XML 99 R79.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantors Consolidating Condensed Financial Information - (Statement of Operations) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Condensed Financial Statements, Captions [Line Items]                        
REVENUE $ 51,351 $ 70,327 $ 51,556 $ 46,028 $ 72,547 $ 70,759 $ 52,208 $ 35,545 $ 59,496 $ 240,458 $ 218,008 $ 175,556
EXPENSES:                        
Depreciation and amortization 29,338       39,384         139,754 142,963 175,592
Cost of sales 39       97         464 100 97
Selling, general and administrative 7,387       8,092         29,088 31,649 31,831
Total operating expenses 36,764       47,573         169,306 174,712 207,520
INCOME (LOSS) FROM OPERATIONS 14,587 28,939 8,904 8,335 24,974 18,954 10,506 4,335 9,501 71,152 43,296 (31,964)
Interest expense, net (9,315)       (7,219)         (29,011) (34,767) (40,536)
Foreign currency exchange gains (losses) (647)       411         681 (726) 441
Loss on early extinguishment of debt (1,504)       0         0 (7,912) 0
Gain on sale of marketable securities                     230 2,467 4,188
Other income 1       81         780 250 446
Income (loss) before income taxes 3,122       18,247         43,832 2,608 (67,425)
Provision (benefit) for income taxes 1,384       3,541         6,782 392 (4,008)
Equity in income of subsidiaries 0       0         0 0 0
NET INCOME (LOSS) 1,738 19,945 1,129 1,270 14,706 11,842 (5,111) (5,026) 511 37,050 2,216 (63,417)
Parent [Member]
                       
Condensed Financial Statements, Captions [Line Items]                        
REVENUE 0       0         0 0 0
EXPENSES:                        
Depreciation and amortization 0       0         0 0 0
Cost of sales 0       0         0 0 0
Selling, general and administrative 285       253         2,117 1,503 3,219
Total operating expenses 285       253         2,117 1,503 3,219
INCOME (LOSS) FROM OPERATIONS (285)       (253)         (2,117) (1,503) (3,219)
Interest expense, net (7,831)       (2,246)         (21,542) (14,124) (20,115)
Foreign currency exchange gains (losses) 0       0         0 0 0
Loss on early extinguishment of debt (1,504)                   (7,912)  
Gain on sale of marketable securities                   0 0 0
Other income 0       1         21 4 2
Income (loss) before income taxes (9,620)       (2,498)         (23,638) (23,535) (23,332)
Provision (benefit) for income taxes 0       0         0 0 0
Equity in income of subsidiaries 11,358       17,204         60,688 25,751 (40,085)
NET INCOME (LOSS) 1,738       14,706         37,050 2,216 (63,417)
Guarantor Subsidiaries [Member]
                       
Condensed Financial Statements, Captions [Line Items]                        
REVENUE 33,120       39,128         157,324 152,759 131,417
EXPENSES:                        
Depreciation and amortization 18,009       20,848         88,724 92,106 126,593
Cost of sales 38       86         446 88 87
Selling, general and administrative 4,463       5,016         17,607 19,626 19,612
Total operating expenses 22,510       25,950         106,777 111,820 146,292
INCOME (LOSS) FROM OPERATIONS 10,610       13,178         50,547 40,939 (14,875)
Interest expense, net (1,065)       (4,710)         (6,015) (19,805) (20,173)
Foreign currency exchange gains (losses) 0       0         (4) 4 24
Loss on early extinguishment of debt 0                   0  
Gain on sale of marketable securities                   230 2,467 4,188
Other income 1       80         759 67 319
Income (loss) before income taxes 9,546       8,548         45,517 23,672 (30,517)
Provision (benefit) for income taxes 484       260         1,377 (418) (328)
Equity in income of subsidiaries 2,296       8,916         16,548 1,661 (9,896)
NET INCOME (LOSS) 11,358       17,204         60,688 25,751 (40,085)
Non-Guarantor Subsidiaries [Member]
                       
Condensed Financial Statements, Captions [Line Items]                        
REVENUE 18,575       33,764         84,435 66,644 47,892
EXPENSES:                        
Depreciation and amortization 11,329       18,536         51,030 50,857 48,999
Cost of sales 1       11         18 12 10
Selling, general and administrative 2,983       3,168         10,665 11,915 12,753
Total operating expenses 14,313       21,715         61,713 62,784 61,762
INCOME (LOSS) FROM OPERATIONS 4,262       12,049         22,722 3,860 (13,870)
Interest expense, net (419)       (263)         (1,454) (838) (248)
Foreign currency exchange gains (losses) (647)       411         685 (730) 417
Loss on early extinguishment of debt 0                   0  
Gain on sale of marketable securities                   0 0 0
Other income 0       0         0 179 125
Income (loss) before income taxes 3,196       12,197         21,953 2,471 (13,576)
Provision (benefit) for income taxes 900       3,281         5,405 810 (3,680)
Equity in income of subsidiaries 0       0         0 0 0
NET INCOME (LOSS) 2,296       8,916         16,548 1,661 (9,896)
Consolidating Eliminations [Member]
                       
Condensed Financial Statements, Captions [Line Items]                        
REVENUE (344)       (345)         (1,301) (1,395) (3,753)
EXPENSES:                        
Depreciation and amortization 0       0         0 0 0
Cost of sales 0       0         0 0 0
Selling, general and administrative (344)       (345)         (1,301) (1,395) (3,753)
Total operating expenses (344)       (345)         (1,301) (1,395) (3,753)
INCOME (LOSS) FROM OPERATIONS 0       0         0 0 0
Interest expense, net 0       0         0 0 0
Foreign currency exchange gains (losses) 0       0         0 0 0
Loss on early extinguishment of debt 0                   0  
Gain on sale of marketable securities                   0 0 0
Other income 0       0         0 0 0
Income (loss) before income taxes 0       0         0 0 0
Provision (benefit) for income taxes 0       0         0 0 0
Equity in income of subsidiaries (13,654)       (26,120)         (77,236) (27,412) 49,981
NET INCOME (LOSS) $ (13,654)       $ (26,120)         $ (77,236) $ (27,412) $ 49,981