XML 107 R39.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantors Consolidating Condensed Financial Information (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2013
Dec. 31, 2012
Supplemental Guarantors Consolidating Condensed Financial Information [Abstract]    
Schedule of Condensed Balance Sheet
CONSOLIDATING CONDENSED BALANCE SHEET
As of March 31, 2013
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
25,308

 
$
236

 
$

 
$
25,544

Receivables
 
 
 
 
 
 
 
 
 
Trade, net

 
27,026

 
16,569

 

 
43,595

Notes and other, net

 
33

 
2,068

 

 
2,101

Due from Seitel Holdings, Inc.

 
1,120

 

 

 
1,120

Intercompany receivables (payables)
26,878

 
437

 
(27,315
)
 

 

Investment in subsidiaries
344,582

 
434,764

 
1,587

 
(780,933
)
 

Net seismic data library

 
114,478

 
82,743

 

 
197,221

Net property and equipment

 
2,003

 
2,648

 

 
4,651

Prepaid expenses, deferred charges and other
7,376

 
3,047

 
617

 

 
11,040

Intangible assets, net
900

 
12,447

 
5,908

 

 
19,255

Goodwill

 
107,688

 
98,286

 

 
205,974

Deferred income taxes

 
84

 

 

 
84

TOTAL ASSETS
$
379,736

 
$
728,435

 
$
183,347

 
$
(780,933
)
 
$
510,585

LIABILITIES AND STOCKHOLDER’S EQUITY
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
$
720

 
$
37,613

 
$
14,789

 
$

 
$
53,122

Income taxes payable
403

 
569

 

 

 
972

Senior Notes
250,000

 

 

 

 
250,000

Notes payable
12

 

 

 

 
12

Obligations under capital leases

 
73

 
2,917

 

 
2,990

Deferred revenue

 
46,681

 
4,667

 

 
51,348

Deferred income taxes

 

 
2,896

 

 
2,896

TOTAL LIABILITIES
251,135

 
84,936

 
25,269

 

 
361,340

STOCKHOLDER’S EQUITY
 
 
 
 
 
 
 
 
 
Common stock

 

 

 

 

Additional paid-in capital
398,998

 

 

 

 
398,998

Parent investment

 
764,752

 
156,918

 
(921,670
)
 

Retained deficit
(270,397
)
 
(121,253
)
 
(19,484
)
 
140,737

 
(270,397
)
Accumulated other comprehensive income

 

 
20,644

 

 
20,644

TOTAL STOCKHOLDER’S EQUITY
128,601

 
643,499

 
158,078

 
(780,933
)
 
149,245

TOTAL LIABILITIES AND STOCKHOLDER’S EQUITY
$
379,736

 
$
728,435

 
$
183,347

 
$
(780,933
)
 
$
510,585













CONSOLIDATING CONDENSED BALANCE SHEET
As of December 31, 2012
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
60,533

 
$
1,358

 
$

 
$
61,891

Receivables
 
 
 
 
 
 
 
 
 
Trade, net

 
43,806

 
17,389

 

 
61,195

Notes and other, net

 
9

 
2,134

 

 
2,143

Due from Seitel Holdings, Inc.

 
874

 

 

 
874

Intercompany receivables (payables)
75,688

 
(49,827
)
 
(25,861
)
 

 

Investment in subsidiaries
332,819

 
432,870

 
1,590

 
(767,279
)
 

Net seismic data library

 
100,087

 
80,030

 

 
180,117

Net property and equipment

 
2,125

 
2,693

 

 
4,818

Prepaid expenses, deferred charges and other
2,644

 
5,122

 
3,008

 

 
10,774

Intangible assets, net
900

 
13,250

 
6,678

 

 
20,828

Goodwill

 
107,688

 
100,332

 

 
208,020

Deferred income taxes

 
84

 

 

 
84

TOTAL ASSETS
$
412,051

 
$
716,621

 
$
189,351

 
$
(767,279
)
 
$
550,744

LIABILITIES AND STOCKHOLDER’S EQUITY
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
$
10,049

 
$
38,179

 
$
14,555

 
$

 
$
62,783

Income taxes payable
336

 
900

 
2,898

 

 
4,134

Senior Notes
275,000

 

 

 

 
275,000

Notes payable
29

 

 

 

 
29

Obligations under capital leases

 
81

 
3,032

 

 
3,113

Deferred revenue

 
45,320

 
7,537

 

 
52,857

Deferred income taxes

 

 
2,470

 

 
2,470

TOTAL LIABILITIES
285,414

 
84,480

 
30,492

 

 
400,386

STOCKHOLDER’S EQUITY
 
 
 
 
 
 
 
 
 
Common stock

 

 

 

 

Additional paid-in capital
398,772

 

 

 

 
398,772

Parent investment

 
764,752

 
156,918

 
(921,670
)
 

Retained deficit
(272,135
)
 
(132,611
)
 
(21,780
)
 
154,391

 
(272,135
)
Accumulated other comprehensive income

 

 
23,721

 

 
23,721

TOTAL STOCKHOLDER’S EQUITY
126,637

 
632,141

 
158,859

 
(767,279
)
 
150,358

TOTAL LIABILITIES AND STOCKHOLDER’S EQUITY
$
412,051

 
$
716,621

 
$
189,351

 
$
(767,279
)
 
$
550,744

CONSOLIDATING CONDENSED BALANCE SHEET
As of December 31, 2012
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
60,533

 
$
1,358

 
$

 
$
61,891

Receivables
 
 
 
 
 
 
 
 
 
Trade, net

 
43,806

 
17,389

 

 
61,195

Notes and other, net

 
9

 
2,134

 

 
2,143

Due from Seitel Holdings, Inc.

 
874

 

 

 
874

Intercompany receivables (payables)
75,688

 
(49,827
)
 
(25,861
)
 

 

Investment in subsidiaries
332,819

 
432,870

 
1,590

 
(767,279
)
 

Net seismic data library

 
100,087

 
80,030

 

 
180,117

Net property and equipment

 
2,125

 
2,693

 

 
4,818

Prepaid expenses, deferred charges and other
2,644

 
5,122

 
3,008

 

 
10,774

Intangible assets, net
900

 
13,250

 
6,678

 

 
20,828

Goodwill

 
107,688

 
100,332

 

 
208,020

Deferred income taxes

 
84

 

 

 
84

TOTAL ASSETS
$
412,051

 
$
716,621

 
$
189,351

 
$
(767,279
)
 
$
550,744

LIABILITIES AND STOCKHOLDER’S EQUITY
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
$
10,049

 
$
38,179

 
$
14,555

 
$

 
$
62,783

Income taxes payable
336

 
900

 
2,898

 

 
4,134

Senior Notes
275,000

 

 

 

 
275,000

Notes payable
29

 

 

 

 
29

Obligations under capital leases

 
81

 
3,032

 

 
3,113

Deferred revenue

 
45,320

 
7,537

 

 
52,857

Deferred income taxes

 

 
2,470

 

 
2,470

TOTAL LIABILITIES
285,414

 
84,480

 
30,492

 

 
400,386

STOCKHOLDER’S EQUITY
 
 
 
 
 
 
 
 
 
Common stock

 

 

 

 

Additional paid-in capital
398,772

 

 

 

 
398,772

Parent investment

 
764,752

 
156,918

 
(921,670
)
 

Retained deficit
(272,135
)
 
(132,611
)
 
(21,780
)
 
154,391

 
(272,135
)
Accumulated other comprehensive income

 

 
23,721

 

 
23,721

TOTAL STOCKHOLDER’S EQUITY
126,637

 
632,141

 
158,859

 
(767,279
)
 
150,358

TOTAL LIABILITIES AND STOCKHOLDER’S EQUITY
$
412,051

 
$
716,621

 
$
189,351

 
$
(767,279
)
 
$
550,744













CONSOLIDATING CONDENSED BALANCE SHEET
As of December 31, 2011
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
61,612

 
$
13,282

 
$

 
$
74,894

Receivables
 
 
 
 
 
 
 
 
 
Trade, net

 
32,129

 
19,177

 

 
51,306

Notes and other, net
520

 
1,606

 
2,196

 

 
4,322

Due from Seitel Holdings, Inc.

 
861

 

 

 
861

Intercompany receivables (payables)
95,955

 
(78,614
)
 
(17,341
)
 

 

Investment in subsidiaries
272,268

 
416,322

 
1,448

 
(690,038
)
 

Net seismic data library

 
63,259

 
57,435

 

 
120,694

Net property and equipment

 
1,897

 
3,142

 

 
5,039

Investment in marketable securities

 
262

 

 

 
262

Prepaid expenses, deferred charges and other
4,409

 
5,078

 
757

 

 
10,244

Intangible assets, net
900

 
16,462

 
9,452

 

 
26,814

Goodwill

 
107,688

 
98,150

 

 
205,838

Deferred income taxes

 
56

 

 

 
56

TOTAL ASSETS
$
374,052

 
$
628,618

 
$
187,698

 
$
(690,038
)
 
$
500,330

LIABILITIES AND STOCKHOLDER’S EQUITY
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
$
10,050

 
$
23,563

 
$
26,937

 
$

 
$
60,550

Income taxes payable
81

 

 
1,383

 

 
1,464

Senior Notes
275,000

 

 

 

 
275,000

Notes payable
95

 

 

 

 
95

Obligations under capital leases

 

 
3,161

 

 
3,161

Deferred revenue

 
33,340

 
15,505

 

 
48,845

Deferred income taxes

 

 
1,375

 

 
1,375

TOTAL LIABILITIES
285,226

 
56,903

 
48,361

 

 
390,490

STOCKHOLDER’S EQUITY
 
 
 
 
 
 
 
 
 
Common stock

 

 

 

 

Additional paid-in capital
398,011

 

 

 

 
398,011

Parent investment

 
764,752

 
156,913

 
(921,665
)
 

Retained deficit
(309,185
)
 
(193,299
)
 
(38,328
)
 
231,627

 
(309,185
)
Accumulated other comprehensive income

 
262

 
20,752

 

 
21,014

TOTAL STOCKHOLDER’S EQUITY
88,826

 
571,715

 
139,337

 
(690,038
)
 
109,840

TOTAL LIABILITIES AND STOCKHOLDER’S EQUITY
$
374,052

 
$
628,618

 
$
187,698

 
$
(690,038
)
 
$
500,330

Schedule of Condensed Income Statement
CONSOLIDATING CONDENSED STATEMENT OF INCOME
For the Three Months Ended March 31, 2013
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
REVENUE
$

 
$
33,120

 
$
18,575

 
$
(344
)
 
$
51,351

EXPENSES:
 
 
 
 
 
 
 
 
 
Depreciation and amortization

 
18,009

 
11,329

 

 
29,338

Cost of sales

 
38

 
1

 

 
39

Selling, general and administrative
285

 
4,463

 
2,983

 
(344
)
 
7,387

 
285

 
22,510

 
14,313

 
(344
)
 
36,764

INCOME (LOSS) FROM OPERATIONS
(285
)
 
10,610

 
4,262

 

 
14,587

Interest expense, net
(7,831
)
 
(1,065
)
 
(419
)
 

 
(9,315
)
Foreign currency exchange losses

 

 
(647
)
 

 
(647
)
Loss on early extinguishment of debt
(1,504
)
 

 

 

 
(1,504
)
Other income

 
1

 

 

 
1

Income (loss) before income taxes and equity in income of subsidiaries
(9,620
)
 
9,546

 
3,196

 

 
3,122

Provision for income taxes

 
484

 
900

 

 
1,384

Equity in income of subsidiaries
11,358

 
2,296

 

 
(13,654
)
 

NET INCOME
$
1,738

 
$
11,358

 
$
2,296

 
$
(13,654
)
 
$
1,738



CONSOLIDATING CONDENSED STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the Three Months Ended March 31, 2013
(In thousands)

 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
Net income
$
1,738

 
$
11,358

 
$
2,296

 
$
(13,654
)
 
$
1,738

Foreign currency translation adjustments

 

 
(3,077
)
 

 
(3,077
)
Comprehensive income (loss)
$
1,738

 
$
11,358

 
$
(781
)
 
$
(13,654
)
 
$
(1,339
)

CONSOLIDATING CONDENSED STATEMENT OF INCOME
For the Three Months Ended March 31, 2012
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
REVENUE
$

 
$
39,128

 
$
33,764

 
$
(345
)
 
$
72,547

EXPENSES:
 
 
 
 
 
 
 
 
 
Depreciation and amortization

 
20,848

 
18,536

 

 
39,384

Cost of sales

 
86

 
11

 

 
97

Selling, general and administrative
253

 
5,016

 
3,168

 
(345
)
 
8,092

 
253

 
25,950

 
21,715

 
(345
)
 
47,573

INCOME (LOSS) FROM OPERATIONS
(253
)
 
13,178

 
12,049

 

 
24,974

Interest expense, net
(2,246
)
 
(4,710
)
 
(263
)
 

 
(7,219
)
Foreign currency exchange gains

 

 
411

 

 
411

Other income
1

 
80

 

 

 
81

Income (loss) before income taxes and equity in income of subsidiaries
(2,498
)
 
8,548

 
12,197

 

 
18,247

Provision for income taxes

 
260

 
3,281

 

 
3,541

Equity in income of subsidiaries
17,204

 
8,916

 

 
(26,120
)
 

NET INCOME
$
14,706

 
$
17,204

 
$
8,916

 
$
(26,120
)
 
$
14,706

CONSOLIDATING CONDENSED STATEMENT OF COMPREHENSIVE INCOME
For the Three Months Ended March 31, 2012
(In thousands)

 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
Net income
$
14,706

 
$
17,204

 
$
8,916

 
$
(26,120
)
 
$
14,706

Unrealized gains on securities held as available for sale, net of tax

 
85

 

 

 
85

Foreign currency translation adjustments

 

 
2,556

 

 
2,556

Comprehensive income
$
14,706

 
$
17,289

 
$
11,472

 
$
(26,120
)
 
$
17,347

CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
For the Year Ended December 31, 2012
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
REVENUE
$

 
$
157,324

 
$
84,435

 
$
(1,301
)
 
$
240,458

EXPENSES:
 
 
 
 
 
 
 
 
 
Depreciation and amortization

 
88,724

 
51,030

 

 
139,754

Cost of sales

 
446

 
18

 

 
464

Selling, general and administrative
2,117

 
17,607

 
10,665

 
(1,301
)
 
29,088

 
2,117

 
106,777

 
61,713

 
(1,301
)
 
169,306

INCOME (LOSS) FROM OPERATIONS
(2,117
)
 
50,547

 
22,722

 

 
71,152

Interest expense, net
(21,542
)
 
(6,015
)
 
(1,454
)
 

 
(29,011
)
Foreign currency exchange gains (losses)

 
(4
)
 
685

 

 
681

Gain on sale of marketable securities

 
230

 

 

 
230

Other income
21

 
759

 

 

 
780

Income (loss) before income taxes and equity in income of subsidiaries
(23,638
)
 
45,517

 
21,953

 

 
43,832

Provision for income taxes

 
1,377

 
5,405

 

 
6,782

Equity in income of subsidiaries
60,688

 
16,548

 

 
(77,236
)
 

NET INCOME
$
37,050

 
$
60,688

 
$
16,548

 
$
(77,236
)
 
$
37,050



CONSOLIDATING CONDENSED STATEMENT OF COMPREHENSIVE INCOME
For the Year Ended December 31, 2012
(In thousands)

 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
Net income
$
37,050

 
$
60,688

 
$
16,548

 
$
(77,236
)
 
$
37,050

Unrealized losses on securities held as available for sale, net of tax:
 
 
 
 
 
 
 
 
 
Unrealized net holding losses arising during the period

 
(32
)
 

 

 
(32
)
Less: Reclassification adjustment for realized gains included in earnings

 
(230
)
 

 

 
(230
)
Foreign currency translation adjustments

 

 
2,969

 

 
2,969

Comprehensive income
$
37,050

 
$
60,426

 
$
19,517

 
$
(77,236
)
 
$
39,757


CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
For the Year Ended December 31, 2011
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
REVENUE
$

 
$
152,759

 
$
66,644

 
$
(1,395
)
 
$
218,008

EXPENSES:
 
 
 
 
 
 
 
 
 
Depreciation and amortization

 
92,106

 
50,857

 

 
142,963

Cost of sales

 
88

 
12

 

 
100

Selling, general and administrative
1,503

 
19,626

 
11,915

 
(1,395
)
 
31,649

 
1,503

 
111,820

 
62,784

 
(1,395
)
 
174,712

INCOME (LOSS) FROM OPERATIONS
(1,503
)
 
40,939

 
3,860

 

 
43,296

Interest expense, net
(14,124
)
 
(19,805
)
 
(838
)
 

 
(34,767
)
Foreign currency exchange gains (losses)

 
4

 
(730
)
 

 
(726
)
Loss on early extinguishment of debt
(7,912
)
 

 

 

 
(7,912
)
Gain on sale of marketable securities

 
2,467

 

 

 
2,467

Other income
4

 
67

 
179

 

 
250

Income (loss) before income taxes and equity in income of subsidiaries
(23,535
)
 
23,672

 
2,471

 

 
2,608

Provision (benefit) for income taxes

 
(418
)
 
810

 

 
392

Equity in income of subsidiaries
25,751

 
1,661

 

 
(27,412
)
 

NET INCOME
$
2,216

 
$
25,751

 
$
1,661

 
$
(27,412
)
 
$
2,216

CONSOLIDATING CONDENSED STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the Year Ended December 31, 2011
(In thousands)

 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
Net income
$
2,216

 
$
25,751

 
$
1,661

 
$
(27,412
)
 
$
2,216

Unrealized losses on securities held as available for sale, net of tax:
 
 
 
 
 
 
 
 

Unrealized net holding losses arising during the period

 
(373
)
 

 

 
(373
)
Less: Reclassification adjustment for realized gains included in earnings

 
(2,467
)
 

 

 
(2,467
)
Foreign currency translation adjustments

 
(1
)
 
(3,036
)
 

 
(3,037
)
Comprehensive income (loss)
$
2,216

 
$
22,910

 
$
(1,375
)
 
$
(27,412
)
 
$
(3,661
)

CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
For the Year Ended December 31, 2010
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
REVENUE
$

 
$
131,417

 
$
47,892

 
$
(3,753
)
 
$
175,556

EXPENSES:
 
 
 
 
 
 
 
 
 
Depreciation and amortization

 
126,593

 
48,999

 

 
175,592

Cost of sales

 
87

 
10

 

 
97

Selling, general and administrative
3,219

 
19,612

 
12,753

 
(3,753
)
 
31,831

 
3,219

 
146,292

 
61,762

 
(3,753
)
 
207,520

LOSS FROM OPERATIONS
(3,219
)
 
(14,875
)
 
(13,870
)
 

 
(31,964
)
Interest expense, net
(20,115
)
 
(20,173
)
 
(248
)
 

 
(40,536
)
Foreign currency exchange gains

 
24

 
417

 

 
441

Gain on sale of marketable securities

 
4,188

 

 

 
4,188

Other income
2

 
319

 
125

 

 
446

Loss before income taxes and equity in loss of subsidiaries
(23,332
)
 
(30,517
)
 
(13,576
)
 

 
(67,425
)
Benefit for income taxes

 
(328
)
 
(3,680
)
 

 
(4,008
)
Equity in loss of subsidiaries
(40,085
)
 
(9,896
)
 

 
49,981

 

NET LOSS
$
(63,417
)
 
$
(40,085
)
 
$
(9,896
)
 
$
49,981

 
$
(63,417
)

CONSOLIDATING CONDENSED STATEMENT OF COMPREHENSIVE LOSS
For the Year Ended December 31, 2010
(In thousands)

 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
Net loss
$
(63,417
)
 
$
(40,085
)
 
$
(9,896
)
 
$
49,981

 
$
(63,417
)
Unrealized gains on securities held as available for sale, net of tax:
 
 
 
 
 
 
 
 
 
Unrealized net holding gains arising during the period

 
4,117

 

 

 
4,117

Less: Reclassification adjustment for realized gains included in earnings

 
(4,188
)
 

 

 
(4,188
)
Foreign currency translation adjustments

 
1

 
6,947

 

 
6,948

Comprehensive loss
$
(63,417
)
 
$
(40,155
)
 
$
(2,949
)
 
$
49,981

 
$
(56,540
)
Schedule of Condensed Cash Flow Statement
CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
For the Three Months Ended March 31, 2013
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(17,861
)
 
$
42,050

 
$
11,223

 
$

 
$
35,412

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Cash invested in seismic data

 
(27,629
)
 
(12,503
)
 

 
(40,132
)
Cash paid to acquire property, equipment and other

 
(192
)
 
(144
)
 

 
(336
)
Advances to Seitel Holdings, Inc.

 
(246
)
 

 

 
(246
)
Net cash used in investing activities

 
(28,067
)
 
(12,647
)
 

 
(40,714
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Issuance of 9½% Senior Notes
250,000

 

 

 

 
250,000

Repayment of 9.75% Senior Notes
(275,000
)
 

 

 

 
(275,000
)
Principal payments on notes payable
(17
)
 

 

 

 
(17
)
Principal payments on capital lease obligations

 
(8
)
 
(54
)
 

 
(62
)
Costs of debt transactions
(5,822
)
 

 

 

 
(5,822
)
Intercompany transfers
48,700

 
(49,200
)
 
500

 

 

Net cash provided by (used in) financing activities
17,861

 
(49,208
)
 
446

 

 
(30,901
)
Effect of exchange rate changes

 

 
(144
)
 

 
(144
)
Net decrease in cash and cash equivalents

 
(35,225
)
 
(1,122
)
 

 
(36,347
)
Cash and cash equivalents at beginning of period

 
60,533

 
1,358

 

 
61,891

Cash and cash equivalents at end of period
$

 
$
25,308

 
$
236

 
$

 
$
25,544
















CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
For the Three Months Ended March 31, 2012
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(13,179
)
 
$
27,843

 
$
30,418

 
$

 
$
45,082

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Cash invested in seismic data

 
(19,645
)
 
(36,775
)
 

 
(56,420
)
Cash paid to acquire property, equipment and other

 
(201
)
 
(49
)
 

 
(250
)
Advances to Seitel Holdings, Inc.

 
(4
)
 

 

 
(4
)
Net cash used in investing activities

 
(19,850
)
 
(36,824
)
 

 
(56,674
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Principal payments on notes payable
(16
)
 

 

 

 
(16
)
Principal payments on capital lease obligations

 

 
(42
)
 

 
(42
)
Intercompany transfers
13,195

 
(13,195
)
 

 

 

Net cash provided by (used in) financing activities
13,179

 
(13,195
)
 
(42
)
 

 
(58
)
Effect of exchange rate changes

 

 
171

 

 
171

Net decrease in cash and cash equivalents

 
(5,202
)
 
(6,277
)
 

 
(11,479
)
Cash and cash equivalents at beginning of period

 
61,612

 
13,282

 

 
74,894

Cash and cash equivalents at end of period
$

 
$
56,410

 
$
7,005

 
$

 
$
63,415

CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
For the Year Ended December 31, 2012
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(27,325
)
 
$
133,731

 
$
65,075

 
$

 
$
171,481

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Cash invested in seismic data

 
(100,280
)
 
(82,964
)
 

 
(183,244
)
Cash paid to acquire property, equipment and other

 
(1,278
)
 
(144
)
 

 
(1,422
)
Net proceeds from sale of marketable securities

 
230

 

 

 
230

Cash from sale of property, equipment and other

 
90

 

 

 
90

Advances to Seitel Holdings, Inc.

 
(13
)
 

 

 
(13
)
Net cash used in investing activities

 
(101,251
)
 
(83,108
)
 

 
(184,359
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Principal payments on notes payable
(66
)
 

 

 

 
(66
)
Principal payments on capital lease obligations

 
(14
)
 
(198
)
 

 
(212
)
Intercompany transfers
27,391

 
(33,541
)
 
6,150

 

 

Net cash provided by (used in) financing activities
27,325

 
(33,555
)
 
5,952

 

 
(278
)
Effect of exchange rate changes

 
(4
)
 
157

 

 
153

Net decrease in cash and cash equivalents

 
(1,079
)
 
(11,924
)
 

 
(13,003
)
Cash and cash equivalents at beginning of period

 
61,612

 
13,282

 

 
74,894

Cash and cash equivalents at end of period
$

 
$
60,533

 
$
1,358

 
$

 
$
61,891
















CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
For the Year Ended December 31, 2011
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(39,324
)
 
$
120,404

 
$
45,743

 
$

 
$
126,823

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Cash invested in seismic data

 
(68,145
)
 
(58,834
)
 

 
(126,979
)
Cash paid to acquire property, equipment and other

 
(1,856
)
 
(265
)
 

 
(2,121
)
Net proceeds from sale of marketable securities

 
2,467

 

 

 
2,467

Cash from sale of property, equipment and other

 
121

 
1

 

 
122

Advances to Seitel Holdings, Inc.

 
(755
)
 

 

 
(755
)
Repayment from Seitel Holdings, Inc.

 
50

 

 

 
50

Net cash used in investing activities

 
(68,118
)
 
(59,098
)
 

 
(127,216
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Contributed capital
125,000

 

 

 

 
125,000

Repayment of 9.75% Senior Notes
(131,094
)
 

 

 

 
(131,094
)
Repayment of 11.75% Senior Notes
(2,000
)
 

 

 

 
(2,000
)
Principal payments on notes payable
(59
)
 

 

 

 
(59
)
Principal payments on capital lease obligations

 

 
(164
)
 

 
(164
)
Borrowings on line of credit

 

 
737

 

 
737

Payments on line of credit

 

 
(737
)
 

 
(737
)
Costs of debt and equity transactions
(6,268
)
 

 
(70
)
 

 
(6,338
)
Intercompany transfers
53,745

 
(65,745
)
 
12,000

 

 

Net cash provided by (used in) financing activities
39,324

 
(65,745
)
 
11,766

 

 
(14,655
)
Effect of exchange rate changes

 
3

 
(32
)
 

 
(29
)
Net decrease in cash and cash equivalents

 
(13,456
)
 
(1,621
)
 

 
(15,077
)
Cash and cash equivalents at beginning of period

 
75,068

 
14,903

 

 
89,971

Cash and cash equivalents at end of period
$

 
$
61,612

 
$
13,282

 
$

 
$
74,894


CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
For the Year Ended December 31, 2010
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(39,719
)
 
$
115,561

 
$
33,038

 
$

 
$
108,880

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Cash invested in seismic data

 
(33,287
)
 
(16,178
)
 

 
(49,465
)
Cash paid to acquire property, equipment and other

 
(380
)
 
(147
)
 

 
(527
)
Net proceeds from sale of marketable securities

 
4,188

 

 

 
4,188

Cash from sale of property, equipment and other

 
86

 

 

 
86

Advances to Seitel Holdings, Inc.

 
(9
)
 

 

 
(9
)
Return of capital from subsidiary

 
4,501

 
(4,501
)
 

 

Net cash used in investing activities

 
(24,901
)
 
(20,826
)
 

 
(45,727
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Principal payments on notes payable
(54
)
 

 

 

 
(54
)
Principal payments on capital lease obligations

 

 
(146
)
 

 
(146
)
Borrowings on line of credit

 

 
10

 

 
10

Payments on line of credit

 

 
(10
)
 

 
(10
)
Costs of debt and equity transactions
(65
)
 

 

 

 
(65
)
Intercompany transfers
39,838

 
(39,838
)
 

 

 

Net cash provided by (used in) financing activities
39,719

 
(39,838
)
 
(146
)
 

 
(265
)
Effect of exchange rate changes

 
25

 
788

 

 
813

Net decrease in cash and cash equivalents

 
50,847

 
12,854

 

 
63,701

Cash and cash equivalents at beginning of period

 
24,221

 
2,049

 

 
26,270

Cash and cash equivalents at end of period
$

 
$
75,068

 
$
14,903

 
$

 
$
89,971