FF18 Class M1, 5.55% 12/25/37 (c)

3,500,000

3,487,901

Series 2007-FF1 Class M1, 5.55% 1/25/38 (c)

375,000

380,383

First Investors Auto Owner Trust Series 2006-A Class A3, 4.93% 2/15/11 (a)

830,000

827,289

Asset-Backed Securities - continued

Principal Amount

Value

Ford Credit Floorplan Master Owner Trust:

Series 2005-1:

Class A, 5.47% 5/15/10 (c)

$ 1,375,000

$ 1,374,994

Class B, 5.76% 5/15/10 (c)

1,110,000

1,112,043

Series 2006-3:

Class A, 5.5% 6/15/11 (c)

990,000

990,232

Class B, 5.77% 6/15/11 (c)

1,405,000

1,407,593

Franklin Auto Trust Series 2006-1 Class A2, 5.2% 10/20/09

1,390,658

1,390,028

Fremont Home Loan Trust:

Series 2003-B Class M6, 9.82% 12/25/33 (c)

238,895

191,116

Series 2004-B Class M1, 5.9% 5/25/34 (c)

205,000

205,566

Series 2004-C Class M1, 5.97% 8/25/34 (c)

540,000

542,362

Series 2005-A:

Class M1, 5.75% 1/25/35 (c)

225,000

225,399

Class M2, 5.78% 1/25/35 (c)

325,000

325,485

Class M3, 5.81% 1/25/35 (c)

175,000

175,261

Class M4, 6% 1/25/35 (c)

125,000

124,798

Series 2006-A:

Class M3, 5.7% 5/25/36 (c)

455,000

440,845

Class M4, 5.72% 5/25/36 (c)

685,000

636,459

Class M5, 5.82% 5/25/36 (c)

365,000

318,905

Series 2006-E Class M1, 5.58% 1/25/37 (c)

1,725,000

1,696,606

GCO Education Loan Funding Master Trust II Series 2007-1A Class C1L, 5.76% 9/25/30 (a)(c)

960,000

956,758

GE Business Loan Trust Series 2003-1 Class A, 5.75% 4/15/31 (a)(c)

163,527

163,527

GE Capital Credit Card Master Note Trust:

Series 2005-2 Class B, 5.52% 6/15/11 (c)

925,000

925,850

Series 2006-1:

Class B, 5.43% 9/17/12 (c)

585,000

585,260

Class C, 5.56% 9/17/12 (c)

455,000

455,202

GE Equipment Midticket LLC Series 2006-1 Class A2, 5.1% 5/15/09

1,325,000

1,322,965

Gracechurch Card Funding PLC:

Series 11 Class C, 5.6% 11/15/10 (c)

2,490,000

2,489,975

Series 8 Class C, 5.65% 6/15/10 (c)

2,650,000

2,649,974

Series 9:

Class B, 5.47% 9/15/10 (c)

485,000

485,000

Class C, 5.63% 9/15/10 (c)

1,800,000

1,799,982

Granite Master Issuer PLC Series 2006-1A Class A4, 5.36% 12/20/30 (a)(c)

332,540

332,547

Asset-Backed Securities - continued

Principal Amount

Value

GSAMP Trust:

Series 2002-NC1 Class A2, 5.96% 7/25/32 (c)

$ 2,606

$ 2,635

Series 2003-FM1 Class M1, 6.55% 3/20/33 (c)

609,306

609,676

Series 2004-AHL Class A2D, 5.68% 8/25/34 (c)

267,570

268,204

Series 2004-FM1:

Class M1, 5.97% 11/25/33 (c)

168,544

168,703

Class M2, 6.72% 11/25/33 (c)

96,057

96,240

Series 2004-FM2 Class M1, 5.82% 1/25/34 (c)

249,683

249,726

Series 2004-HE1:

Class M1, 5.87% 5/25/34 (c)

289,483

289,482

Class M2, 6.47% 5/25/34 (c)

150,000

150,501

Series 2005-6 Class A2, 5.53% 6/25/35 (c)

1,800,000

1,799,599

Series 2005-9 Class 2A1, 5.44% 8/25/35 (c)

542,610

542,358

Series 2005-HE2 Class M, 5.75% 3/25/35 (c)

1,220,000

1,221,567

Series 2005-MTR1 Class A1, 5.46% 10/25/35 (c)

802,685

802,330

Series 2005-NC1 Class M1, 5.77% 2/25/35 (c)

1,205,000

1,205,763

Series 2006-FM3 Class ABS, 5.52% 11/25/36 (c)

2,045,000

2,041,569

Series 2006-HE5 Class M7, 6.15% 8/25/36 (c)

1,495,000

1,278,138

Series 2006-NC2 Class M4, 5.67% 6/25/36 (c)

1,541,000

1,523,264

Series 2007-FM1 Class M1, 5.59% 12/25/36 (c)

1,000,000

996,082

Series 2007-FM2 Class M1, 5.6% 1/25/37 (c)

1,615,000

1,597,849

Series 2007-HE1 Class M1, 5.57% 3/25/47 (c)

335,000

334,531

Series 2007-NC1 Class M7, 6.27% 12/25/46 (c)

3,390,000

2,978,657

Guggenheim Structured Real Estate Funding Ltd.:

Series 2005-1 Class C, 6.4% 5/25/30 (a)(c)

1,440,041

1,420,889

Series 2006-3:

Class B, 5.72% 9/25/46 (a)(c)

450,000

445,500

Class C, 5.87% 9/25/46 (a)(c)

1,150,000

1,127,000

Harwood Street Funding I LLC Series 2004-1A Class CTFS, 7.32% 9/20/09 (a)(c)

1,700,000

1,681,282

Home Equity Asset Trust:

Series 2002-3 Class A5, 6.2% 2/25/33 (c)

14

14

Series 2002-5 Class M1, 7.02% 5/25/33 (c)

165,729

165,901

Series 2003-1 Class M1, 6.82% 6/25/33 (c)

524,845

525,279

Series 2003-2 Class M1, 6.64% 8/25/33 (c)

66,323

66,374

Series 2003-3 Class M1, 6.18% 8/25/33 (c)

320,568

320,814

Series 2003-4 Class M1, 6.12% 10/25/33 (c)

96,601

96,675

Series 2003-5:

Class A2, 5.67% 12/25/33 (c)

10,566

10,576

Class M1, 6.02% 12/25/33 (c)

160,000

160,253

Class M2, 7.05% 12/25/33 (c)

50,215

50,359

Series 2003-7:

Class A2, 5.7% 3/25/34 (c)

2,079

2,082

Asset-Backed Securities - continued

Principal Amount

Value

Home Equity Asset Trust: - continued

Series 2003-7:

Class M1, 5.97% 3/25/34 (c)

$ 795,000

$ 796,773

Series 2003-8 Class M1, 6.04% 4/25/34 (c)

192,210

192,576

Series 2004-4 Class A2, 5.64% 10/25/34 (c)

24,632

24,653

Series 2004-6 Class A2, 5.67% 12/25/34 (c)

92,368

92,434

Series 2005-1:

Class M1, 5.75% 5/25/35 (c)

1,270,000

1,270,922

Class M2, 5.77% 5/25/35 (c)

1,410,000

1,411,629

Series 2005-2:

Class 2A2, 5.52% 7/25/35 (c)

590,771

590,895

Class M1, 5.77% 7/25/35 (c)

890,000

890,465

Series 2007-1 Class M1, 5.56% 5/25/37 (c)

1,940,000

1,934,963

Series 2007-3 Class 2A3, 5.56% 8/25/37 (c)

2,015,000

2,015,000

Household Home Equity Loan Trust Series 2004-1
Class M, 5.84% 9/20/33 (c)

97,537

97,791

HSBC Automotive Trust:

Series 2006-1 Class A2, 5.4% 6/17/09

1,555,458

1,555,745

Series 2006-2 Class A2, 5.61% 6/17/09

1,009,995

1,010,708

Series 2007-1 Class A2, 5.32% 5/17/10

1,070,000

1,070,735

HSBC Home Equity Loan Trust:

Series 2005-2:

Class M1, 5.78% 1/20/35 (c)

196,934

196,807

Class M2, 5.81% 1/20/35 (c)

146,606

146,389

Series 2005-3:

Class A1, 5.58% 1/20/35 (c)

444,240

444,046

Class M1, 5.74% 1/20/35 (c)

260,862

260,525

Series 2006-2:

Class M1, 5.59% 3/20/36 (c)

649,423

647,132

Class M2, 5.61% 3/20/36 (c)

1,072,125

1,065,694

HSI Asset Securitization Corp. Trust:

Series 2007-HE1 Class M1, 5.62% 1/25/37 (c)

1,025,000

1,023,278

Series 2007-OPT1 Class M1, 5.55% 12/25/36 (c)

670,000

667,338

IXIS Real Estate Capital Trust Series 2005-HE1:

Class A1, 5.57% 6/25/35 (c)

39,846

39,850

Class M1, 5.79% 6/25/35 (c)

550,000

550,288

John Deere Owner Trust Series 2006-A Class A2, 5.41% 11/17/08

1,322,571

1,322,706

JP Morgan Auto Receivables Trust Series 2007-A
Class A2, 5.3% 12/15/09 (a)

1,665,000

1,665,633

JP Morgan Mortgage Acquisition Trust Series 2006-WMC4 Class A4, 5.47% 12/25/36 (c)

3,000,000

2,995,804

Keycorp Student Loan Trust Series 1999-A Class A2, 5.6956% 12/27/09 (c)

187,637

188,103

Asset-Backed Securities - continued

Principal Amount

Value

Long Beach Auto Receivables Trust:

Series 2006-B Class A2, 5.34% 11/15/09

$ 1,503,338

$ 1,503,532

Series 2007-A Class A1, 5.335% 4/15/08

1,483,001

1,483,001

Long Beach Mortgage Loan Trust:

Series 2003-2 Class M1, 6.55% 6/25/33 (c)

462,597

462,926

Series 2003-3 Class M1, 6.07% 7/25/33 (c)

337,423

337,862

Series 2005-1 Class M2, 5.85% 2/25/35 (c)

1,410,000

1,414,311

Series 2006-6:

Class 2A3, 5.47% 7/25/36 (c)

1,435,000

1,428,608

Class M4, 5.68% 7/25/36 (c)

425,000

412,080

Class M5, 5.71% 7/25/36 (c)

265,000

247,238

Class M6, 5.77% 7/25/36 (c)

265,000

239,227

Series 2006-7 Class M10, 7.82% 8/25/36 (c)

675,000

389,180

MASTR Asset Backed Securities Trust:

Series 2004-HE1 Class M1, 5.97% 9/25/34 (c)

685,000

690,364

Series 2006-HE3 Class A2, 5.42% 8/25/36 (c)

1,140,000

1,137,480

Series 2007-WMC1 Class A4, 5.48% 1/25/37 (c)

1,380,000

1,378,807

MBNA Credit Card Master Note Trust:

Series 2002-B2 Class B2, 5.7% 10/15/09 (c)

1,034,000

1,034,053

Series 2002-B4 Class B4, 5.82% 3/15/10 (c)

630,000

631,156

Series 2003-B1 Class B1, 5.76% 7/15/10 (c)

1,510,000

1,514,641

Series 2003-B2 Class B2, 5.71% 10/15/10 (c)

125,000

125,436

Series 2003-B3 Class B3, 5.695% 1/18/11 (c)

1,550,000

1,556,959

Series 2003-B5 Class B5, 5.69% 2/15/11 (c)

2,000,000

2,008,602

Series 2003-C2 Class C2, 6.92% 6/15/10 (c)

2,000,000

2,020,622

Series 2005-C1 Class C, 5.73% 10/15/12 (c)

2,505,000

2,522,036

Series 2005-C2 Class C, 5.67% 2/15/13 (c)

2,505,000

2,516,686

Series 2005-C3 Class C, 5.59% 3/15/11 (c)

2,830,000

2,835,617

MBNA Master Credit Card Trust II Series 1998-E Class B, 5.36% 9/15/10 (c)

200,000

200,527

Meritage Mortgage Loan Trust Series 2004-1:

Class M1, 5.82% 7/25/34 (c)

141,466

141,488

Class M2, 5.87% 7/25/34 (c)

25,000

25,004

Merrill Lynch First Franklin Mortgage Loan Trust Series 2007-1:

Class A2C, 5.57% 4/25/37 (c)

1,035,000

1,035,000

Class M1, 5.7% 4/25/37 (c)

1,355,000

1,355,000

Merrill Lynch Mortgage Investors, Inc.:

Series 2004-FM1 Class M2, 6.47% 1/25/35 (c)

91,205

91,447

Series 2004-HE2:

Class A1B, 5.79% 8/25/35 (c)

122,174

122,438

Class A2B, 5.7% 8/25/35 (c)

33,003

33,009

Series 2006-FM1 Class A2B, 5.43% 4/25/37 (c)

1,055,000

1,054,614

Asset-Backed Securities - continued

Principal Amount

Value

Morgan Stanley ABS Capital I, Inc.:

Series 2002-HE3 Class M1, 6.42% 12/27/32 (c)

$ 122,775

$ 122,853

Series 2003-NC10 Class M1, 6% 10/25/33 (c)

792,708

793,872

Series 2003-NC8 Class M1, 6.02% 9/25/33 (c)

119,992

120,100

Series 2004-HE6 Class A2, 5.66% 8/25/34 (c)

175,718

176,108

Series 2004-NC2 Class M1, 5.87% 12/25/33 (c)

347,703

348,547

Series 2005-1 Class M2, 5.79% 12/25/34 (c)

570,000

571,037

Series 2005-HE1:

Class M1, 5.77% 12/25/34 (c)

150,000

150,128

Class M2, 5.79% 12/25/34 (c)

385,000

384,787

Series 2005-HE2:

Class M1, 5.72% 1/25/35 (c)

370,000

370,102

Class M2, 5.76% 1/25/35 (c)

265,000

265,274

Series 2005-NC1:

Class M1, 5.76% 1/25/35 (c)

325,000

324,773

Class M2, 5.79% 1/25/35 (c)

325,000

325,132

Class M3, 5.83% 1/25/35 (c)

325,000

324,682

Series 2006-HE4:

Class M1, 5.6% 6/25/36 (c)

440,000

438,202

Class M2:

5.62% 6/25/36 (c)

770,000

767,488

5.63% 6/25/36 (c)

550,000

545,768

Class M4, 5.67% 6/25/36 (c)

1,160,000

1,138,145

Series 2006-HE5 Class B1, 6.29% 8/25/36 (c)

2,415,000

2,253,169

Morgan Stanley Dean Witter Capital I Trust:

Series 2001-AM1 Class M1, 6.595% 2/25/32 (c)

299,482

299,663

Series 2001-NC1 Class M2, 6.925% 10/25/31 (c)

8,680

8,689

Series 2001-NC4 Class M1, 6.82% 1/25/32 (c)

31,133

31,163

Series 2002-AM3 Class A3, 5.81% 2/25/33 (c)

14,114

14,118

Series 2002-HE1 Class M1, 6.22% 7/25/32 (c)

574,564

574,841

Series 2002-NC3 Class M1, 6.4% 8/25/32 (c)

100,000

100,067

Series 2002-OP1 Class M1, 6.445% 9/25/32 (c)

330,545

330,760

Navistar Financial Dealer Note Master Trust Series 2005-1 Class A, 5.43% 2/25/13 (c)

2,050,000

2,045,103

New Century Home Equity Loan Trust Series 2005-1:

Class M1, 5.77% 3/25/35 (c)

595,000

593,550

Class M2, 5.8% 3/25/35 (c)

595,000

591,717

Class M3, 5.84% 3/25/35 (c)

290,000

286,870

Nissan Auto Lease Trust:

Series 2004-A Class A4A, 5.39% 6/15/10 (c)

468,159

468,265

Series 2005-A Class A4, 5.37% 8/15/11 (c)

2,210,000

2,210,011

Asset-Backed Securities - continued

Principal Amount

Value

Nomura Home Equity Loan Trust:

Series 2006-HE3:

Class M7, 6.12% 7/25/36 (c)

$ 485,000

$ 408,566

Class M8, 6.27% 7/25/36 (c)

340,000

244,567

Class M9, 7.17% 7/25/36 (c)

490,000

334,713

Series 2007-2 Class 2A3, 5.51% 2/25/37 (c)

947,000

945,291

NovaStar Home Equity Loan Series 2004-1:

Class M1, 5.77% 6/25/34 (c)

100,000

100,154

Class M4, 6.295% 6/25/34 (c)

170,000

170,282

NovaStar Mortgage Funding Trust:

Series 2003-3 Class A3, 5.77% 12/25/33 (c)

42,252

42,338

Series 2007-1 Class A2C, 5.5% 3/25/37 (c)

805,000

802,988

Ocala Funding LLC Series 2006-1A Class A, 6.72% 3/20/11 (a)(c)

965,000

928,813

Option One Mortgage Loan Trust Series 2003-6 Class M1, 5.97% 11/25/33 (c)

1,025,000

1,029,617

Ownit Mortgage Loan Asset-Backed Certificates Series 2005-3 Class A2A, 5.44% 6/25/36 (c)

256,981

257,015

Park Place Securities, Inc.:

Series 2004 WWF1 Class M4, 6.42% 1/25/35 (c)

945,000

947,107

Series 2004-WCW1:

Class M1, 5.95% 9/25/34 (c)

815,000

813,328

Class M2, 6% 9/25/34 (c)

160,000

160,531

Class M3, 6.57% 9/25/34 (c)

310,000

311,084

Class M4, 6.77% 9/25/34 (c)

435,000

436,651

Series 2004-WCW2 Class A2, 5.7% 10/25/34 (c)

21,070

21,074

Series 2004-WWF1 Class A5, 5.79% 1/25/35 (c)

28,492

28,507

Series 2005-WCH1:

Class A3B, 5.54% 1/25/35 (c)

43,995

44,006

Class M2, 5.84% 1/25/35 (c)

1,130,000

1,131,779

Class M3, 5.88% 1/25/35 (c)

425,000

426,195

Class M5, 6.2% 1/25/35 (c)

400,000

400,180

Series 2005-WHQ1 Class M7, 6.57% 3/25/35 (c)

910,000

884,734

Providian Master Note Trust:

Series 2005-2 Class C2, 5.82% 11/15/12 (a)(c)

2,160,000

2,164,860

Series 2006-C1A Class C1, 5.87% 3/16/15 (a)(c)

2,465,000

2,465,000

Residential Asset Mortgage Products, Inc.:

Series 2004-RS10 Class MII2, 6.57% 10/25/34 (c)

1,300,000

1,307,618

Series 2004-RS6:

Class 2M2, 6.62% 6/25/34 (c)

250,000

251,850

Class 2M3, 6.77% 6/25/34 (c)

250,000

251,927

Series 2005-SP2 Class 1A1, 5.47% 5/25/44 (c)

239,453

239,479

Series 2007-RZ1 Class A2, 5.48% 2/25/37 (c)

1,200,000

1,199,105

Asset-Backed Securities - continued

Principal Amount

Value

Residential Asset Securities Corp. Series 2004-KS10 Class AI2, 5.64% 3/25/29 (c)

$ 5,646

$ 5,649

Salomon Brothers Mortgage Securities VII, Inc. Series 2003-HE1 Class A, 5.72% 4/25/33 (c)

1,451

1,452

Saxon Asset Securities Trust:

Series 2004-1 Class M1, 5.85% 3/25/35 (c)

640,000

640,231

Series 2004-2 Class MV1, 5.9% 8/25/35 (c)

415,000

415,204

Series 2007-1 Class A2C, 5.47% 2/25/37 (c)

1,000,000

1,000,000

Securitized Asset Backed Receivables LLC Trust:

Series 2006-WM4 Class M1, 5.56% 11/25/36 (c)

890,000

886,471

Series 2007-HE1 Class M1, 5.57% 12/25/36 (c)

955,000

949,510

Series 2007-NC1 Class M1, 5.56% 12/25/36 (c)

2,035,000

2,026,877

Series 2007-NC2 Class M1, 5.55% 1/25/37 (c)

385,000

383,884

Sierra Timeshare Receivables Fund LLC Series 2006-1A Class A2, 5.47% 5/20/18 (a)(c)

2,547,776

2,547,764

Sovereign Dealer Floor Plan Master LLC Series 2006-1:

Class B, 5.5% 8/15/11 (a)(c)

1,140,000

1,139,749

Class C, 5.7% 8/15/11 (a)(c)

520,000

519,886

Specialty Underwriting & Residential Finance Trust:

Series 2003-BC3 Class M1, 5.97% 8/25/34 (c)

1,000,000

1,000,352

Series 2003-BC4 Class M1, 5.92% 11/25/34 (c)

260,000

260,882

Structured Asset Corp. Trust Series 2006-BC6:

Class A4, 5.49% 1/25/37 (c)

1,215,000

1,212,321

Class M1, 5.59% 1/25/37 (c)

1,180,000

1,175,369

Structured Asset Investment Loan Trust:

Series 2003-BC9 Class M1, 6.02% 8/25/33 (c)

1,135,000

1,137,482

Series 2004-8 Class M5, 6.47% 9/25/34 (c)

290,000

291,571

Series 2005-1 Class M4, 6.08% 2/25/35 (a)(c)

485,000

485,979

Structured Asset Securities Corp.:

Series 2004-GEL1 Class A, 5.68% 2/25/34 (c)

25,222

25,323

Series 2007-BC1 Class M1, 5.55% 2/25/37 (c)

3,195,000

3,186,280

Superior Wholesale Inventory Financing Trust:

Series 2004-A10:

Class A, 5.42% 9/15/11 (c)

2,735,000

2,729,448

Class B, 5.6% 9/15/11 (c)

1,625,000

1,627,185

Series 2007-AE1:

Class A, 5.42% 1/15/12 (c)

400,000

400,406

Class B, 5.62% 1/15/12 (c)

335,000

335,000

Class C, 5.92% 1/15/12 (c)

420,000

420,000

Superior Wholesale Inventory Financing Trust VII Series 2003-A8 Class CTFS, 5.77% 3/15/11 (a)(c)

675,000

675,000

Superior Wholesale Inventory Financing Trust XII Series 2005-A12 Class C, 6.52% 6/15/10 (c)

980,000

988,433

Asset-Backed Securities - continued

Principal Amount

Value

Terwin Mortgage Trust:

Series 2003-4HE Class A1, 5.75% 9/25/34 (c)

$ 21,802

$ 21,871

Series 2003-6HE Class A1, 5.79% 11/25/33 (c)

17,086

17,148

Series 2005-14HE Class AF1, 5.46% 8/25/36 (c)

209,167

209,182

Triad Auto Receivables Owner Trust Series 2006-B Class A2, 5.36% 11/12/09

1,313,028

1,313,064

Turquoise Card Backed Securities PLC Series 2006-1A Class C, 5.65% 5/16/11 (a)(c)

2,165,000

2,164,154

UPFC Auto Receivables Trust Series 2006-A Class A2, 5.46% 6/15/09

436,543

436,702

Wachovia Auto Loan Owner Trust Series 2006-1 Class A2, 5.28% 4/20/10 (a)

2,456,594

2,456,259

WaMu Master Note Trust Series 2006-A3A Class A3, 5.35% 9/16/13 (a)(c)

3,025,000

3,025,000

WFS Financial Owner Trust:

Series 2004-3 Class D, 4.07% 2/17/12

194,525

192,980

Series 2004-4 Class D, 3.58% 5/17/12

180,263

178,281

Series 2005-1 Class D, 4.09% 8/15/12

191,171

189,360

Whinstone Capital Management Ltd. Series 1A Class B3, 6.255% 10/25/44 (a)(c)

1,696,801

1,696,801

TOTAL ASSET-BACKED SECURITIES

(Cost $311,131,912)

308,702,433

Collateralized Mortgage Obligations - 13.3%

Private Sponsor - 10.2%

ACE Securities Corp. Home Equity Loan Trust floater Series 2007-WM1:

Class A2C, 5.49% 11/25/36 (c)

1,000,000

998,449

Class M1, 5.57% 11/25/36 (c)

530,000

527,866

American Home Mortgage Assets Trust floater Series 2006-1 Class 2A1, 5.51% 5/25/46 (c)

1,102,539

1,100,855

Bear Stearns Adjustable Rate Mortgage Trust floater Series 2005-6 Class 1A1, 5.0917% 8/25/35 (c)

1,663,219

1,666,559

Bear Stearns Alt-A Trust floater:

Series 2005-1 Class A1, 5.6% 1/25/35 (c)

1,252,003

1,254,312

Series 2005-2 Class 1A1, 5.57% 3/25/35 (c)

666,291

666,901

Citigroup Mortgage Loan Trust floater Series 2006-NC1:

Class M4, 5.71% 8/25/36 (c)

1,205,000

1,190,642

Class M5, 5.74% 8/25/36 (c)

860,000

845,196

Collateralized Mortgage Obligations - continued

Principal Amount

Value

Private Sponsor - continued

Credit Suisse First Boston Adjustable Rate Mortgage Trust floater:

Series 2004-2 Class 7A3, 5.72% 2/25/35 (c)

$ 334,400

$ 335,769

Series 2004-4 Class 5A2, 5.72% 3/25/35 (c)

92,894

93,180

Series 2005-1 Class 5A2, 5.65% 5/25/35 (c)

210,710

211,048

Series 2005-10 Class 5A2, 5.64% 1/25/36 (c)

1,059,654

1,061,888

Series 2005-2:

Class 6A2, 5.6% 6/25/35 (c)

84,467

84,588

Class 6M2, 5.8% 6/25/35 (c)

1,375,000

1,378,688

Series 2005-3 Class 8A2, 5.56% 7/25/35 (c)

847,565

849,300

Series 2005-5 Class 6A2, 5.55% 9/25/35 (c)

736,882

738,680

Series 2005-8 Class 7A2, 5.6% 11/25/35 (c)

520,264

521,905

Credit Suisse First Boston Mortgage Securities Corp. floater:

Series 2004-AR2 Class 6A1, 5.72% 3/25/34 (c)

32,428

32,462

Series 2004-AR3 Class 6A2, 5.69% 4/25/34 (c)

15,900

15,905

Series 2004-AR5 Class 11A2, 5.69% 6/25/34 (c)

56,103

56,178

Series 2004-AR6 Class 9A2, 5.69% 10/25/34 (c)

71,551

71,656

Series 2004-AR7 Class 6A2, 5.7% 8/25/34 (c)

129,257

129,638

Series 2004-AR8 Class 8A2, 5.7% 9/25/34 (c)

67,441

67,520

CWALT, Inc. floater Series 2005-56 Class 3A1, 5.61% 11/25/35 (c)

409,703

410,512

Deutsche Alt-A Securities Mortgage Loan Trust floater Series 2007-BAR1 Class A3, 5.48% 3/25/37 (c)

1,375,000

1,375,000

First Franklin Mortgage Loan Trust floater Series 2006-FF13:

Class M7, 6.07% 10/25/36 (c)

1,205,000

1,008,730

Class M8, 6.27% 10/25/36 (c)

525,000

410,167

First Horizon Mortgage pass thru Trust floater Series 2004-FL1 Class 2A1, 5.67% 12/25/34 (c)

95,660

95,670

Gracechurch Mortgage Funding PLC floater Series 1A:

Class A2B, 5.42% 10/11/41 (a)(c)

2,435,226

2,435,129

Class CB, 5.63% 10/11/41 (a)(c)

260,000

259,987

Class DB, 5.82% 10/11/41 (a)(c)

1,060,000

1,059,947

Granite Master Issuer PLC floater:

Series 2005-1 Class A3, 5.43% 12/21/24 (c)

525,000

525,146

Series 2005-2 Class C1, 5.86% 12/20/54 (c)

3,110,000

3,108,056

Series 2005-4:

Class A3, 5.43% 12/20/54 (c)

2,230,000

2,230,468

Class C1, 5.79% 12/20/54 (c)

925,000

925,036

Class M2, 5.64% 12/20/54 (c)

1,830,000

1,831,162

Collateralized Mortgage Obligations - continued

Principal Amount

Value

Private Sponsor - continued

Granite Master Issuer PLC floater: - continued

Series 2006-1A:

Class A5, 5.43% 12/20/54 (a)(c)

$ 1,000,000

$ 1,000,313

Class C2, 5.96% 12/20/54 (a)(c)

1,545,000

1,544,954

Series 2006-3 Class C2, 5.8581% 12/20/54 (c)

1,230,000

1,230,000

Series 2006-4:

Class B1, 5.44% 12/20/54 (c)

1,250,000

1,249,938

Class C1, 5.73% 12/20/54 (c)

765,000

764,954

Class M1, 5.52% 12/20/54 (c)

330,000

329,980

Series 2007-1:

Class 1C1, 5.65% 12/20/54 (c)

555,000

554,089

Class 1M1, 5.5% 12/20/54 (c)

500,000

499,570

Class 2B1, 5.47% 12/20/54 (c)

535,000

534,331

Class 2C1, 5.78% 12/20/54 (c)

295,000

294,723

Class 2M1, 5.6% 12/20/54 (c)

645,000

645,151

GSAMP Trust floater Series 2004-11 Class 2A1, 5.65% 12/20/34 (c)

728,548

730,049

Holmes Financing No. 10 PLC floater Series 10A:

Class 1C, 5.6256% 7/15/40 (a)(c)

415,000

415,004

Class 2A, 5.3856% 7/15/40 (a)(c)

1,040,000

1,040,218

Class 2C, 5.7056% 7/15/40 (a)(c)

975,000

974,971

Holmes Financing No. 9 PLC floater Class 2A, 5.4156% 7/15/13 (c)

2,780,000

2,780,723

Homestar Mortgage Acceptance Corp. floater Series 2004-5 Class A1, 5.77% 10/25/34 (c)

415,762

417,426

Impac CMB Trust floater:

Series 2004-11 Class 2A2, 5.69% 3/25/35 (c)

334,716

335,002

Series 2004-6 Class 1A2, 5.71% 10/25/34 (c)

113,714

113,799

Series 2005-1:

Class M1, 5.78% 4/25/35 (c)

175,561

175,698

Class M2, 5.82% 4/25/35 (c)

310,466

310,639

Class M3, 5.85% 4/25/35 (c)

75,768

75,857

Class M4, 6.07% 4/25/35 (c)

46,200

45,964

Class M5, 6.09% 4/25/35 (c)

46,200

45,932

Class M6, 6.14% 4/25/35 (c)

72,072

71,576

Series 2005-2 Class 1A2, 5.63% 4/25/35 (c)

769,286

770,460

Series 2005-4 Class 1B1, 6.62% 5/25/35 (c)

337,630

327,660

Series 2005-7:

Class M1, 5.8% 11/25/35 (c)

160,917

161,249

Class M2, 5.84% 11/25/35 (c)

120,688

120,844

Class M3, 5.94% 11/25/35 (c)

603,439

587,507

Class M4, 5.98% 11/25/35 (c)

288,310

279,946

Collateralized Mortgage Obligations - continued

Principal Amount

Value

Private Sponsor - continued

Kildare Securities Ltd. floater Series 2007-1 Class A2, 5.4232% 12/10/43 (a)(c)

$ 865,000

$ 864,957

Lehman Structured Securities Corp. floater Series 2005-1 Class A2, 5.71% 9/26/45 (a)(c)

694,159

696,475

Lehman XS Trust floater:

Series 2006-12N Class A1A1, 5.4% 8/25/46 (c)

2,089,741

2,090,070

Series 2006-GP1 Class A1, 5.41% 5/25/46 (c)

1,462,725

1,462,007

MASTR Adjustable Rate Mortgages Trust floater:

Series 2004-11:

Class 1A4, 5.81% 11/25/34 (c)

49,553

49,685

Class 2A1, 5.7% 11/25/34 (c)

124,438

124,814

Class 2A2, 5.76% 11/25/34 (c)

27,395

27,496

Series 2005-1 Class 1A1, 5.59% 3/25/35 (c)

135,294

135,340

MASTR Seasoned Securitization Trust Series 2004-1 Class 1A1, 6.2357% 8/25/17 (c)

442,312

449,968

Merrill Lynch Mortgage Investors Trust floater Series 2006-MLN1 Class M4, 5.68% 7/25/37 (c)

1,015,000

999,989

Merrill Lynch Mortgage Investors, Inc.:

floater:

Series 2003-A:

Class 2A1, 5.71% 3/25/28 (c)

99,769

100,144

Class 2A2, 5.7981% 3/25/28 (c)

35,632

35,690

Series 2003-B Class A1, 5.66% 4/25/28 (c)

100,834

101,118

Series 2003-D Class A, 5.63% 8/25/28 (c)

473,726

474,399

Series 2003-E Class A2, 5.7181% 10/25/28 (c)

173,201

173,399

Series 2003-F Class A2, 5.6538% 10/25/28 (c)

170,057

170,256

Series 2004-A Class A2, 5.5638% 4/25/29 (c)

246,994

246,887

Series 2004-B Class A2, 5.6388% 6/25/29 (c)

237,186

237,299

Series 2004-C Class A2, 5.67% 7/25/29 (c)

296,822

297,205

Series 2004-D Class A2, 5.6738% 9/25/29 (c)

335,259

335,571

Series 2004-E Class A2D, 5.8638% 11/25/29 (c)

333,681

334,997

Series 2004-G Class A2, 5.67% 11/25/29 (c)

126,753

126,782

Series 2005-A Class A2, 5.6381% 2/25/30 (c)

343,758

344,079

Series 2005-B Class A2, 5.5988% 7/25/30 (c)

347,974

348,275

Series 2003-G Class XA1, 1% 1/25/29 (e)

1,106,055

5,761

MortgageIT Trust floater Series 2004-2:

Class A1, 5.69% 12/25/34 (c)

375,075

375,371

Class A2, 5.77% 12/25/34 (c)

506,631

510,590

Opteum Mortgage Acceptance Corp. floater:

Series 2005-3 Class APT, 5.61% 7/25/35 (c)

1,574,856

1,580,426

Series 2005-5 Class 1A1B, 5.52% 12/25/35 (c)

920,000

919,814

Collateralized Mortgage Obligations - continued

Principal Amount

Value

Private Sponsor - continued

Option One Mortgage Loan Trust floater Series 2007-CP1 Class M1, 5.62% 3/25/37 (c)

$ 980,000

$ 982,165

Permanent Financing No. 3 PLC floater Series 2006-3 Class 3A, 5.52% 9/10/33 (c)

2,495,000

2,498,830

Permanent Financing No. 5 PLC floater:

Series 2:

Class A, 5.45% 6/10/11 (c)

2,500,000

2,500,425

Class C, 5.99% 6/10/42 (c)

390,000

390,564

Series 3 Class C, 6.16% 6/10/42 (c)

1,030,000

1,039,312

Permanent Financing No. 6 PLC floater Series 6 Class 2C, 5.79% 6/10/42 (c)

1,600,000

1,600,480

Permanent Financing No. 7 PLC floater Series 7 Class 2C, 5.67% 6/10/42 (c)

1,685,000

1,683,537

Permanent Financing No. 8 PLC floater:

Series 3C, 5.86% 6/10/42 (c)

910,000

910,470

Series 8:

Class 2A, 5.41% 6/10/14 (c)

2,945,000

2,945,816

Class 2C, 5.74% 6/10/42 (c)

2,350,000

2,347,892

Permanent Master Issuer PLC floater:

Series 2006-1 Class 2C, 5.7556% 7/17/42 (c)

2,645,000

2,644,897

Series 2007-1 Class 4A, 5.4356% 10/15/33 (c)

3,450,000

3,449,897

Residential Accredit Loans, Inc. floater Series 2006-QO7 Class 3A1, 5.42% 9/25/46 (c)

2,447,137

2,444,843

Residential Asset Mortgage Products, Inc.:

sequential payer:

Series 2003-SL1 Class A31, 7.125% 4/25/31

169,332

171,479

Series 2004-SL2 Class A1, 6.5% 10/25/16

60,341

61,620

Series 2005-AR5 Class 1A1, 4.8235% 9/19/35 (c)

475,387

480,297

Residential Funding Securities Corp. floater Series 2003-RP2 Class A1, 5.77% 6/25/33 (a)(c)

86,879

87,348

Sequoia Mortgage Funding Trust Series 2003-A Class AX1, 0.8% 10/21/08 (a)(e)

1,050,587

3,445

Sequoia Mortgage Trust floater:

Series 2003-5 Class A2, 5.72% 9/20/33 (c)

172,840

172,839

Series 2004-1 Class A, 5.6906% 2/20/34 (c)

115,514

115,514

Series 2004-10 Class A4, 5.7006% 11/20/34 (c)

349,336

350,318

Series 2004-12 Class 1A2, 5.66% 1/20/35 (c)

579,067

580,648

Series 2004-4 Class A, 5.6206% 5/20/34 (c)

433,433

433,432

Series 2004-5 Class A3, 5.65% 6/20/34 (c)

164,858

164,878

Series 2004-6:

Class A3A, 5.6675% 6/20/35 (c)

186,621

186,934

Class A3B, 5.81% 7/20/34 (c)

373,242

373,594

Collateralized Mortgage Obligations - continued

Principal Amount

Value

Private Sponsor - continued

Sequoia Mortgage Trust floater: - continued

Series 2004-7:

Class A3A, 5.71% 8/20/34 (c)

$ 204,664

$ 204,934

Class A3B, 5.935% 7/20/34 (c)

397,407

398,603

Series 2004-8 Class A2, 5.755% 9/20/34 (c)

593,693

595,066

Series 2005-1 Class A2, 5.6406% 2/20/35 (c)

316,954

317,993

Series 2005-2 Class A2, 5.6406% 3/20/35 (c)

564,080

565,145

Soundview Home Equity Loan Trust floater Series 2006-EQ1:

Class M2, 5.64% 9/25/36 (c)

640,000

637,861

Class M4, 5.69% 9/25/36 (c)

960,000

946,661

Class M7, 6.12% 9/25/36 (c)

330,000

305,506

Structured Asset Securities Corp. floater:

Series 2004-NP1 Class A, 5.72% 9/25/33 (a)(c)

89,123

89,169

Series 2005-AR1 Class B1, 7.32% 9/25/35 (a)(c)

1,155,000

609,032

Series 2007-GEL1 Class A2, 5.51% 1/25/37 (a)(c)

1,000,000

990,000

TBW Mortgage-Backed pass thru certificates floater Series 2006-4 Class A3, 5.34% 9/25/36 (c)

2,255,000

2,253,358

Thornburg Mortgage Securities Trust floater:

Series 2004-3 Class A, 5.69% 9/25/34 (c)

1,593,543

1,598,225

Series 2005-3 Class A4, 5.59% 10/25/35 (c)

2,047,569

2,045,930

WaMu Mortgage pass thru certificates:

floater Series 2006-AR11 Class C1B1, 5.4% 9/25/46 (c)

1,175,161

1,175,576

sequential payer Series 2002-S6 Class A25, 6% 10/25/32

99,725

99,341

WaMu Mortgage Securities Corp. sequential payer Series 2003-MS9 Class 2A1, 7.5% 12/25/33

49,673

51,138

Wells Fargo Mortgage Backed Securities Trust:

Series 2004-M Class A3, 4.667% 8/25/34 (c)

474,071

471,945

Series 2005-AR10 Class 2A2, 4.1096% 6/25/35 (c)

4,159,370

4,116,322

Series 2005-AR12 Class 2A1, 4.319% 7/25/35 (c)

2,110,623

2,081,668

TOTAL PRIVATE SPONSOR

109,796,533

U.S. Government Agency - 3.1%

Fannie Mae:

floater Series 2002-89 Class F, 5.62% 1/25/33 (c)

85,509

85,900

planned amortization class:

Series 1993-207 Class G, 6.15% 4/25/23

275,287

274,913

Series 2003-24 Class PB, 4.5% 12/25/12

854,048

850,076

Collateralized Mortgage Obligations - continued

Principal Amount

Value

U.S. Government Agency - continued

Fannie Mae subordinate REMIC pass-thru certificates:

floater:

Series 2001-38 Class QF, 6.3% 8/25/31 (c)

$ 775,494

$ 794,122

Series 2002-11 Class QF, 5.82% 3/25/32 (c)

118,535

119,634

Series 2002-36 Class FT, 5.82% 6/25/32 (c)

118,259

119,174

Series 2002-49 Class FB, 5.92% 11/18/31 (c)

1,246,071

1,262,078

Series 2002-60 Class FV, 6.32% 4/25/32 (c)

271,951

279,721

Series 2002-64 Class FE, 5.67% 10/18/32 (c)

56,699

57,014

Series 2002-68 Class FH, 5.82% 10/18/32 (c)

2,341,048

2,362,086

Series 2002-74 Class FV, 5.77% 11/25/32 (c)

76,445

76,938

Series 2002-75 Class FA, 6.32% 11/25/32 (c)

557,089

573,055

Series 2003-11:

Class DF, 5.77% 2/25/33 (c)

59,719

60,054

Class EF, 5.77% 2/25/33 (c)

27,773

27,944

Series 2003-122 Class FL, 5.67% 7/25/29 (c)

436,457

438,978

Series 2004-33 Class FW, 5.72% 8/25/25 (c)

731,785

736,600

Series 2004-54 Class FE, 6.47% 2/25/33 (c)

508,219

510,052

Series 2005-72 Class FG, 5.57% 5/25/35 (c)

6,079,452

6,095,124

planned amortization class:

Series 2002-11 Class QB, 5.5% 3/25/15

31,931

31,843

Series 2002-52 Class PA, 6% 4/25/31

4,538

4,539

Series 2002-50 Class LE, 7% 12/25/29

9,858

9,851

Series 2004-31 Class IA, 4.5% 6/25/10 (e)

11,621

897

Freddie Mac planned amortization class Series 2162 Class PH, 6% 6/15/29

1,208,602

1,233,848

Freddie Mac Multi-class participation certificates guaranteed:

floater:

Series 2389 Class DA, 6.22% 11/15/30 (c)

989,668

992,795

Series 2406:

Class FP, 6.3% 1/15/32 (c)

1,875,428

1,921,726

Class PF, 6.3% 12/15/31 (c)

1,830,613

1,875,726

Series 2410 Class PF, 6.3% 2/15/32 (c)

2,700,357

2,771,795

Series 2448 Class FT, 6.32% 3/15/32 (c)

1,229,787

1,260,846

Series 2526 Class FC, 5.72% 11/15/32 (c)

16,045

16,152

Series 2538 Class FB, 5.72% 12/15/32 (c)

147,686

148,646

Series 2551 Class FH, 5.77% 1/15/33 (c)

52,494

52,827

Series 2553 Class FB, 5.82% 3/15/29 (c)

2,345,095

2,359,202

Series 2577 Class FW, 5.82% 1/15/30 (c)

1,587,939

1,598,828

Series 2650 Class FV, 5.72% 12/15/32 (c)

1,531,122

1,544,156

Series 2861 Class JF, 5.62% 4/15/17 (c)

690,488

694,035

Collateralized Mortgage Obligations - continued

Principal Amount

Value

U.S. Government Agency - continued

Freddie Mac Multi-class participation certificates guaranteed: - continued

floater:

Series 2994 Class FB, 5.47% 6/15/20 (c)

$ 563,565

$ 563,670

Series 3066 Class HF, 0% 1/15/34 (c)

54,307

52,246

planned amortization class:

Series 2543 Class PM, 5.5% 8/15/18

303,683

303,241

Series 2614 Class IC, 4.5% 12/15/10 (e)

34,408

24

Series 2676 Class KN, 3% 12/15/13

369,517

367,354

Series 2776 Class UJ, 4.5% 5/15/20 (e)

170,566

2,074

Series 2828 Class JA, 4.5% 1/15/10

67,673

67,541

Series 1803 Class A, 6% 12/15/08

196,296

196,693

Ginnie Mae guaranteed REMIC pass-thru securities:

floater Series 2001-21 Class FB, 5.72% 1/16/27 (c)

90,637

91,149

planned amortization class Series 2002-5 Class PD, 6.5% 5/16/31

129,536

130,168

TOTAL U.S. GOVERNMENT AGENCY

33,015,335

TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS

(Cost $143,631,726)

142,811,868

Commercial Mortgage Securities - 6.9%

Banc of America Large Loan Trust floater Series 2006-BIX1:

Class E, 5.56% 10/15/19 (a)(c)

170,000

169,999

Class F, 5.63% 10/15/19 (a)(c)

170,000

169,999

Class G, 5.65% 10/15/19 (a)(c)

125,000

124,999

Class JCP, 5.82% 10/15/19 (a)(c)

10,882

10,848

Banc of America Large Loan, Inc.:

floater:

Series 2003-BBA2 Class K, 7.92% 11/15/15 (a)(c)

61,614

62,197

Series 2005-BBA6 Class G, 5.74% 1/15/19 (a)(c)

87,628

87,637

Series 2005-ESHA:

Class F, 6.07% 7/14/20 (a)(c)

860,000

860,299

Class G, 6.2% 7/14/20 (a)(c)

585,000

584,859

Class H, 6.42% 7/14/20 (a)(c)

720,000

718,558

Series 2005-MIB1:

Class B, 5.58% 3/15/22 (a)(c)

475,000

475,297

Class C, 5.63% 3/15/22 (a)(c)

200,000

200,156

Class D, 5.68% 3/15/22 (a)(c)

205,000

205,141

Class E, 5.72% 3/15/22 (a)(c)

390,000

390,278

Commercial Mortgage Securities - continued

Principal Amount

Value

Banc of America Large Loan, Inc.: - continued

floater:

Series 2005-MIB1:

Class F, 5.79% 3/15/22 (a)(c)

$ 200,000

$ 200,143

Class G, 5.85% 3/15/22 (a)(c)

130,000

130,093

Series 2006-ESH:

Class A, 6.18% 7/14/11 (a)(c)

938,219

935,694

Class B, 6.28% 7/14/11 (a)(c)

467,860

466,002

Class C, 6.43% 7/14/11 (a)(c)

936,970

933,471

Class D, 7.061% 7/14/11 (a)(c)

544,559

544,589

Series 2006-LAQ:

Class H, 6% 2/9/21 (a)(c)

440,000

439,313

Class J, 6.09% 2/9/21 (a)(c)

320,000

320,992

Class K, 6.32% 2/9/21 (a)(c)

880,000

877,725

Series 2005-ESHA Class X1, 0.9161% 7/14/20 (a)(c)(e)

44,830,000

78,829

Bayview Commercial Asset Trust floater:

Series 2003-1 Class A, 5.9% 8/25/33 (a)(c)

157,533

157,585

Series 2003-2 Class A, 5.9% 12/25/33 (a)(c)

461,634

462,308

Series 2004-1:

Class A, 5.68% 4/25/34 (a)(c)

298,321

298,554

Class B, 7.22% 4/25/34 (a)(c)

49,720

49,409

Series 2004-2:

Class A, 5.75% 8/25/34 (a)(c)

383,349

384,128

Class M1, 5.9% 8/25/34 (a)(c)

122,791

122,964

Series 2004-3:

Class A1, 5.69% 1/25/35 (a)(c)

550,528

551,216

Class A2, 5.74% 1/25/35 (a)(c)

64,768

64,859

Class M1, 5.82% 1/25/35 (a)(c)

97,152

97,197

Class M2, 6.32% 1/25/35 (a)(c)

64,768

64,778

Series 2005-2A:

Class M1, 5.75% 8/25/35 (a)(c)

153,931

153,781

Class M2, 5.8% 8/25/35 (a)(c)

257,939

258,692

Class M3, 5.82% 8/25/35 (a)(c)

141,450

141,863

Class M4, 5.93% 8/25/35 (a)(c)

128,969

130,163

Series 2005-3A:

Class A1, 5.64% 11/25/35 (a)(c)

704,817

707,972

Class M1, 5.76% 11/25/35 (a)(c)

100,688

101,287

Class M2, 5.81% 11/25/35 (a)(c)

138,446

139,613

Class M3, 5.83% 11/25/35 (a)(c)

125,860

126,920

Class M4, 5.92% 11/25/35 (a)(c)

155,228

155,608

Series 2005-4A:

Class A2, 5.71% 1/25/36 (a)(c)

975,874

977,856

Class B1, 6.72% 1/25/36 (a)(c)

88,716

88,439

Commercial Mortgage Securities - continued

Principal Amount

Value

Bayview Commercial Asset Trust floater: - continued

Series 2005-4A:

Class M1, 5.77% 1/25/36 (a)(c)

$ 354,863

$ 355,362

Class M2, 5.79% 1/25/36 (a)(c)

88,716

88,744

Class M3, 5.82% 1/25/36 (a)(c)

177,432

177,071

Class M4, 5.93% 1/25/36 (a)(c)

88,716

87,940

Class M5, 5.97% 1/25/36 (a)(c)

88,716

87,787

Class M6, 6.02% 1/25/36 (a)(c)

88,716

87,579

Series 2006-2A:

Class A1, 5.55% 7/25/36 (a)(c)

1,599,758

1,599,751

Class A2, 5.6% 7/25/36 (a)(c)

269,622

269,622

Class B1, 6.19% 7/25/36 (a)(c)

98,861

98,861

Class B3, 8.02% 7/25/36 (a)(c)

161,773

161,773

Class M1, 5.63% 7/25/36 (a)(c)

283,103

283,103

Class M2, 5.65% 7/25/36 (a)(c)

202,217

202,217

Class M3, 5.67% 7/25/36 (a)(c)

157,280

157,280

Class M4, 5.74% 7/25/36 (a)(c)

107,849

107,849

Class M5, 5.79% 7/25/36 (a)(c)

130,317

130,317

Class M6, 5.86% 7/25/36 (a)(c)

206,710

206,710

Series 2006-3A:

Class A1, 5.57% 10/25/36 (a)(c)

1,251,571

1,249,811

Class B1, 6.12% 10/25/36 (a)(c)

148,087

144,616

Class B2, 6.67% 10/25/36 (a)(c)

95,540

91,718

Class B3, 7.92% 10/25/36 (a)(c)

171,972

160,202

Class M4, 5.75% 10/25/36 (a)(c)

148,087

144,662

Class M5, 5.8% 10/25/36 (a)(c)

186,303

181,558

Class M6, 5.88% 10/25/36 (a)(c)

367,828

357,655

Series 2007-1:

Class A2, 5.59% 3/25/37 (a)(c)

349,174

348,356

Class B1, 5.99% 3/25/37 (a)(c)

113,113

109,967

Class B2, 6.47% 3/25/37 (a)(c)

78,687

76,327

Class B3, 8.67% 3/25/37 (a)(c)

231,144

226,087

Class M1, 5.59% 3/25/37 (a)(c)

93,441

92,872

Class M2, 5.61% 3/25/37 (a)(c)

68,851

68,303

Class M3, 5.64% 3/27/37 (a)(c)

63,933

63,184

Class M4, 5.69% 3/25/37 (a)(c)

49,179

47,935

Class M5, 5.74% 3/25/37 (a)(c)

78,687

76,523

Class M6, 5.82% 3/25/37 (a)(c)

108,195

104,983

Bear Stearns Commercial Mortgage Securities Trust floater Series 2007-BBA8:

Class D, 5.57% 3/15/22 (a)(c)

165,000

165,000

Class E, 5.62% 3/15/22 (a)(c)

870,000

870,000

Class F, 5.67% 5/15/22 (a)(c)

535,000

535,000

Class G, 5.72% 3/15/22 (a)(c)

135,000

135,000

Commercial Mortgage Securities - continued

Principal Amount

Value

Bear Stearns Commercial Mortgage Securities Trust floater Series 2007-BBA8: - continued

Class H, 5.87% 3/15/22 (a)(c)

$ 165,000

$ 165,000

Class J, 6.02% 3/15/22 (a)(c)

165,000

165,000

Class MS-6, 6.22% 3/15/22 (a)(c)

335,000

335,000

Class MS5, 5.97% 3/15/22 (a)(c)

600,000

600,000

Class X-1M, 1.12% 3/15/22 (a)(e)

27,930,000

344,762

COMM floater Series 2002-FL7:

Class F, 6.62% 11/15/14 (a)(c)

1,000,000

1,002,376

Class H, 7.57% 11/15/14 (a)(c)

150,000

150,220

Commercial Mortgage pass thru certificates floater:

Series 2005-F10A:

Class B, 5.55% 4/15/17 (a)(c)

1,005,000

1,005,193

Class C, 5.59% 4/15/17 (a)(c)

425,000

425,031

Class D, 5.63% 4/15/17 (a)(c)

345,000

345,189

Class E, 5.69% 4/15/17 (a)(c)

260,000

260,091

Class F, 5.73% 4/15/17 (a)(c)

145,000

145,022

Class G, 5.87% 4/15/17 (a)(c)

145,000

145,024

Class H, 5.94% 4/15/17 (a)(c)

145,000

144,987

Class J, 6.17% 4/15/17 (a)(c)

50,000

49,974

Series 2005-FL11:

Class B, 5.57% 11/15/17 (a)(c)

290,612

290,671

Class C, 5.62% 11/15/17 (a)(c)

581,224

581,386

Class D, 5.66% 11/15/17 (a)(c)

100,746

100,771

Class E, 5.71% 11/15/17 (a)(c)

154,993

155,028

Class F, 5.77% 11/15/17 (a)(c)

139,494

139,529

Class G, 5.82% 11/15/17 (a)(c)

220,865

220,927

Series 2006-CN2A Class AJFL, 5.58% 2/5/19 (c)

1,135,000

1,138,510

Credit Suisse First Boston Mortgage Securities Corp. floater:

Series 2005-CN2A Class A1J, 5.65% 11/15/19 (a)(c)

2,165,000

2,165,004

Series 2005-TF3A Class A2, 5.6% 11/15/20 (a)(c)

2,871,961

2,872,661

Credit Suisse Mortgage Capital Certificates floater:

Series 200-TFL1 Class B, 5.47% 2/15/22 (a)(c)

685,000

684,521

Series 2007-TFL1:

Class C:

5.49% 2/15/22 (a)(c)

740,000

739,112

5.59% 2/15/22 (a)(c)

265,000

264,815

Class F, 5.64% 2/15/22 (a)(c)

530,000

529,629

Crown Castle Towers LLC/Crown Atlantic Holdings Sub LLC/Crown Communication, Inc. Series 2006-1A Class AFL, 5.49% 11/15/36 (a)(c)

540,000

537,810

Commercial Mortgage Securities - continued

Principal Amount

Value

CSMC Commercial Mortgage Trust floater Series 2006-TFLA:

Class D, 5.6% 4/15/21 (a)(c)

$ 300,000

$ 300,055

Class E, 5.65% 4/15/21 (a)(c)

300,000

300,098

Class G, 5.74% 4/15/21 (a)(c)

300,000

300,013

Class H, 6.05% 4/15/21 (a)(c)

300,000

299,828

Class J, 6.12% 4/15/21 (a)(c)

200,000

199,565

Class K, 6.52% 4/15/21 (a)(c)

1,005,000

1,000,459

Greenwich Capital Commercial Funding Corp.:

floater Series 2005-FL3A:

Class H-AON:

6.32% 10/5/20 (a)(c)

180,000

180,000

6.57% 10/5/20 (a)(c)

220,000

220,000

Class M-AON, 6.82% 10/5/20 (a)(c)

215,000

215,000

Class N-AON, 7.17% 10/5/20 (a)(c)

550,000

550,000

Series 2006-FL4:

Class A2, 5.46% 11/5/21 (a)(c)

1,815,000

1,814,992

Class B, 5.51% 11/5/21 (a)(c)

670,000

669,997

GS Mortgage Securities Corp. II floater Series 2006-FL8A:

Class C, 5.56% 6/6/20 (a)(c)

145,000

145,026

Class D, 5.6% 6/6/20 (a)(c)

1,400,000

1,400,292

Class E, 5.69% 6/6/20 (a)(c)

800,000

799,487

Class F, 5.76% 6/6/20 (a)(c)

575,000

572,764

Hilton Hotel Pool Trust floater Series 2000-HLTA Class A2, 5.72% 10/3/15 (a)(c)

3,000,000

3,018,945

JPMorgan Chase Commercial Securities Trust floater Series 2006-FLA2:

Class A2, 5.45% 11/15/18 (a)(c)

1,535,000

1,534,991

Class B, 5.49% 11/15/18 (a)(c)

529,324

529,321

Class C, 5.53% 11/15/18 (a)(c)

375,968

375,966

Class D, 5.55% 11/15/18 (a)(c)

133,568

133,567

Class E, 5.6% 11/15/18 (a)(c)

197,878

197,877

Class F, 5.65% 11/15/18 (a)(c)

296,817

296,815

Class G, 5.68% 11/15/18 (a)(c)

257,241

257,016

Class H, 5.82% 11/15/18 (a)(c)

197,878

197,533

LB-UBS Commercial Mortgage Trust sequential payer Series 2003-C3 Class A2, 3.086% 5/15/27

875,000

855,422

Lehman Brothers Floating Rate Commercial Mortgage Trust floater:

Series 2003-LLFA Class K1, 7.87% 12/16/14 (a)(c)

435,000

434,421

Series 2006-LLFA:

Class F, 5.66% 9/15/21 (a)(c)

295,950

296,408

Commercial Mortgage Securities - continued

Principal Amount

Value

Lehman Brothers Floating Rate Commercial Mortgage Trust floater: - continued

Series 2006-LLFA:

Class G, 5.68% 9/15/21 (a)(c)

$ 587,127

$ 587,513

Merrill Lynch Mortgage Trust Series 2005-GGP1 Class X, 0.0034% 11/15/10 (a)(c)(e)

417,400,000

196,345

ML-CFC Commercial Mortgage Trust floater Series 2006-4 Class A2FL, 5.44% 12/12/49 (c)

1,180,000

1,179,987

Morgan Stanley Capital I Trust floater Series 2007-XLFA:

Class A2, 5.42% 10/15/20 (a)(c)

1,225,000

1,225,000

Class B, 5.45% 10/15/20 (a)(c)

440,000

440,000

Class C, 5.48% 10/15/20 (a)(c)

330,000

330,000

Class D, 5.51% 10/15/20 (a)(c)

265,000

265,000

Class E, 5.57% 10/15/20 (a)(c)

330,000

330,000

Class F, 5.62% 10/15/20 (a)(c)

195,000

195,000

Class G, 5.66% 10/15/20 (a)(c)

245,000

245,000

Class H, 5.75% 10/15/20 (a)(c)

155,000

155,000

Class J, 6.32% 10/15/20 (a)(c)

175,000

175,000

Class MHRO, 6.01% 10/15/20 (a)(c)

474,674

474,674

Class MJPM, 6.32% 10/15/20 (a)(c)

289,273

289,273

Class MSTR, 6.02% 10/15/20 (a)(c)

260,000

260,000

Class NHRO, 6.21% 10/15/20 (a)(c)

730,268

730,268

Class NSTR, 6.17% 10/15/20 (a)(c)

240,000

240,000

Morgan Stanley Capital I, Inc. floater:

Series 2005-XLF:

Class B, 5.53% 8/15/19 (a)(c)

935,000

935,056

Class C, 5.56% 8/15/19 (a)(c)

75,000

75,015

Class D, 5.58% 8/15/19 (a)(c)

270,000

270,039

Class E, 5.6% 8/15/19 (a)(c)

245,000

245,030

Class F, 5.64% 8/15/19 (a)(c)

170,000

170,050

Class G, 5.69% 8/15/19 (a)(c)

120,000

120,051

Class H, 5.71% 8/15/19 (a)(c)

100,000

100,047

Class J, 5.78% 8/15/19 (a)(c)

75,000

75,006

Class K, 5.97% 8/15/19 (a)(c)

420,000

419,172

Series 2006-XLF:

Class C, 6.52% 7/15/19 (a)(c)

570,000

570,223

Class D, 5.57% 7/15/19 (a)(c)

1,195,000

1,193,429

Class E, 5.61% 7/15/19 (a)(c)

1,450,000

1,450,576

Class F, 5.64% 7/15/19 (a)(c)

535,000

535,212

Class G, 5.68% 7/15/19 (a)(c)

385,000

385,127

STRIPS III Ltd./STRIPS III Corp. floater Series 2004-1A Class A, 5.8% 3/24/18 (a)(c)

301,478

302,043

Commercial Mortgage Securities - continued

Principal Amount

Value

Wachovia Bank Commercial Mortgage Trust floater:

Series 2005-WL6A:

Class A2, 5.57% 10/15/17 (a)(c)

$ 63,668

$ 63,674

Class B, 5.62% 10/15/17 (a)(c)

200,000

200,025

Class D, 5.75% 10/15/17 (a)(c)

400,000

400,071

Series 2006-WL7A:

Class F, 5.87% 8/11/18 (a)(c)

1,235,000

1,235,227

Class G, 6.17% 8/11/18 (a)(c)

1,170,000

1,170,141

Class J, 6.52% 8/11/18 (a)(c)

260,000

259,479

TOTAL COMMERCIAL MORTGAGE SECURITIES

(Cost $73,860,691)

73,865,889

Certificates of Deposit - 0.5%

Natexis Banques Populaires NY CD yankee 5.4% 12/18/07
(Cost $5,000,000)

5,000,000

5,002,413

Commercial Paper - 0.2%

Sprint Nextel Corp. 5.61% 11/9/07 (c)
(Cost $2,000,000)

2,000,000

2,000,146

Fixed-Income Funds - 26.0%

Shares

Fidelity Ultra-Short Central Fund (d)
(Cost $280,066,426)

2,817,310

279,082,768

Cash Equivalents - 5.8%

Maturity Amount

Investments in repurchase agreements in a joint trading account at 5.24%, dated 4/30/07 due 5/1/07 (Collateralized by U.S. Government Obligations) #
(Cost $61,913,000)

$ 61,922,013

61,913,000

TOTAL INVESTMENT PORTFOLIO - 100.0%

(Cost $1,077,003,188)

1,072,673,437

NET OTHER ASSETS - 0.0%

441,309

NET ASSETS - 100%

$ 1,073,114,746

Futures Contracts

Expiration Date

Underlying Face Amount at Value

Unrealized Appreciation/
(Depreciation)

Purchased

Eurodollar Contracts

113 Eurodollar 90 Day Index Contracts

June 2007

$ 111,495,688

$ (13,839)

113 Eurodollar 90 Day Index Contracts

Sept. 2007

111,531,000

59,477

113 Eurodollar 90 Day Index Contracts

Dec. 2007

111,584,675

(78,602)

113 Eurodollar 90 Day Index Contracts

March 2008

111,639,763

(32,940)

TOTAL EURODOLLAR CONTRACTS

$ (65,904)

Sold

Eurodollar Contracts

4 Eurodollar 90 Day Index Contracts

June 2008

3,953,200

$ 2,859

3 Eurodollar 90 Day Index Contracts

Sept. 2008

2,965,313

1,576

2 Eurodollar 90 Day Index Contracts

Dec. 2008

1,976,900

242

1 Eurodollar 90 Day Index Contracts

March 2009

988,400

121

TOTAL EURODOLLAR CONTRACTS

$ 4,798

$ (61,106)

Swap Agreements

Notional Amount

Value

Credit Default Swaps

Receive monthly notional amount multiplied by 3.86% and pay Morgan Stanley, Inc. upon default event of Merrill Lynch Mortgage Investors Trust, Inc., par value of the notional amount of Merrill Lynch Mortgage Investors Trust, Inc. Series 2006-HE5 Class B3, 7.32% 8/25/37

Sept. 2037

$ 600,000

$ (80,054)

Receive monthly notional amount multiplied by 3.3% and pay Morgan Stanley, Inc. upon default event of Ameriquest Mortgage Securities, Inc., par value of the notional amount of Ameriquest Mortgage Securities, Inc. Series 2004-R11 Class M9, 7.2253% 11/25/34

Dec. 2034

275,000

(14,811)

Receive monthly notional amount multiplied by 2.7% and pay Lehman Brothers, Inc. upon default event of Morgan Stanley ABS Capital I, Inc., par value of the notional amount of Morgan Stanley ABS Capital I, Inc. Series 2006-WMC1 Class B3, 7.5% 12/25/35

Jan. 2036

600,000

(69,417)

Swap Agreements - continued

Expiration Date

Notional Amount

Value

Credit Default Swaps - continued

Receive monthly notional amount multiplied by 1.9% and pay Morgan Stanley, Inc., upon default event of Morgan Stanley ABS Capital I, Inc., par value of the notional amount of Morgan Stanley ABS Capital I, Inc. Series 2006-HE3 Class B3, 7.2225% 4/25/36

May 2036

$ 500,000

$ (107,971)

Receive monthly notional amount multiplied by 2.39% and pay UBS upon default event of Fremont Home Loan Trust, par value of the notional amount of Fremont Home Loan Trust Series 2004-1 Class M9, 7.73% 2/25/34

March 2034

211,558

(4,693)

Receive monthly notional amount multiplied by 2.4% and pay Deutsche Bank upon default event of Fremont Home Loan Trust, par value of the notional amount of Fremont Home Loan Trust Series 2004-A Class B3, 7.2288% 1/25/34

Feb. 2034

109,274

(1,294)

Receive monthly notional amount multiplied by 2.7% and pay Morgan Stanley, Inc. upon default event of Park Place Securities, Inc., par value of the notional amount of Park Place Securities, Inc. Series 2005-WHQ2 Class M9, 6.41% 5/25/35

June 2035

845,000

(80,364)

Receive monthly notional amount multiplied by 2.79% and pay Merrill Lynch, Inc. upon default event of New Century Home Equity Loan Trust, par value of the notional amount of New Century Home Equity Loan Trust Series 2004-4 Class M9, 7.0788% 2/25/35

March 2035

610,000

(38,516)

Receive quarterly notional amount multiplied by .20% and pay Merrill Lynch, Inc. upon default event of American Transmission Co. LLC, par value of the notional amount of American Transmission Co. LLC 7.125% 3/15/11

May 2007

1,315,000

314

Receive quarterly notional amount multiplied by .48% and pay Goldman Sachs upon default event of TXU Energy Co. LLC, par value of the notional amount of TXU Energy Co. LLC 7% 3/15/13

Sept. 2008

1,840,000

4,310

Swap Agreements - continued

Expiration Date

Notional Amount

Value

Credit Default Swaps - continued

Receive quarterly notional amount multiplied by .78% and pay Goldman Sachs upon default event of TXU Energy Co. LLC, par value of the notional amount of TXU Energy Co. LLC 7% 3/15/13

Dec. 2008

$ 1,750,000

$ 11,371

Receive semi-annually notional amount multiplied by .42% and pay Credit Suisse First Boston upon default event of Russian Federation, par value of the notional amount of Russian Federation 5% 3/31/30

June 2007

1,900,000

3,626

TOTAL CREDIT DEFAULT SWAPS

10,555,832

(377,499)

Total Return Swaps

Receive monthly notional amount multiplied by the nominal spread appreciation of the Lehman Brothers CMBS U.S. Aggregate Index adjusted by a modified duration factor plus 25 basis points and pay monthly notional amount multiplied by the nominal spread depreciation of the Lehman Brothers CMBS U.S. Aggregate Index adjusted by a modified duration factor with Lehman Brothers, Inc.

April 2008

4,000,000

(2,275)

Receive monthly notional amount multiplied by the nominal spread appreciation of the Lehman Brothers CMBS U.S. Aggregate Index adjusted by a modified duration factor plus 8 basis points and pay monthly notional amount multiplied by the nominal spread depreciation of the Lehman Brothers CMBS U.S. Aggregate Index adjusted by a modified duration factor with Lehman Brothers, Inc.

May 2007

5,655,000

(4,017)

Receive monthly notional amount multiplied by the nominal spread appreciation of the Lehman Brothers CMBS U.S. Aggregate Index adjusted by a modified duration factor plus 10 basis points and pay monthly notional amount multiplied by the nominal spread depreciation of the Lehman Brothers CMBS U.S. Aggregate Index adjusted by a modified duration factor with Lehman Brothers, Inc.

June 2007

8,900,000

(6,174)

Swap Agreements - continued

Expiration Date

Notional Amount

Value

Total Return Swaps - continued

Receive monthly notional amount multiplied by the nominal spread appreciation of the Lehman Brothers CMBS U.S. Aggregate Index adjusted by a modified duration factor plus 15 basis points and pay monthly notional amount multiplied by the nominal spread depreciation of the Lehman Brothers CMBS U.S. Aggregate Index adjusted by a modified duration factor with Lehman Brothers, Inc.

May 2008

$ 5,655,000

$ 5,463

Receive monthly notional amount multiplied by the nominal spread appreciation of the Lehman Brothers CMBS AAA 8.5+ Index adjusted by a modified duration factor plus 25 basis points and pay monthly notional amount multiplied by the nominal spread depreciation of the Lehman Brothers CMBS AAA 8.5+ Index adjusted by a modified duration factor with Lehman Brothers, Inc.

March 2008

10,000,000

(5,300)

Receive monthly notional amount multiplied by the nominal spread appreciation of the Lehman Brothers CMBS U.S. Aggregate Index adjusted by a modified duration factor plus 10 basis points and pay monthly notional amount multiplied by the nominal spread depreciation of the Lehman Brothers CMBS U.S. Aggregate Index adjusted by a modified duration factor with Lehman Brothers, Inc.

July 2007

3,000,000

(2,081)

Receive monthly a return equal to Lehman Brothers U.S. ABS AA Floating Home Equities Index and pay monthly a floating rate based on 1-month LIBOR minus 10 basis points with Lehman Brothers, Inc.

Sept. 2007

10,000,000

26,592

Receive monthly a return equal to Lehman Brothers U.S. ABS AA Floating Home Equities Index and pay monthly a floating rate based on 1-month LIBOR minus 15 basis points with Lehman Brothers, Inc.

Oct. 2007

10,000,000

27,008

TOTAL TOTAL RETURN SWAPS

$ 57,210,000

$ 39,216

$ 67,765,832

$ (338,283)

Legend

(a) Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the end of the period, the value of these securities amounted to $156,223,647 or 14.6% of net assets.

(b) Security or a portion of the security was pledged to cover margin requirements for futures contracts. At the period end, the value of securities pledged amounted to $349,199.

(c) The coupon rate shown on floating or adjustable rate securities represents the rate at period end.

(d) Affiliated fund that is available only to investment companies and other accounts managed by Fidelity Investments. A complete unaudited list of holdings for each Fidelity Central Fund, as of the Investing Fund's report date, is available upon request or at fidelity.com and/or advisor.fidelity.com, as applicable. The reports are located just after the Investing Fund's financial statements and quarterly reports but are not part of the financial statements or quarterly reports. In addition, each Fidelity Central Fund's financial statements are available on the EDGAR Database on the SEC's web site, www.sec.gov, or upon request.

(e) Security represents right to receive monthly interest payments on an underlying pool of mortgages or assets. Principal shown is the outstanding par amount of the pool held as of the end of the period.

# Additional Information on each counterparty to the repurchase agreement is as follows:

Repurchase Agreement / Counterparty

Value

$61,913,000 due 5/01/07 at 5.24%

ABN AMRO Bank N.V., New York Branch

$ 1,904,866

BNP Paribas Securities Corp.

952,433

Banc of America Securities LLC

16,328,287

Bank of America, NA

2,539,821

Barclays Capital, Inc.

10,224,375

Bear Stearns & Co., Inc.

1,269,910

Citigroup Global Markets, Inc.

2,539,821

Countrywide Securities Corp.

5,079,642

Deutsche Bank Securities, Inc.

2,603,316

Greenwich Capital Markets, Inc.

634,955

HSBC Securities (USA), Inc.

374,306

Merrill Lynch Government Securities, Inc.

952,433

Societe Generale, New York Branch

1,269,910

UBS Securities LLC

13,969,015

WestLB AG

1,269,910

$ 61,913,000

Affiliated Central Funds

Information regarding fiscal year to date income earned by the Fund from investments in Fidelity Central Funds is as follows:

Fund

Income earned

Fidelity Ultra-Short Central Fund

$ 10,744,221

Additional information regarding the Fund's fiscal year to date purchases and sales, including the ownership percentage, of the non Money Market Central Funds is as follows:

Fund

Value,
beginning of period

Purchases

Sales Proceeds

Value,
end of
period

% ownership, end of
period

Fidelity Ultra-Short Central Fund

$ 237,764,502

$ 50,000,041

$ 7,500,012

$ 279,082,768

1.9%

Income Tax Information

At April 30, 2007, the aggregate cost of investment securities for income tax purposes was $1,076,937,509. Net unrealized depreciation aggregated $4,264,072, of which $749,108 related to appreciated investment securities and $5,013,180 related to depreciated investment securities.

Investment Valuation

Investments are valued as of the close of business of the New York Stock Exchange, normally 4:00 p.m. Eastern time. Security transactions are accounted for as of trade date. Wherever possible, the fund uses independent pricing services approved by the Board of Trustees to value its investments. Debt securities, including restricted securities, for which quotations are readily available, are valued by independent pricing services or by dealers who make markets in such securities. Pricing services consider yield or price of bonds of comparable quality, coupon, maturity and type as well as dealer supplied prices. Swaps are marked-to-market daily based on dealer-supplied valuations. Futures contracts are valued at the settlement price established each day by the board of trade or exchange on which they are traded. When current market prices or quotations are not readily available or do not accurately reflect fair value, valuations may be determined in accordance with procedures adopted by the Board of Trustees. The frequency of when fair value pricing is used is unpredictable. The value of securities used for NAV calculation under fair value pricing may differ from published prices for the same securities. Investments in open-end mutual funds, including the Fidelity Central Funds, are valued at their closing net asset value each business day. Short-term securities with remaining maturities of sixty days or less for which quotations are not readily available are valued at amortized cost, which approximates value.

For additional information on the fund's policy regarding valuation of investments and other significant accounting policies, please refer to the fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please see the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR Corp. or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity® Advisor Ultra-Short Bond Fund
Class A
Class T
Class B
Class C
Institutional Class

April 30, 2007

1.816726.102

AUSB-QTLY-0607

Investments April 30, 2007 (Unaudited)

Showing Percentage of Net Assets

Nonconvertible Bonds - 11.8%

Principal Amount

Value

CONSUMER DISCRETIONARY - 1.9%

Auto Components - 0.6%

DaimlerChrysler NA Holding Corp.:

5.69% 3/13/09 (c)

$ 3,685,000

$ 3,692,016

5.77% 3/13/09 (c)

1,800,000

1,805,627

5.82% 9/10/07 (c)

1,230,000

1,231,581

6,729,224

Media - 1.3%

AOL Time Warner, Inc. 6.15% 5/1/07

2,480,000

2,480,000

Continental Cablevision, Inc. 9% 9/1/08

1,100,000

1,151,684

Cox Communications, Inc.:

(Reg. S) 5.905% 12/14/07 (c)

2,330,000

2,336,368

5.61% 8/15/07 (a)(c)

4,000,000

4,000,552

Time Warner, Inc. 8.18% 8/15/07

2,000,000

2,013,586

Viacom, Inc. 5.7% 6/16/09 (c)

2,000,000

2,005,672

13,987,862

TOTAL CONSUMER DISCRETIONARY

20,717,086

ENERGY - 1.0%

Energy Equipment & Services - 0.2%

Transocean, Inc. 5.5475% 9/5/08 (c)

2,400,000

2,400,960

Oil, Gas & Consumable Fuels - 0.8%

Anadarko Petroleum Corp.:

3.25% 5/1/08

850,000

831,150

5.7549% 9/15/09 (c)

2,200,000

2,204,990

Enterprise Products Operating LP 4% 10/15/07

2,670,000

2,652,867

Kinder Morgan Energy Partners LP 5.35% 8/15/07

615,000

614,547

Ocean Energy, Inc. 4.375% 10/1/07

2,310,000

2,299,076

8,602,630

TOTAL ENERGY

11,003,590

FINANCIALS - 5.5%

Capital Markets - 0.8%

Bear Stearns Companies, Inc. 5.55% 2/1/12 (c)

745,000

743,063

Lehman Brothers Holdings E-Capital Trust I 6.14% 8/19/65 (c)

1,205,000

1,219,027

Merrill Lynch & Co., Inc. 5.45% 8/14/09 (c)

2,065,000

2,065,845

Nonconvertible Bonds - continued

Principal Amount

Value

FINANCIALS - continued

Capital Markets - continued

Morgan Stanley 5.6088% 1/18/11 (c)

$ 1,900,000

$ 1,905,126

Royal Bank of Scotland PLC 5.655% 7/24/14 (c)

2,590,000

2,600,619

8,533,680

Commercial Banks - 0.9%

Barclays Bank PLC:

5.56% 5/25/15 (c)

825,000

825,751

5.79% 9/11/13 (c)

3,500,000

3,519,376

HBOS plc 5.635% 2/6/14 (c)

305,000

305,842

HSBC Holdings PLC 5.55% 10/6/16 (c)

500,000

500,361

ING Bank NV 5.6056% 10/14/14 (c)

440,000

441,408

Manufacturers & Traders Trust Co. 3.85% 4/1/13 (c)

520,000

514,238

PNC Funding Corp. 5.495% 1/31/12 (c)

2,400,000

2,398,488

Santander Issuances SA Unipersonal 5.71% 6/20/16 (a)(c)

1,500,000

1,507,497

10,012,961

Consumer Finance - 1.3%

Capital One Financial Corp. 5.62% 9/10/09 (c)

2,260,000

2,265,847

General Electric Capital Corp. 5.42% 5/10/10 (c)

2,845,000

2,847,282

MBNA Capital I 8.278% 12/1/26

810,000

847,041

MBNA Europe Funding PLC 5.43% 9/7/07 (a)(c)

2,720,000

2,720,996

SLM Corp.:

5.33% 4/18/08 (a)(c)

2,500,000

2,482,695

5.515% 7/26/10 (c)

2,770,000

2,685,174

13,849,035

Diversified Financial Services - 0.2%

Tyco International Group SA Participation Certificate Trust 4.436% 6/15/07 (a)

1,800,000

1,797,606

Insurance - 0.2%

Monumental Global Funding III 5.525% 1/25/13 (a)(c)

1,745,000

1,744,983

Real Estate Investment Trusts - 1.0%

Colonial Properties Trust 7% 7/14/07

3,801,000

3,812,490

iStar Financial, Inc.:

5.69% 3/9/10 (c)

2,000,000

2,001,332

5.9% 3/16/09 (c)

2,505,000

2,520,363

Simon Property Group LP 6.375% 11/15/07

2,310,000

2,320,485

10,654,670

Nonconvertible Bonds - continued

Principal Amount

Value

FINANCIALS - continued

Real Estate Management & Development - 0.2%

Chelsea GCA Realty Partnership LP 7.25% 10/21/07

$ 880,000

$ 885,389

Realogy Corp. 6.0681% 10/20/09 (a)(c)

1,830,000

1,832,176

2,717,565

Thrifts & Mortgage Finance - 0.9%

Residential Capital Corp.:

6.725% 6/29/07 (c)

1,995,000

1,996,640

7.1869% 4/17/09 (a)(c)

2,085,000

2,077,181

Washington Mutual Bank 5.45% 5/1/09 (c)

3,000,000

3,001,101

Washington Mutual, Inc. 5.5% 8/24/09 (c)

2,250,000

2,250,360

9,325,282

TOTAL FINANCIALS

58,635,782

INDUSTRIALS - 0.0%

Aerospace & Defense - 0.0%

British Aerospace Finance, Inc. 7% 7/1/07 (a)

350,000

350,768

INFORMATION TECHNOLOGY - 0.2%

Communications Equipment - 0.2%

Motorola, Inc. 4.608% 11/16/07

1,700,000

1,692,124

TELECOMMUNICATION SERVICES - 2.2%

Diversified Telecommunication Services - 1.9%

AT&T, Inc. 5.45% 5/15/08 (c)

3,000,000

3,002,202

BellSouth Corp. 5.46% 8/15/08 (c)

2,000,000

2,001,254

Deutsche Telekom International Finance BV 5.53% 3/23/09 (c)

1,725,000

1,728,488

Telecom Italia Capital SA 5.9688% 7/18/11 (c)

3,750,000

3,779,100

Telefonica Emisiones SAU 5.65% 6/19/09 (c)

4,775,000

4,792,333

Telefonos de Mexico SA de CV 4.5% 11/19/08

1,605,000

1,587,115

TELUS Corp. yankee 7.5% 6/1/07

3,305,000

3,310,199

20,200,691

Wireless Telecommunication Services - 0.3%

America Movil SA de CV 5.4479% 6/27/08 (a)(c)

1,506,000

1,506,000

Vodafone Group PLC 5.41% 6/29/07 (c)

2,260,000

2,260,011

3,766,011

TOTAL TELECOMMUNICATION SERVICES

23,966,702

Nonconvertible Bonds - continued

Principal Amount

Value

UTILITIES - 1.0%

Electric Utilities - 0.5%

Commonwealth Edison Co. 3.7% 2/1/08

$ 1,125,000

$ 1,107,161

Pepco Holdings, Inc. 5.5% 8/15/07

2,710,000

2,709,130

TXU Electric Delivery Co. 5.7299% 9/16/08 (a)(c)

1,085,000

1,085,018

4,901,309

Gas Utilities - 0.1%

NiSource Finance Corp. 5.93% 11/23/09 (c)

845,000

846,018

Multi-Utilities - 0.4%

Dominion Resources, Inc. 5.65% 9/28/07 (c)

2,470,000

2,470,785

Sempra Energy 4.75% 5/15/09

2,000,000

1,984,742

4,455,527

TOTAL UTILITIES

10,202,854

TOTAL NONCONVERTIBLE BONDS

(Cost $126,588,945)

126,568,906

U.S. Government Agency Obligations - 4.6%

Freddie Mac 4.75% 3/5/09 (b)
(Cost $49,927,292)

50,000,000

49,885,596

U.S. Government Agency - Mortgage Securities - 2.1%

Fannie Mae - 1.8%

3.239% 9/1/33 (c)

482,165

475,537

3.693% 7/1/33 (c)

429,077

425,141

3.993% 5/1/34 (c)

557,967

554,052

4.244% 3/1/34 (c)

553,319

549,907

4.273% 10/1/33 (c)

41,814

41,630

4.291% 3/1/33 (c)

113,452

114,122

4.3% 6/1/34 (c)

1,347,303

1,339,078

4.313% 6/1/33 (c)

52,776

52,849

4.516% 10/1/35 (c)

88,138

87,936

4.585% 8/1/34 (c)

102,535

103,514

4.671% 3/1/35 (c)

36,066

36,104

4.746% 5/1/33 (c)

5,998

6,034

4.879% 8/1/34 (c)

86,239

86,701

4.891% 10/1/35 (c)

217,831

218,233

4.898% 7/1/35 (c)

565,740

566,438

U.S. Government Agency - Mortgage Securities - continued

Principal Amount

Value

Fannie Mae - continued

5.025% 7/1/34 (c)

$ 45,149

$ 45,244

5.156% 9/1/35 (c)

3,102,290

3,109,550

5.166% 8/1/33 (c)

135,176

135,963

5.211% 5/1/36 (c)

241,001

242,167

5.263% 11/1/36 (c)

375,576

377,824

5.27% 4/1/36 (c)

664,208

667,349

5.299% 7/1/35 (c)

50,264

50,657

5.302% 8/1/36 (c)

691,577

695,964

5.382% 2/1/36 (c)

152,424

153,371

5.5% 11/1/16 to 2/1/19

3,485,445

3,501,024

5.531% 11/1/36 (c)

772,639

778,404

5.548% 10/1/35 (c)

289,201

291,981

5.836% 3/1/36 (c)

1,166,778

1,179,465

6.5% 7/1/16 to 3/1/35

1,902,939

1,965,579

7% 8/1/17 to 5/1/32

1,057,507

1,091,451

TOTAL FANNIE MAE

18,943,269

Freddie Mac - 0.3%

3.38% 7/1/33 (c)

1,099,144

1,086,278

4.043% 4/1/34 (c)

875,439

863,919

4.777% 3/1/33 (c)

47,595

48,130

4.924% 10/1/36 (c)

1,878,082

1,879,716

5.871% 4/1/32 (c)

18,738

19,106

TOTAL FREDDIE MAC

3,897,149

TOTAL U.S. GOVERNMENT AGENCY - MORTGAGE SECURITIES

(Cost $22,883,196)

22,840,418

Asset-Backed Securities - 28.8%

Accredited Mortgage Loan Trust:

Series 2004-2 Class A2, 5.62% 7/25/34 (c)

271,103

271,647

Series 2004-4 Class A2D, 5.67% 1/25/35 (c)

107,668

107,911

Series 2005-1 Class M1, 5.79% 4/25/35 (c)

1,545,000

1,547,334

Series 2007-1 Class A3, 5.45% 2/25/37 (c)

1,000,000

998,217

ACE Securities Corp.:

Series 2002-HE2 Class M1, 6.595% 8/25/32 (c)

151,473

151,588

Series 2003-HE1:

Class M1, 5.97% 11/25/33 (c)

113,099

113,247

Class M2, 7.02% 11/25/33 (c)

67,618

67,856

Asset-Backed Securities - continued

Principal Amount

Value

ACE Securities Corp.: - continued

Series 2003-HS1:

Class M1, 6.07% 6/25/33 (c)

$ 36,784

$ 36,878

Class M2, 7.07% 6/25/33 (c)

50,000

50,401

Series 2003-NC1 Class M1, 6.1% 7/25/33 (c)

100,000

100,373

Series 2004-HE1:

Class M1, 5.82% 2/25/34 (c)

134,284

134,433

Class M2, 6.42% 2/25/34 (c)

175,000

175,457

Series 2005-HE2:

Class M2, 5.77% 4/25/35 (c)

250,000

250,313

Class M3, 5.8% 4/25/35 (c)

145,000

145,338

Class M4, 5.96% 4/25/35 (c)

185,000

185,137

Series 2005-HE3 Class A2B, 5.53% 5/25/35 (c)

302,869

302,947

Series 2005-SD1 Class A1, 5.72% 11/25/50 (c)

98,337

98,402

Series 2006-HE2:

Class A2C, 5.48% 5/25/36 (c)

995,000

993,796

Class M1, 5.62% 5/25/36 (c)

915,000

912,559

Class M2, 5.64% 5/25/36 (c)

305,000

304,198

Class M3, 5.66% 5/25/36 (c)

240,000

238,664

Class M4, 5.72% 5/25/36 (c)

200,000

197,065

Class M5, 5.76% 5/25/36 (c)

295,000

288,256

ACE Securities Corp. Home Equity Loan Trust Series 2007-HE1:

Class A2C, 5.49% 1/25/37 (c)

1,000,000

998,155

Class M1, 5.58% 1/25/37 (c)

755,000

751,838

Advanta Business Card Master Trust:

Series 2004-C1 Class C, 6.37% 9/20/13 (c)

340,000

343,638

Series 2006-C1 Class C1, 5.8% 10/20/14 (c)

770,000

769,996

Series 2007-B1 Class B, 5.57% 12/22/14 (c)

1,725,000

1,727,879

Aesop Funding II LLC Series 2005-1A Class A2, 5.38% 4/20/09 (a)(c)

1,200,000

1,199,721

American Express Credit Account Master Trust:

Series 2004-1 Class B, 5.57% 9/15/11 (c)

410,000

411,356

Series 2004-5 Class B, 5.57% 4/16/12 (c)

2,150,000

2,151,222

Series 2004-C Class C, 5.82% 2/15/12 (a)(c)

442,422

443,392

Series 2005-1 Class A, 5.35% 10/15/12 (c)

2,185,000

2,184,490

Series 2005-6 Class C, 5.57% 3/15/11 (a)(c)

2,680,000

2,682,358

AmeriCredit Automobile Receivables Trust:

Series 2003-BX Class A4B, 5.79% 1/6/10 (c)

45,684

45,687

Series 2005-1 Class C, 4.73% 7/6/10

2,500,000

2,484,924

Series 2006-RM Class A1, 5.37% 10/6/09

2,000,000

2,000,548

Series 2007-BF Class A2, 5.31% 1/6/11

1,230,000

1,230,613

Asset-Backed Securities - continued

Principal Amount

Value

Ameriquest Mortgage Securities, Inc.:

Series 2003-1 Class M1, 6.67% 2/25/33 (c)

$ 474,619

$ 486,332

Series 2004-R11 Class M1, 5.98% 11/25/34 (c)

560,000

561,465

Series 2004-R2:

Class M1, 5.75% 4/25/34 (c)

85,000

85,078

Class M2, 5.8% 4/25/34 (c)

75,000

75,064

Series 2004-R8 Class M9, 8.07% 9/25/34 (c)

1,525,000

1,457,969

Series 2004-R9 Class M2, 5.97% 10/25/34 (c)

720,000

723,804

Series 2005-R1:

Class M1, 5.77% 3/25/35 (c)

770,000

769,843

Class M2, 5.8% 3/25/35 (c)

260,000

260,092

Series 2005-R2 Class M1, 5.77% 4/25/35 (c)

1,700,000

1,700,362

Series 2006-M3:

Class M7, 6.17% 10/25/36 (c)

705,000

673,275

Class M9, 7.32% 10/25/36 (c)

450,000

420,750

Amortizing Residential Collateral Trust Series 2002-BC1 Class M2, 6.42% 1/25/32 (c)

29,202

24,531

ARG Funding Corp.:

Series 2005-1A Class A2, 5.42% 4/20/09 (a)(c)

1,500,000

1,501,021

Series 2005-2A Class A2, 5.43% 5/20/09 (a)(c)

800,000

800,670

Argent Securities, Inc.:

Series 2003-W3 Class M2, 7.1175% 9/25/33 (c)

800,000

803,503

Series 2004-W5 Class M1, 5.92% 4/25/34 (c)

1,420,000

1,423,530

Series 2004-W7:

Class M1, 5.87% 5/25/34 (c)

305,000

306,312

Class M2, 5.92% 5/25/34 (c)

250,000

251,111

Series 2006-W4:

Class A2C, 5.48% 5/25/36 (c)

1,200,000

1,198,122

Class M2, 5.64% 5/25/36 (c)

1,265,000

1,254,365

Class M3, 5.66% 5/25/36 (c)

1,010,000

995,133

Arran Funding Ltd. Series 2005-A Class C, 5.64% 12/15/10 (c)

3,235,000

3,234,353

Asset Backed Funding Certificates Series 2004-HE1 Class M2, 6.47% 1/25/34 (c)

230,000

231,140

Asset Backed Funding Corp. Series 2006-OPT2
Class C7, 5.47% 10/25/36 (c)

780,000

779,188

Asset Backed Securities Corp. Home Equity Loan Trust:

Series 2003-HE2 Class M1, 6.67% 4/15/33 (c)

1,165,025

1,165,530

Series 2003-HE6 Class M1, 5.97% 11/25/33 (c)

215,000

215,981

Series 2004-HE6 Class A2, 5.68% 6/25/34 (c)

372,603

373,198

Series 2005-HE1 Class M1, 5.82% 3/25/35 (c)

540,000

540,746

Series 2005-HE2:

Class M1, 5.77% 3/25/35 (c)

1,105,000

1,107,112

Asset-Backed Securities - continued

Principal Amount

Value

Asset Backed Securities Corp. Home Equity Loan Trust: - continued

Series 2005-HE2:

Class M2, 5.82% 3/25/35 (c)

$ 275,000

$ 275,748

Series 2005-HE3 Class A4, 5.52% 4/25/35 (c)

187,687

187,711

Series 2007-HE1 Class A4, 5.46% 12/25/36 (c)

1,000,000

998,852

Bank of America Credit Card Master Trust Series 2006-C7 Class C7, 5.55% 3/15/12 (c)

3,165,000

3,159,066

Bank One Issuance Trust:

Series 2003-C4 Class C4, 6.35% 2/15/11 (c)

2,010,000

2,028,492

Series 2004-C1 Class C1, 5.82% 11/15/11 (c)

25,000

25,126

Bayview Financial Acquisition Trust Series 2004-C
Class A1, 5.74% 5/28/44 (c)

421,666

421,993

Bayview Financial Mortgage Loan Trust Series 2004-A Class A, 5.77% 2/28/44 (c)

198,300

198,329

Bayview Financial Securities Co. LLC Series 2006-A Class 2A1, 5.44% 2/28/41 (c)

314,173

314,299

Bear Stearns Asset Backed Securities, Inc.:

Series 2004-BO1:

Class M2, 6.07% 9/25/34 (c)

390,000

392,040

Class M3, 6.37% 9/25/34 (c)

265,000

266,240

Class M4, 6.52% 9/25/34 (c)

225,000

219,758

Series 2004-HE9 Class M2, 6.52% 11/25/34 (c)

490,000

492,670

Series 2005-HE2:

Class M1, 5.82% 2/25/35 (c)

905,000

904,114

Class M2, 6.07% 2/25/35 (c)

330,000

316,328

Brazos Higher Education Authority, Inc. Series 2006-2 Class A9, 5.3563% 12/26/24 (c)

2,612,321

2,612,219

C-Bass Trust Series 2007-CB1 Class M1, 5.55% 1/25/37 (c)

215,000

214,476

Capital Auto Receivables Asset Trust:

Series 2005-1 Class B, 5.695% 6/15/10 (c)

850,000

853,244

Series 2006-SN1A Class A4B, 5.43% 3/20/10 (a)(c)

2,700,000

2,699,544

Capital One Auto Finance Trust:

Series 2004-B Class A4, 5.43% 8/15/11 (c)

1,468,483

1,468,790

Series 2006-B Class A2, 5.53% 4/15/09

1,191,335

1,191,821

Series 2007-A Class A2, 5.33% 5/17/10

930,000

930,499

Capital One Master Trust:

Series 2001-1 Class B, 5.83% 12/15/10 (c)

500,000

501,220

Series 2001-6 Class C, 6.7% 6/15/11 (a)

2,200,000

2,236,008

Capital One Multi-Asset Execution Trust:

Series 2003-B6 Class B6, 5.85% 9/15/11 (c)

1,125,000

1,131,599

Series 2004-B1 Class B1, 5.76% 11/15/11 (c)

1,180,000

1,187,224

Asset-Backed Securities - continued

Principal Amount

Value

Capital Trust Ltd. Series 2004-1:

Class A2, 5.77% 7/20/39 (a)(c)

$ 265,000

$ 265,580

Class B, 6.07% 7/20/39 (a)(c)

140,000

141,187

Class C, 6.42% 7/20/39 (a)(c)

180,000

181,364

Carrington Mortgage Loan Trust:

Series 2006-FRE1:

Class M7, 6.27% 7/25/36 (c)

445,000

381,110

Class M9, 7.22% 7/25/36 (c)

285,000

240,255

Series 2006-NC3 Class M10, 7.32% 8/25/36 (a)(c)

125,000

82,500

Series 2007-RFC1 Class A3, 5.46% 12/25/36 (c)

1,000,000

998,476

CDC Mortgage Capital Trust Series 2003-HE3 Class M1, 6.02% 11/25/33 (c)

91,792

91,778

Cendant Timeshare Receivables Funding LLC Series 2005 1A Class 2A2, 5.5% 5/20/17 (a)(c)

537,188

535,855

Chase Credit Card Owner Trust Series 2003-6 Class C, 6.12% 2/15/11 (c)

2,210,000

2,231,949

Chase Issuance Trust:

Series 2004-C3 Class C3, 5.79% 6/15/12 (c)

1,645,000

1,652,255

Series 2006-C3 Class C3, 5.55% 6/15/11 (c)

1,975,000

1,975,358

CIT Equipment Collateral Trust Series 2005-VT1:

Class C, 4.18% 11/20/12

353,347

350,370

Class D, 4.51% 11/20/12

209,796

208,398

Citibank Credit Card Issuance Trust:

Series 2002-B1 Class B1, 5.6763% 6/25/09 (c)

655,000

655,306

Series 2003-C1 Class C1, 6.45% 4/7/10 (c)

1,685,000

1,699,718

Series 2006-C4 Class C4, 5.54% 1/9/12 (c)

2,365,000

2,363,786

Series 2006-C6 Class C6, 5.65% 11/15/12 (c)

1,595,000

1,598,096

CNH Equipment Trust Series 2007-A Class A2, 5.09% 10/15/09

2,500,000

2,496,798

College Loan Corp. Trust I Series 2006-1 Class A7B, 5.365% 4/25/46 (a)(c)

3,195,000

3,195,320

Countrywide Home Loan Trust Series 2006-13N
Class N, 7% 8/25/37 (a)

511,406

453,873

Countrywide Home Loans, Inc.:

Series 2002-6 Class AV1, 5.75% 5/25/33 (c)

24,325

24,330

Series 2003-BC1 Class M2, 7.32% 9/25/32 (c)

203,899

204,190

Series 2003-SD3 Class A1, 5.74% 12/25/32 (a)(c)

2,793

2,794

Series 2004-2 Class M1, 5.82% 5/25/34 (c)

375,000

375,789

Series 2004-3:

Class 3A4, 5.57% 8/25/34 (c)

1,273,720

1,278,570

Class M1, 5.82% 6/25/34 (c)

100,000

100,508

Series 2004-4 Class M2, 5.85% 6/25/34 (c)

315,000

316,990

Asset-Backed Securities - continued

Principal Amount

Value

Countrywide Home Loans, Inc.: - continued

Series 2005-1:

Class 1AV2, 5.52% 7/25/35 (c)

$ 519,127

$ 519,253

Class MV1, 5.72% 7/25/35 (c)

435,000

434,907

Class MV2, 5.76% 7/25/35 (c)

525,000

525,477

Series 2005-AB1 Class A2, 5.53% 8/25/35 (c)

1,612,326

1,613,778

CPS Auto Receivables Trust:

Series 2006-B Class A2, 5.71% 6/15/16 (a)

2,905,482

2,910,022

Series 2006-C Class A2, 5.31% 3/15/10 (a)

1,774,996

1,775,183

Series 2007-A Class A1, 5.332% 3/17/08 (a)

829,403

829,403

Credit Suisse First Boston Mortgage Securities Corp. Series 2004-FRE1 Class B1, 7.12% 4/25/34 (c)

236,506

236,587

Discover Card Master Trust I:

Series 2003-4 Class B1, 5.65% 5/16/11 (c)

550,000

552,253

Series 2005-1 Class B, 5.47% 9/16/10 (c)

1,580,000

1,581,958

Series 2005-3 Class B, 5.51% 5/15/11 (c)

2,000,000

2,003,646

Series 2006-1 Class B1, 5.47% 8/16/11 (c)

1,845,000

1,846,988

Series 2006-2 Class B1, 5.44% 1/17/12 (c)

2,000,000

2,002,172

DriveTime Auto Owner Trust Series 2006-B Class A2, 5.32% 3/15/10 (a)

1,530,000

1,529,771

Fannie Mae subordinate REMIC pass-thru certificates Series 2004-T5:

Class AB1, 5.57% 5/28/35 (c)

80,751

80,725

Class AB3, 5.712% 5/28/35 (c)

32,052

32,103

Fieldstone Mortgage Investment Corp.:

Series 2004-3 Class M5, 6.77% 8/25/34 (c)

1,500,000

1,501,263

Series 2005-2 Class 2A1, 5.44% 12/25/35 (c)

278,685

278,703

Series 2006-2:

Class 2A2, 5.49% 7/25/36 (c)

880,000

869,847

Class M1, 5.63% 7/25/36 (c)

1,765,000

1,689,638

First Franklin Mortgage Loan Trust:

Series 2004-FF2:

Class M3, 5.87% 3/25/34 (c)

25,000

25,013

Class M4, 6.22% 3/25/34 (c)

25,000

25,025

Series 2004-FF8 Class M3, 6.27% 10/25/34 (c)

1,760,000

1,764,431

Series 2006-FF14:

Class A5, 5.48% 10/25/36 (c)

990,000

939,486

Class M1, 5.58% 10/25/36 (c)

880,000

826,611

Series 2006-FF18 Class M1, 5.55% 12/25/37 (c)

3,500,000

3,487,901

Series 2007-FF1 Class M1, 5.55% 1/25/38 (c)

375,000

380,383

First Investors Auto Owner Trust Series 2006-A Class A3, 4.93% 2/15/11 (a)

830,000

827,289

Asset-Backed Securities - continued

Principal Amount

Value

Ford Credit Floorplan Master Owner Trust:

Series 2005-1:

Class A, 5.47% 5/15/10 (c)

$ 1,375,000

$ 1,374,994

Class B, 5.76% 5/15/10 (c)

1,110,000

1,112,043

Series 2006-3:

Class A, 5.5% 6/15/11 (c)

990,000

990,232

Class B, 5.77% 6/15/11 (c)

1,405,000

1,407,593

Franklin Auto Trust Series 2006-1 Class A2, 5.2% 10/20/09

1,390,658

1,390,028

Fremont Home Loan Trust:

Series 2003-B Class M6, 9.82% 12/25/33 (c)

238,895

191,116

Series 2004-B Class M1, 5.9% 5/25/34 (c)

205,000

205,566

Series 2004-C Class M1, 5.97% 8/25/34 (c)

540,000

542,362

Series 2005-A:

Class M1, 5.75% 1/25/35 (c)

225,000

225,399

Class M2, 5.78% 1/25/35 (c)

325,000

325,485

Class M3, 5.81% 1/25/35 (c)

175,000

175,261

Class M4, 6% 1/25/35 (c)

125,000

124,798

Series 2006-A:

Class M3, 5.7% 5/25/36 (c)

455,000

440,845

Class M4, 5.72% 5/25/36 (c)

685,000

636,459

Class M5, 5.82% 5/25/36 (c)

365,000

318,905

Series 2006-E Class M1, 5.58% 1/25/37 (c)

1,725,000

1,696,606

GCO Education Loan Funding Master Trust II Series 2007-1A Class C1L, 5.76% 9/25/30 (a)(c)

960,000

956,758

GE Business Loan Trust Series 2003-1 Class A, 5.75% 4/15/31 (a)(c)

163,527

163,527

GE Capital Credit Card Master Note Trust:

Series 2005-2 Class B, 5.52% 6/15/11 (c)

925,000

925,850

Series 2006-1:

Class B, 5.43% 9/17/12 (c)

585,000

585,260

Class C, 5.56% 9/17/12 (c)

455,000

455,202

GE Equipment Midticket LLC Series 2006-1 Class A2, 5.1% 5/15/09

1,325,000

1,322,965

Gracechurch Card Funding PLC:

Series 11 Class C, 5.6% 11/15/10 (c)

2,490,000

2,489,975

Series 8 Class C, 5.65% 6/15/10 (c)

2,650,000

2,649,974

Series 9:

Class B, 5.47% 9/15/10 (c)

485,000

485,000

Class C, 5.63% 9/15/10 (c)

1,800,000

1,799,982

Granite Master Issuer PLC Series 2006-1A Class A4, 5.36% 12/20/30 (a)(c)

332,540

332,547

Asset-Backed Securities - continued

Principal Amount

Value

GSAMP Trust:

Series 2002-NC1 Class A2, 5.96% 7/25/32 (c)

$ 2,606

$ 2,635

Series 2003-FM1 Class M1, 6.55% 3/20/33 (c)

609,306

609,676

Series 2004-AHL Class A2D, 5.68% 8/25/34 (c)

267,570

268,204

Series 2004-FM1:

Class M1, 5.97% 11/25/33 (c)

168,544

168,703

Class M2, 6.72% 11/25/33 (c)

96,057

96,240

Series 2004-FM2 Class M1, 5.82% 1/25/34 (c)

249,683

249,726

Series 2004-HE1:

Class M1, 5.87% 5/25/34 (c)

289,483

289,482

Class M2, 6.47% 5/25/34 (c)

150,000

150,501

Series 2005-6 Class A2, 5.53% 6/25/35 (c)

1,800,000

1,799,599

Series 2005-9 Class 2A1, 5.44% 8/25/35 (c)

542,610

542,358

Series 2005-HE2 Class M, 5.75% 3/25/35 (c)

1,220,000

1,221,567

Series 2005-MTR1 Class A1, 5.46% 10/25/35 (c)

802,685

802,330

Series 2005-NC1 Class M1, 5.77% 2/25/35 (c)

1,205,000

1,205,763

Series 2006-FM3 Class ABS, 5.52% 11/25/36 (c)

2,045,000

2,041,569

Series 2006-HE5 Class M7, 6.15% 8/25/36 (c)

1,495,000

1,278,138

Series 2006-NC2 Class M4, 5.67% 6/25/36 (c)

1,541,000

1,523,264

Series 2007-FM1 Class M1, 5.59% 12/25/36 (c)

1,000,000

996,082

Series 2007-FM2 Class M1, 5.6% 1/25/37 (c)

1,615,000

1,597,849

Series 2007-HE1 Class M1, 5.57% 3/25/47 (c)

335,000

334,531

Series 2007-NC1 Class M7, 6.27% 12/25/46 (c)

3,390,000

2,978,657

Guggenheim Structured Real Estate Funding Ltd.:

Series 2005-1 Class C, 6.4% 5/25/30 (a)(c)

1,440,041

1,420,889

Series 2006-3:

Class B, 5.72% 9/25/46 (a)(c)

450,000

445,500

Class C, 5.87% 9/25/46 (a)(c)

1,150,000

1,127,000

Harwood Street Funding I LLC Series 2004-1A Class CTFS, 7.32% 9/20/09 (a)(c)

1,700,000

1,681,282

Home Equity Asset Trust:

Series 2002-3 Class A5, 6.2% 2/25/33 (c)

14

14

Series 2002-5 Class M1, 7.02% 5/25/33 (c)

165,729

165,901

Series 2003-1 Class M1, 6.82% 6/25/33 (c)

524,845

525,279

Series 2003-2 Class M1, 6.64% 8/25/33 (c)

66,323

66,374

Series 2003-3 Class M1, 6.18% 8/25/33 (c)

320,568

320,814

Series 2003-4 Class M1, 6.12% 10/25/33 (c)

96,601

96,675

Series 2003-5:

Class A2, 5.67% 12/25/33 (c)

10,566

10,576

Class M1, 6.02% 12/25/33 (c)

160,000

160,253

Class M2, 7.05% 12/25/33 (c)

50,215

50,359

Series 2003-7:

Class A2, 5.7% 3/25/34 (c)

2,079

2,082

Asset-Backed Securities - continued

Principal Amount

Value

Home Equity Asset Trust: - continued

Series 2003-7:

Class M1, 5.97% 3/25/34 (c)

$ 795,000

$ 796,773

Series 2003-8 Class M1, 6.04% 4/25/34 (c)

192,210

192,576

Series 2004-4 Class A2, 5.64% 10/25/34 (c)

24,632

24,653

Series 2004-6 Class A2, 5.67% 12/25/34 (c)

92,368

92,434

Series 2005-1:

Class M1, 5.75% 5/25/35 (c)

1,270,000

1,270,922

Class M2, 5.77% 5/25/35 (c)

1,410,000

1,411,629

Series 2005-2:

Class 2A2, 5.52% 7/25/35 (c)

590,771

590,895

Class M1, 5.77% 7/25/35 (c)

890,000

890,465

Series 2007-1 Class M1, 5.56% 5/25/37 (c)

1,940,000

1,934,963

Series 2007-3 Class 2A3, 5.56% 8/25/37 (c)

2,015,000

2,015,000

Household Home Equity Loan Trust Series 2004-1
Class M, 5.84% 9/20/33 (c)

97,537

97,791

HSBC Automotive Trust:

Series 2006-1 Class A2, 5.4% 6/17/09

1,555,458

1,555,745

Series 2006-2 Class A2, 5.61% 6/17/09

1,009,995

1,010,708

Series 2007-1 Class A2, 5.32% 5/17/10

1,070,000

1,070,735

HSBC Home Equity Loan Trust:

Series 2005-2:

Class M1, 5.78% 1/20/35 (c)

196,934

196,807

Class M2, 5.81% 1/20/35 (c)

146,606

146,389

Series 2005-3:

Class A1, 5.58% 1/20/35 (c)

444,240

444,046

Class M1, 5.74% 1/20/35 (c)

260,862

260,525

Series 2006-2:

Class M1, 5.59% 3/20/36 (c)

649,423

647,132

Class M2, 5.61% 3/20/36 (c)

1,072,125

1,065,694

HSI Asset Securitization Corp. Trust:

Series 2007-HE1 Class M1, 5.62% 1/25/37 (c)

1,025,000

1,023,278

Series 2007-OPT1 Class M1, 5.55% 12/25/36 (c)

670,000

667,338

IXIS Real Estate Capital Trust Series 2005-HE1:

Class A1, 5.57% 6/25/35 (c)

39,846

39,850

Class M1, 5.79% 6/25/35 (c)

550,000

550,288

John Deere Owner Trust Series 2006-A Class A2, 5.41% 11/17/08

1,322,571

1,322,706

JP Morgan Auto Receivables Trust Series 2007-A
Class A2, 5.3% 12/15/09 (a)

1,665,000

1,665,633

JP Morgan Mortgage Acquisition Trust Series 2006-WMC4 Class A4, 5.47% 12/25/36 (c)

3,000,000

2,995,804

Keycorp Student Loan Trust Series 1999-A Class A2, 5.6956% 12/27/09 (c)

187,637

188,103

Asset-Backed Securities - continued

Principal Amount

Value

Long Beach Auto Receivables Trust:

Series 2006-B Class A2, 5.34% 11/15/09

$ 1,503,338

$ 1,503,532

Series 2007-A Class A1, 5.335% 4/15/08

1,483,001

1,483,001

Long Beach Mortgage Loan Trust:

Series 2003-2 Class M1, 6.55% 6/25/33 (c)

462,597

462,926

Series 2003-3 Class M1, 6.07% 7/25/33 (c)

337,423

337,862

Series 2005-1 Class M2, 5.85% 2/25/35 (c)

1,410,000

1,414,311

Series 2006-6:

Class 2A3, 5.47% 7/25/36 (c)

1,435,000

1,428,608

Class M4, 5.68% 7/25/36 (c)

425,000

412,080

Class M5, 5.71% 7/25/36 (c)

265,000

247,238

Class M6, 5.77% 7/25/36 (c)

265,000

239,227

Series 2006-7 Class M10, 7.82% 8/25/36 (c)

675,000

389,180

MASTR Asset Backed Securities Trust:

Series 2004-HE1 Class M1, 5.97% 9/25/34 (c)

685,000

690,364

Series 2006-HE3 Class A2, 5.42% 8/25/36 (c)

1,140,000

1,137,480

Series 2007-WMC1 Class A4, 5.48% 1/25/37 (c)

1,380,000

1,378,807

MBNA Credit Card Master Note Trust:

Series 2002-B2 Class B2, 5.7% 10/15/09 (c)

1,034,000

1,034,053

Series 2002-B4 Class B4, 5.82% 3/15/10 (c)

630,000

631,156

Series 2003-B1 Class B1, 5.76% 7/15/10 (c)

1,510,000

1,514,641

Series 2003-B2 Class B2, 5.71% 10/15/10 (c)

125,000

125,436

Series 2003-B3 Class B3, 5.695% 1/18/11 (c)

1,550,000

1,556,959

Series 2003-B5 Class B5, 5.69% 2/15/11 (c)

2,000,000

2,008,602

Series 2003-C2 Class C2, 6.92% 6/15/10 (c)

2,000,000

2,020,622

Series 2005-C1 Class C, 5.73% 10/15/12 (c)

2,505,000

2,522,036

Series 2005-C2 Class C, 5.67% 2/15/13 (c)

2,505,000

2,516,686

Series 2005-C3 Class C, 5.59% 3/15/11 (c)

2,830,000

2,835,617

MBNA Master Credit Card Trust II Series 1998-E Class B, 5.36% 9/15/10 (c)

200,000

200,527

Meritage Mortgage Loan Trust Series 2004-1:

Class M1, 5.82% 7/25/34 (c)

141,466

141,488

Class M2, 5.87% 7/25/34 (c)

25,000

25,004

Merrill Lynch First Franklin Mortgage Loan Trust Series 2007-1:

Class A2C, 5.57% 4/25/37 (c)

1,035,000

1,035,000

Class M1, 5.7% 4/25/37 (c)

1,355,000

1,355,000

Merrill Lynch Mortgage Investors, Inc.:

Series 2004-FM1 Class M2, 6.47% 1/25/35 (c)

91,205

91,447

Series 2004-HE2:

Class A1B, 5.79% 8/25/35 (c)

122,174

122,438

Class A2B, 5.7% 8/25/35 (c)

33,003

33,009

Series 2006-FM1 Class A2B, 5.43% 4/25/37 (c)

1,055,000

1,054,614

Asset-Backed Securities - continued

Principal Amount

Value

Morgan Stanley ABS Capital I, Inc.:

Series 2002-HE3 Class M1, 6.42% 12/27/32 (c)

$ 122,775

$ 122,853

Series 2003-NC10 Class M1, 6% 10/25/33 (c)

792,708

793,872

Series 2003-NC8 Class M1, 6.02% 9/25/33 (c)

119,992

120,100

Series 2004-HE6 Class A2, 5.66% 8/25/34 (c)

175,718

176,108

Series 2004-NC2 Class M1, 5.87% 12/25/33 (c)

347,703

348,547

Series 2005-1 Class M2, 5.79% 12/25/34 (c)

570,000

571,037

Series 2005-HE1:

Class M1, 5.77% 12/25/34 (c)

150,000

150,128

Class M2, 5.79% 12/25/34 (c)

385,000

384,787

Series 2005-HE2:

Class M1, 5.72% 1/25/35 (c)

370,000

370,102

Class M2, 5.76% 1/25/35 (c)

265,000

265,274

Series 2005-NC1:

Class M1, 5.76% 1/25/35 (c)

325,000

324,773

Class M2, 5.79% 1/25/35 (c)

325,000

325,132

Class M3, 5.83% 1/25/35 (c)

325,000

324,682

Series 2006-HE4:

Class M1, 5.6% 6/25/36 (c)

440,000

438,202

Class M2:

5.62% 6/25/36 (c)

770,000

767,488

5.63% 6/25/36 (c)

550,000

545,768

Class M4, 5.67% 6/25/36 (c)

1,160,000

1,138,145

Series 2006-HE5 Class B1, 6.29% 8/25/36 (c)

2,415,000

2,253,169

Morgan Stanley Dean Witter Capital I Trust:

Series 2001-AM1 Class M1, 6.595% 2/25/32 (c)

299,482

299,663

Series 2001-NC1 Class M2, 6.925% 10/25/31 (c)

8,680

8,689

Series 2001-NC4 Class M1, 6.82% 1/25/32 (c)

31,133

31,163

Series 2002-AM3 Class A3, 5.81% 2/25/33 (c)

14,114

14,118

Series 2002-HE1 Class M1, 6.22% 7/25/32 (c)

574,564

574,841

Series 2002-NC3 Class M1, 6.4% 8/25/32 (c)

100,000

100,067

Series 2002-OP1 Class M1, 6.445% 9/25/32 (c)

330,545

330,760

Navistar Financial Dealer Note Master Trust Series 2005-1 Class A, 5.43% 2/25/13 (c)

2,050,000

2,045,103

New Century Home Equity Loan Trust Series 2005-1:

Class M1, 5.77% 3/25/35 (c)

595,000

593,550

Class M2, 5.8% 3/25/35 (c)

595,000

591,717

Class M3, 5.84% 3/25/35 (c)

290,000

286,870

Nissan Auto Lease Trust:

Series 2004-A Class A4A, 5.39% 6/15/10 (c)

468,159

468,265

Series 2005-A Class A4, 5.37% 8/15/11 (c)

2,210,000

2,210,011

Asset-Backed Securities - continued

Principal Amount

Value

Nomura Home Equity Loan Trust:

Series 2006-HE3:

Class M7, 6.12% 7/25/36 (c)

$ 485,000

$ 408,566

Class M8, 6.27% 7/25/36 (c)

340,000

244,567

Class M9, 7.17% 7/25/36 (c)

490,000

334,713

Series 2007-2 Class 2A3, 5.51% 2/25/37 (c)

947,000

945,291

NovaStar Home Equity Loan Series 2004-1:

Class M1, 5.77% 6/25/34 (c)

100,000

100,154

Class M4, 6.295% 6/25/34 (c)

170,000

170,282

NovaStar Mortgage Funding Trust:

Series 2003-3 Class A3, 5.77% 12/25/33 (c)

42,252

42,338

Series 2007-1 Class A2C, 5.5% 3/25/37 (c)

805,000

802,988

Ocala Funding LLC Series 2006-1A Class A, 6.72% 3/20/11 (a)(c)

965,000

928,813

Option One Mortgage Loan Trust Series 2003-6 Class M1, 5.97% 11/25/33 (c)

1,025,000

1,029,617

Ownit Mortgage Loan Asset-Backed Certificates Series 2005-3 Class A2A, 5.44% 6/25/36 (c)

256,981

257,015

Park Place Securities, Inc.:

Series 2004 WWF1 Class M4, 6.42% 1/25/35 (c)

945,000

947,107

Series 2004-WCW1:

Class M1, 5.95% 9/25/34 (c)

815,000

813,328

Class M2, 6% 9/25/34 (c)

160,000

160,531

Class M3, 6.57% 9/25/34 (c)

310,000

311,084

Class M4, 6.77% 9/25/34 (c)

435,000

436,651

Series 2004-WCW2 Class A2, 5.7% 10/25/34 (c)

21,070

21,074

Series 2004-WWF1 Class A5, 5.79% 1/25/35 (c)

28,492

28,507

Series 2005-WCH1:

Class A3B, 5.54% 1/25/35 (c)

43,995

44,006

Class M2, 5.84% 1/25/35 (c)

1,130,000

1,131,779

Class M3, 5.88% 1/25/35 (c)

425,000

426,195

Class M5, 6.2% 1/25/35 (c)

400,000

400,180

Series 2005-WHQ1 Class M7, 6.57% 3/25/35 (c)

910,000

884,734

Providian Master Note Trust:

Series 2005-2 Class C2, 5.82% 11/15/12 (a)(c)

2,160,000

2,164,860

Series 2006-C1A Class C1, 5.87% 3/16/15 (a)(c)

2,465,000

2,465,000

Residential Asset Mortgage Products, Inc.:

Series 2004-RS10 Class MII2, 6.57% 10/25/34 (c)

1,300,000

1,307,618

Series 2004-RS6:

Class 2M2, 6.62% 6/25/34 (c)

250,000

251,850

Class 2M3, 6.77% 6/25/34 (c)

250,000

251,927

Series 2005-SP2 Class 1A1, 5.47% 5/25/44 (c)

239,453

239,479

Series 2007-RZ1 Class A2, 5.48% 2/25/37 (c)

1,200,000

1,199,105

Asset-Backed Securities - continued

Principal Amount

Value

Residential Asset Securities Corp. Series 2004-KS10 Class AI2, 5.64% 3/25/29 (c)

$ 5,646

$ 5,649

Salomon Brothers Mortgage Securities VII, Inc. Series 2003-HE1 Class A, 5.72% 4/25/33 (c)

1,451

1,452

Saxon Asset Securities Trust:

Series 2004-1 Class M1, 5.85% 3/25/35 (c)

640,000

640,231

Series 2004-2 Class MV1, 5.9% 8/25/35 (c)

415,000

415,204

Series 2007-1 Class A2C, 5.47% 2/25/37 (c)

1,000,000

1,000,000

Securitized Asset Backed Receivables LLC Trust:

Series 2006-WM4 Class M1, 5.56% 11/25/36 (c)

890,000

886,471

Series 2007-HE1 Class M1, 5.57% 12/25/36 (c)

955,000

949,510

Series 2007-NC1 Class M1, 5.56% 12/25/36 (c)

2,035,000

2,026,877

Series 2007-NC2 Class M1, 5.55% 1/25/37 (c)

385,000

383,884

Sierra Timeshare Receivables Fund LLC Series 2006-1A Class A2, 5.47% 5/20/18 (a)(c)

2,547,776

2,547,764

Sovereign Dealer Floor Plan Master LLC Series 2006-1:

Class B, 5.5% 8/15/11 (a)(c)

1,140,000

1,139,749

Class C, 5.7% 8/15/11 (a)(c)

520,000

519,886

Specialty Underwriting & Residential Finance Trust:

Series 2003-BC3 Class M1, 5.97% 8/25/34 (c)

1,000,000

1,000,352

Series 2003-BC4 Class M1, 5.92% 11/25/34 (c)

260,000

260,882

Structured Asset Corp. Trust Series 2006-BC6:

Class A4, 5.49% 1/25/37 (c)

1,215,000

1,212,321

Class M1, 5.59% 1/25/37 (c)

1,180,000

1,175,369

Structured Asset Investment Loan Trust:

Series 2003-BC9 Class M1, 6.02% 8/25/33 (c)

1,135,000

1,137,482

Series 2004-8 Class M5, 6.47% 9/25/34 (c)

290,000

291,571

Series 2005-1 Class M4, 6.08% 2/25/35 (a)(c)

485,000

485,979

Structured Asset Securities Corp.:

Series 2004-GEL1 Class A, 5.68% 2/25/34 (c)

25,222

25,323

Series 2007-BC1 Class M1, 5.55% 2/25/37 (c)

3,195,000

3,186,280

Superior Wholesale Inventory Financing Trust:

Series 2004-A10:

Class A, 5.42% 9/15/11 (c)

2,735,000

2,729,448

Class B, 5.6% 9/15/11 (c)

1,625,000

1,627,185

Series 2007-AE1:

Class A, 5.42% 1/15/12 (c)

400,000

400,406

Class B, 5.62% 1/15/12 (c)

335,000

335,000

Class C, 5.92% 1/15/12 (c)

420,000

420,000

Superior Wholesale Inventory Financing Trust VII Series 2003-A8 Class CTFS, 5.77% 3/15/11 (a)(c)

675,000

675,000

Superior Wholesale Inventory Financing Trust XII Series 2005-A12 Class C, 6.52% 6/15/10 (c)

980,000

988,433

Asset-Backed Securities - continued

Principal Amount

Value

Terwin Mortgage Trust:

Series 2003-4HE Class A1, 5.75% 9/25/34 (c)

$ 21,802

$ 21,871

Series 2003-6HE Class A1, 5.79% 11/25/33 (c)

17,086

17,148

Series 2005-14HE Class AF1, 5.46% 8/25/36 (c)

209,167

209,182

Triad Auto Receivables Owner Trust Series 2006-B Class A2, 5.36% 11/12/09

1,313,028

1,313,064

Turquoise Card Backed Securities PLC Series 2006-1A Class C, 5.65% 5/16/11 (a)(c)

2,165,000

2,164,154

UPFC Auto Receivables Trust Series 2006-A Class A2, 5.46% 6/15/09

436,543

436,702

Wachovia Auto Loan Owner Trust Series 2006-1 Class A2, 5.28% 4/20/10 (a)

2,456,594

2,456,259

WaMu Master Note Trust Series 2006-A3A Class A3, 5.35% 9/16/13 (a)(c)

3,025,000

3,025,000

WFS Financial Owner Trust:

Series 2004-3 Class D, 4.07% 2/17/12

194,525

192,980

Series 2004-4 Class D, 3.58% 5/17/12

180,263

178,281

Series 2005-1 Class D, 4.09% 8/15/12

191,171

189,360

Whinstone Capital Management Ltd. Series 1A Class B3, 6.255% 10/25/44 (a)(c)

1,696,801

1,696,801

TOTAL ASSET-BACKED SECURITIES

(Cost $311,131,912)

308,702,433

Collateralized Mortgage Obligations - 13.3%

Private Sponsor - 10.2%

ACE Securities Corp. Home Equity Loan Trust floater Series 2007-WM1:

Class A2C, 5.49% 11/25/36 (c)

1,000,000

998,449

Class M1, 5.57% 11/25/36 (c)

530,000

527,866

American Home Mortgage Assets Trust floater Series 2006-1 Class 2A1, 5.51% 5/25/46 (c)

1,102,539

1,100,855

Bear Stearns Adjustable Rate Mortgage Trust floater Series 2005-6 Class 1A1, 5.0917% 8/25/35 (c)

1,663,219

1,666,559

Bear Stearns Alt-A Trust floater:

Series 2005-1 Class A1, 5.6% 1/25/35 (c)

1,252,003

1,254,312

Series 2005-2 Class 1A1, 5.57% 3/25/35 (c)

666,291

666,901

Citigroup Mortgage Loan Trust floater Series 2006-NC1:

Class M4, 5.71% 8/25/36 (c)

1,205,000

1,190,642

Class M5, 5.74% 8/25/36 (c)

860,000

845,196

Collateralized Mortgage Obligations - continued

Principal Amount

Value

Private Sponsor - continued

Credit Suisse First Boston Adjustable Rate Mortgage Trust floater:

Series 2004-2 Class 7A3, 5.72% 2/25/35 (c)

$ 334,400

$ 335,769

Series 2004-4 Class 5A2, 5.72% 3/25/35 (c)

92,894

93,180

Series 2005-1 Class 5A2, 5.65% 5/25/35 (c)

210,710

211,048

Series 2005-10 Class 5A2, 5.64% 1/25/36 (c)

1,059,654

1,061,888

Series 2005-2:

Class 6A2, 5.6% 6/25/35 (c)

84,467

84,588

Class 6M2, 5.8% 6/25/35 (c)

1,375,000

1,378,688

Series 2005-3 Class 8A2, 5.56% 7/25/35 (c)

847,565

849,300

Series 2005-5 Class 6A2, 5.55% 9/25/35 (c)

736,882

738,680

Series 2005-8 Class 7A2, 5.6% 11/25/35 (c)

520,264

521,905

Credit Suisse First Boston Mortgage Securities Corp. floater:

Series 2004-AR2 Class 6A1, 5.72% 3/25/34 (c)

32,428

32,462

Series 2004-AR3 Class 6A2, 5.69% 4/25/34 (c)

15,900

15,905

Series 2004-AR5 Class 11A2, 5.69% 6/25/34 (c)

56,103

56,178

Series 2004-AR6 Class 9A2, 5.69% 10/25/34 (c)

71,551

71,656

Series 2004-AR7 Class 6A2, 5.7% 8/25/34 (c)

129,257

129,638

Series 2004-AR8 Class 8A2, 5.7% 9/25/34 (c)

67,441

67,520

CWALT, Inc. floater Series 2005-56 Class 3A1, 5.61% 11/25/35 (c)

409,703

410,512

Deutsche Alt-A Securities Mortgage Loan Trust floater Series 2007-BAR1 Class A3, 5.48% 3/25/37 (c)

1,375,000

1,375,000

First Franklin Mortgage Loan Trust floater Series 2006-FF13:

Class M7, 6.07% 10/25/36 (c)

1,205,000

1,008,730

Class M8, 6.27% 10/25/36 (c)

525,000

410,167

First Horizon Mortgage pass thru Trust floater Series 2004-FL1 Class 2A1, 5.67% 12/25/34 (c)

95,660

95,670

Gracechurch Mortgage Funding PLC floater Series 1A:

Class A2B, 5.42% 10/11/41 (a)(c)

2,435,226

2,435,129

Class CB, 5.63% 10/11/41 (a)(c)

260,000

259,987

Class DB, 5.82% 10/11/41 (a)(c)

1,060,000

1,059,947

Granite Master Issuer PLC floater:

Series 2005-1 Class A3, 5.43% 12/21/24 (c)

525,000

525,146

Series 2005-2 Class C1, 5.86% 12/20/54 (c)

3,110,000

3,108,056

Series 2005-4:

Class A3, 5.43% 12/20/54 (c)

2,230,000

2,230,468

Class C1, 5.79% 12/20/54 (c)

925,000

925,036

Class M2, 5.64% 12/20/54 (c)

1,830,000

1,831,162

Collateralized Mortgage Obligations - continued

Principal Amount

Value

Private Sponsor - continued

Granite Master Issuer PLC floater: - continued

Series 2006-1A:

Class A5, 5.43% 12/20/54 (a)(c)

$ 1,000,000

$ 1,000,313

Class C2, 5.96% 12/20/54 (a)(c)

1,545,000

1,544,954

Series 2006-3 Class C2, 5.8581% 12/20/54 (c)

1,230,000

1,230,000

Series 2006-4:

Class B1, 5.44% 12/20/54 (c)

1,250,000

1,249,938

Class C1, 5.73% 12/20/54 (c)

765,000

764,954

Class M1, 5.52% 12/20/54 (c)

330,000

329,980

Series 2007-1:

Class 1C1, 5.65% 12/20/54 (c)

555,000

554,089

Class 1M1, 5.5% 12/20/54 (c)

500,000

499,570

Class 2B1, 5.47% 12/20/54 (c)

535,000

534,331

Class 2C1, 5.78% 12/20/54 (c)

295,000

294,723

Class 2M1, 5.6% 12/20/54 (c)

645,000

645,151

GSAMP Trust floater Series 2004-11 Class 2A1, 5.65% 12/20/34 (c)

728,548

730,049

Holmes Financing No. 10 PLC floater Series 10A:

Class 1C, 5.6256% 7/15/40 (a)(c)

415,000

415,004

Class 2A, 5.3856% 7/15/40 (a)(c)

1,040,000

1,040,218

Class 2C, 5.7056% 7/15/40 (a)(c)

975,000

974,971

Holmes Financing No. 9 PLC floater Class 2A, 5.4156% 7/15/13 (c)

2,780,000

2,780,723

Homestar Mortgage Acceptance Corp. floater Series 2004-5 Class A1, 5.77% 10/25/34 (c)

415,762

417,426

Impac CMB Trust floater:

Series 2004-11 Class 2A2, 5.69% 3/25/35 (c)

334,716

335,002

Series 2004-6 Class 1A2, 5.71% 10/25/34 (c)

113,714

113,799

Series 2005-1:

Class M1, 5.78% 4/25/35 (c)

175,561

175,698

Class M2, 5.82% 4/25/35 (c)

310,466

310,639

Class M3, 5.85% 4/25/35 (c)

75,768

75,857

Class M4, 6.07% 4/25/35 (c)

46,200

45,964

Class M5, 6.09% 4/25/35 (c)

46,200

45,932

Class M6, 6.14% 4/25/35 (c)

72,072

71,576

Series 2005-2 Class 1A2, 5.63% 4/25/35 (c)

769,286

770,460

Series 2005-4 Class 1B1, 6.62% 5/25/35 (c)

337,630

327,660

Series 2005-7:

Class M1, 5.8% 11/25/35 (c)

160,917

161,249

Class M2, 5.84% 11/25/35 (c)

120,688

120,844

Class M3, 5.94% 11/25/35 (c)

603,439

587,507

Class M4, 5.98% 11/25/35 (c)

288,310

279,946

Collateralized Mortgage Obligations - continued

Principal Amount

Value

Private Sponsor - continued

Kildare Securities Ltd. floater Series 2007-1 Class A2, 5.4232% 12/10/43 (a)(c)

$ 865,000

$ 864,957

Lehman Structured Securities Corp. floater Series 2005-1 Class A2, 5.71% 9/26/45 (a)(c)

694,159

696,475

Lehman XS Trust floater:

Series 2006-12N Class A1A1, 5.4% 8/25/46 (c)

2,089,741

2,090,070

Series 2006-GP1 Class A1, 5.41% 5/25/46 (c)

1,462,725

1,462,007

MASTR Adjustable Rate Mortgages Trust floater:

Series 2004-11:

Class 1A4, 5.81% 11/25/34 (c)

49,553

49,685

Class 2A1, 5.7% 11/25/34 (c)

124,438

124,814

Class 2A2, 5.76% 11/25/34 (c)

27,395

27,496

Series 2005-1 Class 1A1, 5.59% 3/25/35 (c)

135,294

135,340

MASTR Seasoned Securitization Trust Series 2004-1 Class 1A1, 6.2357% 8/25/17 (c)

442,312

449,968

Merrill Lynch Mortgage Investors Trust floater Series 2006-MLN1 Class M4, 5.68% 7/25/37 (c)

1,015,000

999,989

Merrill Lynch Mortgage Investors, Inc.:

floater:

Series 2003-A:

Class 2A1, 5.71% 3/25/28 (c)

99,769

100,144

Class 2A2, 5.7981% 3/25/28 (c)

35,632

35,690

Series 2003-B Class A1, 5.66% 4/25/28 (c)

100,834

101,118

Series 2003-D Class A, 5.63% 8/25/28 (c)

473,726

474,399

Series 2003-E Class A2, 5.7181% 10/25/28 (c)

173,201

173,399

Series 2003-F Class A2, 5.6538% 10/25/28 (c)

170,057

170,256

Series 2004-A Class A2, 5.5638% 4/25/29 (c)

246,994

246,887

Series 2004-B Class A2, 5.6388% 6/25/29 (c)

237,186

237,299

Series 2004-C Class A2, 5.67% 7/25/29 (c)

296,822

297,205

Series 2004-D Class A2, 5.6738% 9/25/29 (c)

335,259

335,571

Series 2004-E Class A2D, 5.8638% 11/25/29 (c)

333,681

334,997

Series 2004-G Class A2, 5.67% 11/25/29 (c)

126,753

126,782

Series 2005-A Class A2, 5.6381% 2/25/30 (c)

343,758

344,079

Series 2005-B Class A2, 5.5988% 7/25/30 (c)

347,974

348,275

Series 2003-G Class XA1, 1% 1/25/29 (e)

1,106,055

5,761

MortgageIT Trust floater Series 2004-2:

Class A1, 5.69% 12/25/34 (c)

375,075

375,371

Class A2, 5.77% 12/25/34 (c)

506,631

510,590

Opteum Mortgage Acceptance Corp. floater:

Series 2005-3 Class APT, 5.61% 7/25/35 (c)

1,574,856

1,580,426

Series 2005-5 Class 1A1B, 5.52% 12/25/35 (c)

920,000

919,814

Collateralized Mortgage Obligations - continued

Principal Amount

Value

Private Sponsor - continued

Option One Mortgage Loan Trust floater Series 2007-CP1 Class M1, 5.62% 3/25/37 (c)

$ 980,000

$ 982,165

Permanent Financing No. 3 PLC floater Series 2006-3 Class 3A, 5.52% 9/10/33 (c)

2,495,000

2,498,830

Permanent Financing No. 5 PLC floater:

Series 2:

Class A, 5.45% 6/10/11 (c)

2,500,000

2,500,425

Class C, 5.99% 6/10/42 (c)

390,000

390,564

Series 3 Class C, 6.16% 6/10/42 (c)

1,030,000

1,039,312

Permanent Financing No. 6 PLC floater Series 6 Class 2C, 5.79% 6/10/42 (c)

1,600,000

1,600,480

Permanent Financing No. 7 PLC floater Series 7 Class 2C, 5.67% 6/10/42 (c)

1,685,000

1,683,537

Permanent Financing No. 8 PLC floater:

Series 3C, 5.86% 6/10/42 (c)

910,000

910,470

Series 8:

Class 2A, 5.41% 6/10/14 (c)

2,945,000

2,945,816

Class 2C, 5.74% 6/10/42 (c)

2,350,000

2,347,892

Permanent Master Issuer PLC floater:

Series 2006-1 Class 2C, 5.7556% 7/17/42 (c)

2,645,000

2,644,897

Series 2007-1 Class 4A, 5.4356% 10/15/33 (c)

3,450,000

3,449,897

Residential Accredit Loans, Inc. floater Series 2006-QO7 Class 3A1, 5.42% 9/25/46 (c)

2,447,137

2,444,843

Residential Asset Mortgage Products, Inc.:

sequential payer:

Series 2003-SL1 Class A31, 7.125% 4/25/31

169,332

171,479

Series 2004-SL2 Class A1, 6.5% 10/25/16

60,341

61,620

Series 2005-AR5 Class 1A1, 4.8235% 9/19/35 (c)

475,387

480,297

Residential Funding Securities Corp. floater Series 2003-RP2 Class A1, 5.77% 6/25/33 (a)(c)

86,879

87,348

Sequoia Mortgage Funding Trust Series 2003-A Class AX1, 0.8% 10/21/08 (a)(e)

1,050,587

3,445

Sequoia Mortgage Trust floater:

Series 2003-5 Class A2, 5.72% 9/20/33 (c)

172,840

172,839

Series 2004-1 Class A, 5.6906% 2/20/34 (c)

115,514

115,514

Series 2004-10 Class A4, 5.7006% 11/20/34 (c)

349,336

350,318

Series 2004-12 Class 1A2, 5.66% 1/20/35 (c)

579,067

580,648

Series 2004-4 Class A, 5.6206% 5/20/34 (c)

433,433

433,432

Series 2004-5 Class A3, 5.65% 6/20/34 (c)

164,858

164,878

Series 2004-6:

Class A3A, 5.6675% 6/20/35 (c)

186,621

186,934

Class A3B, 5.81% 7/20/34 (c)

373,242

373,594

Collateralized Mortgage Obligations - continued

Principal Amount

Value

Private Sponsor - continued

Sequoia Mortgage Trust floater: - continued

Series 2004-7:

Class A3A, 5.71% 8/20/34 (c)

$ 204,664

$ 204,934

Class A3B, 5.935% 7/20/34 (c)

397,407

398,603

Series 2004-8 Class A2, 5.755% 9/20/34 (c)

593,693

595,066

Series 2005-1 Class A2, 5.6406% 2/20/35 (c)

316,954

317,993

Series 2005-2 Class A2, 5.6406% 3/20/35 (c)

564,080

565,145

Soundview Home Equity Loan Trust floater Series 2006-EQ1:

Class M2, 5.64% 9/25/36 (c)

640,000

637,861

Class M4, 5.69% 9/25/36 (c)

960,000

946,661

Class M7, 6.12% 9/25/36 (c)

330,000

305,506

Structured Asset Securities Corp. floater:

Series 2004-NP1 Class A, 5.72% 9/25/33 (a)(c)

89,123

89,169

Series 2005-AR1 Class B1, 7.32% 9/25/35 (a)(c)

1,155,000

609,032

Series 2007-GEL1 Class A2, 5.51% 1/25/37 (a)(c)

1,000,000

990,000

TBW Mortgage-Backed pass thru certificates floater Series 2006-4 Class A3, 5.34% 9/25/36 (c)

2,255,000

2,253,358

Thornburg Mortgage Securities Trust floater:

Series 2004-3 Class A, 5.69% 9/25/34 (c)

1,593,543

1,598,225

Series 2005-3 Class A4, 5.59% 10/25/35 (c)

2,047,569

2,045,930

WaMu Mortgage pass thru certificates:

floater Series 2006-AR11 Class C1B1, 5.4% 9/25/46 (c)

1,175,161

1,175,576

sequential payer Series 2002-S6 Class A25, 6% 10/25/32

99,725

99,341

WaMu Mortgage Securities Corp. sequential payer Series 2003-MS9 Class 2A1, 7.5% 12/25/33

49,673

51,138

Wells Fargo Mortgage Backed Securities Trust:

Series 2004-M Class A3, 4.667% 8/25/34 (c)

474,071

471,945

Series 2005-AR10 Class 2A2, 4.1096% 6/25/35 (c)

4,159,370

4,116,322

Series 2005-AR12 Class 2A1, 4.319% 7/25/35 (c)

2,110,623

2,081,668

TOTAL PRIVATE SPONSOR

109,796,533

U.S. Government Agency - 3.1%

Fannie Mae:

floater Series 2002-89 Class F, 5.62% 1/25/33 (c)

85,509

85,900

planned amortization class:

Series 1993-207 Class G, 6.15% 4/25/23

275,287

274,913

Series 2003-24 Class PB, 4.5% 12/25/12

854,048

850,076

Collateralized Mortgage Obligations - continued

Principal Amount

Value

U.S. Government Agency - continued

Fannie Mae subordinate REMIC pass-thru certificates:

floater:

Series 2001-38 Class QF, 6.3% 8/25/31 (c)

$ 775,494

$ 794,122

Series 2002-11 Class QF, 5.82% 3/25/32 (c)

118,535

119,634

Series 2002-36 Class FT, 5.82% 6/25/32 (c)

118,259

119,174

Series 2002-49 Class FB, 5.92% 11/18/31 (c)

1,246,071

1,262,078

Series 2002-60 Class FV, 6.32% 4/25/32 (c)

271,951

279,721

Series 2002-64 Class FE, 5.67% 10/18/32 (c)

56,699

57,014

Series 2002-68 Class FH, 5.82% 10/18/32 (c)

2,341,048

2,362,086

Series 2002-74 Class FV, 5.77% 11/25/32 (c)

76,445

76,938

Series 2002-75 Class FA, 6.32% 11/25/32 (c)

557,089

573,055

Series 2003-11:

Class DF, 5.77% 2/25/33 (c)

59,719

60,054

Class EF, 5.77% 2/25/33 (c)

27,773

27,944

Series 2003-122 Class FL, 5.67% 7/25/29 (c)

436,457

438,978

Series 2004-33 Class FW, 5.72% 8/25/25 (c)

731,785

736,600

Series 2004-54 Class FE, 6.47% 2/25/33 (c)

508,219

510,052

Series 2005-72 Class FG, 5.57% 5/25/35 (c)

6,079,452

6,095,124

planned amortization class:

Series 2002-11 Class QB, 5.5% 3/25/15

31,931

31,843

Series 2002-52 Class PA, 6% 4/25/31

4,538

4,539

Series 2002-50 Class LE, 7% 12/25/29

9,858

9,851

Series 2004-31 Class IA, 4.5% 6/25/10 (e)

11,621

897

Freddie Mac planned amortization class Series 2162 Class PH, 6% 6/15/29

1,208,602

1,233,848

Freddie Mac Multi-class participation certificates guaranteed:

floater:

Series 2389 Class DA, 6.22% 11/15/30 (c)

989,668

992,795

Series 2406:

Class FP, 6.3% 1/15/32 (c)

1,875,428

1,921,726

Class PF, 6.3% 12/15/31 (c)

1,830,613

1,875,726

Series 2410 Class PF, 6.3% 2/15/32 (c)

2,700,357

2,771,795

Series 2448 Class FT, 6.32% 3/15/32 (c)

1,229,787

1,260,846

Series 2526 Class FC, 5.72% 11/15/32 (c)

16,045

16,152

Series 2538 Class FB, 5.72% 12/15/32 (c)

147,686

148,646

Series 2551 Class FH, 5.77% 1/15/33 (c)

52,494

52,827

Series 2553 Class FB, 5.82% 3/15/29 (c)

2,345,095

2,359,202

Series 2577 Class FW, 5.82% 1/15/30 (c)

1,587,939

1,598,828

Series 2650 Class FV, 5.72% 12/15/32 (c)

1,531,122

1,544,156

Series 2861 Class JF, 5.62% 4/15/17 (c)

690,488

694,035

Collateralized Mortgage Obligations - continued

Principal Amount

Value

U.S. Government Agency - continued

Freddie Mac Multi-class participation certificates guaranteed: - continued

floater:

Series 2994 Class FB, 5.47% 6/15/20 (c)

$ 563,565

$ 563,670

Series 3066 Class HF, 0% 1/15/34 (c)

54,307

52,246

planned amortization class:

Series 2543 Class PM, 5.5% 8/15/18

303,683

303,241

Series 2614 Class IC, 4.5% 12/15/10 (e)

34,408

24

Series 2676 Class KN, 3% 12/15/13

369,517

367,354

Series 2776 Class UJ, 4.5% 5/15/20 (e)

170,566

2,074

Series 2828 Class JA, 4.5% 1/15/10

67,673

67,541

Series 1803 Class A, 6% 12/15/08

196,296

196,693

Ginnie Mae guaranteed REMIC pass-thru securities:

floater Series 2001-21 Class FB, 5.72% 1/16/27 (c)

90,637

91,149

planned amortization class Series 2002-5 Class PD, 6.5% 5/16/31

129,536

130,168

TOTAL U.S. GOVERNMENT AGENCY

33,015,335

TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS

(Cost $143,631,726)

142,811,868

Commercial Mortgage Securities - 6.9%

Banc of America Large Loan Trust floater Series 2006-BIX1:

Class E, 5.56% 10/15/19 (a)(c)

170,000

169,999

Class F, 5.63% 10/15/19 (a)(c)

170,000

169,999

Class G, 5.65% 10/15/19 (a)(c)

125,000

124,999

Class JCP, 5.82% 10/15/19 (a)(c)

10,882

10,848

Banc of America Large Loan, Inc.:

floater:

Series 2003-BBA2 Class K, 7.92% 11/15/15 (a)(c)

61,614

62,197

Series 2005-BBA6 Class G, 5.74% 1/15/19 (a)(c)

87,628

87,637

Series 2005-ESHA:

Class F, 6.07% 7/14/20 (a)(c)

860,000

860,299

Class G, 6.2% 7/14/20 (a)(c)

585,000

584,859

Class H, 6.42% 7/14/20 (a)(c)

720,000

718,558

Series 2005-MIB1:

Class B, 5.58% 3/15/22 (a)(c)

475,000

475,297

Class C, 5.63% 3/15/22 (a)(c)

200,000

200,156

Class D, 5.68% 3/15/22 (a)(c)

205,000

205,141

Class E, 5.72% 3/15/22 (a)(c)

390,000

390,278

Commercial Mortgage Securities - continued

Principal Amount

Value

Banc of America Large Loan, Inc.: - continued

floater:

Series 2005-MIB1:

Class F, 5.79% 3/15/22 (a)(c)

$ 200,000

$ 200,143

Class G, 5.85% 3/15/22 (a)(c)

130,000

130,093

Series 2006-ESH:

Class A, 6.18% 7/14/11 (a)(c)

938,219

935,694

Class B, 6.28% 7/14/11 (a)(c)

467,860

466,002

Class C, 6.43% 7/14/11 (a)(c)

936,970

933,471

Class D, 7.061% 7/14/11 (a)(c)

544,559

544,589

Series 2006-LAQ:

Class H, 6% 2/9/21 (a)(c)

440,000

439,313

Class J, 6.09% 2/9/21 (a)(c)

320,000

320,992

Class K, 6.32% 2/9/21 (a)(c)

880,000

877,725

Series 2005-ESHA Class X1, 0.9161% 7/14/20 (a)(c)(e)

44,830,000

78,829

Bayview Commercial Asset Trust floater:

Series 2003-1 Class A, 5.9% 8/25/33 (a)(c)

157,533

157,585

Series 2003-2 Class A, 5.9% 12/25/33 (a)(c)

461,634

462,308

Series 2004-1:

Class A, 5.68% 4/25/34 (a)(c)

298,321

298,554

Class B, 7.22% 4/25/34 (a)(c)

49,720

49,409

Series 2004-2:

Class A, 5.75% 8/25/34 (a)(c)

383,349

384,128

Class M1, 5.9% 8/25/34 (a)(c)

122,791

122,964

Series 2004-3:

Class A1, 5.69% 1/25/35 (a)(c)

550,528

551,216

Class A2, 5.74% 1/25/35 (a)(c)

64,768

64,859

Class M1, 5.82% 1/25/35 (a)(c)

97,152

97,197

Class M2, 6.32% 1/25/35 (a)(c)

64,768

64,778

Series 2005-2A:

Class M1, 5.75% 8/25/35 (a)(c)

153,931

153,781

Class M2, 5.8% 8/25/35 (a)(c)

257,939

258,692

Class M3, 5.82% 8/25/35 (a)(c)

141,450

141,863

Class M4, 5.93% 8/25/35 (a)(c)

128,969

130,163

Series 2005-3A:

Class A1, 5.64% 11/25/35 (a)(c)

704,817

707,972

Class M1, 5.76% 11/25/35 (a)(c)

100,688

101,287

Class M2, 5.81% 11/25/35 (a)(c)

138,446

139,613

Class M3, 5.83% 11/25/35 (a)(c)

125,860

126,920

Class M4, 5.92% 11/25/35 (a)(c)

155,228

155,608

Series 2005-4A:

Class A2, 5.71% 1/25/36 (a)(c)

975,874

977,856

Class B1, 6.72% 1/25/36 (a)(c)

88,716

88,439

Commercial Mortgage Securities - continued

Principal Amount

Value

Bayview Commercial Asset Trust floater: - continued

Series 2005-4A:

Class M1, 5.77% 1/25/36 (a)(c)

$ 354,863

$ 355,362

Class M2, 5.79% 1/25/36 (a)(c)

88,716

88,744

Class M3, 5.82% 1/25/36 (a)(c)

177,432

177,071

Class M4, 5.93% 1/25/36 (a)(c)

88,716

87,940

Class M5, 5.97% 1/25/36 (a)(c)

88,716

87,787

Class M6, 6.02% 1/25/36 (a)(c)

88,716

87,579

Series 2006-2A:

Class A1, 5.55% 7/25/36 (a)(c)

1,599,758

1,599,751

Class A2, 5.6% 7/25/36 (a)(c)

269,622

269,622

Class B1, 6.19% 7/25/36 (a)(c)

98,861

98,861

Class B3, 8.02% 7/25/36 (a)(c)

161,773

161,773

Class M1, 5.63% 7/25/36 (a)(c)

283,103

283,103

Class M2, 5.65% 7/25/36 (a)(c)

202,217

202,217

Class M3, 5.67% 7/25/36 (a)(c)

157,280

157,280

Class M4, 5.74% 7/25/36 (a)(c)

107,849

107,849

Class M5, 5.79% 7/25/36 (a)(c)

130,317

130,317

Class M6, 5.86% 7/25/36 (a)(c)

206,710

206,710

Series 2006-3A:

Class A1, 5.57% 10/25/36 (a)(c)

1,251,571

1,249,811

Class B1, 6.12% 10/25/36 (a)(c)

148,087

144,616

Class B2, 6.67% 10/25/36 (a)(c)

95,540

91,718

Class B3, 7.92% 10/25/36 (a)(c)

171,972

160,202

Class M4, 5.75% 10/25/36 (a)(c)

148,087

144,662

Class M5, 5.8% 10/25/36 (a)(c)

186,303

181,558

Class M6, 5.88% 10/25/36 (a)(c)

367,828

357,655

Series 2007-1:

Class A2, 5.59% 3/25/37 (a)(c)

349,174

348,356

Class B1, 5.99% 3/25/37 (a)(c)

113,113

109,967

Class B2, 6.47% 3/25/37 (a)(c)

78,687

76,327

Class B3, 8.67% 3/25/37 (a)(c)

231,144

226,087

Class M1, 5.59% 3/25/37 (a)(c)

93,441

92,872

Class M2, 5.61% 3/25/37 (a)(c)

68,851

68,303

Class M3, 5.64% 3/27/37 (a)(c)

63,933

63,184

Class M4, 5.69% 3/25/37 (a)(c)

49,179

47,935

Class M5, 5.74% 3/25/37 (a)(c)

78,687

76,523

Class M6, 5.82% 3/25/37 (a)(c)

108,195

104,983

Bear Stearns Commercial Mortgage Securities Trust floater Series 2007-BBA8:

Class D, 5.57% 3/15/22 (a)(c)

165,000

165,000

Class E, 5.62% 3/15/22 (a)(c)

870,000

870,000

Class F, 5.67% 5/15/22 (a)(c)

535,000

535,000

Class G, 5.72% 3/15/22 (a)(c)

135,000

135,000

Commercial Mortgage Securities - continued

Principal Amount

Value

Bear Stearns Commercial Mortgage Securities Trust floater Series 2007-BBA8: - continued

Class H, 5.87% 3/15/22 (a)(c)

$ 165,000

$ 165,000

Class J, 6.02% 3/15/22 (a)(c)

165,000

165,000

Class MS-6, 6.22% 3/15/22 (a)(c)

335,000

335,000

Class MS5, 5.97% 3/15/22 (a)(c)

600,000

600,000

Class X-1M, 1.12% 3/15/22 (a)(e)

27,930,000

344,762

COMM floater Series 2002-FL7:

Class F, 6.62% 11/15/14 (a)(c)

1,000,000

1,002,376

Class H, 7.57% 11/15/14 (a)(c)

150,000

150,220

Commercial Mortgage pass thru certificates floater:

Series 2005-F10A:

Class B, 5.55% 4/15/17 (a)(c)

1,005,000

1,005,193

Class C, 5.59% 4/15/17 (a)(c)

425,000

425,031

Class D, 5.63% 4/15/17 (a)(c)

345,000

345,189

Class E, 5.69% 4/15/17 (a)(c)

260,000

260,091

Class F, 5.73% 4/15/17 (a)(c)

145,000

145,022

Class G, 5.87% 4/15/17 (a)(c)

145,000

145,024

Class H, 5.94% 4/15/17 (a)(c)

145,000

144,987

Class J, 6.17% 4/15/17 (a)(c)

50,000

49,974

Series 2005-FL11:

Class B, 5.57% 11/15/17 (a)(c)

290,612

290,671

Class C, 5.62% 11/15/17 (a)(c)

581,224

581,386

Class D, 5.66% 11/15/17 (a)(c)

100,746

100,771

Class E, 5.71% 11/15/17 (a)(c)

154,993

155,028

Class F, 5.77% 11/15/17 (a)(c)

139,494

139,529

Class G, 5.82% 11/15/17 (a)(c)

220,865

220,927

Series 2006-CN2A Class AJFL, 5.58% 2/5/19 (c)

1,135,000

1,138,510

Credit Suisse First Boston Mortgage Securities Corp. floater:

Series 2005-CN2A Class A1J, 5.65% 11/15/19 (a)(c)

2,165,000

2,165,004

Series 2005-TF3A Class A2, 5.6% 11/15/20 (a)(c)

2,871,961

2,872,661

Credit Suisse Mortgage Capital Certificates floater:

Series 200-TFL1 Class B, 5.47% 2/15/22 (a)(c)

685,000

684,521

Series 2007-TFL1:

Class C:

5.49% 2/15/22 (a)(c)

740,000

739,112

5.59% 2/15/22 (a)(c)

265,000

264,815

Class F, 5.64% 2/15/22 (a)(c)

530,000

529,629

Crown Castle Towers LLC/Crown Atlantic Holdings Sub LLC/Crown Communication, Inc. Series 2006-1A Class AFL, 5.49% 11/15/36 (a)(c)

540,000

537,810

Commercial Mortgage Securities - continued

Principal Amount

Value

CSMC Commercial Mortgage Trust floater Series 2006-TFLA:

Class D, 5.6% 4/15/21 (a)(c)

$ 300,000

$ 300,055

Class E, 5.65% 4/15/21 (a)(c)

300,000

300,098

Class G, 5.74% 4/15/21 (a)(c)

300,000

300,013

Class H, 6.05% 4/15/21 (a)(c)

300,000

299,828

Class J, 6.12% 4/15/21 (a)(c)

200,000

199,565

Class K, 6.52% 4/15/21 (a)(c)

1,005,000

1,000,459

Greenwich Capital Commercial Funding Corp.:

floater Series 2005-FL3A:

Class H-AON:

6.32% 10/5/20 (a)(c)

180,000

180,000

6.57% 10/5/20 (a)(c)

220,000

220,000

Class M-AON, 6.82% 10/5/20 (a)(c)

215,000

215,000

Class N-AON, 7.17% 10/5/20 (a)(c)

550,000

550,000

Series 2006-FL4:

Class A2, 5.46% 11/5/21 (a)(c)

1,815,000

1,814,992

Class B, 5.51% 11/5/21 (a)(c)

670,000

669,997

GS Mortgage Securities Corp. II floater Series 2006-FL8A:

Class C, 5.56% 6/6/20 (a)(c)

145,000

145,026

Class D, 5.6% 6/6/20 (a)(c)

1,400,000

1,400,292

Class E, 5.69% 6/6/20 (a)(c)

800,000

799,487

Class F, 5.76% 6/6/20 (a)(c)

575,000

572,764

Hilton Hotel Pool Trust floater Series 2000-HLTA Class A2, 5.72% 10/3/15 (a)(c)

3,000,000

3,018,945

JPMorgan Chase Commercial Securities Trust floater Series 2006-FLA2:

Class A2, 5.45% 11/15/18 (a)(c)

1,535,000

1,534,991

Class B, 5.49% 11/15/18 (a)(c)

529,324

529,321

Class C, 5.53% 11/15/18 (a)(c)

375,968

375,966

Class D, 5.55% 11/15/18 (a)(c)

133,568

133,567

Class E, 5.6% 11/15/18 (a)(c)

197,878

197,877

Class F, 5.65% 11/15/18 (a)(c)

296,817

296,815

Class G, 5.68% 11/15/18 (a)(c)

257,241

257,016

Class H, 5.82% 11/15/18 (a)(c)

197,878

197,533

LB-UBS Commercial Mortgage Trust sequential payer Series 2003-C3 Class A2, 3.086% 5/15/27

875,000

855,422

Lehman Brothers Floating Rate Commercial Mortgage Trust floater:

Series 2003-LLFA Class K1, 7.87% 12/16/14 (a)(c)

435,000

434,421

Series 2006-LLFA:

Class F, 5.66% 9/15/21 (a)(c)

295,950

296,408

Commercial Mortgage Securities - continued

Principal Amount

Value

Lehman Brothers Floating Rate Commercial Mortgage Trust floater: - continued

Series 2006-LLFA:

Class G, 5.68% 9/15/21 (a)(c)

$ 587,127

$ 587,513

Merrill Lynch Mortgage Trust Series 2005-GGP1 Class X, 0.0034% 11/15/10 (a)(c)(e)

417,400,000

196,345

ML-CFC Commercial Mortgage Trust floater Series 2006-4 Class A2FL, 5.44% 12/12/49 (c)

1,180,000

1,179,987

Morgan Stanley Capital I Trust floater Series 2007-XLFA:

Class A2, 5.42% 10/15/20 (a)(c)

1,225,000

1,225,000

Class B, 5.45% 10/15/20 (a)(c)

440,000

440,000

Class C, 5.48% 10/15/20 (a)(c)

330,000

330,000

Class D, 5.51% 10/15/20 (a)(c)

265,000

265,000

Class E, 5.57% 10/15/20 (a)(c)

330,000

330,000

Class F, 5.62% 10/15/20 (a)(c)

195,000

195,000

Class G, 5.66% 10/15/20 (a)(c)

245,000

245,000

Class H, 5.75% 10/15/20 (a)(c)

155,000

155,000

Class J, 6.32% 10/15/20 (a)(c)

175,000

175,000

Class MHRO, 6.01% 10/15/20 (a)(c)

474,674

474,674

Class MJPM, 6.32% 10/15/20 (a)(c)

289,273

289,273

Class MSTR, 6.02% 10/15/20 (a)(c)

260,000

260,000

Class NHRO, 6.21% 10/15/20 (a)(c)

730,268

730,268

Class NSTR, 6.17% 10/15/20 (a)(c)

240,000

240,000

Morgan Stanley Capital I, Inc. floater:

Series 2005-XLF:

Class B, 5.53% 8/15/19 (a)(c)

935,000

935,056

Class C, 5.56% 8/15/19 (a)(c)

75,000

75,015

Class D, 5.58% 8/15/19 (a)(c)

270,000

270,039

Class E, 5.6% 8/15/19 (a)(c)

245,000

245,030

Class F, 5.64% 8/15/19 (a)(c)

170,000

170,050

Class G, 5.69% 8/15/19 (a)(c)

120,000

120,051

Class H, 5.71% 8/15/19 (a)(c)

100,000

100,047

Class J, 5.78% 8/15/19 (a)(c)

75,000

75,006

Class K, 5.97% 8/15/19 (a)(c)

420,000

419,172

Series 2006-XLF:

Class C, 6.52% 7/15/19 (a)(c)

570,000

570,223

Class D, 5.57% 7/15/19 (a)(c)

1,195,000

1,193,429

Class E, 5.61% 7/15/19 (a)(c)

1,450,000

1,450,576

Class F, 5.64% 7/15/19 (a)(c)

535,000

535,212

Class G, 5.68% 7/15/19 (a)(c)

385,000

385,127

STRIPS III Ltd./STRIPS III Corp. floater Series 2004-1A Class A, 5.8% 3/24/18 (a)(c)

301,478

302,043

Commercial Mortgage Securities - continued

Principal Amount

Value

Wachovia Bank Commercial Mortgage Trust floater:

Series 2005-WL6A:

Class A2, 5.57% 10/15/17 (a)(c)

$ 63,668

$ 63,674

Class B, 5.62% 10/15/17 (a)(c)

200,000

200,025

Class D, 5.75% 10/15/17 (a)(c)

400,000

400,071

Series 2006-WL7A:

Class F, 5.87% 8/11/18 (a)(c)

1,235,000

1,235,227

Class G, 6.17% 8/11/18 (a)(c)

1,170,000

1,170,141

Class J, 6.52% 8/11/18 (a)(c)

260,000

259,479

TOTAL COMMERCIAL MORTGAGE SECURITIES

(Cost $73,860,691)

73,865,889

Certificates of Deposit - 0.5%

Natexis Banques Populaires NY CD yankee 5.4% 12/18/07
(Cost $5,000,000)

5,000,000

5,002,413

Commercial Paper - 0.2%

Sprint Nextel Corp. 5.61% 11/9/07 (c)
(Cost $2,000,000)

2,000,000

2,000,146

Fixed-Income Funds - 26.0%

Shares

Fidelity Ultra-Short Central Fund (d)
(Cost $280,066,426)

2,817,310

279,082,768

Cash Equivalents - 5.8%

Maturity Amount

Investments in repurchase agreements in a joint trading account at 5.24%, dated 4/30/07 due 5/1/07 (Collateralized by U.S. Government Obligations) #
(Cost $61,913,000)

$ 61,922,013

61,913,000

TOTAL INVESTMENT PORTFOLIO - 100.0%

(Cost $1,077,003,188)

1,072,673,437

NET OTHER ASSETS - 0.0%

441,309

NET ASSETS - 100%

$ 1,073,114,746

Futures Contracts

Expiration Date

Underlying Face Amount at Value

Unrealized Appreciation/
(Depreciation)

Purchased

Eurodollar Contracts

113 Eurodollar 90 Day Index Contracts

June 2007

$ 111,495,688

$ (13,839)

113 Eurodollar 90 Day Index Contracts

Sept. 2007

111,531,000

59,477

113 Eurodollar 90 Day Index Contracts

Dec. 2007

111,584,675

(78,602)

113 Eurodollar 90 Day Index Contracts

March 2008

111,639,763

(32,940)

TOTAL EURODOLLAR CONTRACTS

$ (65,904)

Sold

Eurodollar Contracts

4 Eurodollar 90 Day Index Contracts

June 2008

3,953,200

$ 2,859

3 Eurodollar 90 Day Index Contracts

Sept. 2008

2,965,313

1,576

2 Eurodollar 90 Day Index Contracts

Dec. 2008

1,976,900

242

1 Eurodollar 90 Day Index Contracts

March 2009

988,400

121

TOTAL EURODOLLAR CONTRACTS

$ 4,798

$ (61,106)

Swap Agreements

Notional Amount

Value

Credit Default Swaps

Receive monthly notional amount multiplied by 3.86% and pay Morgan Stanley, Inc. upon default event of Merrill Lynch Mortgage Investors Trust, Inc., par value of the notional amount of Merrill Lynch Mortgage Investors Trust, Inc. Series 2006-HE5 Class B3, 7.32% 8/25/37

Sept. 2037

$ 600,000

$ (80,054)

Receive monthly notional amount multiplied by 3.3% and pay Morgan Stanley, Inc. upon default event of Ameriquest Mortgage Securities, Inc., par value of the notional amount of Ameriquest Mortgage Securities, Inc. Series 2004-R11 Class M9, 7.2253% 11/25/34

Dec. 2034

275,000

(14,811)

Receive monthly notional amount multiplied by 2.7% and pay Lehman Brothers, Inc. upon default event of Morgan Stanley ABS Capital I, Inc., par value of the notional amount of Morgan Stanley ABS Capital I, Inc. Series 2006-WMC1 Class B3, 7.5% 12/25/35

Jan. 2036

600,000

(69,417)

Swap Agreements - continued

Expiration Date

Notional Amount

Value

Credit Default Swaps - continued

Receive monthly notional amount multiplied by 1.9% and pay Morgan Stanley, Inc., upon default event of Morgan Stanley ABS Capital I, Inc., par value of the notional amount of Morgan Stanley ABS Capital I, Inc. Series 2006-HE3 Class B3, 7.2225% 4/25/36

May 2036

$ 500,000

$ (107,971)

Receive monthly notional amount multiplied by 2.39% and pay UBS upon default event of Fremont Home Loan Trust, par value of the notional amount of Fremont Home Loan Trust Series 2004-1 Class M9, 7.73% 2/25/34

March 2034

211,558

(4,693)

Receive monthly notional amount multiplied by 2.4% and pay Deutsche Bank upon default event of Fremont Home Loan Trust, par value of the notional amount of Fremont Home Loan Trust Series 2004-A Class B3, 7.2288% 1/25/34

Feb. 2034

109,274

(1,294)

Receive monthly notional amount multiplied by 2.7% and pay Morgan Stanley, Inc. upon default event of Park Place Securities, Inc., par value of the notional amount of Park Place Securities, Inc. Series 2005-WHQ2 Class M9, 6.41% 5/25/35

June 2035

845,000

(80,364)

Receive monthly notional amount multiplied by 2.79% and pay Merrill Lynch, Inc. upon default event of New Century Home Equity Loan Trust, par value of the notional amount of New Century Home Equity Loan Trust Series 2004-4 Class M9, 7.0788% 2/25/35

March 2035

610,000

(38,516)

Receive quarterly notional amount multiplied by .20% and pay Merrill Lynch, Inc. upon default event of American Transmission Co. LLC, par value of the notional amount of American Transmission Co. LLC 7.125% 3/15/11

May 2007

1,315,000

314

Receive quarterly notional amount multiplied by .48% and pay Goldman Sachs upon default event of TXU Energy Co. LLC, par value of the notional amount of TXU Energy Co. LLC 7% 3/15/13

Sept. 2008

1,840,000

4,310

Swap Agreements - continued

Expiration Date

Notional Amount

Value

Credit Default Swaps - continued

Receive quarterly notional amount multiplied by .78% and pay Goldman Sachs upon default event of TXU Energy Co. LLC, par value of the notional amount of TXU Energy Co. LLC 7% 3/15/13

Dec. 2008

$ 1,750,000

$ 11,371

Receive semi-annually notional amount multiplied by .42% and pay Credit Suisse First Boston upon default event of Russian Federation, par value of the notional amount of Russian Federation 5% 3/31/30

June 2007

1,900,000

3,626

TOTAL CREDIT DEFAULT SWAPS

10,555,832

(377,499)

Total Return Swaps

Receive monthly notional amount multiplied by the nominal spread appreciation of the Lehman Brothers CMBS U.S. Aggregate Index adjusted by a modified duration factor plus 25 basis points and pay monthly notional amount multiplied by the nominal spread depreciation of the Lehman Brothers CMBS U.S. Aggregate Index adjusted by a modified duration factor with Lehman Brothers, Inc.

April 2008

4,000,000

(2,275)

Receive monthly notional amount multiplied by the nominal spread appreciation of the Lehman Brothers CMBS U.S. Aggregate Index adjusted by a modified duration factor plus 8 basis points and pay monthly notional amount multiplied by the nominal spread depreciation of the Lehman Brothers CMBS U.S. Aggregate Index adjusted by a modified duration factor with Lehman Brothers, Inc.

May 2007

5,655,000

(4,017)

Receive monthly notional amount multiplied by the nominal spread appreciation of the Lehman Brothers CMBS U.S. Aggregate Index adjusted by a modified duration factor plus 10 basis points and pay monthly notional amount multiplied by the nominal spread depreciation of the Lehman Brothers CMBS U.S. Aggregate Index adjusted by a modified duration factor with Lehman Brothers, Inc.

June 2007

8,900,000

(6,174)

Swap Agreements - continued

Expiration Date

Notional Amount

Value

Total Return Swaps - continued

Receive monthly notional amount multiplied by the nominal spread appreciation of the Lehman Brothers CMBS U.S. Aggregate Index adjusted by a modified duration factor plus 15 basis points and pay monthly notional amount multiplied by the nominal spread depreciation of the Lehman Brothers CMBS U.S. Aggregate Index adjusted by a modified duration factor with Lehman Brothers, Inc.

May 2008

$ 5,655,000

$ 5,463

Receive monthly notional amount multiplied by the nominal spread appreciation of the Lehman Brothers CMBS AAA 8.5+ Index adjusted by a modified duration factor plus 25 basis points and pay monthly notional amount multiplied by the nominal spread depreciation of the Lehman Brothers CMBS AAA 8.5+ Index adjusted by a modified duration factor with Lehman Brothers, Inc.

March 2008

10,000,000

(5,300)

Receive monthly notional amount multiplied by the nominal spread appreciation of the Lehman Brothers CMBS U.S. Aggregate Index adjusted by a modified duration factor plus 10 basis points and pay monthly notional amount multiplied by the nominal spread depreciation of the Lehman Brothers CMBS U.S. Aggregate Index adjusted by a modified duration factor with Lehman Brothers, Inc.

July 2007

3,000,000

(2,081)

Receive monthly a return equal to Lehman Brothers U.S. ABS AA Floating Home Equities Index and pay monthly a floating rate based on 1-month LIBOR minus 10 basis points with Lehman Brothers, Inc.

Sept. 2007

10,000,000

26,592

Receive monthly a return equal to Lehman Brothers U.S. ABS AA Floating Home Equities Index and pay monthly a floating rate based on 1-month LIBOR minus 15 basis points with Lehman Brothers, Inc.

Oct. 2007

10,000,000

27,008

TOTAL TOTAL RETURN SWAPS

$ 57,210,000

$ 39,216

$ 67,765,832

$ (338,283)

Legend

(a) Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the end of the period, the value of these securities amounted to $156,223,647 or 14.6% of net assets.

(b) Security or a portion of the security was pledged to cover margin requirements for futures contracts. At the period end, the value of securities pledged amounted to $349,199.

(c) The coupon rate shown on floating or adjustable rate securities represents the rate at period end.

(d) Affiliated fund that is available only to investment companies and other accounts managed by Fidelity Investments. A complete unaudited list of holdings for each Fidelity Central Fund, as of the Investing Fund's report date, is available upon request or at fidelity.com and/or advisor.fidelity.com, as applicable. The reports are located just after the Investing Fund's financial statements and quarterly reports but are not part of the financial statements or quarterly reports. In addition, each Fidelity Central Fund's financial statements are available on the EDGAR Database on the SEC's web site, www.sec.gov, or upon request.

(e) Security represents right to receive monthly interest payments on an underlying pool of mortgages or assets. Principal shown is the outstanding par amount of the pool held as of the end of the period.

# Additional Information on each counterparty to the repurchase agreement is as follows:

Repurchase Agreement / Counterparty

Value

$61,913,000 due 5/01/07 at 5.24%

ABN AMRO Bank N.V., New York Branch

$ 1,904,866

BNP Paribas Securities Corp.

952,433

Banc of America Securities LLC

16,328,287

Bank of America, NA

2,539,821

Barclays Capital, Inc.

10,224,375

Bear Stearns & Co., Inc.

1,269,910

Citigroup Global Markets, Inc.

2,539,821

Countrywide Securities Corp.

5,079,642

Deutsche Bank Securities, Inc.

2,603,316

Greenwich Capital Markets, Inc.

634,955

HSBC Securities (USA), Inc.

374,306

Merrill Lynch Government Securities, Inc.

952,433

Societe Generale, New York Branch

1,269,910

UBS Securities LLC

13,969,015

WestLB AG

1,269,910

$ 61,913,000

Affiliated Central Funds

Information regarding fiscal year to date income earned by the Fund from investments in Fidelity Central Funds is as follows:

Fund

Income earned

Fidelity Ultra-Short Central Fund

$ 10,744,221

Additional information regarding the Fund's fiscal year to date purchases and sales, including the ownership percentage, of the non Money Market Central Funds is as follows:

Fund

Value,
beginning of period

Purchases

Sales Proceeds

Value,
end of
period

% ownership, end of
period

Fidelity Ultra-Short Central Fund

$ 237,764,502

$ 50,000,041

$ 7,500,012

$ 279,082,768

1.9%

Income Tax Information

At April 30, 2007, the aggregate cost of investment securities for income tax purposes was $1,076,937,509. Net unrealized depreciation aggregated $4,264,072, of which $749,108 related to appreciated investment securities and $5,013,180 related to depreciated investment securities.

Investment Valuation

Investments are valued as of the close of business of the New York Stock Exchange, normally 4:00 p.m. Eastern time. Security transactions are accounted for as of trade date. Wherever possible, the fund uses independent pricing services approved by the Board of Trustees to value its investments. Debt securities, including restricted securities, for which quotations are readily available, are valued by independent pricing services or by dealers who make markets in such securities. Pricing services consider yield or price of bonds of comparable quality, coupon, maturity and type as well as dealer supplied prices. Swaps are marked-to-market daily based on dealer-supplied valuations. Futures contracts are valued at the settlement price established each day by the board of trade or exchange on which they are traded. When current market prices or quotations are not readily available or do not accurately reflect fair value, valuations may be determined in accordance with procedures adopted by the Board of Trustees. The frequency of when fair value pricing is used is unpredictable. The value of securities used for NAV calculation under fair value pricing may differ from published prices for the same securities. Investments in open-end mutual funds, including the Fidelity Central Funds, are valued at their closing net asset value each business day. Short-term securities with remaining maturities of sixty days or less for which quotations are not readily available are valued at amortized cost, which approximates value.

For additional information on the fund's policy regarding valuation of investments and other significant accounting policies, please refer to the fund's most recent semiannual or annual shareholder report.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please visit advisor.fidelity.com or call Fidelity at 1-877-208-0098 for a free copy of the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR Corp. or an affiliate.

Quarterly Report

Item 2. Controls and Procedures

(a)(i) The President and Treasurer and the Chief Financial Officer have concluded that the Fidelity Income Fund's (the "Trust") disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act) provide reasonable assurances that material information relating to the Trust is made known to them by the appropriate persons, based on their evaluation of these controls and procedures as of a date within 90 days of the filing date of this report.

(a)(ii) There was no change in the Trust's internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act) that occurred during the Trust's last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Trust's internal control over financial reporting.

Item 3. Exhibits

Certification pursuant to Rule 30a-2(a) under the Investment Company Act of 1940 (17 CFR 270.30a-2(a)) is filed and attached hereto as Exhibit 99.CERT.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Fidelity Income Fund

By:

/s/Kimberley Monasterio

Kimberley Monasterio

President and Treasurer

Date:

June 22, 2007

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

By:

/s/ Kimberley Monasterio

Kimberley Monasterio

President and Treasurer

Date:

June 22, 2007

By:

/s/Joseph B. Hollis

Joseph B. Hollis

Chief Financial Officer

Date:

June 22, 2007