XML 85 R72.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantors Consolidating Condensed Financial Information - (Statement of Operations) (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Financial Statements, Captions [Line Items]                      
REVENUE $ 21,942,000 $ 24,013,000 $ 23,700,000 $ 20,595,000 $ 35,001,000 $ 23,255,000 $ 24,340,000 $ 11,950,000 $ 90,250,000 $ 94,546,000 $ 100,252,000
EXPENSES:                      
Depreciation and amortization                 77,482,000 75,078,000 80,923,000
Cost of sales                 96,000 76,000 195,000
Selling, general and administrative                 20,291,000 24,119,000 22,184,000
Total operating expenses                 97,869,000 99,273,000 103,302,000
INCOME (LOSS) FROM OPERATIONS 1,793,000 1,219,000 (3,307,000) (7,324,000) 10,635,000 (1,086,000) (5,144,000) (9,132,000) (7,619,000) (4,727,000) (3,050,000)
Interest expense, net                 (24,652,000) (24,967,000) (25,390,000)
Foreign currency exchange gains (losses)                 8,000 109,000 (1,650,000)
Other income                 97,000 1,765,000 5,000
Loss before income taxes                 (32,166,000) (27,820,000) (30,085,000)
Provision (benefit) for income taxes                 (685,000) (3,396,000) 79,905,000
Equity in income (loss) of subsidiaries                 0 0 0
NET LOSS $ (2,122,000) $ (6,344,000) $ (9,636,000) $ (13,379,000) $ 4,118,000 $ (5,443,000) $ (9,235,000) $ (13,864,000) (31,481,000) (24,424,000) (109,990,000)
Consolidation, Eliminations [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
REVENUE                 (1,837,000) (1,382,000) (1,319,000)
EXPENSES:                      
Depreciation and amortization                 (25,000) (50,000) (49,000)
Cost of sales                 (549,000) (50,000) 0
Selling, general and administrative                 (1,288,000) (1,332,000) (1,319,000)
Total operating expenses                 (1,862,000) (1,432,000) (1,368,000)
INCOME (LOSS) FROM OPERATIONS                 25,000 50,000 49,000
Interest expense, net                 0 0 0
Foreign currency exchange gains (losses)                 0 0 0
Other income                 0 0 0
Loss before income taxes                 25,000 50,000 49,000
Provision (benefit) for income taxes                 0 0 0
Equity in income (loss) of subsidiaries                 3,609,000 (546,000) 84,713,000
NET LOSS                 3,634,000 (496,000) 84,762,000
Parent [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
REVENUE                 0 0 0
EXPENSES:                      
Depreciation and amortization                 0 0 0
Cost of sales                 0 0 0
Selling, general and administrative                 595,000 1,078,000 1,016,000
Total operating expenses                 595,000 1,078,000 1,016,000
INCOME (LOSS) FROM OPERATIONS                 (595,000) (1,078,000) (1,016,000)
Interest expense, net                 (24,166,000) (22,910,000) (22,845,000)
Foreign currency exchange gains (losses)                 0 0 0
Other income                 0 0 0
Loss before income taxes                 (24,761,000) (23,988,000) (23,861,000)
Provision (benefit) for income taxes                 (2,357,000) 0 9,270,000
Equity in income (loss) of subsidiaries                 (9,077,000) (436,000) (76,859,000)
NET LOSS                 (31,481,000) (24,424,000) (109,990,000)
Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
REVENUE                 62,231,000 73,667,000 72,593,000
EXPENSES:                      
Depreciation and amortization                 59,263,000 55,934,000 51,455,000
Cost of sales                 639,000 112,000 123,000
Selling, general and administrative                 16,232,000 17,590,000 15,362,000
Total operating expenses                 76,134,000 73,636,000 66,940,000
INCOME (LOSS) FROM OPERATIONS                 (13,903,000) 31,000 5,653,000
Interest expense, net                 (599,000) (2,043,000) (2,146,000)
Foreign currency exchange gains (losses)                 (1,000) 0 (3,000)
Other income                 0 587,000 5,000
Loss before income taxes                 (14,503,000) (1,425,000) 3,509,000
Provision (benefit) for income taxes                 67,000 43,000 72,563,000
Equity in income (loss) of subsidiaries                 5,468,000 982,000 (7,854,000)
NET LOSS                 (9,102,000) (486,000) (76,908,000)
Non-Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
REVENUE                 29,856,000 22,261,000 28,978,000
EXPENSES:                      
Depreciation and amortization                 18,244,000 19,194,000 29,517,000
Cost of sales                 6,000 14,000 72,000
Selling, general and administrative                 4,752,000 6,783,000 7,125,000
Total operating expenses                 23,002,000 25,991,000 36,714,000
INCOME (LOSS) FROM OPERATIONS                 6,854,000 (3,730,000) (7,736,000)
Interest expense, net                 113,000 (14,000) (399,000)
Foreign currency exchange gains (losses)                 9,000 109,000 (1,647,000)
Other income                 97,000 1,178,000 0
Loss before income taxes                 7,073,000 (2,457,000) (9,782,000)
Provision (benefit) for income taxes                 1,605,000 (3,439,000) (1,928,000)
Equity in income (loss) of subsidiaries                 0 0 0
NET LOSS                 $ 5,468,000 $ 982,000 $ (7,854,000)